QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |

(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) | |
(Address of principal executive offices) |
(Zip Code) | |
| ☒ | Accelerated filer | ☐ | ||||
| Non-accelerated filer | ☐ | Smaller reporting company | ||||
| Emerging growth company | ||||||
Title of Each Class |
Trading Symbol |
Name of each exchange on which registered | ||
PART I—FINANCIAL INFORMATION |
Page |
|||||
| Item 1. | 3 | |||||
| 3 | ||||||
| 4 | ||||||
| 5 | ||||||
| 6 | ||||||
| 8 | ||||||
| 9 | ||||||
| Item 2. | 99 | |||||
| Item 3. | 159 | |||||
| Item 4. | 160 | |||||
PART II—OTHER INFORMATION |
||||||
| Item 1. | 161 | |||||
| Item 1A. | 161 | |||||
| Item 2. | 161 | |||||
| Item 5. | 161 | |||||
| Item 6. | 162 | |||||
| Signatures | 163 | |||||
June 30, 2023 |
December 31, 2022 |
|||||||
(As adjusted) |
||||||||
| Assets |
||||||||
| Investments: |
||||||||
| Fixed maturity securities available-for-sale, at fair value (amortized cost of $ |
$ | $ | ||||||
| Equity securities, at fair value |
||||||||
| Commercial mortgage loans (net of unamortized balance of loan origination fees and costs of $ |
||||||||
| Less: Allowance for credit losses |
( |
) | ( |
) | ||||
| |
|
|
|
|||||
| Commercial mortgage loans, net |
||||||||
| Policy loans |
||||||||
| Limited partnerships |
||||||||
| Other invested assets |
||||||||
| |
|
|
|
|||||
| Total investments |
||||||||
| Cash, cash equivalents and restricted cash |
||||||||
| Accrued investment income |
||||||||
| Deferred acquisition costs |
||||||||
| Intangible assets |
||||||||
| Reinsurance recoverable |
||||||||
| Less: Allowance for credit losses |
( |
) | ( |
) | ||||
| |
|
|
|
|||||
| Reinsurance recoverable, net |
||||||||
| Other assets |
||||||||
| Deferred tax asset |
||||||||
| Market risk benefit assets |
||||||||
| Separate account assets |
||||||||
| |
|
|
|
|||||
| Total assets |
$ | $ | ||||||
| |
|
|
|
|||||
| Liabilities and equity |
||||||||
| Liabilities: |
||||||||
| Future policy benefits |
$ | $ | ||||||
| Policyholder account balances |
||||||||
| Market risk benefit liabilities |
||||||||
| Liability for policy and contract claims |
||||||||
| Unearned premiums |
||||||||
| Other liabilities |
||||||||
| Long-term borrowings |
||||||||
| Separate account liabilities |
||||||||
| Liabilities related to discontinued operations |
||||||||
| |
|
|
|
|||||
| Total liabilities |
||||||||
| |
|
|
|
|||||
| Commitments and contingencies (Note 18) |
||||||||
| Equity: |
||||||||
| Class A common stock, $ |
||||||||
| Additional paid-in capital |
||||||||
| Accumulated other comprehensive income (loss) |
( |
) | ( |
) | ||||
| Retained earnings |
||||||||
| Treasury stock, at cost ( |
( |
) | ( |
) | ||||
| |
|
|
|
|||||
| Total Genworth Financial, Inc.’s stockholders’ equity |
||||||||
| Noncontrolling interests |
||||||||
| |
|
|
|
|||||
| Total equity |
||||||||
| |
|
|
|
|||||
| Total liabilities and equity |
$ | $ | ||||||
| |
|
|
|
|||||
| |
Three months ended June 30, |
Six months ended June 30, |
||||||||||||||
| |
2023 |
2022 |
2023 |
2022 |
||||||||||||
| |
(As Adjusted) |
(As Adjusted) |
||||||||||||||
| Revenues: |
|
|||||||||||||||
| Premiums |
|
$ | $ | $ | $ | |||||||||||
| Net investment income |
|
|||||||||||||||
| Net investment gains (losses) |
|
|||||||||||||||
| Policy fees and other income |
|
|||||||||||||||
| |
|
|
|
|
|
|
|
|
||||||||
| Total revenues |
|
|||||||||||||||
| |
|
|
|
|
|
|
|
|
||||||||
| Benefits and expenses: |
|
|||||||||||||||
| Benefits and other changes in policy reserves |
|
|||||||||||||||
| Liability remeasurement (gains) losses |
|
( |
) | |||||||||||||
| Changes in fair value of market risk benefits and associated hedges |
|
( |
) | ( |
) | ( |
) | |||||||||
| Interest credited |
|
|||||||||||||||
| Acquisition and operating expenses, net of deferrals |
|
|||||||||||||||
| Amortization of deferred acquisition costs and intangibles |
|
|||||||||||||||
| Interest expense |
|
|||||||||||||||
| |
|
|
|
|
|
|
|
|
||||||||
| Total benefits and expenses |
|
|||||||||||||||
| |
|
|
|
|
|
|
|
|
||||||||
| Income from continuing operations before income taxes |
|
|||||||||||||||
| Provision for income taxes |
|
|||||||||||||||
| |
|
|
|
|
|
|
|
|
||||||||
| Income from continuing operations |
|
|||||||||||||||
| Income (loss) from discontinued operations, net of taxes |
|
( |
) | ( |
) | |||||||||||
| |
|
|
|
|
|
|
|
|
||||||||
| Net income |
|
|||||||||||||||
| Less: net income from continuing operations attributable to noncontrolling interests |
|
