LOGO

 

Exhibit 99.2

 


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2024

 

Table of Contents

   Page  

Investor Letter

     3  

Use of Non-GAAP Measures

     4  

Results of Operations and Selected Operating Performance Measures

     5  

Financial Highlights

     6  

Consolidated Quarterly Results

  

Consolidated Net Income (Loss) by Quarter

     8  

Reconciliation of Net Income (Loss) to Adjusted Operating Income (Loss)

     9  

Consolidated Balance Sheets

     10-11  

Consolidated Balance Sheets by Segment

     12-13  

Quarterly Results by Business

  

Adjusted Operating Income and New Insurance Written—Enact Segment

     15-20  

Adjusted Operating Income (Loss) and Statutory Impact of In-Force Rate Actions—Long-Term Care Insurance Segment

     22-23  

Adjusted Operating Income (Loss)—Life and Annuities Segment

     25-28  

Adjusted Operating Loss—Corporate and Other

     30  

Additional Financial Data

  

Investments Summary

     32  

Fixed Maturity Securities Summary

     33  

U.S. GAAP Net Investment Income Yields

     34  

Net Investment Gains (Losses)—Detail

     35  

Reconciliations of Non-GAAP Measures

  

Reconciliation of Operating Return On Equity (ROE)

     37  

Reconciliation of Consolidated Expense Ratio

     38  

Reconciliation of Reported Yield to Core Yield

     39  

Note:

Unless otherwise stated, all references in this financial supplement to income (loss) from continuing operations, income (loss) from continuing operations per share, net income (loss), net income (loss) per share, adjusted operating income (loss), adjusted operating income (loss) per share, book value and book value per share should be read as income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders, income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders per share, net income (loss) available to Genworth Financial, Inc.’s common stockholders, net income (loss) available to Genworth Financial, Inc.’s common stockholders per share, non-U.S. Generally Accepted Accounting Principles (U.S. GAAP) adjusted operating income (loss) available to Genworth Financial, Inc.’s common stockholders, non-GAAP adjusted operating income (loss) available to Genworth Financial, Inc.’s common stockholders per share, book value available to Genworth Financial, Inc.’s common stockholders and book value available to Genworth Financial, Inc.’s common stockholders per share, respectively.

 

2


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2024

 

Dear Investor,

Thank you for your continued interest in Genworth Financial, Inc.

Please see the accompanying press release and summary presentation posted to the company’s website at http://investor.genworth.com for additional information regarding its second quarter 2024 earnings results.

Investors are encouraged to listen to the company’s earnings call on the second quarter 2024 results at 10:00 a.m. (ET) on August 1, 2024.

Regards,

Brian Johnson, Investor Relations

InvestorInfo@genworth.com

 

3


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2024

 

Use of Non-GAAP Measures

This financial supplement includes the non-GAAP financial measures entitled “adjusted operating income (loss)” and “adjusted operating income (loss) per share.” Adjusted operating income (loss) per share is derived from adjusted operating income (loss). Management evaluates segment performance and allocates resources on the basis of adjusted operating income (loss). The company defines adjusted operating income (loss) as income (loss) from continuing operations excluding the after-tax effects of income (loss) attributable to noncontrolling interests, net investment gains (losses), changes in fair value of market risk benefits and associated hedges, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, restructuring costs and infrequent or unusual non-operating items. A component of the company’s net investment gains (losses) is the result of estimated future credit losses, the size and timing of which can vary significantly depending on market credit cycles. In addition, the size and timing of other investment gains (losses) can be subject to the company’s discretion and are influenced by market opportunities, as well as asset-liability matching considerations. The company excludes net investment gains (losses), changes in fair value of market risk benefits and associated hedges, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, restructuring costs and infrequent or unusual non-operating items from adjusted operating income (loss) because, in the company’s opinion, they are not indicative of overall operating performance.

While some of these items may be significant components of net income (loss) available to Genworth Financial, Inc.’s common stockholders determined in accordance with U.S. GAAP, the company believes that adjusted operating income (loss) and measures that are derived from or incorporate adjusted operating income (loss), including adjusted operating income (loss) per share on a basic and diluted basis, are appropriate measures that are useful to investors because they identify the income (loss) attributable to the ongoing operations of the business. Management also uses adjusted operating income (loss), among other key performance indicators, as a basis for determining awards and compensation for senior management and to evaluate performance on a basis comparable to that used by analysts. However, the items excluded from adjusted operating income (loss) have occurred in the past and could, and in some cases will, recur in the future. Adjusted operating income (loss) and adjusted operating income (loss) per share on a basic and diluted basis are not substitutes for net income (loss) available to Genworth Financial, Inc.’s common stockholders or net income (loss) available to Genworth Financial, Inc.’s common stockholders per share on a basic and diluted basis determined in accordance with U.S. GAAP. In addition, the company’s definition of adjusted operating income (loss) may differ from the definitions used by other companies.

Adjustments to reconcile net income (loss) available to Genworth Financial, Inc.’s common stockholders to adjusted operating income (loss) assume a 21% tax rate and are net of the portion attributable to noncontrolling interests. Changes in fair value of market risk benefits and associated hedges are adjusted to exclude changes in reserves, attributed fees and benefit payments.

The table on page 9 of this financial supplement provides a reconciliation of net income (loss) available to Genworth Financial, Inc.’s common stockholders to adjusted operating income (loss) for the periods presented and reflects adjusted operating income (loss) as determined in accordance with accounting guidance related to segment reporting. This financial supplement includes other non-GAAP measures management believes enhances the understanding and comparability of performance by highlighting underlying business activity and profitability drivers. These additional non-GAAP measures are on pages 37 to 39 of this financial supplement.

Statutory Accounting Data

The company presents certain supplemental statutory data for Genworth Life Insurance Company (GLIC) and its consolidating life insurance subsidiaries that has been prepared on the basis of statutory accounting principles (SAP). GLIC and its consolidating life insurance subsidiaries file financial statements with state insurance regulatory authorities and the National Association of Insurance Commissioners that are prepared using SAP, an accounting basis either prescribed or permitted by such authorities. Due to differences in methodology between SAP and U.S. GAAP, the values for assets, liabilities and equity, and the recognition of income and expenses, reflected in financial statements prepared in accordance with U.S. GAAP are materially different from those reflected in financial statements prepared under SAP. This supplemental statutory data should not be viewed as an alternative to, or used in lieu of, U.S. GAAP.

This supplemental statutory data includes the impact from in-force rate actions on pre-tax long-term care insurance statutory earnings. Statutory pre-tax earnings represent the net gain from operations, including the impact from in-force rate actions, before dividends to policyholders, refunds to members and federal income taxes and before realized capital gains or (losses). Management uses and provides this supplemental statutory data because it believes it provides a useful measure of, among other things, statutory pre-tax earnings and the adequacy of capital. Management uses this data to measure against its policy to manage the U.S. life insurance companies with internally generated capital.

 

4


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2024

 

Results of Operations and Selected Operating Performance Measures

The company taxes its businesses at the U.S. corporate federal income tax rate of 21%. Each segment is then adjusted to reflect the unique tax attributes of that segment, such as permanent differences between U.S. GAAP and tax law. The difference between the consolidated provision for income taxes and the sum of the provision for income taxes in each segment is reflected in Corporate and Other.

The annually-determined tax rates and adjustments to each segment’s provision for income taxes are estimates which are subject to review and could change from year to year. U.S. GAAP generally requires an annualized effective tax rate to be used for interim reporting periods, utilizing projections of full year results. However, in certain circumstances, it is appropriate to record the actual effective tax rate for the period if a reliable estimate cannot be made for the full year. Although the company used the annualized projected effective tax rate during the interim reporting period ending March 31, 2024 for all segments, the company concluded that using an actual effective tax rate reflecting actual year-to-date income (loss) provides a better estimate for its Long-Term Care Insurance and Life and Annuities segments for interim reporting. Accordingly, for the three months ended June 30, 2024, the company utilized the actual effective tax rate for the interim period to record the provision for income taxes for its Long-Term Care Insurance and Life and Annuities segments and the annualized projected effective tax rate for its Enact segment and Corporate and Other. This method was also utilized for the three months ended March 31, 2023, June 30, 2023 and September 30, 2023.

This financial supplement contains selected operating performance measures including “new insurance written,” “insurance in-force” and “risk in-force,” which are commonly used in the insurance industry as measures of operating performance.

Management regularly monitors and reports new insurance written for the company’s Enact segment as a measure of volume of new business generated in a period. The company considers new insurance written to be a measure of the operating performance of its Enact segment because it represents a measure of new sales of mortgage insurance policies during a specified period, rather than a measure of revenues or profitability during that period.

Management regularly monitors and reports insurance in-force and risk in-force for the company’s Enact segment. Insurance in-force is a measure of the aggregate unpaid principal balance as of the respective reporting date for loans insured by the company’s U.S. mortgage insurance subsidiaries. Risk in-force is based on the coverage percentage applied to the estimated current outstanding loan balance. These metrics are presented on a direct basis and exclude reinsurance. The company considers insurance in-force and risk in-force to be measures of the operating performance of its Enact segment because they represent measures of the size of its business at a specific date which will generate revenues and profits in a future period, rather than measures of its revenues or profitability during that period.

Management also regularly monitors and reports a loss ratio for the company’s Enact segment, which is the ratio of benefits and other changes in policy reserves to net earned premiums. The company considers the loss ratio to be a measure of underwriting performance and helps to enhance the understanding of the operating performance of the Enact segment.

These operating performance measures enable the company to compare its operating performance across periods without regard to revenues or profitability related to policies or contracts sold in prior periods or from investments or other sources.

