LOGO

 

Exhibit 99.2

 


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2024

 

Table of Contents

   Page  

Investor Letter

     3  

Use of Non-GAAP Measures

     4  

Results of Operations and Selected Operating Performance Measures

     5  

Financial Highlights

     6  

Consolidated Quarterly Results

  

Consolidated Net Income (Loss) by Quarter

     8  

Reconciliation of Net Income (Loss) to Adjusted Operating Income (Loss)

     9  

Consolidated Balance Sheets

     10-11  

Consolidated Balance Sheets by Segment

     12-13  

Quarterly Results by Business

  

Adjusted Operating Income and Operating Metrics—Enact Segment

     15-20  

Adjusted Operating Income (Loss) and Statutory Impact of In-Force Rate Actions—Long-Term Care Insurance Segment

     22-23  

Adjusted Operating Income (Loss)—Life and Annuities Segment

     25-28  

Adjusted Operating Loss—Corporate and Other

     30  

Additional Financial Data

  

Investments Summary

     32  

Fixed Maturity Securities Summary

     33  

U.S. GAAP Net Investment Income Yields

     34  

Net Investment Gains (Losses)—Detail

     35  

Reconciliations of Non-GAAP Measures

  

Reconciliation of Operating Return On Equity (ROE)

     37  

Reconciliation of Consolidated Expense Ratio

     38  

Reconciliation of Reported Yield to Core Yield

     39  

Note:

Unless otherwise stated, all references in this financial supplement to income (loss) from continuing operations, income (loss) from continuing operations per share, net income (loss), net income (loss) per share, adjusted operating income (loss), adjusted operating income (loss) per share, book value and book value per share should be read as income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders, income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders per share, net income (loss) available to Genworth Financial, Inc.’s common stockholders, net income (loss) available to Genworth Financial, Inc.’s common stockholders per share, non-U.S. Generally Accepted Accounting Principles (U.S. GAAP) adjusted operating income (loss) available to Genworth Financial, Inc.’s common stockholders, non-GAAP adjusted operating income (loss) available to Genworth Financial, Inc.’s common stockholders per share, book value available to Genworth Financial, Inc.’s common stockholders and book value available to Genworth Financial, Inc.’s common stockholders per share, respectively.

 

2


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2024

 

Dear Investor,

Thank you for your continued interest in Genworth Financial, Inc.

Please see the accompanying press release and summary presentation posted to the company’s website at https://investor.genworth.com for additional information regarding its fourth quarter 2024 earnings results.

In the fourth quarter of 2024, the company completed its annual assumption review in its long-term care and life insurance businesses. Additional information on these updates is included on pages 22 and 25.

Investors are encouraged to listen to the company’s earnings call on the fourth quarter 2024 results at 9:00 a.m. (ET) on February 19, 2025. The company’s conference call will be accessible via telephone and internet. The dial-in number for Genworth’s February 19 conference call is 888-208-1820 or 323-794-2110 (outside the U.S.); conference ID #5461958. To participate in the call by webcast, register at least 15 minutes in advance at http://investor.genworth.com.

Regards,

Brian Johnson, Investor Relations

InvestorInfo@genworth.com

 

3


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2024

 

Use of Non-GAAP Measures

Management evaluates performance and allocates resources based on a non-GAAP financial measure entitled “adjusted operating income (loss).” Management evaluates adjusted operating income (loss) as a key measure to assess performance and support new business initiatives because the measure more accurately reflects overall operating performance, as it minimizes the impact of macroeconomic volatility. The company’s legacy U.S. life insurance subsidiaries, which comprise the Long-Term Care Insurance and Life and Annuities segments, are managed on a standalone basis; therefore, the company does not allocate capital to its Long-Term Care Insurance and Life and Annuities segments.

The company defines adjusted operating income (loss) as income (loss) from continuing operations excluding the after-tax effects of income (loss) attributable to noncontrolling interests, net investment gains (losses), changes in fair value of market risk benefits attributable to interest rates, equity markets and associated hedges, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, restructuring costs and infrequent or unusual non-operating items. A component of the company’s net investment gains (losses) is the result of estimated future credit losses, the size and timing of which can vary significantly depending on market credit cycles. In addition, the size and timing of other investment gains (losses) can be subject to the company’s discretion and are influenced by market opportunities, as well as asset-liability matching considerations. The company excludes net investment gains (losses), changes in fair value of market risk benefits attributable to interest rates, equity markets and associated hedges, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, restructuring costs and infrequent or unusual non-operating items from adjusted operating income (loss) because, in the company’s opinion, they are not indicative of overall operating performance.

While some of these items may be significant components of net income (loss) determined in accordance with U.S. GAAP, the company believes that adjusted operating income (loss), and measures that are derived from or incorporate adjusted operating income (loss), are appropriate measures that are useful to investors because they identify the income (loss) attributable to the ongoing operations of the business. Adjusted operating income (loss) is not a substitute for net income (loss) determined in accordance with U.S. GAAP. In addition, the company’s definition of adjusted operating income (loss) may differ from the definitions used by other companies.

Adjustments to reconcile net income (loss) to adjusted operating income (loss) assume a 21% tax rate and are net of the portion attributable to noncontrolling interests. Changes in fair value of market risk benefits and associated hedges are adjusted to exclude changes in reserves, attributed fees and benefit payments.

The table on page 9 of this financial supplement provides a reconciliation of net income (loss) to adjusted operating income (loss) for the periods presented and reflects adjusted operating income (loss) as determined in accordance with accounting guidance related to segment reporting. This financial supplement includes other non-GAAP measures management believes enhances the understanding and comparability of performance by highlighting underlying business activity and profitability drivers. These additional non-GAAP measures are on pages 37 to 39 of this financial supplement.

Statutory Accounting Data

The company presents certain supplemental statutory data for Genworth Life Insurance Company (GLIC) and its consolidating life insurance subsidiaries that has been prepared on the basis of statutory accounting principles (SAP). GLIC and its consolidating life insurance subsidiaries file financial statements with state insurance regulatory authorities and the National Association of Insurance Commissioners that are prepared using SAP, an accounting basis either prescribed or permitted by such authorities. Due to differences in methodology between SAP and U.S. GAAP, the values for assets, liabilities and equity, and the recognition of income and expenses, reflected in financial statements prepared in accordance with U.S. GAAP are materially different from those reflected in financial statements prepared under SAP. This supplemental statutory data should not be viewed as an alternative to, or used in lieu of, U.S. GAAP.

This supplemental statutory data includes the impact from in-force rate actions on pre-tax long-term care insurance statutory earnings. Statutory pre-tax earnings represent the net gain from operations, including the impact from in-force rate actions, before dividends to policyholders, refunds to members and federal income taxes and before realized capital gains or (losses). Management uses and provides this supplemental statutory data because it believes it provides a useful measure of, among other things, statutory pre-tax earnings and the adequacy of capital. Management uses this data to measure against its policy to manage the U.S. life insurance companies with internally generated capital.

 

4


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2024

 

Results of Operations and Selected Operating Performance Measures

The company allocates tax to its businesses at the U.S. corporate federal income tax rate of 21%. Each segment is then adjusted to reflect the unique tax attributes of that segment, such as permanent differences between U.S. GAAP and tax law. The difference between the consolidated provision for income taxes and the sum of the provision for income taxes in each segment is reflected in Corporate and Other.

The annually-determined tax rates and adjustments to each segment’s provision for income taxes are estimates which are subject to review and could change from year to year. U.S. GAAP generally requires an annualized effective tax rate to be used for interim reporting periods, utilizing projections of full year results. However, in certain circumstances, it is appropriate to record the actual effective tax rate for the period if a reliable estimate cannot be made for the full year. Although the company used the annualized projected effective tax rate during the interim reporting period ending March 31, 2024 for all segments, the company concluded that using an actual effective tax rate reflecting actual year-to-date income (loss) provides a better estimate for its Long-Term Care Insurance and Life and Annuities segments for interim reporting. Accordingly, for the three months ended June 30, 2024 and September 30, 2024, the company utilized the actual effective tax rate for the interim period to record the provision for income taxes for its Long-Term Care Insurance and Life and Annuities segments and the annualized projected effective tax rate for its Enact segment and Corporate and Other. This method was also utilized for the three months ended March 31, 2023, June 30, 2023 and September 30, 2023.

This financial supplement contains selected operating performance measures including “new insurance written,” “insurance in-force” and “risk in-force,” which are commonly used in the insurance industry as measures of operating performance.

Management regularly monitors and reports new insurance written for the company’s Enact segment as a measure of volume of new business generated in a period. The company considers new insurance written to be a measure of the operating performance of its Enact segment because it represents a measure of new sales of mortgage insurance policies during a specified period, rather than a measure of revenues or profitability during that period.

Management also regularly monitors and reports insurance in-force and risk in-force for the company’s Enact segment. Insurance in-force is a measure of the aggregate unpaid principal balance as of the respective reporting date for loans insured by the company’s U.S. mortgage insurance subsidiaries. Risk in-force is based on the coverage percentage applied to the estimated current outstanding loan balance. These metrics are presented on a direct basis and exclude reinsurance. The company considers insurance in-force and risk in-force to be measures of the operating performance of its Enact segment because they represent measures of the size of its business at a specific date which will generate revenues and profits in a future period, rather than measures of its revenues or profitability during that period.

Management also regularly monitors and reports a loss ratio and an expense ratio for the company’s Enact segment. The company considers the loss ratio, which is the ratio of benefits and other changes in policy reserves to net earned premiums, to be a measure of underwriting performance. The expense ratio is the ratio of general expenses to net earned premiums. Enact’s general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of deferred acquisition costs and intangibles. The company believes these ratios help to enhance the understanding of the operating performance of the Enact segment.

These operating performance measures enable the company to compare its operating performance across periods without regard to revenues or profitability related to policies or contracts sold in prior periods or from investments or other sources.

 

5


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2024

 

Financial Highlights

(amounts in millions, except per share data)

 

Balance Sheet Data

   December 31,
  2024  
    September 30,
  2024  
    June 30,
  2024  
    March 31,
  2024  
    December 31,
  2023  
 

Total Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss)

   $ 10,136     $ 10,182     $ 10,146     $ 10,100     $ 10,035  

Total accumulated other comprehensive income (loss)(1)

     (1,642     (1,871     (1,687     (2,094     (2,555
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

   $ 8,494     $ 8,311     $ 8,459     $ 8,006     $ 7,480  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Book value per share

   $ 20.16     $ 19.40     $ 19.49     $ 18.21     $ 16.74  

Book value per share, excluding accumulated other comprehensive income (loss)

   $ 24.05     $ 23.77     $ 23.38     $ 22.98     $ 22.46  

Common shares outstanding as of the balance sheet date

     421.4       428.4       434.0       439.6       446.8  
     Twelve months ended  

Twelve Month Rolling Average ROE

   December 31,
2024
    September 30,
2024
    June 30,
2024
    March 31,
2024
    December 31,
2023
 

U.S. GAAP Basis ROE

     3.0     0.9     0.3     0.9     0.7

Operating ROE(2)

     2.7     0.3     0.2     (0.2 )%      0.4
     Three months ended  

Quarterly Average ROE

   December 31,
2024
    September 30,
2024
    June 30,
2024
    March 31,
2024
    December 31,
2023
 

U.S. GAAP Basis ROE

     —      3.3     3.0     5.5     (8.4 )% 

Operating ROE(2)

     0.6     1.9     4.9     3.4     (9.1 )% 

Basic and Diluted Shares

   Three months ended
December 31, 2024
    Twelve months ended
December 31, 2024
                   

Weighted-average common shares used in basic earnings per share calculations

     425.3       433.9        

Potentially dilutive securities:

          

Performance stock units, restricted stock units and other equity-based awards

     5.7       5.5        
  

 

 

   

 

 

       

Weighted-average common shares used in diluted earnings per share calculations

     431.0       439.4        
  

 

 

   

 

 

       

 

(1) 

As of December 31, 2024, September 30, 2024, June 30, 2024, March 31, 2024 and December 31, 2023, total accumulated other comprehensive income (loss) includes $1,023 million, $(1,341) million, $624 million, $(334) million and $(1,439) million, net of taxes, respectively, related to changes in the discount rate used to remeasure the liability for future policy benefits and related reinsurance recoverables.