|||||||||||||||
| Less: net income from discontinued operations attributable to noncontrolling interests |
|
|||||||||||||||
| |
|
|
|
|
|
|
|
|
||||||||
| Net income available to Genworth Financial, Inc.’s common stockholders |
|
$ | $ | $ | $ | |||||||||||
| |
|
|
|
|
|
|
|
|
||||||||
| Net income available to Genworth Financial, Inc.’s common stockholders: |
|
|||||||||||||||
| Income from continuing operations available to Genworth Financial, Inc.’s common stockholders |
|
$ | $ | $ | $ | |||||||||||
| Income (loss) from discontinued operations available to Genworth Financial, Inc.’s common stockholders |
|
( |
) | ( |
) | |||||||||||
| |
|
|
|
|
|
|
|
|
||||||||
| Net income available to Genworth Financial, Inc.’s common stockholders |
|
$ | $ | $ | $ | |||||||||||
| |
|
|
|
|
|
|
|
|
||||||||
| Income from continuing operations available to Genworth Financial, Inc.’s common stockholders per share: |
|
|||||||||||||||
| Basic |
|
$ | $ | $ | $ | |||||||||||
| |
|
|
|
|
|
|
|
|
||||||||
| Diluted |
|
$ | $ | $ | $ | |||||||||||
| |
|
|
|
|
|
|
|
|
||||||||
| Net income available to Genworth Financial, Inc.’s common stockholders per share: |
|
|||||||||||||||
| Basic |
|
$ | $ | $ | $ | |||||||||||
| |
|
|
|
|
|
|
|
|
||||||||
| Diluted |
|
$ | $ | $ | $ | |||||||||||
| |
|
|
|
|
|
|
|
|
||||||||
| Weighted-average common shares outstanding: |
|
|||||||||||||||
| Basic |
|
|||||||||||||||
| |
|
|
|
|
|
|
|
|
||||||||
| Diluted |
|
|||||||||||||||
| |
|
|
|
|
|
|
|
|
||||||||
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2023 |
2022 |
2023 |
2022 |
|||||||||||||
(As adjusted) |
(As adjusted) |
|||||||||||||||
Net income |
$ | $ | $ | $ | ||||||||||||
Other comprehensive income (loss), net of taxes: |
||||||||||||||||
Net unrealized gains (losses) on securities without an allowance for credit losses |
( |
) | ( |
) | ( |
) | ||||||||||
Net unrealized gains (losses) on securities with an allowance for credit losses |
||||||||||||||||
Derivatives qualifying as hedges |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Change in discount rate used to measure future policy benefits |
( |
) | ||||||||||||||
Change in instrument-specific credit risk of market risk benefits |
||||||||||||||||
Foreign currency translation and other adjustments |
( |
) | ( |
) | ||||||||||||
Total other comprehensive income (loss) |
( |
) | ( |
) | ||||||||||||
Total comprehensive income |
||||||||||||||||
Less: comprehensive income (loss) attributable to noncontrolling interests |
( |
) | ||||||||||||||
Total comprehensive income available to Genworth Financial, Inc.’s common stockholders |
$ | $ | $ | $ | ||||||||||||
Three months ended June 30, 2023 |
||||||||||||||||||||||||||||||||
Common stock |
Additional paid-in capital |
Accumulated other comprehensive income (loss) |
Retained earnings |
Treasury stock, at cost |
Total Genworth Financial, Inc.’s stockholders’ equity |
Noncontrolling interests |
Total equity |
|||||||||||||||||||||||||
| Balances as of March 31, 2023 |
$ |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
$ |
||||||||||||||||||||
| Repurchase of subsidiary shares |
( |
) |
( |
) | ||||||||||||||||||||||||||||
| Comprehensive income (loss): |
||||||||||||||||||||||||||||||||
| Net income |
||||||||||||||||||||||||||||||||
| Other comprehensive loss, net of taxes |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||||||||||||||
| |
|
|
|
|
|
|||||||||||||||||||||||||||
| Total comprehensive income |
||||||||||||||||||||||||||||||||
| Treasury stock acquired in connection with share repurchases |
( |
) |
( |
) |
( |
) | ||||||||||||||||||||||||||
| Dividends to noncontrolling interests |
( |
) |
( |
) | ||||||||||||||||||||||||||||
| Stock-based compensation expense and exercises and other |
||||||||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Balances as of June 30, 2023 |
$ |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
$ |
||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Three months ended June 30, 2022 |
||||||||||||||||||||||||||||||||
Common stock |
Additional paid-in capital |
Accumulated other comprehensive income (loss) |
Retained earnings |
Treasury stock, at cost |
Total Genworth Financial, Inc.’s stockholders’ equity |
Noncontrolling interests |
Total equity |
|||||||||||||||||||||||||
| Balances as of March 31, 2022 (as adjusted) |
$ |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
$ |
||||||||||||||||||||
| Comprehensive income (loss): |
||||||||||||||||||||||||||||||||
| Net income |
||||||||||||||||||||||||||||||||