 

5


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2024

 

Financial Highlights

(amounts in millions, except per share data)

 

Balance Sheet Data

   June 30,
  2024  
    March 31,
  2024  
    December 31,
  2023  
    September 30,
  2023  
    June 30,
  2023  
 

Total Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss)

   $ 10,146     $ 10,100     $ 10,035     $ 10,276     $ 10,321  

Total accumulated other comprehensive income (loss)(1)

     (1,687     (2,094     (2,555     (2,220     (2,861
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

   $ 8,459     $ 8,006     $ 7,480     $ 8,056     $ 7,460  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Book value per share

   $ 19.49     $ 18.21     $ 16.74     $ 17.80     $ 15.98  

Book value per share, excluding accumulated other comprehensive income (loss)

   $ 23.38     $ 22.98     $ 22.46     $ 22.70     $ 22.11  

Common shares outstanding as of the balance sheet date

     434.0       439.6       446.8       452.7       466.8  
     Twelve months ended  

Twelve Month Rolling Average ROE

   June 30,
2024
    March 31,
2024
    December 31,
2023
    September 30,
2023
    June 30,
2023
 

U.S. GAAP Basis ROE

     0.3     0.9     0.7     6.6     7.7

Operating ROE(2)

     0.2     (0.2 )%      0.4     6.0     7.2
     Three months ended  

Quarterly Average ROE

   June 30,
2024
    March 31,
2024
    December 31,
2023
    September 30,
2023
    June 30,
2023
 

U.S. GAAP Basis ROE

     3.0     5.5     (8.4 )%      1.1     5.3

Operating ROE(2)

     4.9     3.4     (9.1 )%      1.6     3.3

Basic and Diluted Shares

   Three months ended
June 30, 2024
    Six months ended
June 30, 2024
                   

Weighted-average common shares used in basic earnings per share calculations

     436.4       439.7        

Potentially dilutive securities:

          

Performance stock units, restricted stock units and other equity-based awards

     4.3       5.8        
  

 

 

   

 

 

       

Weighted-average common shares used in diluted earnings per share calculations

     440.7       445.5        
  

 

 

   

 

 

       

 

(1) 

As of June 30, 2024, March 31, 2024, December 31, 2023, September 30, 2023 and June 30, 2023, total accumulated other comprehensive income (loss) includes $624 million, $(334) million, $(1,439) million, $1,826 million and $(964) million, net of taxes, respectively, related to changes in the discount rate used to remeasure the liability for future policy benefits and related reinsurance recoverables.

(2) 

See page 37 herein for a reconciliation of U.S. GAAP Basis ROE to Operating ROE.

 

6


 

 Consolidated Quarterly Results

  

 

 

7


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2024

Consolidated Net Income (Loss) by Quarter

(amounts in millions, except per share amounts)

 

     2024      2023  
     2Q      1Q      Total      4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

   $ 855      $ 875      $ 1,730      $ 904     $ 915     $ 902     $ 915     $ 3,636  

Net investment income

     808        782        1,590        810       801       785       787       3,183  

Net investment gains (losses)

     (61      49        (12      38       (43     39       (11     23  

Policy fees and other income

     167        158        325        159       158       166       163       646  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     1,769        1,864        3,633        1,911       1,831       1,892       1,854       7,488  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

     1,151        1,203        2,354        1,233       1,199       1,175       1,176       4,783  

Liability remeasurement (gains) losses

     39        (8      31        416       116       70       (15     587  

Changes in fair value of market risk benefits and associated hedges

     (8      (23      (31      14       (24     (19     17       (12

Interest credited

     125        125        250        124       127       126       126       503  

Acquisition and operating expenses, net of deferrals

     229        236        465        248       228       226       240       942  

Amortization of deferred acquisition costs and intangibles

     60        65        125        63       65       64       72       264  

Interest expense

     30        30        60        30       30       29       29       118  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,626        1,628        3,254        2,128       1,741       1,671       1,645       7,185  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     143        236        379        (217     90       221       209       303  

Provision (benefit) for income taxes

     32        66        98        (36     30       55       55       104  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     111        170        281        (181     60       166       154       199  

Income (loss) from discontinued operations, net of taxes(1)

     (1      (1      (2      (2     —        2       —        —   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     110        169        279        (183     60       168       154       199  

Less: net income attributable to noncontrolling interests

     34        30        64        29       31       31       32       123  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

   $ 76      $ 139      $ 215      $ (212   $ 29     $ 137     $ 122     $ 76  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                         

Earnings (Loss) Per Share Data:

                   

Income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders per share

                   

Basic

   $ 0.18      $ 0.32      $ 0.49      $ (0.47   $ 0.06     $ 0.28     $ 0.25     $ 0.16  

Diluted

   $ 0.17      $ 0.31      $ 0.49      $ (0.47   $ 0.06     $ 0.28     $ 0.24     $ 0.16  

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per share

                   

Basic

   $ 0.17      $ 0.31      $ 0.49      $ (0.47   $ 0.06     $ 0.29     $ 0.25     $ 0.16  

Diluted

   $ 0.17      $ 0.31      $ 0.48      $ (0.47   $ 0.06     $ 0.29     $ 0.24     $ 0.16  

Weighted-average common shares outstanding

                   

Basic

     436.4        443.0        439.7        449.4       460.5       473.2       492.3       468.8  

Diluted(2)

     440.7        450.3        445.5        449.4       466.0       478.1       500.1       474.9  

 

(1) 

Income (loss) from discontinued operations primarily relates to a settlement agreement involving the company’s former lifestyle protection insurance business that was sold on December 1, 2015.

(2) 

Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations for the three months ended December 31, 2023, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three months ended December 31, 2023, as the inclusion of shares for performance stock units, restricted stock units and other equity-based awards of 6.3 million would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations for the three months ended December 31, 2023, dilutive potential weighted-average common shares outstanding would have been 455.7 million.

 

8


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2024

 

Reconciliation of Net Income (Loss) to Adjusted Operating Income (Loss)

(amounts in millions, except per share amounts)

 

     2024      2023  
     2Q      1Q      Total      4Q     3Q     2Q     1Q     Total  

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

   $ 76      $ 139      $ 215      $ (212   $ 29     $ 137     $ 122     $ 76  

Add: net income attributable to noncontrolling interests

     34        30        64        29       31       31       32       123  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     110        169        279        (183     60       168       154       199  

Less: income (loss) from discontinued operations, net of taxes

     (1      (1      (2      (2     —        2       —        —   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     111        170        281        (181     60       166       154       199  

Less: net income from continuing operations attributable to noncontrolling interests

     34        30        64        29       31       31       32       123  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH
FINANCIAL, INC.’S COMMON STOCKHOLDERS

     77        140        217        (210     29       135       122       76  
   

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO
GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                     

Net investment (gains) losses, net(1)

     60        (50      10        (38     43       (41     11       (25

Changes in fair value of market risk benefits attributable to interest rates, equity markets and associated hedges(2)

     (10      (26      (36      13       (26     (23     14       (22

(Gains) losses on early extinguishment of debt, net(3)

     7        (1      6        (1     —        —        (1     (2

Expenses related to restructuring

     4        7        11        —        —        1       3       4  

Taxes on adjustments

     (13      15        2        6       (4     13       (5     10  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ 125      $ 85      $ 210      $ (230   $ 42     $ 85     $ 144     $ 41  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS):

                     

Enact segment

   $ 165      $ 135      $ 300      $ 129     $ 134     $ 146     $ 143     $ 552  

Long-Term Care Insurance segment

     (29      3        (26      (151     (71     (43     23       (242

Life and Annuities segment:

                     

Life Insurance

     (23      (33      (56      (206     (25     (17     (27     (275

Fixed Annuities

     12        11        23        9       17       10       14       50  

Variable Annuities

     10        7        17        14       5       9       9       37  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Life and Annuities segment

     (1      (15      (16      (183     (3     2       (4     (188
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Corporate and Other

     (10      (38      (48      (25     (18     (20     (18     (81
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ 125      $ 85      $ 210      $ (230   $ 42     $ 85     $ 144     $ 41  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                         

Earnings (Loss) Per Share Data:

                   

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per share

                   

Basic

   $ 0.17      $ 0.31      $ 0.49      $ (0.47   $ 0.06     $ 0.29     $ 0.25     $ 0.16  

Diluted

   $ 0.17      $ 0.31      $ 0.48      $ (0.47   $ 0.06     $ 0.29     $ 0.24     $ 0.16  

Adjusted operating income (loss) per share

                   

Basic

   $ 0.29      $ 0.19      $ 0.48      $ (0.51   $ 0.09     $ 0.18     $ 0.29     $ 0.09  

Diluted

   $ 0.28      $ 0.19      $ 0.47      $ (0.51   $ 0.09     $ 0.18     $ 0.29     $ 0.09  

Weighted-average common shares outstanding

                   

Basic

     436.4        443.0        439.7        449.4       460.5       473.2       492.3       468.8  

Diluted(4)

     440.7        450.3        445.5        449.4       466.0       478.1       500.1       474.9  

 

(1) 

Net investment (gains) losses were adjusted for the portion attributable to noncontrolling interests (see page 35 for reconciliation).

(2) 

Changes in fair value of market risk benefits and associated hedges were adjusted to exclude changes in reserves, attributed fees and benefit payments (see page 25 for reconciliation).

(3) 

(Gains) losses on early extinguishment of debt are net of the portion attributable to noncontrolling interests of $2 million in the three and six months ended June 30, 2024.

(4) 

Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations for the three months ended December 31, 2023, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three months ended December 31, 2023, as the inclusion of shares for performance stock units, restricted stock units and other equity-based awards of 6.3 million would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations for the three months ended December 31, 2023, dilutive potential weighted-average common shares outstanding would have been 455.7 million.

 

9


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2024

 

Consolidated Balance Sheets

(amounts in millions)

 

    June 30,
2024
     March 31,
2024
    December 31,
2023
    September 30,
2023
    June 30,
2023
 

ASSETS

            

Investments:

            

Fixed maturity securities available-for-sale, at fair value(1)

  $ 45,233      $ 46,065     $ 46,781     $ 43,968     $ 46,070  

Equity securities, at fair value

    435        427       396       363       378  

Commercial mortgage loans(2)

    6,692        6,748       6,829       6,818       6,876  

Less: Allowance for credit losses

    (30      (29     (27     (25     (24
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Commercial mortgage loans, net

    6,662        6,719       6,802       6,793       6,852  

Policy loans

    2,359        2,219       2,220       2,233       2,270  

Limited partnerships

    2,968        2,949       2,821       2,699       2,585  

Other invested assets

    702        683       731       645       648  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total investments

    58,359        59,062       59,751       56,701       58,803  

Cash, cash equivalents and restricted cash

    1,932        1,952       2,215       1,993       2,173  

Accrued investment income

    549        707       647       620       553  

Deferred acquisition costs

    1,884        1,934       1,988       2,042       2,096  

Intangible assets

    197        197       198       199       201  

Reinsurance recoverable

    17,739        18,315       19,054       17,623       19,113  

Less: Allowance for credit losses

    (26      (27     (29     (28     (64
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance recoverable, net

    17,713        18,288       19,025       17,595       19,049  

Other assets

    518        516       489       453       445  

Deferred tax asset

    1,784        1,839       1,952       1,580       1,954  

Market risk benefit assets

    54        52       43       39       37  

Separate account assets

    4,553        4,645       4,509       4,244       4,533  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 87,543      $ 89,192     $ 90,817     $ 85,466     $ 89,844  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
                

 

(1) 

Amortized cost of $48,998 million, $49,281 million, $49,365 million, $49,855 million and $49,864 million as of June 30, 2024, March 31, 2024, December 31, 2023, September 30, 2023 and June 30, 2023, respectively, and allowance for credit losses of $—, $7 million, $7 million, $6 million and $4 million as of June 30, 2024, March 31, 2024, December 31, 2023, September 30, 2023 and June 30, 2023, respectively.