(2) 

See page 37 herein for a reconciliation of U.S. GAAP Basis ROE to Operating ROE.

 

6


 

 Consolidated Quarterly Results

  

 

 

7


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2024

Consolidated Net Income (Loss) by Quarter

(amounts in millions, except per share amounts)

 

     2024     2023  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                       

Premiums

   $ 876      $ 874     $ 855     $ 875     $ 3,480     $ 904     $ 915     $ 902     $ 915     $ 3,636  

Net investment income

     793        777       808       782       3,160       810       801       785       787       3,183  

Net investment gains (losses)

     (41      66       (61     49       13       38       (43     39       (11     23  

Policy fees and other income

     154        163       167       158       642       159       158       166       163       646  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     1,782        1,880       1,769       1,864       7,295       1,911       1,831       1,892       1,854       7,488  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                       

Benefits and other changes in policy reserves

     1,199        1,213       1,151       1,203       4,766       1,233       1,199       1,175       1,176       4,783  

Liability remeasurement (gains) losses

     88        34       39       (8     153       416       116       70       (15     587  

Changes in fair value of market risk benefits and associated hedges

     (3      21       (8     (23     (13     14       (24     (19     17       (12

Interest credited

     101        102       125       125       453       124       127       126       126       503  

Acquisition and operating expenses, net of deferrals

     253        259       229       236       977       248       228       226       240       942  

Amortization of deferred acquisition costs and intangibles

     62        62       60       65       249       63       65       64       72       264  

Interest expense

     27        28       30       30       115       30       30       29       29       118  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,727        1,719       1,626       1,628       6,700       2,128       1,741       1,671       1,645       7,185  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     55        161       143       236       595       (217     90       221       209       303  

Provision (benefit) for income taxes

     20        40       32       66       158       (36     30       55       55       104  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     35        121       111       170       437       (181     60       166       154       199  

Income (loss) from discontinued operations, net of taxes(1)

     (5      (3     (1     (1     (10     (2     —        2       —        —   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     30        118       110       169       427       (183     60       168       154       199  

Less: net income attributable to noncontrolling interests

     31        33       34       30       128       29       31       31       32       123  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

   $ (1    $ 85     $ 76     $ 139     $ 299     $ (212   $ 29     $ 137     $ 122     $ 76  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                           

Earnings (Loss) Per Share Data:

                     

Income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders per share

                     

Basic

   $ 0.01      $ 0.20     $ 0.18     $ 0.32     $ 0.71     $ (0.47   $ 0.06     $ 0.28     $ 0.25     $ 0.16  

Diluted

   $ 0.01      $ 0.20     $ 0.17     $ 0.31     $ 0.70     $ (0.47   $ 0.06     $ 0.28     $ 0.24     $ 0.16  

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per share

                     

Basic

   $ 0.00      $ 0.20     $ 0.17     $ 0.31     $ 0.69     $ (0.47   $ 0.06     $ 0.29     $ 0.25     $ 0.16  

Diluted

   $ 0.00      $ 0.19     $ 0.17     $ 0.31     $ 0.68     $ (0.47   $ 0.06     $ 0.29     $ 0.24     $ 0.16  

Weighted-average common shares outstanding

                     

Basic

     425.3        430.8       436.4       443.0       433.9       449.4       460.5       473.2       492.3       468.8  

Diluted(2)

     431.0        435.8       440.7       450.3       439.4       449.4       466.0       478.1       500.1       474.9  

 

(1) 

Income (loss) from discontinued operations primarily relates to a settlement agreement involving the company’s former lifestyle protection insurance business that was sold on December 1, 2015.

(2) 

Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations for the three months ended December 31, 2023, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three months ended December 31, 2023, as the inclusion of shares for performance stock units, restricted stock units and other equity-based awards of 6.3 million would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations for the three months ended December 31, 2023, dilutive potential weighted-average common shares outstanding would have been 455.7 million.

 

8


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2024

 

Reconciliation of Net Income (Loss) to Adjusted Operating Income (Loss)

(amounts in millions, except per share amounts)

 

     2024     2023  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

   $ (1    $ 85     $ 76     $ 139     $ 299     $ (212   $ 29     $ 137     $ 122     $ 76  

Add: net income attributable to noncontrolling interests

     31        33       34       30       128       29       31       31       32       123  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     30        118       110       169       427       (183     60       168       154       199  

Less: income (loss) from discontinued operations, net of taxes

     (5      (3     (1     (1     (10     (2     —        2       —        —   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     35        121       111       170       437       (181     60       166       154       199  

Less: net income from continuing operations attributable to noncontrolling interests

     31        33       34       30       128       29       31       31       32       123  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     4        88       77       140       309       (210     29       135       122       76  
   

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                       

Net investment (gains) losses, net(1)

     39        (66     60       (50     (17     (38     43       (41     11       (25

Changes in fair value of market risk benefits attributable to interest rates, equity markets and associated hedges(2)

     (24      17       (10     (26     (43     13       (26     (23     14       (22

(Gains) losses on early extinguishment of debt, net(3)

     (2      (2     7       (1     2       (1     —        —        (1     (2

Expenses related to restructuring

     1        —        4       7       12       —        —        1       3       4  

Taxes on adjustments

     (3      11       (13     15       10       6       (4     13       (5     10  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ 15      $ 48     $ 125     $ 85     $ 273     $ (230   $ 42     $ 85     $ 144     $ 41  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS):

                       

Enact segment

   $ 137      $ 148     $ 165     $ 135     $ 585     $ 129     $ 134     $ 146     $ 143     $ 552  

Long-Term Care Insurance segment

     (104      (46     (29     3       (176     (151     (71     (43     23       (242

Life and Annuities segment:

                       

Life Insurance

     2        (40     (23     (33     (94     (206     (25     (17     (27     (275

Fixed Annuities

     1        6       12       11       30       9       17       10       14       50  

Variable Annuities

     2        7       10       7       26       14       5       9       9       37  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Life and Annuities segment

     5        (27     (1     (15     (38     (183     (3     2       (4     (188
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Corporate and Other

     (23      (27     (10     (38     (98     (25     (18     (20     (18     (81
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ 15      $ 48     $ 125     $ 85     $ 273     $ (230   $ 42     $ 85     $ 144     $ 41  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                           

Earnings (Loss) Per Share Data:

                     

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per share

                     

Basic

   $ 0.00      $ 0.20     $ 0.17     $ 0.31     $ 0.69     $ (0.47   $ 0.06     $ 0.29     $ 0.25     $ 0.16  

Diluted

   $ 0.00      $ 0.19     $ 0.17     $ 0.31     $ 0.68     $ (0.47   $ 0.06     $ 0.29     $ 0.24     $ 0.16  

Adjusted operating income (loss) per share

                     

Basic

   $ 0.04      $ 0.11     $ 0.29     $ 0.19     $ 0.63     $ (0.51   $ 0.09     $ 0.18     $ 0.29     $ 0.09  

Diluted

   $ 0.04      $ 0.11     $ 0.28     $ 0.19     $ 0.62     $ (0.51   $ 0.09     $ 0.18     $ 0.29     $ 0.09  

Weighted-average common shares outstanding

                     

Basic

     425.3        430.8       436.4       443.0       433.9       449.4       460.5       473.2       492.3       468.8  

Diluted(4)

     431.0        435.8       440.7       450.3       439.4       449.4       466.0       478.1       500.1       474.9  

 

(1) 

Net investment (gains) losses were adjusted for the portion attributable to noncontrolling interests (see page 35 for reconciliation).

(2) 

Changes in fair value of market risk benefits and associated hedges were adjusted to exclude changes in reserves, attributed fees and benefit payments (see page 25 for reconciliation).

(3) 

(Gains) losses on early extinguishment of debt are net of the portion attributable to noncontrolling interests of $2 million for the three months ended June 30, 2024.

(4) 

Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations for the three months ended December 31, 2023, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three months ended December 31, 2023, as the inclusion of shares for performance stock units, restricted stock units and other equity-based awards of 6.3 million would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations for the three months ended December 31, 2023, dilutive potential weighted-average common shares outstanding would have been 455.7 million.

 

9


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2024

 

Consolidated Balance Sheets

(amounts in millions)

 

    December 31,
2024
     September 30,
2024
    June 30,
2024
    March 31,
2024
    December 31,
2023
 

ASSETS

            

Investments:

            

Fixed maturity securities available-for-sale, at fair value(1)

  $ 44,902      $ 47,342     $ 45,233     $ 46,065     $ 46,781  

Equity securities, at fair value

    515        458       435       427       396  

Commercial mortgage loans(2)

    6,450        6,570       6,692       6,748       6,829  

Less: Allowance for credit losses

    (39      (38     (30     (29     (27
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Commercial mortgage loans, net

    6,411        6,532       6,662       6,719       6,802  

Policy loans

    2,310        2,316       2,359       2,219       2,220  

Limited partnerships

    3,142        3,100       2,968       2,949       2,821  

Other invested assets

    648        772       702       683       731  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total investments

    57,928        60,520       58,359       59,062       59,751  

Cash, cash equivalents and restricted cash

    2,048        2,057       1,932       1,952       2,215  

Accrued investment income

    607        592       549       707       647  

Deferred acquisition costs

    1,779        1,831       1,884       1,934       1,988  

Intangible assets

    197        197       197       197       198  

Reinsurance recoverable

    17,679        18,626       17,739       18,315       19,054  

Less: Allowance for credit losses

    (24      (27     (26     (27     (29
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance recoverable, net

    17,655        18,599       17,713       18,288       19,025  

Other assets

    444        443       518       516       489  

Deferred tax asset

    1,718        1,846       1,784       1,839       1,952  

Market risk benefit assets

    57        52       54       52       43  

Separate account assets

    4,438        4,623       4,553       4,645       4,509  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 86,871      $ 90,760     $ 87,543     $ 89,192     $ 90,817  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
                

 

(1) 

Amortized cost of $48,720 million, $48,961 million, $48,998 million, $49,281 million and $49,365 million as of December 31, 2024, September 30, 2024, June 30, 2024, March 31, 2024 and December 31, 2023, respectively, and allowance for credit losses of $10 million, $—, $—, $7 million and $7 million as of December 31, 2024, September 30, 2024, June 30, 2024, March 31, 2024 and December 31, 2023, respectively.

(2) 

Net of unamortized balance of loan origination fees and costs of $4 million as of December 31, 2024, September 30, 2024, June 30, 2024, March 31, 2024 and December 31, 2023.

 

10


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2024

 

Consolidated Balance Sheets

(amounts in millions)

 

    December 31,
2024
     September 30,
2024
    June 30,
2024
    March 31,
2024
    December 31,
2023
 

LIABILITIES AND EQUITY

            

Liabilities:

            

Future policy benefits

  $ 53,610      $ 57,303     $ 53,774     $ 55,545     $ 57,655  

Policyholder account balances

    14,594        14,864       15,047       15,315       15,540  

Market risk benefit liabilities

    465        532       500       528       625  

Liability for policy and contract claims

    670        655       649       673       652  

Unearned premiums

    115        121       130       139       149  

Other liabilities

    2,026        1,859       1,973       1,889       1,768  

Long-term borrowings

    1,518        1,548       1,564       1,579       1,584  

Separate account liabilities

    4,438        4,623       4,553       4,645       4,509  

Liabilities related to discontinued operations(1)

    4        —        —        —        —   
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    77,440        81,505       78,190       80,313       82,482  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Equity:

            

Common stock

    1        1       1       1       1  

Additional paid-in capital

    11,875        11,868       11,880       11,873       11,884  

Accumulated other comprehensive income (loss):

            

Change in the discount rate used to measure future policy benefits

    1,023        (1,341     624       (334     (1,439

All other

    (2,665      (530     (2,311     (1,760     (1,116
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total accumulated other comprehensive income (loss)

    (1,642      (1,871     (1,687     (2,094     (2,555

Retained earnings

    1,511        1,512       1,428       1,352       1,213  

Treasury stock, at cost

    (3,251      (3,199     (3,163     (3,126     (3,063
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

    8,494        8,311       8,459       8,006       7,480  

Noncontrolling interests

    937        944       894       873       855  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    9,431        9,255       9,353       8,879       8,335  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

  $ 86,871      $ 90,760     $ 87,543     $ 89,192     $ 90,817  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
                

 

(1) 

Liabilities related to discontinued operations relates to a liability recorded in connection with a settlement agreement reached with AXA involving the sale of the company’s former lifestyle protection insurance business.

 

11


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2024

 

Consolidated Balance Sheet by Segment

(amounts in millions)

 

     December 31, 2024  
     Enact     Long-Term
Care Insurance
     Life and
Annuities
    Corporate
and
Other(1)
    Total  

ASSETS

           

Cash and investments

   $ 6,304     $ 35,242      $ 17,537     $ 1,500     $ 60,583  

Deferred acquisition costs and intangible assets

     55       844        1,062       15       1,976  

Reinsurance recoverable, net

     3       7,233        10,419       —        17,655  

Deferred tax and other assets

     163       1,558        284       157       2,162  

Market risk benefit assets

     —        —         57       —        57  

Separate account assets

     —        —         4,438       —        4,438  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total assets

   $ 6,525     $ 44,877      $ 33,797     $ 1,672     $ 86,871  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

           

Liabilities:

           

Future policy benefits

   $ —      $ 41,172      $ 12,438     $ —      $ 53,610  

Policyholder account balances

     —        —         14,594       —        14,594  

Market risk benefit liabilities

     —        —         465       —        465  

Liability for policy and contract claims

     525       —         139       6       670  

Unearned premiums

     115       —         —        —        115  

Other liabilities

     137       1,055        274       560       2,026  

Borrowings

     743       —         —        775       1,518  

Separate account liabilities

     —        —         4,438       —        4,438  

Liabilities related to discontinued operations

     —        —         —        4       4  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities

     1,520       42,227        32,348       1,345       77,440  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Equity:

           

Allocated equity, excluding accumulated other comprehensive income (loss)

     4,238       2,558        2,469       871       10,136  

Allocated accumulated other comprehensive income (loss)

     (170     92        (1,020     (544     (1,642
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     4,068       2,650        1,449       327       8,494  

Noncontrolling interests

     937       —         —        —        937  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total equity

     5,005       2,650        1,449       327       9,431  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 6,525     $ 44,877      $ 33,797     $ 1,672     $ 86,871  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(1) 

Includes inter-segment eliminations and other businesses that are not individually reportable, including a start-up business that offers fee-based services, advice, consulting and other aging care products and services through the company’s CareScout business (“CareScout”) and certain international businesses.

 

12


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2024

 

Consolidated Balance Sheet by Segment

(amounts in millions)

 

     September 30, 2024  
     Enact     Long-Term
Care Insurance
    Life and
Annuities
    Corporate
and
Other(1)
    Total  

ASSETS

          

Cash and investments

   $ 6,399     $ 36,590     $ 18,461     $ 1,719     $ 63,169  

Deferred acquisition costs and intangible assets

     52       858       1,103       15       2,028  

Reinsurance recoverable, net

     2       7,467       11,130       —        18,599  

Deferred tax and other assets

     146       1,772       193       178       2,289  

Market risk benefit assets

     —        —        52       —        52  

Separate account assets

     —        —        4,623       —        4,623  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 6,599     $ 46,687     $ 35,562     $ 1,912     $ 90,760  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

          

Liabilities:

          

Future policy benefits

   $ —      $ 43,998     $ 13,305     $ —      $ 57,303  

Policyholder account balances

     —        —        14,864       —        14,864  

Market risk benefit liabilities

     —        —        532       —        532  

Liability for policy and contract claims

     510       —        138       7       655  

Unearned premiums

     121       —        —        —        121  

Other liabilities

     184       758       278       639       1,859  

Borrowings

     743       —        —        805       1,548  

Separate account liabilities

     —        —        4,623       —        4,623  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     1,558       44,756       33,740       1,451       81,505  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity:

          

Allocated equity, excluding accumulated other comprehensive income (loss)

     4,181       2,657       2,444       900       10,182  

Allocated accumulated other comprehensive income (loss)

     (84     (726     (622     (439     (1,871
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     4,097       1,931       1,822       461       8,311  

Noncontrolling interests

     944       —        —        —        944  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

     5,041       1,931       1,822       461       9,255  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 6,599     $ 46,687     $ 35,562     $ 1,912     $ 90,760  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Includes inter-segment eliminations and other businesses that are not individually reportable, including the company’s start-up business, CareScout, and certain international businesses.

 

13


 

Enact Segment

  

 

 

 

14


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2024

Adjusted Operating Income—Enact Segment

(amounts in millions)

 

     2024     2023  
     4Q      3Q     2Q     1Q     Total     4Q     3Q      2Q     1Q     Total  

REVENUES:

                        

Premiums

   $ 246      $ 249     $ 244     $ 241     $ 980     $ 240     $ 243      $ 239     $ 235     $ 957  

Net investment income

     62        62       59       57       240       57       55        50       46       208  

Net investment gains (losses)

     (7      (1     (8     (6     (22     (1     —         (13     —        (14

Policy fees and other income

     1        —        3       —        4       —        1        1       —        2  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total revenues

     302        310       298       292       1,202       296       299        277       281       1,153  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                        

Benefits and other changes in policy reserves

     24        12       (17     20       39       24       18        (4     (11     27  

Acquisition and operating expenses, net of deferrals

     55        53       65       51       224       56       52        52       52       212  

Amortization of deferred acquisition costs and intangibles

     3        3       2       2       10       3       3        2       3       11  

Interest expense

     12        13       13       13       51       13       13        13       13       52  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     94        81       63       86       324       96       86        63       57       302  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     208        229       235       206       878       200       213        214       224       851  

Provision for income taxes

     45        49       51       45       190       43       48        46       49       186  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS

     163        180       184       161       688       157       165        168       175       665  

Less: net income attributable to noncontrolling interests

     31        33       34       30       128       29       31        31       32       123  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     132        147       150       131       560       128       134        137       143       542  
   

ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                        

Net investment (gains) losses, net(1)

     5        1       7       5       18       1       —         11       —        12  

(Gains) losses on early extinguishment of debt, net(2)

     —         —        9       —        9       —        —         —        —        —   

Expenses related to restructuring

     1        —        3       —        4       —        —         —        —        —   

Taxes on adjustments

     (1      —        (4     (1     (6     —        —         (2     —        (2
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME

   $ 137      $ 148     $ 165     $ 135     $ 585     $ 129     $ 134      $ 146     $ 143     $ 552  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
                            
                          

Direct Primary New Insurance Written (NIW)

   $ 13,266      $ 13,591     $ 13,619     $ 10,526     $ 51,002     $ 10,453     $ 14,391      $ 15,083     $ 13,154     $ 53,081  
                            

 

(1) 

Net investment (gains) losses were adjusted for the portion attributable to noncontrolling interests of $2 million, $1 million and $1 million in the fourth, second and first quarters of 2024, respectively, and $2 million in the second quarter of 2023.

(2) 

(Gains) losses on early extinguishment of debt are net of the portion attributable to noncontrolling interests of $2 million for the three months ended June 30, 2024.

 

15


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2024

 

Direct Primary New Insurance Written Metrics—Enact Segment

(amounts in millions)

 

    2024     2023  
    4Q      3Q     2Q     1Q     4Q     3Q     2Q     1Q  
    Direct
Primary
NIW
     % of
Direct
Primary
NIW
     Direct
Primary
NIW
     % of
Direct
Primary
NIW
    Direct
Primary
NIW
     % of
Direct
Primary
NIW
    Direct
Primary
NIW
     % of
Direct
Primary
NIW
    Direct
Primary
NIW
     % of
Direct
Primary
NIW
    Direct
Primary
NIW
     % of
Direct
Primary
NIW
    Direct
Primary
NIW
     % of
Direct
Primary
NIW
    Direct
Primary
NIW
     % of
Direct
Primary
NIW
 

Payment Type

                                          

Monthly

  $ 12,768        96    $ 12,851        95   $ 13,177        97   $ 10,034        95   $ 10,187        98   $ 14,099        98   $ 14,774        98   $ 12,809        97

Single

    483        4        722        5       422        3       475        5       246        2       269        2       281        2       318        3  

Other(1)

    15        —         18        —        20        —        17        —        20        —        23        —        28        —        27        —   
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

  $ 13,266        100    $ 13,591        100   $ 13,619        100   $ 10,526        100   $ 10,453        100   $ 14,391        100   $ 15,083        100   $ 13,154        100
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Origination

                                          

Purchase

  $ 11,466        86    $ 12,982        96   $ 13,173        97   $ 10,072        96   $ 10,169        97   $ 14,073        98   $ 14,720        98   $ 12,761        97

Refinance

    1,800        14        609        4       446        3       454        4       284        3       318        2       363        2       393        3  
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

  $ 13,266        100    $ 13,591        100   $ 13,619        100   $ 10,526        100   $ 10,453        100   $ 14,391        100   $ 15,083        100   $ 13,154        100
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