(2) 

Net of unamortized balance of loan origination fees and costs of $4 million as of June 30, 2024, March 31, 2024, December 31, 2023, September 30, 2023 and June 30, 2023.

 

10


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2024

 

Consolidated Balance Sheets

(amounts in millions)

 

    June 30,
2024
     March 31,
2024
    December 31,
2023
    September 30,
2023
    June 30,
2023
 

LIABILITIES AND EQUITY

            

Liabilities:

            

Future policy benefits

  $ 53,774      $ 55,545     $ 57,655     $ 51,740     $ 56,443  

Policyholder account balances

    15,047        15,315       15,540       15,590       15,922  

Market risk benefit liabilities

    500        528       625       579       666  

Liability for policy and contract claims

    649        673       652       631       628  

Unearned premiums

    130        139       149       162       175  

Other liabilities

    1,973        1,889       1,768       2,038       1,607  

Long-term borrowings

    1,564        1,579       1,584       1,602       1,601  

Separate account liabilities

    4,553        4,645       4,509       4,244       4,533  

Liabilities related to discontinued operations(1)

    —         —        —        2       2  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    78,190        80,313       82,482       76,588       81,577  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Equity:

            

Common stock

    1        1       1       1       1  

Additional paid-in capital

    11,880        11,873       11,884       11,877       11,869  

Accumulated other comprehensive income (loss):

            

Change in the discount rate used to measure future policy benefits

    624        (334     (1,439     1,826       (964

All other

    (2,311      (1,760     (1,116     (4,046     (1,897
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total accumulated other comprehensive income (loss)

    (1,687      (2,094     (2,555     (2,220     (2,861

Retained earnings

    1,428        1,352       1,213       1,426       1,398  

Treasury stock, at cost

    (3,163      (3,126     (3,063     (3,028     (2,947
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

    8,459        8,006       7,480       8,056       7,460  

Noncontrolling interests

    894        873       855       822       807  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    9,353        8,879       8,335       8,878       8,267  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

  $ 87,543      $  89,192     $  90,817     $  85,466     $  89,844  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
                

 

(1) 

Liabilities related to discontinued operations relates to a liability recorded in connection with a settlement agreement reached with AXA involving the sale of the company’s former lifestyle protection insurance business.

 

11


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2024

 

Consolidated Balance Sheet by Segment

(amounts in millions)

 

     June 30, 2024  
     Enact     Long-Term
Care Insurance
     Life and
Annuities
    Corporate
and
Other(1)
    Total  

ASSETS

           

Cash and investments

   $ 6,115     $  35,095      $ 18,061     $ 1,569     $ 60,840  

Deferred acquisition costs and intangible assets

     50       872        1,144       15       2,081  

Reinsurance recoverable, net

     1       6,994        10,718       —        17,713  

Deferred tax and other assets

     185       1,598        299       220       2,302  

Market risk benefit assets

     —        —         54       —        54  

Separate account assets

     —        —         4,553       —        4,553  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total assets

   $ 6,351     $ 44,559      $ 34,829     $ 1,804     $ 87,543  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

           

Liabilities:

           

Future policy benefits

   $ —      $ 41,024      $ 12,750     $ —      $ 53,774  

Policyholder account balances

     —        —         15,047       —        15,047  

Market risk benefit liabilities

     —        —         500       —        500  

Liability for policy and contract claims

     508       —         135       6       649  

Unearned premiums

     130       —         —        —        130  

Other liabilities

     135       934        288       616       1,973  

Borrowings

     742       —         —        822       1,564  

Separate account liabilities

     —        —         4,553       —        4,553  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities

     1,515       41,958        33,273       1,444       78,190  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Equity:

           

Allocated equity, excluding accumulated other comprehensive income (loss)

     4,136       2,593        2,541       876       10,146  

Allocated accumulated other comprehensive income (loss)

     (194     8        (985     (516     (1,687
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     3,942       2,601        1,556       360       8,459  

Noncontrolling interests

     894       —         —        —        894  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total equity

     4,836       2,601        1,556       360       9,353  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 6,351     $ 44,559      $ 34,829     $ 1,804     $ 87,543  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(1) 

Includes inter-segment eliminations and other businesses, including start-up growth initiatives and certain international businesses, that are managed outside the operating segments.

 

12


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2024

 

Consolidated Balance Sheet by Segment

(amounts in millions)

 

     March 31, 2024  
     Enact     Long-Term
Care Insurance
    Life and
Annuities
    Corporate
and
Other(1)
    Total  

ASSETS

          

Cash and investments

   $ 6,045     $ 35,652     $ 18,552     $ 1,472     $ 61,721  

Deferred acquisition costs and intangible assets

     46       886       1,184       15       2,131  

Reinsurance recoverable, net

     2       7,228       11,058       —        18,288  

Deferred tax and other assets

     210       1,681       275       189       2,355  

Market risk benefit assets

     —        —        52       —        52  

Separate account assets

     —        —        4,645       —        4,645  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 6,303     $ 45,447     $ 35,766     $ 1,676     $ 89,192  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

          

Liabilities:

          

Future policy benefits

   $ —      $ 42,339     $ 13,206     $ —      $ 55,545  

Policyholder account balances

     —        —        15,315       —        15,315  

Market risk benefit liabilities

     —        —        528       —        528  

Liability for policy and contract claims

     532       —        134       7       673  

Unearned premiums

     139       —        —        —        139  

Other liabilities

     167       893       293       536       1,889  

Borrowings

     746       —        —        833       1,579  

Separate account liabilities

     —        —        4,645       —        4,645  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     1,584       43,232       34,121       1,376       80,313  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity:

          

Allocated equity, excluding accumulated other comprehensive income (loss)

     4,041       2,727       2,552       780       10,100  

Allocated accumulated other comprehensive income (loss)

     (195     (512     (907     (480     (2,094
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     3,846       2,215       1,645       300       8,006  

Noncontrolling interests

     873       —        —        —        873  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

     4,719       2,215       1,645       300       8,879  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 6,303     $ 45,447     $ 35,766     $ 1,676     $ 89,192  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Includes inter-segment eliminations and other businesses, including start-up growth initiatives and certain international businesses, that are managed outside the operating segments.

 

13


 

Enact Segment

  

 

 

 

14


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2024

Adjusted Operating Income—Enact Segment

(amounts in millions)

 

     2024     2023  
     2Q      1Q     Total     4Q     3Q      2Q     1Q     Total  

REVENUES:

                    

Premiums

   $ 244      $ 241     $ 485     $ 240     $ 243      $ 239     $ 235     $ 957  

Net investment income

     59        57       116       57       55        50       46       208  

Net investment gains (losses)

     (8      (6     (14     (1     —         (13     —        (14

Policy fees and other income

     3        —        3       —        1        1       —        2  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total revenues

     298        292       590       296       299        277       281       1,153  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                    

Benefits and other changes in policy reserves

     (17      20       3       24       18        (4     (11     27  

Acquisition and operating expenses, net of deferrals

     65        51       116       56       52        52       52       212  

Amortization of deferred acquisition costs and intangibles

     2        2       4       3       3        2       3       11  

Interest expense

     13        13       26       13       13        13       13       52  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     63        86       149       96       86        63       57       302  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     235        206       441       200       213        214       224       851  

Provision for income taxes

     51        45       96       43       48        46       49       186  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS

     184        161       345       157       165        168       175       665  

Less: net income attributable to noncontrolling interests

     34        30       64       29       31        31       32       123  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     150        131       281       128       134        137       143       542  
   

ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                    

Net investment (gains) losses, net(1)

     7        5       12       1       —         11       —        12  

(Gains) losses on early extinguishment of debt, net(2)

     9        —        9       —        —         —        —        —   

Expenses related to restructuring

     3        —        3       —        —         —        —        —   

Taxes on adjustments

     (4      (1     (5     —        —         (2     —        (2
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME

   $ 165      $ 135     $ 300     $ 129     $ 134      $ 146     $ 143     $ 552  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
                        
                  

Direct Primary New Insurance Written (NIW)

   $ 13,619      $ 10,526     $ 24,145     $ 10,453     $ 14,391      $ 15,083     $ 13,154     $ 53,081  
                        

 

(1) 

Net investment (gains) losses were adjusted for the portion attributable to noncontrolling interests of $1 million in the second and first quarters of 2024 and $2 million in the second quarter of 2023.

(2) 

(Gains) losses on early extinguishment of debt are net of the portion attributable to noncontrolling interests of $2 million in the three and six months ended June 30, 2024.