FICO Scores

                                          

Over 760

  $ 6,721        51    $ 6,433        47   $ 6,471        47   $ 5,218        49   $ 5,086        49   $ 6,679        46   $ 6,911        46   $ 6,004        46

740 - 759

    2,147        16        2,172        16       2,113        16       1,664        16       1,680        16       2,438        17       2,608        17       2,268        17  

720 - 739

    1,706        13        1,855        14       1,839        13       1,368        13       1,378        13       1,928        13       2,097        14       1,817        14  

700 - 719

    1,210        9        1,398        10       1,334        10       990        9       997        10       1,422        10       1,499        10       1,296        10  

680 - 699

    810        6        905        7       893        7       629        6       664        6       974        7       1,060        7       954        7  

660 - 679(2)

    363        3        446        3       562        4       388        4       409        4       592        4       568        4       517        4  

640 - 659

    222        2        268        2       289        2       193        2       181        2       282        2       260        2       229        2  

620 - 639

    80        —         105        1       111        1       73        1       53        —        74        1       76        —        65        —   

<620

    7        —         9        —        7        —        3        —        5        —        2        —        4        —        4        —   
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

  $ 13,266        100    $ 13,591        100   $ 13,619        100   $ 10,526        100   $ 10,453        100   $ 14,391        100   $ 15,083        100   $ 13,154        100
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Loan-To-Value Ratio

                                          

95.01% and above

  $ 2,394        18    $ 2,766        20   $ 2,707        20   $ 2,262        21   $ 1,820        18   $ 2,677        18   $ 2,692        18   $ 2,106        16

90.01% to 95.00%

    4,934        37        5,232        39       5,228        38       3,876        37       3,759        36       5,431        38       5,743        38       4,928        38  

85.01% to 90.00%

    4,198        32        4,044        30       4,190        31       3,177        30       3,489        33       4,568        32       4,753        31       4,390        33  

85.00% and below

    1,740        13        1,549        11       1,494        11       1,211        12       1,385        13       1,715        12       1,895        13       1,730        13  
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

  $ 13,266        100    $ 13,591        100   $ 13,619        100   $ 10,526        100   $ 10,453        100   $ 14,391        100   $ 15,083        100   $ 13,154        100
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Debt-To-Income Ratio

                                          

45.01% and above

  $ 3,599        27    $ 3,742        28   $ 4,039        30   $ 3,165        30   $ 3,158        30   $ 4,437        31   $ 4,467        30   $ 3,538        27

38.01% to 45.00%

    4,825        36        5,026        37       5,036        37       3,824        36       3,816        37       4,936        34       5,214        34       4,940        38  

38.00% and below

    4,842        37        4,823        35       4,544        33       3,537        34       3,479        33       5,018        35       5,402        36       4,676        35  
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

  $ 13,266        100    $ 13,591        100   $ 13,619        100   $ 10,526        100   $ 10,453        100   $ 14,391        100   $ 15,083        100   $ 13,154        100
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
                                                    

 

(1) 

Includes loans with annual and split payment types.

(2) 

Loans with unknown FICO scores are included in the 660-679 category.

 

16


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2024

 

Other Metrics—Enact Segment

(dollar amounts in millions)

 

     2024     2023  
     4Q     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  
 

Direct Primary Insurance In-Force

   $ 268,825     $ 268,003     $ 266,060     $ 263,645       $ 262,937     $ 262,014     $ 257,816     $ 252,516    
 

Direct Risk In-Force

                      

Primary

   $ 69,985     $ 69,611     $ 68,878     $ 67,950       $ 67,529     $ 67,056     $ 65,714     $ 64,106    

Pool

     57       60       65       67         69       70       73       76    
  

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Direct Risk In-Force

   $ 70,042     $ 69,671     $ 68,943     $ 68,017       $ 67,598     $ 67,126     $ 65,787     $ 64,182    
  

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Expense Ratio(1)

     24     22     28     22     24     25     23     23     23     23
 

Primary Persistency Rate

     82     83     83     85     83     86     84     84     85     85
 

Combined Risk To Capital Ratio(2)

     10.5:1       10.5:1       10.8:1       11.2:1         11.6:1       11.6:1       11.8:1       12.6:1    
 

EMICO Risk To Capital Ratio(2),(3)

     10.5:1       10.4:1       10.8:1       11.2:1         11.6:1       11.6:1       11.9:1       12.7:1    
 

PMIERs Available Assets(4)

   $ 5,095     $ 5,194     $ 5,024     $ 4,853       $ 5,006     $ 5,268     $ 5,093     $ 5,357    
 

PMIERs Required Assets(4)

   $ 3,043     $ 3,004     $ 2,967     $ 2,970       $ 3,119     $ 3,251     $ 3,135     $ 3,259    
 

Available Assets Above PMIERs Requirements(4)

   $ 2,052     $ 2,190     $ 2,057     $ 1,883       $ 1,887     $ 2,017     $ 1,958     $ 2,098    
 

PMIERs Sufficiency Ratio(4)

     167     173     169     163       161     162     162     164  
 

Average Primary Loan Size (in thousands)

   $ 279     $ 277     $ 274     $ 272       $ 270     $ 268     $ 265     $ 262    

 

(1) 

The expense ratio is calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein. In the second quarter of 2024, the company incurred an $11 million loss on the early redemption of Enact Holdings, Inc.’s senior notes due in 2025, which increased the expense ratio by five percentage points for the three months ended June 30, 2024 and one percentage point for the twelve months ended December 31, 2024.

(2) 

Certain states limit a private mortgage insurer’s risk in-force to 25 times the total of the insurer’s policyholders’ surplus plus the statutory contingency reserve, commonly known as the “risk to capital” requirement. The current period risk to capital ratio is an estimate due to the timing of the filing of statutory statements and is prepared consistent with the presentation of the statutory financial statements in the combined annual statement of the company’s U.S. mortgage insurance subsidiaries.

(3) 

Enact Mortgage Insurance Corporation (EMICO), the company’s principal U.S. mortgage insurance subsidiary.

(4) 

The Private Mortgage Insurer Eligibility Requirements (PMIERs) sufficiency ratio is calculated as available assets divided by required assets as defined within PMIERs. The current period PMIERs sufficiency ratio is an estimate due to the timing of the PMIERs filing.

 

17


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2024

 

Loss Metrics—Enact Segment

(amounts in millions)

 

     2024     2023  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Average Direct Primary Paid Claim (in thousands)(1)

   $ 47.5      $ 39.7     $ 39.3     $ 37.5       $ 37.2     $ 38.7     $ 37.4     $ 39.0    

Average Reserve Per Primary Delinquency (in thousands)(2)

   $ 20.0      $ 21.9     $ 24.3     $ 24.9       $ 23.3     $ 23.9     $ 25.0     $ 24.8    
 

Reserves:

                       

Direct primary case(3)

   $ 472      $ 461     $ 462     $ 486       $ 477     $ 460     $ 452     $ 462    

All other(3)

     53        49       46       46         41       41       38       40    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Reserves

   $ 525      $ 510     $ 508     $ 532       $ 518     $ 501     $ 490     $ 502    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Beginning Reserves

   $ 510      $ 508     $ 532     $ 518     $ 518     $ 501     $ 490     $ 502     $ 519     $ 519  

Paid claims

     (9      (10     (7     (6     (32     (7     (7     (8     (6     (28

Increase (decrease) in reserves

     24        12       (17     20       39       24       18       (4     (11     27  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reserves

   $ 525      $ 510     $ 508     $ 532     $ 525     $ 518     $ 501     $ 490     $ 502     $ 518  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss Ratio(4)

     10      5     (7 )%      8     4     10     7     (2 )%      (5 )%      3
                           

 

(1) 

Paid claims on direct primary case reserves divided by the number of paid claims. Average direct primary paid claims in each quarter of 2024 and the fourth quarter of 2023 include payments in relation to agreements on non-performing loans. Prior year amounts have been reclassified to conform to the current year presentation.

(2) 

Direct primary case reserves divided by primary delinquency count.

(3) 

Direct primary case reserves exclude loss adjustment expenses (LAE), pool, incurred but not reported (IBNR) and reinsurance reserves. Other includes LAE, pool, IBNR and reinsurance reserves.

(4) 

The loss ratio is calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein.

 

18


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2024

 

Delinquency Metrics—Enact Segment

(dollar amounts in millions)

 

    2024     2023  
    4Q     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Primary Loans

                     

Primary loans in-force

    962,849         967,501         969,767         969,866           974,516         977,832         973,280         965,544    

Primary delinquent loans

    23,566       21,027       19,051       19,492         20,432       19,241       18,065       18,633    

Primary delinquency rate

    2.45     2.17     1.96     2.01       2.10     1.97     1.86     1.93  
 

Beginning Number of Primary Delinquencies

    21,027       19,051       19,492       20,432       20,432       19,241       18,065       18,633       19,943       19,943  

New delinquencies

    13,717       12,964       10,461       11,395       48,537       11,706       11,107       9,205       9,599       41,617  

Delinquency cures

    (10,971     (10,749     (10,731     (12,160     (44,611     (10,317     (9,778     (9,609     (10,771     (40,475

Paid claims

    (191     (220     (160     (172     (743     (186     (147     (156     (126     (615

Rescissions and claim denials

    (16     (19     (11     (3     (49     (12     (6     (8     (12     (38
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Number of Primary Delinquencies

    23,566       21,027       19,051       19,492         23,566       20,432       19,241       18,065       18,633         20,432  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Composition of Cures

                     

Reported delinquent and cured-intraquarter

    2,060       2,304       1,886       2,726         2,058       1,877       1,661       2,016    

Number of missed payments delinquent prior to cure:

                     

3 payments or less

    6,137       5,556       5,587       5,994         5,235       4,792       4,516       5,238    

4 - 11 payments

    2,266       2,305       2,573       2,749         2,331       2,265       2,448       2,431    

12 payments or more

    508       584       685       691         693       844       984       1,086    
 

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total

    10,971       10,749       10,731       12,160         10,317       9,778       9,609       10,771    
 

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Primary Delinquencies by Missed Payment Status

                     

3 payments or less

    12,712       11,132       9,704       9,506         10,166       9,398       8,162       7,876    

4 - 11 payments

    7,701       6,831       6,306       6,853         6,934       6,381       6,229       6,714    

12 payments or more

    3,153       3,064       3,041       3,133         3,332       3,462       3,674       4,043    
 

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Primary Delinquencies

    23,566       21,027       19,051       19,492         20,432       19,241       18,065       18,633    
 

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
                         
    December 31, 2024                                            

Direct Primary Case Reserves(1) and Percentage
Reserved by Payment Status

  Direct Primary
Case Reserves
    Direct Primary
Risk In-Force
    Reserves as % of
Risk In-Force
                                           

3 payments or less in default

  $ 108     $ 849       13              

4 - 11 payments in default

    191       545       35              

12 payments or more in default

    173       213       81              
 

 

 

   

 

 

                 

Total

  $ 472     $ 1,607       29              
 

 

 

   

 

 

                 
    December 31, 2023                                            

Direct Primary Case Reserves(1) and Percentage
Reserved by Payment Status

  Direct Primary
Case Reserves
    Direct Primary
Risk In-Force
    Reserves as % of
Risk In-Force
                                           

3 payments or less in default

  $ 88     $ 629       14              

4 - 11 payments in default

    205       469       44              

12 payments or more in default

    184       200       92              
 

 

 

   

 

 

                 

Total

  $ 477     $ 1,298       37              
 

 

 

   

 

 

                 

 

(1) 

Direct primary case reserves exclude loss adjustment expenses, pool, incurred but not reported and reinsurance reserves.

 

19


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2024

 

Portfolio Quality Metrics—Enact Segment

(amounts in millions)

 

$ $ $ $ $ $
     December 31, 2024  

Policy Year

   % of Direct
Primary  Case
Reserves(1)
    Direct Primary
Insurance
In-Force
     % of Total     Direct
Primary Risk
In-Force
     % of Total     Delinquency
Rate
 

2008 and prior

     10   $ 4,860        2   $ 1,256        2     8.17

2009-2016

     6       5,138        2       1,332        2       4.75

2017

     4       3,907        1       1,036        1       4.37

2018

     5       4,790        2       1,233        2       4.66

2019

     8       11,415        4       2,984        4       3.31

2020

     14       34,940        13       9,553        14       2.14

2021

     21       57,266        21       15,043        21       2.25

2022

     20       53,063        20       13,476        19       2.50

2023

     10       45,208        17       11,719        17       1.83

2024

     2       48,238        18       12,353        18       0.49
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

Total

     100   $ 268,825        100   $ 69,985        100     2.45
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

$ $ $ $ $ $
     December 31, 2024     September 30, 2024     December 31, 2023  
     Direct Primary
Risk In-Force
     % of Total     Direct Primary
Risk In-Force
     % of Total     Direct Primary
Risk In-Force
     % of Total  

Loan-to-value ratio

               

95.01% and above

   $ 14,428        21   $ 14,141        20   $ 12,878        19

90.01% to 95.00%

     32,686        47       32,579        47       31,781        47  

85.01% to 90.00%

     19,729        28       19,649        28       19,163        28  

85.00% and below

     3,142        4       3,242        5       3,707        6  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 69,985        100   $ 69,611        100   $ 67,529        100
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

$ $ $ $ $ $
     December 31, 2024     September 30, 2024     December 31, 2023  
     Direct Primary
Risk In-Force
     % of Total     Direct Primary
Risk In-Force
     % of Total     Direct Primary
Risk In-Force
     % of Total  

Credit Quality

               

Over 760

   $ 29,985        43   $ 29,644        43   $ 28,363        42

740 - 759

     11,494        17       11,423        17       11,096        17  

720 - 739

     9,949        14       9,912        14       9,621        14  

700 - 719

     7,746        11       7,751        11       7,623        11  

680 - 699

     5,523        8       5,553        8       5,557        8  

660 - 679(2)

     2,924        4       2,951        4       2,908        4  

640 - 659

     1,589        2       1,592        2       1,565        3  

620 - 639

     629        1       636        1       635        1  

<620

     146        —        149        —        161        —   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 69,985        100   $ 69,611        100   $ 67,529        100
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) 

Direct primary case reserves exclude loss adjustment expenses, pool, incurred but not reported and reinsurance reserves.

(2) 

Loans with unknown FICO scores are included in the 660-679 category.

 

20


 

Long-Term Care Insurance Segment

  

 

 

 

21


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2024

Adjusted Operating Income (Loss)—Long-Term Care Insurance Segment

(amounts in millions)

 

     2024     2023  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                       

Premiums

   $ 587      $ 581     $ 564     $ 578     $ 2,310     $ 615     $ 621     $ 611     $ 616     $ 2,463  

Net investment income

     499        483       494       464       1,940       489       482       470       473       1,914  

Net investment gains (losses)

     (21      71       (47     63       66       64       (21     62       9       114  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     1,065        1,135       1,011       1,105       4,316       1,168       1,082       1,143       1,098       4,491  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                       

Benefits and other changes in policy reserves

     955        949       934       936       3,774       964       953       941       944       3,802  

Liability remeasurement (gains) losses

     117        28       43       (16     172       188       104       61       (32     321  

Acquisition and operating expenses, net of deferrals

     121        118       82       102       423       116       109       108       119       452  

Amortization of deferred acquisition costs and intangibles

     17        17       18       17       69       18       17       18       18       71  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,210        1,112       1,077       1,039       4,438       1,286       1,183       1,128       1,049       4,646  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (145      23       (66     66       (122     (118     (101     15       49       (155

Provision (benefit) for income taxes

     (24      13       —        14       3       (18     (13     10       18       (3
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (121      10       (66     52       (125     (100     (88     5       31       (152

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                       

Net investment (gains) losses

     21        (71     47       (63     (66     (64     21       (62     (9     (114

Expenses related to restructuring

     —         —        —        1       1       —        —        1       (1     —   

Taxes on adjustments

     (4      15       (10     13       14       13       (4     13       2       24  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ (104    $ (46   $ (29   $ 3     $ (176   $ (151   $ (71   $ (43   $ 23     $ (242
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liability remeasurement (gains) losses(1),(2):

                       

Cash flow assumption updates

   $ 20      $ (63   $ (24   $ (2   $ (69   $ 61     $ (6   $ (24   $ 21     $ 52  

Actual variances from expected experience

     97        91       67       (14     241       127       110       85       (53     269  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 117      $ 28     $ 43     $ (16   $ 172     $ 188     $ 104     $ 61     $ (32   $ 321  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratio of the liability remeasurement (gains) losses to beginning reserves(3)

     0.28      0.07     0.10     (0.04 )%      0.41     0.45     0.25     0.15     (0.08 )%      0.77
                           

 

(1) 

In the fourth quarter of 2024, the liability remeasurement loss of $117 million in the company's long-term care insurance business included an unfavorable impact from annual cash flow assumption updates of $20 million, reflecting net unfavorable updates to healthy life assumptions to better align with near-term experience, as well as an unfavorable impact related to higher assumed benefit utilization related to cost of care inflation. These unfavorable impacts were partially offset by favorable assumption updates for future in-force rate action approvals based on recent experience and short-term incidence assumptions for incurred but not reported claims. Also included in the liability remeasurement loss of $117 million were unfavorable actual variances from expected experience of $97 million associated with lower terminations and higher claims.

(2) 

In the fourth quarter of 2023, the liability remeasurement loss of $188 million in the company’s long-term care insurance business reflected an unfavorable impact from annual cash flow assumption updates of $61 million, including updates to its healthy life assumptions to better align near-term experience for cost of care, mortality, incidence and lapse. These adverse assumption updates were partially offset by a favorable update to disabled life mortality assumptions to reflect an expectation that mortality will continue at elevated levels in the near term post the coronavirus pandemic (COVID-19). The company increased its assumption for future approvals and benefit reductions given its current plans for rate increase filings and historical experience regarding approvals and regulatory support, as well as benefit reductions and legal settlement results. In addition, the company updated its assumptions for the third long-term care insurance legal settlement primarily impacting its Choice II policies, which represents approximately 35% of the overall block.

(3) 

The ratio of the liability remeasurement (gains) losses to beginning reserves is calculated by dividing the liability remeasurement (gains) losses by the beginning liability for future policy benefits at the locked-in discount rate as of each applicable quarter.

 

22


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2024

 

Statutory Impact of In-Force Rate Actions—Long-Term Care Insurance Segment

(amounts in millions)

 

     2024     2023  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Impact of in-force rate actions on pre-tax statutory earnings(1)

                       

Premiums, premium tax, commissions and other expenses, net(2)

   $ 245      $ 232     $ 220     $ 217     $ 914     $ 232     $ 231     $ 224     $ 219     $ 906  

Reserve changes(2)

     97        90       102       114       403       119       99       104       94       416  
 

Settlement impacts - reserve changes

     19        133       222       240       614       232       169       97       93       591  

Settlement impacts - litigation expenses and settlement payments

     (6      (45     (99     (109     (259     (116     (102     (54     (56     (328
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Settlement impacts, net

     13        88       123       131       355       116       67       43       37       263  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Statutory earnings from in-force rate actions

   $ 355      $ 410     $ 445     $ 462     $ 1,672     $ 467     $ 397     $ 371     $ 350     $ 1,585  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                           

 

(1) 

Includes all implemented in-force rate actions since 2012.

(2) 

Earned premium and reserve change estimates for statutory earnings reflect certain simplifying assumptions that may vary materially from actual historical results, including but not limited to, a uniform rate of coinsurance and premium taxes in addition to consistent policyholder behavior over time. Actual behavior may differ significantly from these assumptions and these impacts exclude reserve updates.

 

23


 

Life and Annuities Segment

  

 

24


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2024

Adjusted Operating Income (Loss)—Life and Annuities Segment

(amounts in millions)

 

     2024     2023  
     4Q     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                      

Premiums

   $ 40     $ 42     $ 44     $ 53     $ 179     $ 47     $ 48     $ 50     $ 62     $ 207  

Net investment income

     227       228       250       254       959       256       261       261       264       1,042  

Net investment gains (losses)

     (8     (4     (4     (4     (20     (14     (18     (7     (10     (49

Policy fees and other income

     153       163       164       158       638       160       158       165       163       646  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     412       429       454       461       1,756       449       449       469       479       1,846  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                      

Benefits and other changes in policy reserves

     222       253       237       250       962       248       229       240       246       963  

Liability remeasurement (gains) losses

     (29     6       (4     8       (19     228       12       9       17       266  

Changes in fair value of market risk benefits and associated hedges

     (3     21       (8     (23     (13     14       (24     (19     17       (12

Interest credited

     101       102       125       125       453       124       127       126       126       503  

Acquisition and operating expenses, net of deferrals

     58       63       60       54       235       55       54       51       53       213  

Amortization of deferred acquisition costs and intangibles

     41       41       39       45       166       41       45       44       51       181  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

       390         486         449         459       1,784         710         443         451         510       2,114  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     22       (57     5       2       (28     (261     6       18       (31     (268

Provision (benefit) for income taxes

     4       (13     1       —        (8     (56     1       3       (7     (59
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     18       (44     4       2       (20     (205     5       15       (24     (209

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                      

Net investment (gains) losses

     8       4       4       4       20       14       18       7       10       49  

Changes in fair value of market risk benefits attributable to interest rates, equity markets and associated hedges(1)

     (24     17       (10     (26     (43     13       (26     (23     14       (22

Taxes on adjustments

     3       (4     1       5       5       (5     —        3       (4     (6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ 5     $ (27   $ (1   $ (15   $ (38   $ (183   $ (3   $ 2     $ (4   $ (188
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liability remeasurement (gains) losses(2),(3):

                      

Cash flow assumption updates

   $ 27     $ —      $ —      $ —      $ 27     $ 256     $ —      $ —      $ —      $ 256  

Actual variances from expected experience

     (56     6       (4     8       (46     (28     12       9       17       10  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ (29   $ 6     $ (4   $ 8     $ (19   $ 228     $ 12     $ 9     $ 17     $ 266  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                          

 

(1)  Changes in fair value of market risk benefits and associated hedges were adjusted to exclude changes in reserves, attributed fees and benefit payments as reconciled below:

   

Changes in fair value of market risk benefits and associated hedges

   $ (3   $ 21     $ (8   $ (23   $ (13)     $ 14     $ (24   $ (19   $ 17     $ (12)  

Adjustment for changes in reserves, attributed fees and benefit payments

     (21     (4     (2     (3     (30)       (1     (2     (4     (3     (10)  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in fair value of market risk benefits attributable to interest rates, equity markets and associated hedges

   $ (24   $ 17     $ (10   $ (26   $ (43   $ 13     $ (26   $ (23   $ 14     $ (22)  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
(2) 

In the fourth quarter of 2024, the liability remeasurement gain of $29 million was primarily related to the company’s life insurance products, reflecting net favorable model and cash flow assumption updates of $30 million, partially offset by an unfavorable update to mortality assumptions for universal life insurance contracts originating from term life insurance conversions and unfavorable interest rate assumption updates.