 

15


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2024

 

Direct Primary New Insurance Written Metrics—Enact Segment

(amounts in millions)

 

    2024     2023  
    2Q     1Q     4Q     3Q     2Q     1Q  
    Direct
Primary
NIW
     % of
Direct
Primary
NIW
    Direct
Primary
NIW
     % of
Direct
Primary
NIW
    Direct
Primary
NIW
     % of
Direct

Primary
NIW
    Direct
Primary
NIW
     % of
Direct
Primary
NIW
    Direct
Primary
NIW
     % of
Direct

Primary
NIW
    Direct
Primary
NIW
     % of
Direct
Primary
NIW
 

Payment Type

                               

Monthly

  $ 13,177        97   $ 10,034        95   $ 10,187        98   $ 14,099        98   $ 14,774        98   $ 12,809        97

Single

    422        3       475        5       246        2       269        2       281        2       318        3  

Other(1)

    20        —        17        —        20        —        23        —        28        —        27        —   
 

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

  $ 13,619        100   $ 10,526        100   $ 10,453        100   $ 14,391        100   $ 15,083        100   $ 13,154        100
 

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Origination

                               

Purchase

  $ 13,173        97   $ 10,072        96   $ 10,169        97   $ 14,073        98   $ 14,720        98   $ 12,761        97

Refinance

    446        3       454        4       284        3       318        2       363        2       393        3  
 

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

  $ 13,619        100   $ 10,526        100   $ 10,453        100   $ 14,391        100   $ 15,083        100   $ 13,154        100
 

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

FICO Scores

                               

Over 760

  $ 6,471        47   $ 5,218        49   $ 5,086        49   $ 6,679        46   $ 6,911        46   $ 6,004        46

740 - 759

    2,113        16       1,664        16       1,680        16       2,438        17       2,608        17       2,268        17  

720 - 739

    1,839        13       1,368        13       1,378        13       1,928        13       2,097        14       1,817        14  

700 - 719

    1,334        10       990        9       997        10       1,422        10       1,499        10       1,296        10  

680 - 699

    893        7       629        6       664        6       974        7       1,060        7       954        7  

660 - 679(2)

    562        4       388        4       409        4       592        4       568        4       517        4  

640 - 659

    289        2       193        2       181        2       282        2       260        2       229        2  

620 - 639

    111        1       73        1       53        —        74        1       76        —        65        —   

<620

    7        —        3        —        5        —        2        —        4        —        4        —   
 

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

  $ 13,619        100   $ 10,526        100   $ 10,453        100   $ 14,391        100   $ 15,083        100   $ 13,154        100
 

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Loan-To-Value Ratio

                               

95.01% and above

  $ 2,707        20   $ 2,262        21   $ 1,820        18   $ 2,677        18   $ 2,692        18   $ 2,106        16

90.01% to 95.00%

    5,228        38       3,876        37       3,759        36       5,431        38       5,743        38       4,928        38  

85.01% to 90.00%

    4,190        31       3,177        30       3,489        33       4,568        32       4,753        31       4,390        33  

85.00% and below

    1,494        11       1,211        12       1,385        13       1,715        12       1,895        13       1,730        13  
 

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

  $ 13,619        100   $ 10,526        100   $ 10,453        100   $ 14,391        100   $ 15,083        100   $ 13,154        100
 

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Debt-To-Income Ratio

                               

45.01% and above

  $ 4,039        30   $ 3,165        30   $ 3,158        30   $ 4,437        31   $ 4,467        30   $ 3,538        27

38.01% to 45.00%

    5,036        37       3,824        36       3,816        37       4,936        34       5,214        34       4,940        38  

38.00% and below

    4,544        33       3,537        34       3,479        33       5,018        35       5,402        36       4,676        35  
 

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

  $ 13,619        100   $ 10,526        100   $ 10,453        100   $ 14,391        100   $ 15,083        100   $ 13,154        100
 

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
                                         

 

(1) 

Includes loans with annual and split payment types.

(2) 

Loans with unknown FICO scores are included in the 660-679 category.

 

16


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2024

 

Other Metrics—Enact Segment

(dollar amounts in millions)

 

     2024     2023  
     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  
 

Direct Primary Insurance In-Force

   $ 266,060     $ 263,645       $ 262,937     $ 262,014     $ 257,816     $ 252,516    
 

Direct Risk In-Force

                  

Primary

   $ 68,878     $ 67,950       $ 67,529     $ 67,056     $ 65,714     $ 64,106    

Pool

     65       67         69       70       73       76    
  

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Direct Risk In-Force

   $ 68,943     $ 68,017       $ 67,598     $ 67,126     $ 65,787     $ 64,182    
  

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Expense Ratio(1)

     28     22     25     25     23     23     23     23
 

Primary Persistency Rate

     83     85     84     86     84     84     85     85
 

Combined Risk To Capital Ratio(2)

     10.8:1       11.2:1         11.6:1       11.6:1       11.8:1       12.6:1    
 

EMICO Risk To Capital Ratio(2),(3)

     10.8:1       11.2:1         11.6:1       11.6:1       11.9:1       12.7:1    
 

PMIERs Available Assets(4)

   $ 5,024     $ 4,853       $ 5,006     $ 5,268     $ 5,093     $ 5,357    
 

PMIERs Required Assets(4)

   $ 2,967     $ 2,970       $ 3,119     $ 3,251     $ 3,135     $ 3,259    
 

Available Assets Above PMIERs Requirements(4)

   $ 2,057     $ 1,883       $ 1,887     $ 2,017     $ 1,958     $ 2,098    
 

PMIERs Sufficiency Ratio(4)

     169     163       161     162     162     164  
 

Average Primary Loan Size (in thousands)

   $ 274     $ 272       $ 270     $ 268     $ 265     $ 262    

 

(1) 

The ratio of an insurer’s general expenses to net earned premiums. Enact’s general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles. The expense ratio is calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein. In the second quarter of 2024, the company incurred an $11 million loss on the early redemption of Enact Holdings, Inc.’s senior notes due in 2025, which increased the expense ratio by five and two percentage points for the three and six months ended June 30, 2024, respectively.

(2) 

Certain states limit a private mortgage insurer’s risk in-force to 25 times the total of the insurer’s policyholders’ surplus plus the statutory contingency reserve, commonly known as the “risk to capital” requirement. The current period risk to capital ratio is an estimate due to the timing of the filing of statutory statements and is prepared consistent with the presentation of the statutory financial statements in the combined annual statement of the company’s U.S. mortgage insurance subsidiaries.

(3) 

Enact Mortgage Insurance Corporation (EMICO), the company’s principal U.S. mortgage insurance subsidiary.

(4) 

The Private Mortgage Insurer Eligibility Requirements (PMIERs) sufficiency ratio is calculated as available assets divided by required assets as defined within PMIERs. The current period PMIERs sufficiency ratio is an estimate due to the timing of the PMIERs filing.

 

17


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2024

 

Loss Metrics—Enact Segment

(amounts in millions)

 

     2024     2023  
     2Q      1Q     Total     4Q     3Q     2Q     1Q     Total  

Average Direct Primary Paid Claim (in thousands)(1)

   $ 39.3      $ 37.5       $ 37.2     $ 38.7     $ 37.4     $ 39.0    

Average Reserve Per Primary Delinquency (in thousands)(2)

   $ 24.3      $ 24.9       $ 23.3     $ 23.9     $ 25.0     $ 24.8    
 

Reserves:

                   

Direct primary case(3)

   $ 462      $ 486       $ 477     $ 460     $ 452     $ 462    

All other(3)

     46        46         41       41       38       40    
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Reserves

   $ 508      $ 532       $ 518     $ 501     $ 490     $ 502    
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Beginning Reserves

   $ 532      $ 518     $ 518     $ 501     $ 490     $ 502     $ 519     $ 519  

Paid claims

     (7      (6     (13     (7     (7     (8     (6     (28

Increase (decrease) in reserves

     (17      20       3       24       18       (4     (11     27  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reserves

   $ 508      $ 532     $ 508     $ 518     $ 501     $ 490     $ 502     $ 518  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss Ratio(4)

     (7 )%       8     1     10     7     (2 )%      (5 )%      3
                       

 

(1) 

Paid claims on direct primary case reserves divided by the number of paid claims. Average direct primary paid claims in the first quarter of 2024 and the fourth quarter of 2023 include payments in relation to agreements on non-performing loans. Prior year amounts have been reclassified to conform to the current year presentation.

(2) 

Direct primary case reserves divided by primary delinquency count.

(3) 

Direct primary case reserves exclude loss adjustment expenses (LAE), pool, incurred but not reported (IBNR) and reinsurance reserves. Other includes LAE, pool, IBNR and reinsurance reserves.

(4) 

The loss ratio is calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein.

 

18


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2024

 

Delinquency Metrics—Enact Segment

(dollar amounts in millions)

 

    2024     2023  
    2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Primary Loans

                 

Primary loans in-force

    969,767         969,866          974,516        977,832        973,280         965,544    

Primary delinquent loans

    19,051       19,492         20,432       19,241       18,065       18,633    

Primary delinquency rate

    1.96     2.01       2.10     1.97     1.86     1.93  
 

Beginning Number of Primary Delinquencies

    19,492       20,432       20,432       19,241       18,065       18,633       19,943       19,943  

New delinquencies

    10,461       11,395       21,856       11,706       11,107       9,205       9,599        41,617  

Delinquency cures

    (10,731     (12,160     (22,891     (10,317     (9,778     (9,609     (10,771     (40,475

Paid claims

    (160     (172     (332     (186     (147     (156     (126     (615

Rescissions and claim denials

    (11     (3     (14     (12     (6     (8     (12     (38
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Number of Primary Delinquencies

    19,051       19,492         19,051       20,432       19,241       18,065       18,633         20,432  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Composition of Cures

                 

Reported delinquent and cured-intraquarter

    1,886       2,726         2,058       1,877       1,661       2,016    

Number of missed payments delinquent prior to cure:

                 

3 payments or less

    5,587       5,994         5,235       4,792       4,516       5,238    

4 - 11 payments

    2,573       2,749         2,331       2,265       2,448       2,431    

12 payments or more

    685       691         693       844       984       1,086    
 

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total

    10,731       12,160         10,317       9,778       9,609       10,771    
 

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Primary Delinquencies by Missed Payment Status

                 

3 payments or less

    9,704       9,506         10,166       9,398       8,162       7,876    

4 - 11 payments

    6,306       6,853         6,934       6,381       6,229       6,714    

12 payments or more

    3,041       3,133         3,332       3,462       3,674       4,043    
 

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Primary Delinquencies

    19,051       19,492         20,432       19,241       18,065       18,633    
 

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
                     
    June 30, 2024                                

Direct Primary Case Reserves(1) and Percentage

Reserved by Payment Status

  Direct Primary
Case Reserves
    Direct Primary
Risk In-Force
    Reserves as % of
Risk In-Force
                               

3 payments or less in default

  $ 79     $ 613       13          

4 - 11 payments in default

    210       437       48          

12 payments or more in default

    173       195       89          
 

 

 

   

 

 

   

 

 

           

Total

  $ 462     $ 1,245       37          
 

 

 

   

 

 

   

 

 

           
    December 31, 2023                                

Direct Primary Case Reserves(1) and Percentage

Reserved by Payment Status

  Direct Primary
Case Reserves
    Direct Primary
Risk In-Force
    Reserves as % of
Risk In-Force
                               

3 payments or less in default

  $ 88     $ 629       14          

4 - 11 payments in default

    205       469       44          

12 payments or more in default

    184       200       92          
 

 

 

   

 

 

   

 

 

           

Total

  $ 477     $ 1,298       37          
 

 

 

   

 

 

   

 

 

           

 

(1) 

Direct primary case reserves exclude loss adjustment expenses, pool, incurred but not reported and reinsurance reserves.