(3) 

In the fourth quarter of 2023, the liability remeasurement loss of $228 million was primarily related to the company’s life insurance products, which had an unfavorable impact from cash flow assumption updates of $226 million reflecting updates to its persistency and mortality assumptions. The company made an unfavorable update to its persistency assumptions particularly in certain universal life insurance products with secondary guarantees to better reflect emerging experience, consistent with others in the industry. The company also made unfavorable updates to its mortality assumption in its term universal, universal and term life insurance products to better reflect emerging experience related to more modest mortality improvement and to include an expectation that mortality will continue at elevated levels in the near term post-COVID-19.

 

25


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2024

 

Adjusted Operating Income (Loss)—Life and Annuities Segment—Life Insurance

(amounts in millions)

 

     2024     2023  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                       

Premiums

   $ 40      $ 42     $ 44     $ 53     $ 179     $ 47     $ 48     $ 50     $ 62     $ 207  

Net investment income

     147        146       167       167       627       167       169       165       164       665  

Net investment gains (losses)

     (3      (2     5       5       5       (6     —        (1     (2     (9

Policy fees and other income

     125        135       136       129       525       131       130       136       134       531  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     309        321       352       354       1,336       339       347       350       358       1,394  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                       

Benefits and other changes in policy reserves

     187        213       200       208       808       207       184       197       199       787  

Liability remeasurement (gains) losses

     (28      5       —        11       (12     229       22       7       18       276  

Interest credited

     78        78       101       99       356       98       99       98       98       393  

Acquisition and operating expenses, net of deferrals

     38        41       43       35       157       38       36       34       36       144  

Amortization of deferred acquisition costs and intangibles

     35        36       33       38       142       35       38       36       44       153  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     310        373       377       391       1,451       607       379       372       395       1,753  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (1      (52     (25     (37     (115     (268     (32     (22     (37     (359

Benefit for income taxes

     (1      (11     (5     (8     (25     (57     (7     (5     (8     (77
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS

     —         (41     (20     (29     (90     (211     (25     (17     (29     (282

ADJUSTMENTS TO LOSS FROM CONTINUING OPERATIONS:

                       

Net investment (gains) losses

     3        2       (5     (5     (5     6       —        1       2       9  

Taxes on adjustments

     (1      (1     2       1       1       (1     —        (1     —        (2
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ 2      $ (40   $ (23   $ (33   $ (94   $ (206   $ (25   $ (17   $ (27   $ (275
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                           

 

26


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2024

 

Adjusted Operating Income—Life and Annuities Segment—Fixed Annuities

(amounts in millions)

 

    2024     2023  
    4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                      

Net investment income

  $ 73      $ 76     $ 77     $ 80     $ 306     $ 82     $ 85     $ 87     $ 91     $ 345  

Net investment gains (losses)

    (5      (2     (9     (9     (25     (8     (18     (5     (8     (39

Policy fees and other income

    2        1       2       2       7       2       1       2       2       7  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    70        75       70       73       288       76       68       84       85       313  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                      

Benefits and other changes in policy reserves

    30        34       33       36       133       35       36       35       39       145  

Liability remeasurement (gains) losses

    (1      1       (4     (3     (7     (1     (10     2       (1     (10

Changes in fair value of market risk benefits and associated hedges

    (4      8       (4     (7     (7     16       (18     (4     8       2  

Interest credited

    22        23       23       25       93       26       26       27       27       106  

Acquisition and operating expenses, net of deferrals

    10        12       9       8       39       8       9       7       8       32  

Amortization of deferred acquisition costs and intangibles

    2        2       2       3       9       2       3       4       3       12  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    59        80       59       62       260       86       46       71       84       287  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    11        (5     11       11       28       (10     22       13       1       26  

Provision (benefit) for income taxes

    2        (1     3       2       6       (2     5       3       —        6  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

    9        (4     8       9       22       (8     17       10       1       20  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                      

Net investment (gains) losses

    5        2       9       9       25       8       18       5       8       39  

Changes in fair value of market risk benefits attributable to interest rates, equity markets and associated hedges(1)

    (15      9       (3     (7     (16     14       (18     (5     8       (1

Taxes on adjustments

    2        (1     (2     —        (1     (5     —        —        (3     (8
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME

  $ 1      $ 6     $ 12     $ 11     $ 30     $ 9     $ 17     $ 10     $ 14     $ 50  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                          

 

(1)  Changes in fair value of market risk benefits and associated hedges were adjusted to exclude changes in reserves, attributed fees and benefit payments as reconciled below:

 

   

Changes in fair value of market risk benefits and associated hedges

  $ (4    $ 8     $ (4   $ (7   $ (7   $ 16     $ (18   $ (4   $ 8     $ 2  

Adjustment for changes in reserves, attributed fees and benefit payments

    (11      1       1       —        (9     (2     —        (1     —        (3
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in fair value of market risk benefits attributable to interest rates, equity markets and associated hedges

  $ (15    $ 9     $ (3   $ (7   $ (16   $ 14     $ (18   $ (5   $ 8     $ (1
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

27


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2024

 

Adjusted Operating Income—Life and Annuities Segment—Variable Annuities

(amounts in millions)

 

     2024     2023  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                       

Net investment income

   $ 7      $ 6     $ 6     $ 7     $ 26     $ 7     $ 7     $ 9     $ 9     $ 32  

Net investment gains (losses)

     —         —        —        —        —        —        —        (1     —        (1

Policy fees and other income

     26        27       26       27       106       27       27       27       27       108  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     33        33       32       34       132       34       34       35       36       139  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                       

Benefits and other changes in policy reserves

     5        6       4       6       21       6       9       8       8       31  

Changes in fair value of market risk benefits and associated hedges

     1        13       (4     (16     (6     (2     (6     (15     9       (14

Interest credited

     1        1       1       1       4       —        2       1       1       4  

Acquisition and operating expenses, net of deferrals

     10        10       8       11       39       9       9       10       9       37  

Amortization of deferred acquisition costs and intangibles

     4        3       4       4       15       4       4       4       4       16  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     21        33       13       6       73       17       18       8       31       74  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     12        —        19       28       59       17       16       27       5       65  

Provision (benefit) for income taxes

     3        (1     3       6       11       3       3       5       1       12  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS

     9        1       16       22       48       14       13       22       4       53  
 

ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS:

                       

Net investment (gains) losses

     —         —        —        —        —        —        —        1       —        1  

Changes in fair value of market risk benefits attributable to interest rates, equity markets and associated hedges(1)

     (9      8       (7     (19     (27     (1     (8     (18     6       (21

Taxes on adjustments

     2        (2     1       4       5       1       —        4       (1     4  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME

   $ 2      $ 7     $ 10     $ 7     $ 26     $ 14     $ 5     $ 9     $ 9     $ 37  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                           

 

(1)  Changes in fair value of market risk benefits and associated hedges were adjusted to exclude changes in reserves, attributed fees and benefit payments as reconciled below:

 

   

Changes in fair value of market risk benefits and associated hedges

   $ 1      $ 13     $ (4   $ (16   $ (6   $ (2   $ (6   $ (15   $ 9     $ (14

Adjustment for changes in reserves, attributed fees and benefit payments

     (10      (5     (3     (3     (21     1       (2     (3     (3     (7
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in fair value of market risk benefits attributable to interest rates, equity markets and associated hedges

   $ (9    $ 8     $ (7   $ (19   $ (27   $ (1   $ (8   $ (18   $ 6     $ (21
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

28


 

 

Corporate and Other

  

 

29


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2024

Adjusted Operating Loss—Corporate and Other(1)

(amounts in millions)

 

     2024     2023  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  
                                                               

REVENUES:

                       

Premiums

   $ 3      $ 2     $ 3     $ 3     $ 11     $ 2     $ 3     $ 2     $ 2     $ 9  

Net investment income

     5        4       5       7       21       8       3       4       4       19  

Net investment gains (losses)

     (5      —        (2     (4     (11     (11     (4     (3     (10     (28

Policy fees and other income

     —         —        —        —        —        (1     (1     —        —        (2
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     3        6       6       6       21       (2     1       3       (4     (2
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                       

Benefits and other changes in policy reserves

     (2      (1     (3     (3     (9     (3     (1     (2     (3     (9

Acquisition and operating expenses, net of deferrals

     19        25       22       29       95       21       13       15       16       65  

Amortization of deferred acquisition costs and intangibles

     1        1       1       1       4       1       —        —        —        1  

Interest expense

     15        15       17       17       64       17       17       16       16       66  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     33        40       37       44       154       36       29       29       29       123  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (30      (34     (31     (38     (133     (38     (28     (26     (33     (125

Provision (benefit) for income taxes

     (5      (9     (20     7       (27     (5     (6     (4     (5     (20
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS

     (25      (25     (11     (45     (106     (33     (22     (22     (28     (105
 

ADJUSTMENTS TO LOSS FROM CONTINUING OPERATIONS:

                       

Net investment (gains) losses

     5        —        2       4       11       11       4       3       10       28  

(Gains) losses on early extinguishment of debt

     (2      (2     (2     (1     (7     (1     —        —        (1     (2

Expenses related to restructuring

     —         —        1       6       7       —        —        —        4       4  

Taxes on adjustments

     (1      —        —        (2     (3     (2     —        (1     (3     (6
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING LOSS

   $ (23    $ (27   $ (10   $ (38   $ (98   $ (25   $ (18   $ (20   $ (18   $ (81
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                           

 

(1) 

Includes inter-segment eliminations and the results of other businesses that are not individually reportable, including the company’s start-up business, CareScout, and certain international businesses.

 

30


 

Additional Financial Data

 

31


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2024

Investments Summary

(amounts in millions)

 

    December 31, 2024     September 30, 2024     June 30, 2024     March 31, 2024     December 31, 2023  
    Carrying
Amount
     % of Total     Carrying
Amount
     % of
Total
    Carrying
Amount
     % of Total     Carrying
Amount
     % of
Total
    Carrying
Amount
     % of
Total
 

Composition of Investment Portfolio

                                                                

Fixed maturity securities:

                          

Investment grade:

                          

Public fixed maturity securities

  $ 26,159        44   $ 27,750        45   $ 26,250        43   $ 26,667        43   $ 27,302        43

Private fixed maturity securities

    10,882        18       11,369        18       10,933        18       11,021        18       11,016        18  

Residential mortgage-backed securities(1)

    811        1       860        1       851        1       876        1       907        1  

Commercial mortgage-backed securities

    1,293        2       1,360        2       1,312        2       1,315        2       1,413        2  

Other asset-backed securities

    2,120        4       2,137        3       2,207        4       2,264        4       2,199        4  

State and political subdivisions

    2,149        4       2,266        4       2,168        4       2,266        4       2,302        4  

Non-investment grade fixed maturity securities

    1,488        2       1,600        3       1,512        3       1,656        3       1,642        3  

Equity securities:

                          

Common stocks and mutual funds

    429        1       422        1       400        1       377        1       347        1  

Preferred stocks

    86        —        36        —        35        —        50        —        49        —   

Commercial mortgage loans, net

    6,411        11       6,532        10       6,662        11       6,719        11       6,802        10  

Policy loans

    2,310        4       2,316        4       2,359        4       2,219        4       2,220        4  

Limited partnerships

    3,142        5       3,100        5       2,968        5       2,949        5       2,821        5  

Cash, cash equivalents, restricted cash and short-term investments

    2,052        3       2,059        3       1,944        3       1,962        3       2,242        4  

Other invested assets:

   Derivatives:                           
  

Interest rate swaps

    18        —        60        —        26        —        35        —        55        —   
  

Foreign currency swaps

    13        —        9        —        12        —        11        —        10        —   
  

Equity index options

    19        —        21        —        21        —        20        —        15        —   
  

Forward bond purchase commitments

    6        —        60        —        21        —        41        —        51        —   
  

Other

    588        1       620        1       610        1       566        1       573        1  
    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total invested assets and cash

  $ 59,976        100   $ 62,577        100   $ 60,291        100   $ 61,014        100   $ 61,966        100
    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Public Fixed Maturity Securities—Credit Quality:

                                                                

NRSRO(2) Designation

                          
   

       AAA

  $ 2,414        8   $ 2,558        8   $ 2,456        8   $ 2,472        8   $ 2,559        8

        AA

    5,988        20       6,311        19       6,017        20       6,113        19       6,170        19  

        A

    8,537        28       9,132        28       8,671        28       8,945        28       9,287        29  

       BBB

    13,208        42       13,948        43       13,184        42       13,336        43       13,645        42  

        BB

    476        2       562        2       496        2       519        2       498        2  

        B

    27        —        28        —        27        —        27        —        30        —   

     CCC and lower

    —         —        —         —        —         —        —         —        —         —   
    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total public fixed maturity securities

  $ 30,650        100   $ 32,539        100   $ 30,851        100   $ 31,412        100   $ 32,189        100
    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Private Fixed Maturity Securities—Credit Quality:

                                                                

NRSRO(2) Designation

                          
   

       AAA

  $ 777        5   $ 828        6   $ 811        6   $ 851        6   $ 832        6

        AA

    1,527        11       1,555        11       1,510        10       1,570        11       1,477        10  

        A

    4,015        28       4,165        28       4,050        28       4,078        28       4,043        28  

       BBB

    6,948        49       7,245        48       7,022        50       7,044        47       7,126        48  

        BB

    850        6       883        6       891        6       991        7       975        7  

        B

    81        1       98        1       70        —        104        1       117        1  

     CCC and lower

    39        —        14        —        13        —        —         —        7        —   

      Not rated

    15        —        15        —        15        —        15        —        15        —   
    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total private fixed maturity securities

  $ 14,252        100   $ 14,803        100   $ 14,382        100   $ 14,653        100   $ 14,592        100
    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
                                       

 

(1) 

The company does not have any material exposure to residential mortgage-backed securities collateralized debt obligations (CDOs).

(2) 

Nationally Recognized Statistical Rating Organizations.

 

32


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2024

 

Fixed Maturity Securities Summary

(amounts in millions)

 

    December 31, 2024      September 30, 2024     June 30, 2024     March 31, 2024     December 31, 2023  
    Fair
 Value 
     % of
Total
     Fair
Value
     % of
Total
    Fair
Value
     % of
Total
    Fair
 Value 
     % of
Total
    Fair
 Value 
     % of
Total
 

Fixed Maturity Securities - Security Sector:

                           
   

U.S. government, agencies and government-sponsored enterprises

  $ 3,493        8    $ 3,717        8   $ 3,512        8   $ 3,460        8   $ 3,494        7

State and political subdivisions

    2,149        5        2,266        5       2,168        5       2,266        5       2,302        5  

Foreign government

    909        2        863        2       709        2       613        1       626        1  

U.S. corporate

    26,771        59        28,313        60       26,813        58       27,437        59       27,985        60  

Foreign corporate

    7,327        16        7,804        16       7,636        17       7,802        17       7,811        17  

Residential mortgage-backed securities

    811        2        859        2       851        2       876        2       907        2  

Commercial mortgage-backed securities

    1,301        3        1,360        3       1,312        3       1,321        3       1,418        3  

Other asset-backed securities

    2,141        5        2,160        4       2,232        5       2,290        5       2,238        5  
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturity securities

  $ 44,902        100    $ 47,342        100   $ 45,233        100   $ 46,065        100   $ 46,781        100
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Corporate Bond Holdings - Industry Sector:

                           
   

Investment Grade:

                           

Finance and insurance

  $ 8,546        26    $ 9,089        25   $ 8,695        26   $ 8,876        25   $ 9,045        25

Utilities

    4,899        14        5,189        14       4,887        14       4,902        14       4,904        14  

Energy

    3,167        9        3,436        10       3,186        9       3,153        9       3,181        9  

Consumer - non-cyclical

    4,822        14        5,100        14       4,823        14       4,981        15       4,979        14  

Consumer - cyclical

    1,471        4        1,556        4       1,542        4       1,588        5       1,659        5  

Capital goods

    2,699        8        2,755        8       2,606        8       2,559        7       2,593        7  

Industrial

    1,689        5        1,802        5       1,740        5       1,832        5       1,869        5  

Technology and communications

    3,268        10        3,454        10       3,381        10       3,491        10       3,686        10  

Transportation

    1,485        4        1,538        4       1,461        4       1,466        4       1,498        4  

Other

    744        2        780        2       770        2       870        2       895        3  
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

    32,790        96        34,699        96       33,091        96       33,718        96       34,309        96  
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Non-Investment Grade:

                           

Finance and insurance

    139        —         185        1       185        1       204        1       181        1  

Utilities

    76        1        80        —        55        —        52        —        54        —   

Energy

    151        1        167        1       183        1       197        1       218        1  

Consumer - non-cyclical

    121        —         134        —        128        —        139        —        142        —   

Consumer - cyclical

    256        1        270        1       242        1       260        1       211        1  

Capital goods

    135        —         138        —        134        —        134        —        149        —   

Industrial

    149        1        160        —        157        —        170        —        161        —   

Technology and communications

    181        —         182        1       175        1       213        1       228        1  

Transportation

    25        —         24        —        23        —        27        —        28        —   

Other

    75        —         78        —        76        —        125        —        115        —   
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

    1,308        4        1,418        4       1,358        4       1,521        4       1,487        4  
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

  $ 34,098        100    $ 36,117        100   $ 34,449        100   $ 35,239        100   $ 35,796        100
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Fixed Maturity Securities - Contractual Maturity Dates:

                           
   

Due in one year or less

  $ 1,419        3    $ 1,311        3   $ 1,254        3   $ 1,298        3   $ 1,372        3

Due after one year through five years

    7,895        18        8,238        17       8,022        18       8,112        18       8,205        18  

Due after five years through ten years

    11,431        25        11,895        26       11,427        25       11,851        26       12,114        26  

Due after ten years

    19,904        44        21,519        45       20,135        44       20,317        43       20,527        43  
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

    40,649        90        42,963        91       40,838        90       41,578        90       42,218        90  

Mortgage and asset-backed securities

    4,253        10        4,379        9       4,395        10       4,487        10       4,563        10  
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturity securities

  $ 44,902        100    $ 47,342        100   $ 45,233        100   $ 46,065        100   $ 46,781        100
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
                                     

 

33


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2024

 

U.S. GAAP Net Investment Income Yields

(amounts in millions)

 

     2024     2023  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

U.S. GAAP Net Investment Income

                       

Fixed maturity securities - taxable

   $ 556      $ 557     $ 571     $ 554     $ 2,238     $ 557     $ 559     $ 567     $ 561     $ 2,244  

Fixed maturity securities - non-taxable

     1        —        —        1       2       —        1       1       1       3  

Equity securities

     5        3       3       2       13       5       1       3       2       11  

Commercial mortgage loans

     73        74       75       75       297       75       76       75       76       302  

Policy loans

     37        38       56       58       189       57       58       54       55       224  

Limited partnerships

     60        36       36       20       152       41       31       17       28       117  

Other invested assets

     65        70       67       68       270       72       69       70       68       279  

Cash, cash equivalents, restricted cash and short-term investments

     23        24       25       27       99       27       28       22       18       95  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income before expenses and fees

     820        802       833       805       3,260       834       823       809       809       3,275  

Expenses and fees

     (27      (25     (25     (23     (100     (24     (22     (24     (22     (92
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

   $ 793      $ 777     $ 808     $ 782     $ 3,160     $ 810     $ 801     $ 785     $ 787     $ 3,183  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annualized Yields

                       

Fixed maturity securities - taxable

     4.6      4.6     4.7     4.5     4.6     4.5     4.5     4.5     4.4     4.5

Fixed maturity securities - non-taxable

     11.8      —      —      10.8     5.7     —      5.6     4.9     4.6     4.2

Equity securities

     4.1      2.7     2.8     1.9     2.9     5.3     1.1     3.2     2.3     3.0

Commercial mortgage loans

     4.5      4.5     4.5     4.4     4.5     4.4     4.5     4.4     4.4     4.4

Policy loans

     6.4      6.5     9.8     10.5     8.3     10.2     10.3     9.8     10.3     10.2

Limited partnerships(1)

     7.7      4.7     4.9     2.8     5.1     5.9     4.7     2.7     4.7     4.5

Other invested assets(2)

     43.0      45.5     45.6     47.7     45.7     50.1     48.3     50.7     51.6     50.5

Cash, cash equivalents, restricted cash and short-term investments

     4.5      4.8     5.1     5.1     4.8     5.1     5.3     4.5     4.0     4.7
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income before expenses and fees

     5.1      5.0     5.2     5.0     5.1     5.2     5.1     5.0     5.0     5.1

Expenses and fees

     (0.1 )%       (0.1 )%      (0.2 )%      (0.1 )%      (0.2 )%      (0.2 )%      (0.1 )%      (0.1 )%      (0.1 )%      (0.2 )% 
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

     5.0      4.9     5.0     4.9     4.9     5.0     5.0     4.9     4.9     4.9
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                           

Yields are based on net investment income as reported under U.S. GAAP and are consistent with how the company measures its investment performance for management purposes. Yields are annualized, for interim periods, and are calculated as net investment income as a percentage of average quarterly asset carrying values except for fixed maturity securities, derivatives and derivative counterparty collateral, which exclude unrealized fair value adjustments. See page 39 herein for average invested assets and cash used in the yield calculation.