 

19


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2024

 

Portfolio Quality Metrics—Enact Segment

(amounts in millions)

 

                                                                                                                                                                       
     June 30, 2024  

Policy Year

   % of Direct
Primary  Case
Reserves
(1)
    Direct Primary
Insurance
In-Force
    % of Total     Direct
Primary Risk
In-Force
     % of Total     Delinquency
Rate
 

2008 and prior

     14   $ 5,238       2   $ 1,351        2     7.79

2009-2016

     7       6,725       2       1,767        2       3.66

2017

     4       4,618       2       1,221        2       3.45

2018

     5       5,300       2       1,363        2       3.89

2019

     8       12,524       5       3,261        5       2.69

2020

     14       39,502       15       10,601        15       1.64

2021

     21       63,582       24       16,422        24       1.65

2022

     20       56,456       21       14,254        21       1.73

2023

     7       48,520       18       12,552        18       0.93

2024

     —        23,595       9       6,086        9       0.13
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

Total

     100   $ 266,060        100   $ 68,878        100     1.96
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

                                                                                                                                                                       
     June 30, 2024     December 31, 2023     June 30, 2023  
     Direct Primary
Risk In-Force
    % of Total     Direct Primary
Risk In-Force
     % of Total     Direct Primary
Risk In-Force
     % of Total  

Loan-to-value ratio

              

95.01% and above

   $ 13,722       20   $ 12,878        19   $ 12,086        18

90.01% to 95.00%

     32,254       47       31,781        47       31,220        48  

85.01% to 90.00%

     19,510       28       19,163        28       18,518        28  

85.00% and below

     3,392       5       3,707        6       3,890        6  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 68,878        100   $ 67,529        100   $ 65,714        100
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

                                                                                                                                                                       
     June 30, 2024     December 31, 2023     June 30, 2023  
     Direct  Primary
Risk In-Force
    % of Total     Direct  Primary
Risk In-Force
     % of Total     Direct Primary
Risk In-Force
     % of Total  

Credit Quality

              

Over 760

   $ 29,219       43   $ 28,363        42   $ 27,305        42

740 - 759

     11,305       17       11,096        17       10,749        16  

720 - 739

     9,809       14       9,621        14       9,368        14  

700 - 719

     7,688       11       7,623        11       7,516        12  

680 - 699

     5,540       8       5,557        8       5,543        9  

660 - 679(2)

     2,948       4       2,908        4       2,850        4  

640 - 659

     1,582       2       1,565        3       1,558        2  

620 - 639

     634       1       635        1       653        1  

<620

     153       —        161        —        172        —   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 68,878        100   $ 67,529        100   $ 65,714        100
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) 

Direct primary case reserves exclude loss adjustment expenses, pool, incurred but not reported and reinsurance reserves.

(2) 

Loans with unknown FICO scores are included in the 660-679 category.

 

20


 

Long-Term Care Insurance Segment

  

 

 

 

21


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2024

Adjusted Operating Income (Loss)—Long-Term Care Insurance Segment

(amounts in millions)

 

    2024      2023  
    2Q      1Q      Total      4Q(1)     3Q     2Q     1Q     Total  

REVENUES:

                    

Premiums

  $ 564      $ 578      $ 1,142      $ 615     $ 621     $ 611     $ 616     $ 2,463  

Net investment income

    494        464        958        489       482       470       473       1,914  

Net investment gains (losses)

    (47      63        16        64       (21     62       9       114  
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    1,011        1,105        2,116        1,168       1,082       1,143       1,098       4,491  
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                    

Benefits and other changes in policy reserves

    934        936        1,870        964       953       941       944       3,802  

Liability remeasurement (gains) losses

    43        (16      27        188       104       61       (32     321  

Acquisition and operating expenses, net of deferrals

    82        102        184        116       109       108       119       452  

Amortization of deferred acquisition costs and intangibles

    18        17        35        18       17       18       18       71  
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    1,077        1,039        2,116        1,286       1,183       1,128       1,049       4,646  
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    (66      66        —         (118     (101     15       49       (155

Provision (benefit) for income taxes

    —         14        14        (18     (13     10       18       (3
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

    (66      52        (14      (100     (88     5       31       (152

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                        

Net investment (gains) losses

    47        (63      (16      (64     21       (62     (9     (114

Expenses related to restructuring

    —         1        1        —        —        1       (1     —   

Taxes on adjustments

    (10      13        3        13       (4     13       2       24  
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

  $ (29    $ 3      $ (26    $ (151   $ (71   $ (43   $ 23     $ (242
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liability remeasurement (gains) losses:

                    

Cash flow assumption updates

  $ (24    $ (2    $ (26    $ 61     $ (6   $ (24   $ 21     $ 52  

Actual to expected experience

    67        (14      53        127       110       85       (53     269  
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 43      $ (16    $ 27      $ 188     $ 104     $ 61     $ (32   $ 321  
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratio of the liability remeasurement (gains) losses to beginning reserves(2)

    0.10      (0.04 )%       0.06      0.45     0.25     0.15     (0.08 )%      0.77
                        

 

(1) 

In the fourth quarter of 2023, the liability remeasurement loss of $188 million in the company’s long-term care insurance business reflected an unfavorable impact from annual cash flow assumption updates of $61 million, including updates to its healthy life assumptions to better align near-term experience for cost of care, mortality, incidence and lapse. These adverse assumption updates were partially offset by a favorable update to disabled life mortality assumptions to reflect an expectation that mortality will continue at elevated levels in the near term post the coronavirus pandemic (COVID-19). The company also evaluated its assumptions regarding expectations of future premium rate increase approvals and benefit reductions and made no significant changes to its 2023 multi-year in-force rate action plan. However, the company did increase its assumption for future approvals and benefit reductions given its current plans for rate increase filings and historical experience regarding approvals and regulatory support, as well as benefit reductions and legal settlement results. In addition, the company updated its assumptions for the third long-term care insurance legal settlement primarily impacting its Choice II policies, which represents approximately 35% of the overall block. As previously disclosed, the third legal settlement was mostly comprised of profitable uncapped cohorts and therefore had a muted favorable impact on the liability remeasurement (gain) loss in the income statement.

(2) 

The ratio of the liability remeasurement (gains) losses to beginning reserves is calculated by dividing the liability remeasurement (gains) losses by the beginning liability for future policy benefits at the locked-in discount rate as of each applicable quarter.

 

22


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2024

 

Statutory Impact of In-Force Rate Actions—Long-Term Care Insurance Segment

(amounts in millions)

 

     2024     2023  
     2Q      1Q      Total     4Q     3Q     2Q     1Q     Total  

Impact of in-force rate actions on pre-tax statutory earnings(1)

                    

Premiums, premium tax, commissions and other expenses, net(2)

   $ 220      $ 217      $ 437     $ 232     $ 231     $ 224     $ 219     $ 906  

Reserve changes(2)

     102        114        216       119       99       104       94       416  
 

Settlement impacts - reserve changes

     222        240        462       232       169       97       93       591  

Settlement impacts - litigation expenses and settlement payments

     (99      (109      (208     (116     (102     (54     (56     (328
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Settlement impacts, net

     123        131        254       116       67       43       37       263  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Statutory earnings from in-force rate actions

   $ 445      $ 462      $ 907     $ 467     $ 397     $ 371     $ 350     $ 1,585  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                        

 

(1) 

Includes all implemented in-force rate actions since 2012.

(2) 

Earned premium and reserve change estimates for statutory earnings reflect certain simplifying assumptions that may vary materially from actual historical results, including but not limited to, a uniform rate of coinsurance and premium taxes in addition to consistent policyholder behavior over time. Actual behavior may differ significantly from these assumptions and these impacts exclude reserve updates.

 

23


 

Life and Annuities Segment

  

 

24


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2024

Adjusted Operating Income (Loss)—Life and Annuities Segment

(amounts in millions)

 

     2024      2023  
     2Q      1Q      Total      4Q(1)     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

   $ 44      $ 53      $ 97      $ 47     $ 48     $ 50     $ 62     $ 207  

Net investment income

     250        254        504        256       261       261       264       1,042  

Net investment gains (losses)

     (4      (4      (8      (14     (18     (7     (10     (49

Policy fees and other income

     164        158        322        160       158       165       163       646  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     454        461        915        449       449       469       479       1,846  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

     237        250        487        248       229       240       246       963  

Liability remeasurement (gains) losses

     (4      8        4        228       12       9       17       266  

Changes in fair value of market risk benefits and associated hedges

     (8      (23      (31      14       (24     (19     17       (12

Interest credited

     125        125        250        124       127       126       126       503  

Acquisition and operating expenses, net of deferrals

     60        54        114        55       54       51       53       213  

Amortization of deferred acquisition costs and intangibles

     39        45        84        41       45       44       51       181  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     449        459        908        710       443       451       510       2,114  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     5        2        7        (261     6       18       (31     (268

Provision (benefit) for income taxes

     1        —         1        (56     1       3       (7     (59
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     4        2        6        (205     5       15       (24     (209
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                     

Net investment (gains) losses

     4        4        8        14       18       7       10       49  

Changes in fair value of market risk benefits attributable to interest rates, equity markets and
associated hedges(2)

     (10      (26      (36      13       (26     (23     14       (22

Taxes on adjustments

     1        5        6        (5     —        3       (4     (6
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ (1    $ (15    $ (16    $ (183   $ (3   $ 2     $ (4   $ (188
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                         

 

(1)  In the fourth quarter of 2023, the liability remeasurement loss of $228 million was primarily driven by an unfavorable impact from cash flow assumption updates in the company’s life insurance products reflecting updates to persistency and mortality assumptions. Additional information is included on page 26.