 

(1) 

Limited partnership investments are primarily equity-based and do not have fixed returns by period.

(2) 

Investment income for other invested assets includes amortization of terminated cash flow hedges, which have no corresponding book value within the yield calculation.

 

34


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2024

 

Net Investment Gains (Losses)—Detail

(amounts in millions)

 

     2024     2023  
     4Q     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Realized investment gains (losses):

                      

Net realized gains (losses) on available-for-sale securities:

                      

Fixed maturity securities:

                      

U.S. corporate

   $ (8   $ (1   $ (9   $ (17   $ (35   $ (15   $ (5   $ (39   $ (8   $ (67

U.S. government, agencies and government-sponsored enterprises

     —        —        3       1       4       (30     2       1       1       (26

Foreign corporate

     3       (6     (7     (3     (13     (5     (3     1       (3     (10

Foreign government

     (3     2       1       —        —        —        —        —        (1     (1

Mortgage-backed securities

     (1     (2     (7     (3     (13     (18     (5     (2     (5     (30

Asset-backed securities

     —        —        —        —        —        —        —        9       —        9  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net realized gains (losses) on available-for-sale securities

     (9     (7     (19     (22     (57     (68     (11     (30     (16     (125

Net realized gains (losses) on equity securities sold

     9       —        —        —        9       —        —        (1     —        (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net realized investment gains (losses)

     —        (7     (19     (22     (48     (68     (11     (31     (16     (126
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in allowance for credit losses on available-for-sale fixed maturity securities

     (10     —        7       —        (3     (1     (2     11       (15     (7

Write-down of available-for-sale fixed maturity securities

     (9     —        —        —        (9     —        —        (1     —        (1

Net unrealized gains (losses) on equity securities still held

     17       22       12       32       83       33       (12     21       11       53  

Net unrealized gains (losses) on limited partnerships

     (3     55       (52     43       43       57       14       40       —        111  

Commercial mortgage loans

     (5     (8     (1     (2     (16     (2     (1     —        (2     (5

Derivative instruments

     (21     10       (8     1       (18     24       (28     (1     12       7  

Other

     (10     (6     —        (3     (19     (5     (3     —        (1     (9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), gross

     (41     66       (61     49       13       38       (43     39       (11     23  

Adjustment for net investment (gains) losses attributable to noncontrolling interests

     2       —        1       1       4       —        —        2       —        2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), net

   $ (39   $ 66     $ (60   $ 50     $ 17     $ 38     $ (43   $ 41     $ (11   $ 25  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                          

 

35


 

Reconciliations of Non-GAAP Measures

  

 

 

 

36


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2024

Reconciliation of Operating ROE

(amounts in millions)

 

Twelve Month Rolling Average ROE

  Twelve months ended  
U.S. GAAP Basis ROE   December 31,
2024
    September 30,
2024
    June 30,
2024
    March 31,
2024
    December 31,
2023
 

Net income available to Genworth Financial, Inc.’s common stockholders for the twelve months ended(1)

  $ 299     $ 88     $ 32     $ 93     $ 76  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss)(2)

  $ 10,120     $ 10,148     $ 10,176     $ 10,205     $ 10,234  

U.S. GAAP Basis ROE(1)/(2)

    3.0     0.9     0.3     0.9     0.7

Operating ROE

         

Adjusted operating income (loss) for the twelve months ended(1)

  $ 273     $ 28     $ 22     $ (18   $ 41  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss)(2)

  $ 10,120     $ 10,148     $ 10,176     $ 10,205     $ 10,234  

Operating ROE(1)/(2)

    2.7     0.3     0.2     (0.2 )%      0.4

 

Quarterly Average ROE

  Three months ended  
U.S. GAAP Basis ROE   December 31,
2024
    September 30,
2024
    June 30,
2024
    March 31,
2024
    December 31,
2023
 

Net income (loss) available to Genworth Financial, Inc.’s common stockholders for the period ended(3)

  $ (1   $ 85     $ 76     $ 139     $ (212

Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income (loss)(4)

  $ 10,159     $ 10,164     $ 10,123     $ 10,068     $ 10,156  

Annualized U.S. GAAP Quarterly Basis ROE(3)/(4)

    —      3.3     3.0     5.5     (8.4 )% 

Operating ROE

         

Adjusted operating income (loss) for the period ended(3)

  $ 15     $ 48     $ 125     $ 85     $ (230

Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income (loss)(4)

  $ 10,159     $ 10,164     $ 10,123     $ 10,068     $ 10,156  

Annualized Operating Quarterly Basis ROE(3)/(4)

    0.6     1.9     4.9     3.4     (9.1 )% 

Non-GAAP Definition for Operating ROE

The company references the non-GAAP financial measure entitled “operating return on equity” or “operating ROE.” The company defines operating ROE as adjusted operating income (loss) divided by average ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss). Management believes that analysis of operating ROE enhances understanding of the efficiency with which the company deploys its capital. However, operating ROE is not a substitute for net income (loss) available to Genworth Financial, Inc.’s common stockholders divided by average ending Genworth Financial, Inc.’s stockholders’ equity determined in accordance with U.S. GAAP.

 

(1) 

The twelve months ended information is derived by adding the four quarters of net income (loss) available to Genworth Financial, Inc.’s common stockholders and adjusted operating income (loss) from page 9 herein.

(2) 

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), for the most recent five quarters.

(3) 

Net income (loss) available to Genworth Financial, Inc.’s common stockholders and adjusted operating income (loss) from page 9 herein.

(4) 

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), over two consecutive quarters.

 

37


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2024

 

Reconciliation of Consolidated Expense Ratio

(amounts in millions)

 

          2024     2023  
     GAAP Basis Expense Ratio    4Q     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

(A)

   Acquisition and operating expenses, net of deferrals    $ 253     $ 259     $ 229     $ 236     $ 977     $ 248     $ 228     $ 226     $ 240     $ 942  

(B)

   Premiums    $ 876     $ 874     $ 855     $ 875     $ 3,480     $ 904     $ 915     $ 902     $ 915     $ 3,636  
 

(A) / (B)

   GAAP Basis Expense Ratio      29     30     27     27     28     27     25     25     26     26
 
   Adjusted Expense Ratio                       
   Acquisition and operating expenses, net of deferrals    $ 253     $ 259     $ 229     $ 236     $ 977     $ 248     $ 228     $ 226     $ 240     $ 942  
   Less: Legal settlement (recoveries) expenses(1)      —        —        (24     (4     (28     —        —        1       13       14  
   Less: (Gains) losses on early extinguishment of debt(2)      (2     (2     9       (1     4       (1     —        —        (1     (2
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(C)

   Adjusted acquisition and operating expenses, net of deferrals    $ 255     $ 261     $ 244     $ 241     $ 1,001     $ 249     $ 228     $ 225     $ 228     $ 930  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   Premiums    $ 876     $ 874     $ 855     $ 875     $ 3,480     $ 904     $ 915     $ 902     $ 915     $ 3,636  
   Add: Policy fees and other income      154       163       167       158       642       159       158       166       163       646  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(D)

   Adjusted revenues    $ 1,030     $ 1,037     $ 1,022     $ 1,033     $ 4,122     $ 1,063     $ 1,073     $ 1,068     $ 1,078     $ 4,282  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(C) / (D)

   Adjusted expense ratio      25     25     24     23     24     23     21     21     21     22
                                                                    

Non-GAAP Definition for Adjusted Expense Ratio

The company references the non-GAAP financial measure entitled “adjusted expense ratio” as a measure of its operating performance. The company defines adjusted expense ratio as acquisition and operating expenses, net of deferrals, less certain reinsurance expenses, less legal settlement (recoveries) expenses incurred in the company’s long-term care insurance business, less (gains) losses on early extinguishment of debt divided by the sum of premiums, policy fees and other income. Management believes that the expense ratio analysis enhances understanding of the operating performance of the company. However, the adjusted expense ratio as defined by the company should not be viewed as a substitute for the GAAP basis expense ratio.

 

(1) 

Estimated pre-tax class action attorney fees incurred in connection with legal settlements in the company’s long-term care insurance business. These amounts are accrued in the period the court settlement occurs. Amounts in the second and first quarters of 2024 represent net insurance recoveries on legal costs incurred in connection with these legal settlements.

(2) 

(Gains) losses on early extinguishment of debt include the portion attributable to noncontrolling interests of $2 million for the three months ended June 30, 2024. Prior year amounts have been reclassified to conform to the current year presentation.

 

38


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2024

 

Reconciliation of Reported Yield to Core Yield

 

          2024     2023  
     (Assets - amounts in billions)    4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  
   Reported - Total Invested Assets and Cash    $ 60.0      $ 62.6     $ 60.3     $ 61.0     $ 60.0     $ 62.0     $ 58.7     $ 61.0     $ 61.6     $ 62.0  
   Subtract:                        
  

Unrealized gains (losses)

     (3.8      (1.5     (3.7     (3.1     (3.8     (2.4     (5.8     (3.7     (3.0     (2.4
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   Adjusted end of period invested assets and cash    $ 63.8      $ 64.1     $ 64.0     $ 64.1     $ 63.8     $ 64.4     $ 64.5     $ 64.7     $ 64.6     $ 64.4  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(A)

   Average Invested Assets and Cash Used in Reported and Core Yield Calculation    $ 63.9      $ 64.0     $ 64.0     $ 64.3     $ 64.1     $ 64.5     $ 64.6     $ 64.6     $ 64.8     $ 64.6  
 
   (Income - amounts in millions)                        
 

(B)

   Reported - Net Investment Income    $ 793      $ 777     $ 808     $ 782     $ 3,160     $ 810     $ 801     $ 785     $ 787     $ 3,183  
   Subtract:                        
  

Bond calls and commercial mortgage loan prepayments

     —         1       1       1       3       —        1       —        2       3  
  

Other non-core items(1)

     5        4       4       2       15       4       1       3       1       9  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(C)

   Core Net Investment Income    $ 788      $ 772     $ 803     $ 779     $ 3,142     $ 806     $ 799     $ 782     $ 784     $ 3,171  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(B) / (A)

   Reported Yield      4.97      4.86     5.04     4.87     4.93     5.03     4.96     4.86     4.86     4.92

(C) / (A)

   Core Yield      4.93      4.82     5.02     4.85     4.91     5.00     4.95     4.84     4.84     4.91
                                                                     

Note: Yields have been annualized.

Non-GAAP Definition for Core Yield

The company references the non-GAAP financial measure entitled “core yield” as a measure of investment yield. The company defines core yield as the investment yield adjusted for items that do not reflect the underlying performance of the investment portfolio. Management believes that analysis of core yield enhances understanding of the investment yield of the company. However, core yield is not a substitute for investment yield determined in accordance with U.S. GAAP.

 

(1) 

Includes cost basis adjustments on structured securities and various other immaterial items.

 

39