 

   

(2)  Changes in fair value of market risk benefits and associated hedges were adjusted to exclude changes in reserves, attributed fees and benefit payments as reconciled below:

 

   

Changes in fair value of market risk benefits and associated hedges

   $ (8    $ (23    $ (31    $ 14     $ (24   $ (19   $ 17     $ (12

Adjustment for changes in reserves, attributed fees and benefit payments

     (2      (3      (5      (1     (2     (4     (3     (10
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in fair value of market risk benefits attributable to interest rates, equity markets and associated hedges

   $ (10    $ (26    $ (36    $ 13     $ (26   $ (23   $ 14     $ (22
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

25


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2024

 

Adjusted Operating Loss—Life and Annuities Segment—Life Insurance

(amounts in millions)

 

     2024      2023  
     2Q      1Q      Total      4Q(1),(2)      3Q     2Q     1Q     Total  

REVENUES:

                      

Premiums

   $ 44      $ 53      $ 97      $ 47      $ 48     $ 50     $ 62     $ 207  

Net investment income

     167        167        334        167        169       165       164       665  

Net investment gains (losses)

     5        5        10        (6      —        (1     (2     (9

Policy fees and other income

     136        129        265        131        130       136       134       531  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     352        354        706        339        347       350       358       1,394  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                      

Benefits and other changes in policy reserves

     200        208        408        207        184       197       199       787  

Liability remeasurement (gains) losses

     —         11        11        229        22       7       18       276  

Interest credited

     101        99        200        98        99       98       98       393  

Acquisition and operating expenses, net of deferrals

     43        35        78        38        36       34       36       144  

Amortization of deferred acquisition costs and intangibles

     33        38        71        35        38       36       44       153  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     377        391        768        607        379       372       395       1,753  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (25      (37      (62      (268      (32     (22     (37     (359

Benefit for income taxes

     (5      (8      (13      (57      (7     (5     (8     (77
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS

     (20      (29      (49      (211      (25     (17     (29     (282
 

ADJUSTMENTS TO LOSS FROM CONTINUING OPERATIONS:

                      

Net investment (gains) losses

     (5      (5      (10      6        —        1       2       9  

Taxes on adjustments

     2        1        3        (1      —        (1     —        (2
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING LOSS

   $ (23    $ (33    $ (56    $ (206    $ (25   $ (17   $ (27   $ (275
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
                          

 

(1) 

In the fourth quarter of 2023, the company’s life insurance products had an unfavorable impact from cash flow assumption updates of $226 million reflecting updates to its persistency and mortality assumptions. The company made an unfavorable update to its persistency assumptions particularly in certain universal life insurance products with secondary guarantees to better reflect emerging experience, consistent with others in the industry. The company also made unfavorable updates to its mortality assumption in its term universal, universal and term life insurance products to better reflect emerging experience related to more modest mortality improvement and to include an expectation that mortality will continue at elevated levels in the near term post-COVID-19.

(2) 

Effective December 31, 2023, the company entered into a binding letter of intent with a third-party to cede, on a yearly renewable term basis, certain term and universal life insurance products. Policy fees and other income included $5 million of ceded deposits and the remeasurement loss reflected higher ceded universal life insurance reserves of $40 million. As a result, this transaction resulted in a gain of $35 million that was deferred as cost of reinsurance in benefits and other changes in policy reserves. Therefore, there was no impact to net income (loss).

 

26


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2024

 

Adjusted Operating Income—Life and Annuities Segment—Fixed Annuities

(amounts in millions)

 

    

2024

     2023  
     2Q      1Q      Total      4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Net investment income

   $ 77      $ 80      $ 157      $ 82     $ 85     $ 87     $ 91     $ 345  

Net investment gains (losses)

     (9      (9      (18      (8     (18     (5     (8     (39

Policy fees and other income

     2        2        4        2       1       2       2       7  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     70        73        143        76       68       84       85       313  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

     33        36        69        35       36       35       39       145  

Liability remeasurement (gains) losses

     (4      (3      (7      (1     (10     2       (1     (10

Changes in fair value of market risk benefits and associated hedges

     (4      (7      (11      16       (18     (4     8       2  

Interest credited

     23        25        48        26       26       27       27       106  

Acquisition and operating expenses, net of deferrals

     9        8        17        8       9       7       8       32  

Amortization of deferred acquisition costs and intangibles

     2        3        5        2       3       4       3       12  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     59        62        121        86       46       71       84       287  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     11        11        22        (10     22       13       1       26  

Provision (benefit) for income taxes

     3        2        5        (2     5       3       —        6  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     8        9        17        (8     17       10       1       20  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                     

Net investment (gains) losses

     9        9        18        8       18       5       8       39  

Changes in fair value of market risk benefits attributable to interest rates, equity markets and
associated hedges(1)

     (3      (7      (10      14       (18     (5     8       (1

Taxes on adjustments

     (2      —         (2      (5     —        —        (3     (8
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME

   $ 12      $ 11      $ 23      $ 9     $ 17     $ 10     $ 14     $ 50  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                         

 

(1)  Changes in fair value of market risk benefits and associated hedges were adjusted to exclude changes in reserves, attributed fees and benefit payments as reconciled below:

 

   

Changes in fair value of market risk benefits and associated hedges

   $ (4    $ (7    $ (11    $ 16     $ (18   $ (4   $ 8     $ 2  

Adjustment for changes in reserves, attributed fees and benefit payments

     1        —         1        (2     —        (1     —        (3
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in fair value of market risk benefits attributable to interest rates, equity markets and associated hedges

   $ (3    $ (7    $ (10    $ 14     $ (18   $ (5   $ 8     $ (1
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

27


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2024

 

Adjusted Operating Income—Life and Annuities Segment—Variable Annuities

(amounts in millions)

 

     2024      2023  
     2Q      1Q      Total      4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Net investment income

   $ 6      $ 7      $ 13      $ 7     $ 7     $ 9     $ 9     $ 32  

Net investment gains (losses)

     —         —         —         —        —        (1     —        (1

Policy fees and other income

     26        27        53        27       27       27       27       108  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     32        34        66        34       34       35       36       139  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

     4        6        10        6       9       8       8       31  

Changes in fair value of market risk benefits and associated hedges

     (4      (16      (20      (2     (6     (15     9       (14

Interest credited

     1        1        2        —        2       1       1       4  

Acquisition and operating expenses, net of deferrals

     8        11        19        9       9       10       9       37  

Amortization of deferred acquisition costs and intangibles

     4        4        8        4       4       4       4       16  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     13        6        19        17       18       8       31       74  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     19        28        47        17       16       27       5       65  

Provision for income taxes

     3        6        9        3       3       5       1       12  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS

     16        22        38        14       13       22       4       53  
 

ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS:

                     

Net investment (gains) losses

     —         —         —         —        —        1       —        1  

Changes in fair value of market risk benefits attributable to interest rates, equity markets and associated hedges(1)

     (7      (19      (26      (1     (8     (18     6       (21

Taxes on adjustments

     1        4        5        1       —        4       (1     4  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME

   $ 10      $ 7      $ 17      $ 14     $ 5     $ 9     $ 9     $ 37  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                         

 

(1)  Changes in fair value of market risk benefits and associated hedges were adjusted to exclude changes in reserves, attributed fees and benefit payments as reconciled below:

 

   

Changes in fair value of market risk benefits and associated hedges

   $ (4    $ (16    $ (20    $ (2   $ (6   $ (15   $ 9     $ (14

Adjustment for changes in reserves, attributed fees and benefit payments

     (3      (3      (6      1       (2     (3     (3     (7
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in fair value of market risk benefits attributable to interest rates, equity markets and associated hedges

   $ (7    $ (19    $ (26    $ (1   $ (8   $ (18   $ 6     $ (21
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

28


 

 

Corporate and Other

  

 

29


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2024

Adjusted Operating Loss—Corporate and Other(1)

(amounts in millions)

 

     2024      2023  
     2Q      1Q      Total      4Q     3Q     2Q     1Q     Total  
                                                     

REVENUES:

                     

Premiums

   $ 3      $ 3      $ 6      $ 2     $ 3     $ 2     $ 2     $ 9  

Net investment income

     5        7        12        8       3       4       4       19  

Net investment gains (losses)

     (2      (4      (6      (11     (4     (3     (10     (28

Policy fees and other income

     —         —         —         (1     (1     —        —        (2
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     6        6        12        (2     1       3       (4     (2
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

     (3      (3      (6      (3     (1     (2     (3     (9

Acquisition and operating expenses, net of deferrals

     22        29        51        21       13       15       16       65  

Amortization of deferred acquisition costs and intangibles

     1        1        2        1       —        —        —        1  

Interest expense

     17        17        34        17       17       16       16       66  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     37        44        81        36       29       29       29       123  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (31      (38      (69      (38     (28     (26     (33     (125

Provision (benefit) for income taxes

     (20      7        (13      (5     (6     (4     (5     (20
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS

     (11      (45      (56      (33     (22     (22     (28     (105
 

ADJUSTMENTS TO LOSS FROM CONTINUING OPERATIONS:

                     

Net investment (gains) losses

     2        4        6        11       4       3       10       28  

(Gains) losses on early extinguishment of debt

     (2      (1      (3      (1     —        —        (1     (2

Expenses related to restructuring

     1        6        7        —        —        —        4       4  

Taxes on adjustments

     —         (2      (2      (2     —        (1     (3     (6
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING LOSS

   $ (10    $ (38    $ (48    $ (25   $ (18   $ (20   $ (18   $ (81
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                         

 

(1) 

Includes inter-segment eliminations and the results of other businesses, including start-up growth initiatives and certain international businesses, that are managed outside the operating segments.

 

30


 

Additional Financial Data

 

31


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2024

Investments Summary

(amounts in millions)

 

    June 30, 2024     March 31, 2024     December 31, 2023     September 30, 2023     June 30, 2023  
    Carrying
Amount
     % of
Total
    Carrying
Amount
     % of
Total
    Carrying
Amount
     % of
Total
    Carrying
Amount
     % of
Total
    Carrying
Amount
     % of
Total
 

Composition of Investment Portfolio

                                                                

Fixed maturity securities:

                          

Investment grade:

                          

Public fixed maturity securities

  $ 26,250        43   $ 26,667        43   $ 27,302        43   $ 25,148        42   $ 26,413        43

Private fixed maturity securities

    10,933        18       11,021        18       11,016        18       10,432        17       10,808        18  

Residential mortgage-backed securities(1)

    851        1       876        1       907        1       891        2       935        1  

Commercial mortgage-backed securities

    1,312        2       1,315        2       1,413        2       1,495        3       1,674        3  

Other asset-backed securities

    2,207        4       2,264        4       2,199        4       2,163        4       2,164        4  

State and political subdivisions

    2,168        4       2,266        4       2,302        4       2,164        4       2,343        4  

Non-investment grade fixed maturity securities

    1,512        3       1,656        3       1,642        3       1,675        3       1,733        3  

Equity securities:

                          

Common stocks and mutual funds

    400        1       377        1       347        1       316        1       326        1  

Preferred stocks

    35        —        50        —        49        —        47        —        52        —   

Commercial mortgage loans, net

    6,662        11       6,719        11       6,802        10       6,793        11       6,852        11  

Policy loans

    2,359        4       2,219        4       2,220        4       2,233        4       2,270        4  

Limited partnerships

    2,968        5       2,949        5       2,821        5       2,699        5       2,585        4  

Cash, cash equivalents, restricted cash and short-term investments

    1,944        3       1,962        3       2,242        4       2,023        3       2,196        3  

Other invested assets:

   Derivatives:                           
  

Interest rate swaps

    26        —        35        —        55        —        12        —        30        —   
  

Foreign currency swaps

    12        —        11        —        10        —        15        —        16        —   
  

Equity index options

    21        —        20        —        15        —        11        —        15        —   
  

Forward bond purchase commitments

    21        —        41        —        51        —        —         —        —         —   
  

Other

    610        1       566        1       573        1       577        1       564        1  
    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total invested assets and cash

  $ 60,291        100   $ 61,014        100   $ 61,966        100   $ 58,694        100   $ 60,976        100
    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Public Fixed Maturity Securities—Credit Quality:

                                                                

NRSRO(2) Designation

                          
   

       AAA

  $ 2,456        8   $ 2,472        8   $ 2,559        8   $ 2,533        8   $ 5,936        19

        AA

    6,017        20       6,113        19       6,170        19       5,650        19       2,896        9  

        A

    8,671        28       8,945        28       9,287        29       8,359        28       8,597        27  

       BBB

    13,184        42       13,336        43       13,645        42       12,923        43       13,649        43  

        BB

    496        2       519        2       498        2       519        2       564        2  

        B

    27        —        27        —        30        —        20        —        23        —   

     CCC and lower

    —         —        —         —        —         —        —         —        —         —   
    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total public fixed maturity securities

  $ 30,851        100   $ 31,412        100   $ 32,189        100   $ 30,004        100   $ 31,665        100
    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Private Fixed Maturity Securities—Credit Quality:

                                                                

NRSRO(2) Designation

                          
   

       AAA

  $ 811        6   $ 851        6   $ 832        6   $ 867        6   $ 863        6

        AA

    1,510        10       1,570        11       1,477        10       1,352        10       1,416        10  

        A

    4,050        28       4,078        28       4,043        28       3,960        28       4,135        29  

       BBB

    7,022        50       7,044        47       7,126        48       6,649        48       6,845        47  

        BB

    891        6       991        7       975        7       993        7       1,016        7  

        B

    70        —        104        1       117        1       121        1       122        1  

     CCC and lower

    13        —        —         —        7        —        7        —        8        —   

      Not rated

    15        —        15        —        15        —        15        —        —         —   
    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total private fixed maturity securities

  $ 14,382        100   $ 14,653        100   $ 14,592        100   $ 13,964        100   $ 14,405        100
    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
                                       

 

 

(1) 

The company does not have any material exposure to residential mortgage-backed securities collateralized debt obligations (CDOs).

(2) 

Nationally Recognized Statistical Rating Organizations.

 

32


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2024

 

Fixed Maturity Securities Summary

(amounts in millions)

 

    June 30, 2024      March 31, 2024     December 31, 2023     September 30, 2023     June 30, 2023  
    Fair
Value
     % of
Total
     Fair
Value
     % of
Total
    Fair
Value
     % of
Total
    Fair
Value
     % of
Total
    Fair
Value
     % of
Total
 

Fixed Maturity Securities - Security Sector:

                           
   

U.S. government, agencies and government-sponsored enterprises

  $ 3,512        8    $ 3,460        8   $ 3,494        7   $ 3,112        7   $ 3,389        7

State and political subdivisions

    2,168        5        2,266        5       2,302        5       2,164        5       2,343        5  

Foreign government

    709        2        613        1       626        1       583        1       625        1  

U.S. corporate

    26,813        58        27,437        59       27,985        60       25,956        60       27,043        59  

Foreign corporate

    7,636        17        7,802        17       7,811        17       7,554        17       7,838        17  

Residential mortgage-backed securities

    851        2        876        2       907        2       891        2       934        2  

Commercial mortgage-backed securities

    1,312        3        1,321        3       1,418        3       1,503        3       1,690        4  

Other asset-backed securities

    2,232        5        2,290        5       2,238        5       2,205        5       2,208        5  
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturity securities

  $ 45,233        100    $ 46,065        100   $ 46,781        100   $ 43,968        100   $ 46,070        100
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Corporate Bond Holdings - Industry Sector:

                           
   

Investment Grade:

                           

Finance and insurance

  $ 8,695        26    $ 8,876        25   $ 9,045        25   $ 8,541        26   $ 8,871        26

Utilities

    4,887        14        4,902        14       4,904        14       4,503        13       4,653        14  

Energy

    3,186        9        3,153        9       3,181        9       2,967        9       3,022        9  

Consumer - non-cyclical

    4,823        14        4,981        15       4,979        14       4,573        14       4,863        14  

Consumer - cyclical

    1,542        4        1,588        5       1,659        5       1,497        4       1,558        4  

Capital goods

    2,606        8        2,559        7       2,593        7       2,406        7       2,490        7  

Industrial

    1,740        5        1,832        5       1,869        5       1,773        5       1,857        5  

Technology and communications

    3,381        10        3,491        10       3,686        10       3,422        10       3,599        10  

Transportation

    1,461        4        1,466        4       1,498        4       1,371        4       1,428        4  

Other

    770        2        870        2       895        3       933        3       973        3  
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

    33,091        96        33,718        96       34,309        96       31,986        95       33,314        96  
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Non-Investment Grade:

                           

Finance and insurance

    185        1        204        1       181        1       176        1       154        —   

Utilities

    55        —         52        —        54        —        72        —        46        —   

Energy

    183        1        197        1       218        1       218        1       228        1  

Consumer - non-cyclical

    128        —         139        —        142        —        135        —        139        —   

Consumer - cyclical

    242        1        260        1       211        1       262        1       273        1  

Capital goods

    134        —         134        —        149        —        157        1       172        1  

Industrial

    157        —         170        —        161        —        145        —        149        —   

Technology and communications

    175        1        213        1       228        1       212        1       226        1  

Transportation

    23        —         27        —        28        —        29        —        35        —   

Other

    76        —         125        —        115        —        118        —        145        —   
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

    1,358        4        1,521        4       1,487        4       1,524        5       1,567        4  
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

  $ 34,449        100    $ 35,239        100   $ 35,796        100   $ 33,510        100   $ 34,881        100
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Fixed Maturity Securities - Contractual Maturity Dates:

                           
   

Due in one year or less

  $ 1,254        3    $ 1,298        3   $ 1,372        3   $ 1,426        3   $ 1,375        3

Due after one year through five years

    8,022        18        8,112        18       8,205        18       8,115        18       8,000        17  

Due after five years through ten years

    11,427        25        11,851        26       12,114        26       11,368        26       11,662        25  

Due after ten years

    20,135        44        20,317        43       20,527        43       18,460        43       20,201        44  
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

    40,838        90        41,578        90       42,218        90       39,369        90       41,238        89  

Mortgage and asset-backed securities

    4,395        10        4,487        10       4,563        10       4,599        10       4,832        11  
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturity securities

  $ 45,233        100    $ 46,065        100   $ 46,781        100   $ 43,968        100   $ 46,070        100
 

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
                                     

 

33


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2024

 

U.S. GAAP Net Investment Income Yields

(amounts in millions)

 

     2024     2023  
     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

U.S. GAAP Net Investment Income

                  

Fixed maturity securities - taxable

   $ 571     $ 554     $ 1,125     $ 557     $ 559     $ 567     $ 561     $ 2,244  

Fixed maturity securities - non-taxable

     —        1       1       —        1       1       1       3  

Equity securities

     3       2       5       5       1       3       2       11  

Commercial mortgage loans

     75       75       150       75       76       75       76       302  

Policy loans

     56       58       114       57       58       54       55       224  

Limited partnerships

     36       20       56       41       31       17       28       117  

Other invested assets

     67       68       135       72       69       70       68       279  

Cash, cash equivalents, restricted cash and short-term investments

     25       27       52       27       28       22       18       95  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income before expenses and fees

     833       805       1,638       834       823       809       809       3,275  

Expenses and fees

     (25     (23     (48     (24     (22     (24     (22     (92
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

   $ 808     $ 782     $ 1,590     $ 810     $ 801     $ 785     $ 787     $ 3,183  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annualized Yields

                  

Fixed maturity securities - taxable

     4.7     4.5     4.6     4.5     4.5     4.5     4.4     4.5

Fixed maturity securities - non-taxable

     —      10.8     5.6     —      5.6     4.9     4.6     4.2

Equity securities

     2.8     1.9     2.4     5.3     1.1     3.2     2.3     3.0

Commercial mortgage loans

     4.5     4.4     4.5     4.4     4.5     4.4     4.4     4.4

Policy loans

     9.8     10.5     10.1     10.2     10.3     9.8     10.3     10.2

Limited partnerships(1)

     4.9     2.8     3.8     5.9     4.7     2.7     4.7     4.5

Other invested assets(2)

     45.6     47.7     46.3     50.1     48.3     50.7     51.6     50.5

Cash, cash equivalents, restricted cash and short-term investments

     5.1     5.1     5.1     5.1     5.3     4.5     4.0     4.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income before expenses and fees

     5.2     5.0     5.1     5.2     5.1     5.0     5.0     5.1

Expenses and fees

     (0.2 )%       (0.1 )%      (0.1 )%      (0.2 )%      (0.1 )%      (0.1 )%      (0.1 )%      (0.2 )% 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

     5.0     4.9     5.0     5.0     5.0     4.9     4.9     4.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                      

Yields are based on net investment income as reported under U.S. GAAP and are consistent with how the company measures its investment performance for management purposes. Yields are annualized, for interim periods, and are calculated as net investment income as a percentage of average quarterly asset carrying values except for fixed maturity securities, derivatives and derivative counterparty collateral, which exclude unrealized fair value adjustments. See page 39 herein for average invested assets and cash used in the yield calculation.

 

(1) 

Limited partnership investments are primarily equity-based and do not have fixed returns by period.

(2) 

Investment income for other invested assets includes amortization of terminated cash flow hedges, which have no corresponding book value within the yield calculation.

 

34


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2024

 

Net Investment Gains (Losses)—Detail

(amounts in millions)

 

     2024     2023  
     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Realized investment gains (losses):

                  

Net realized gains (losses) on available-for-sale securities:

                  

Fixed maturity securities:

                  

U.S. corporate

   $ (9   $ (17   $ (26   $ (15   $ (5   $ (39   $ (8   $ (67

U.S. government, agencies and government-sponsored enterprises

     3       1       4       (30     2       1       1       (26

Foreign corporate

     (7     (3     (10     (5     (3     1       (3     (10

Foreign government

     1       —        1       —        —        —        (1     (1

Mortgage-backed securities

     (7     (3     (10     (18     (5     (2     (5     (30

Asset-backed securities

     —        —        —        —        —        9       —        9  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net realized gains (losses) on available-for-sale securities

     (19     (22     (41     (68     (11     (30     (16     (125

Net realized gains (losses) on equity securities sold

     —        —        —        —        —        (1     —        (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net realized investment gains (losses)

     (19     (22     (41     (68     (11     (31     (16     (126
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in allowance for credit losses on available-for-sale fixed maturity securities

     7       —        7       (1     (2     11       (15     (7

Write-down of available-for-sale fixed maturity securities

     —        —        —        —        —        (1     —        (1

Net unrealized gains (losses) on equity securities still held

     12       32       44       33       (12     21       11       53  

Net unrealized gains (losses) on limited partnerships

     (52     43       (9     57       14       40       —        111  

Commercial mortgage loans

     (1     (2     (3     (2     (1     —        (2     (5

Derivative instruments

     (8     1       (7     24       (28     (1     12       7  

Other

     —        (3     (3     (5     (3     —        (1     (9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), gross

     (61     49       (12     38       (43     39       (11     23  

Adjustment for net investment (gains) losses attributable to noncontrolling interests

     1       1       2       —        —        2       —        2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), net

   $ (60   $ 50     $ (10   $ 38     $ (43   $ 41     $ (11   $ 25  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                      

 

35


 

Reconciliations of Non-GAAP Measures

  

 

 

 

36


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2024

Reconciliation of Operating ROE

(amounts in millions)

 

Twelve Month Rolling Average ROE

  Twelve months ended  
U.S. GAAP Basis ROE   June 30,
2024
    March 31,
2024
    December 31,
2023
    September 30,
2023
    June 30,
2023
 

Net income available to Genworth Financial, Inc.’s common stockholders for the twelve months ended(1)

  $ 32     $ 93     $ 76     $ 669     $ 776  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss)(2)

  $ 10,176     $ 10,205     $ 10,234     $ 10,205     $ 10,104  

U.S. GAAP Basis ROE (1)/(2)

    0.3     0.9     0.7     6.6     7.7

Operating ROE

         

Adjusted operating income (loss) for the twelve months ended(1)

  $ 22     $ (18   $ 41     $ 609     $ 725  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss)(2)

  $ 10,176     $ 10,205     $ 10,234     $ 10,205     $ 10,104  

Operating ROE (1)/(2)

    0.2     (0.2 )%      0.4     6.0     7.2

 

Quarterly Average ROE

  Three months ended  
U.S. GAAP Basis ROE   June 30,
2024
    March 31,
2024
    December 31,
2023
    September 30,
2023
    June 30,
2023
 

Net income (loss) available to Genworth Financial, Inc.’s common stockholders for the period ended(3)

  $ 76     $ 139     $ (212   $ 29     $ 137  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income (loss)(4)

  $ 10,123     $ 10,068     $ 10,156     $ 10,299     $ 10,307  

Annualized U.S. GAAP Quarterly Basis ROE(3)/(4)

    3.0     5.5     (8.4 )%      1.1     5.3

Operating ROE

         

Adjusted operating income (loss) for the period ended(3)

  $ 125     $ 85     $ (230   $ 42     $ 85  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income (loss)(4)

  $ 10,123     $ 10,068     $ 10,156     $ 10,299     $ 10,307  

Annualized Operating Quarterly Basis ROE(3)/(4)

    4.9     3.4     (9.1 )%      1.6     3.3

Non-GAAP Definition for Operating ROE

The company references the non-GAAP financial measure entitled “operating return on equity” or “operating ROE.” The company defines operating ROE as adjusted operating income (loss) divided by average ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss). Management believes that analysis of operating ROE enhances understanding of the efficiency with which the company deploys its capital. However, operating ROE is not a substitute for net income (loss) available to Genworth Financial, Inc.’s common stockholders divided by average ending Genworth Financial, Inc.’s stockholders’ equity determined in accordance with U.S. GAAP.

 

(1) 

The twelve months ended information is derived by adding the four quarters of net income (loss) available to Genworth Financial, Inc.’s common stockholders and adjusted operating income (loss) from page 9 herein.

(2) 

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), for the most recent five quarters.

(3) 

Net income (loss) available to Genworth Financial, Inc.’s common stockholders and adjusted operating income (loss) from page 9 herein.

(4) 

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), over two consecutive quarters.

 

37


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2024

 

Reconciliation of Consolidated Expense Ratio

(amounts in millions)

 

          2024     2023  
     GAAP Basis Expense Ratio    2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

(A)

   Acquisition and operating expenses, net of deferrals    $ 229     $ 236     $ 465     $ 248     $ 228     $ 226     $ 240     $ 942  

(B)

   Premiums    $ 855     $ 875     $ 1,730     $ 904     $ 915     $ 902     $ 915     $ 3,636  
 

(A) / (B)

   GAAP Basis Expense Ratio      27     27     27     27     25     25     26     26
 
   Adjusted Expense Ratio                   
   Acquisition and operating expenses, net of deferrals    $ 229     $ 236     $ 465     $ 248     $ 228     $ 226     $ 240     $ 942  
   Less: Legal settlement (recoveries) expenses(1)      (24     (4     (28     —        —        1       13       14  
   Less: (Gains) losses on early extinguishment of debt(2)      9       (1     8       (1     —        —        (1     (2
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(C)

   Adjusted acquisition and operating expenses, net of deferrals    $ 244     $ 241     $ 485     $ 249     $ 228     $ 225     $ 228     $ 930  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   Premiums    $ 855     $ 875     $ 1,730     $ 904     $ 915     $ 902     $ 915     $ 3,636  
   Add: Policy fees and other income      167       158       325       159       158       166       163       646  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(D)

   Adjusted revenues    $ 1,022     $ 1,033     $ 2,055     $ 1,063     $ 1,073     $ 1,068     $ 1,078     $ 4,282  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(C) / (D)

   Adjusted expense ratio      24     23     24     23     21     21     21     22
                                                        

Non-GAAP Definition for Adjusted Expense Ratio

The company references the non-GAAP financial measure entitled “adjusted expense ratio” as a measure of its operating performance. The company defines adjusted expense ratio as acquisition and operating expenses, net of deferrals, less certain reinsurance expenses, less legal settlement (recoveries) expenses incurred in the company’s long-term care insurance business, less (gains) losses on early extinguishment of debt divided by the sum of premiums, policy fees and other income. Management believes that the expense ratio analysis enhances understanding of the operating performance of the company. However, the adjusted expense ratio as defined by the company should not be viewed as a substitute for the GAAP basis expense ratio.

 

(1) 

Estimated pre-tax class action attorney fees incurred in connection with legal settlements in the company’s long-term care insurance business. These amounts are accrued in the period the court settlement occurs. Amounts in the second and first quarters of 2024 represent net insurance recoveries on legal costs incurred in connection with legal settlements in the company’s long-term care insurance business.

(2) 

(Gains) losses on early extinguishment of debt include the portion attributable to noncontrolling interests of $2 million for the three and six months ended June 30, 2024. Prior year amounts have been reclassified to conform to the current year presentation.

 

38


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2024

 

Reconciliation of Reported Yield to Core Yield

 

          2024     2023  
     (Assets - amounts in billions)    2Q      1Q     Total     4Q     3Q     2Q     1Q     Total  
   Reported - Total Invested Assets and Cash    $ 60.3      $ 61.0     $ 60.3     $ 62.0     $ 58.7     $ 61.0     $ 61.6     $ 62.0  
   Subtract:                    
  

Unrealized gains (losses)

     (3.7      (3.1     (3.7     (2.4     (5.8     (3.7     (3.0     (2.4
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   Adjusted end of period invested assets and cash    $ 64.0      $ 64.1     $ 64.0     $ 64.4     $ 64.5     $ 64.7     $ 64.6     $ 64.4  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(A)

   Average Invested Assets and Cash Used in Reported and Core Yield Calculation    $ 64.0      $ 64.3     $ 64.2     $ 64.5     $ 64.6     $ 64.6     $ 64.8     $ 64.6  
 
   (Income - amounts in millions)                    
 

(B)

   Reported - Net Investment Income    $ 808      $ 782     $ 1,590     $ 810     $ 801     $ 785     $ 787     $ 3,183  
   Subtract:                    
  

Bond calls and commercial mortgage loan prepayments

     1        1       2       —        1       —        2       3  
  

Other non-core items(1)

     4        2       6       4       1       3       1       9  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(C)

   Core Net Investment Income    $ 803      $ 779     $ 1,582     $ 806     $ 799     $ 782     $ 784     $ 3,171  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(B) / (A)

   Reported Yield      5.04      4.87     4.96     5.03     4.96     4.86     4.86     4.92

(C) / (A)

   Core Yield      5.02      4.85     4.93     5.00     4.95     4.84     4.84     4.91
                                                         

Note: Yields have been annualized.

Non-GAAP Definition for Core Yield

The company references the non-GAAP financial measure entitled “core yield” as a measure of investment yield. The company defines core yield as the investment yield adjusted for items that do not reflect the underlying performance of the investment portfolio. Management believes that analysis of core yield enhances understanding of the investment yield of the company. However, core yield is not a substitute for investment yield determined in accordance with U.S. GAAP.

 

(1) 

Includes cost basis adjustments on structured securities and various other immaterial items.

 

39