| Other comprehensive income (loss), net of taxes |
( |
) |
||||||||||||||||||||||||||||||
| |
|
|
|
|
|
|||||||||||||||||||||||||||
| Total comprehensive income |
||||||||||||||||||||||||||||||||
| Treasury stock acquired in connection with share repurchases |
( |
) |
( |
) |
( |
) | ||||||||||||||||||||||||||
| Dividends to noncontrolling interests |
( |
) |
( |
) | ||||||||||||||||||||||||||||
| Stock-based compensation expense and exercises and other |
||||||||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Balances as of June 30, 2022 (as adjusted) |
$ |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
$ |
||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Six months ended June 30, 2023 |
||||||||||||||||||||||||||||||||
Common stock |
Additional paid-in capital |
Accumulated other comprehensive income (loss) |
Retained earnings |
Treasury stock, at cost |
Total Genworth Financial, Inc.’s stockholders’ equity |
Noncontrolling interests |
Total equity |
|||||||||||||||||||||||||
| Balances as of December 31, 2022 (as adjusted) |
$ | $ | $ | ( |
) | $ | $ | ( |
) | $ | $ | $ | ||||||||||||||||||||
| Repurchase of subsidiary shares |
( |
) | ( |
) | ||||||||||||||||||||||||||||
| Comprehensive income (loss): |
||||||||||||||||||||||||||||||||
| Net income |
||||||||||||||||||||||||||||||||
| Other comprehensive income (loss), net of taxes |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||
| |
|
|
|
|
|
|||||||||||||||||||||||||||
| Total comprehensive income |
||||||||||||||||||||||||||||||||
| Treasury stock acquired in connection with share repurchases |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||
| Dividends to noncontrolling interests |
( |
) | ( |
) | ||||||||||||||||||||||||||||
| Stock-based compensation expense and exercises and other |
||||||||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Balances as of June 30, 2023 |
$ | $ | $ | ( |
) | $ | $ | ( |
) | $ | $ | $ | ||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Six months ended June 30, 2022 |
||||||||||||||||||||||||||||||||
Common stock |
Additional paid-in capital |
Accumulated other comprehensive income (loss) |
Retained earnings |
Treasury stock, at cost |
Total Genworth Financial, Inc.’s stockholders’ equity |
Noncontrolling interests |
Total equity |
|||||||||||||||||||||||||
| Balances as of December 31, 2021 (as adjusted) |
$ | $ | $ | ( |
) | $ | $ | ( |
) | $ | $ | $ | ||||||||||||||||||||
| Comprehensive income (loss): |
||||||||||||||||||||||||||||||||
| Net income |
||||||||||||||||||||||||||||||||
| Other comprehensive income (loss), net of taxes |
( |
) | ||||||||||||||||||||||||||||||
| |
|
|
|
|
|
|||||||||||||||||||||||||||
| Total comprehensive income (loss) |
( |
) |
||||||||||||||||||||||||||||||
| Treasury stock acquired in connection with share repurchases |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||
| Dividends to noncontrolling interests |
( |
) | ( |
) | ||||||||||||||||||||||||||||
| Stock-based compensation expense and exercises and other |
||||||||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Balances as of June 30, 2022 (as adjusted) |
$ | $ | $ | ( |
) | $ | $ | ( |
) | $ | $ | $ | ||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Six months ended June 30, |
||||||||
2023 |
2022 |
|||||||
(As adjusted) |
||||||||
| Cash flows from (used by) operating activities: |
||||||||
| Net income |
$ | $ | ||||||
| Less (income) loss from discontinued operations, net of taxes |
( |
) | ||||||
| Adjustments to reconcile net income to net cash from operating activities: |
||||||||
| Amortization of fixed maturity securities discounts and premiums |
( |
) | ( |
) | ||||
| Net investment (gains) losses |
( |
) | ( |
) | ||||
| Changes in fair value of market risk benefits and associated hedges |
( |
) | ( |
) | ||||
| Charges assessed to policyholders |
( |
) | ( |
) | ||||
| Acquisition costs deferred |
( |
) | ( |
) | ||||
| Amortization of deferred acquisition costs and intangibles |
||||||||
| Deferred income taxes |
||||||||
| Derivative instruments, limited partnerships and other |
( |
) | ( |
) | ||||
| Stock-based compensation expense |
||||||||
| Change in certain assets and liabilities: |
||||||||
| Accrued investment income and other assets |
( |
) | ( |
) | ||||
| Insurance reserves |
||||||||
| Other liabilities, policy and contract claims and other policy-related balances |
( |
) | ( |
) | ||||
| Cash used by operating activities—discontinued operations |
( |
) | ( |
) | ||||
| |
|
|
|
|||||
| Net cash from operating activities |
||||||||
| |
|
|
|
|||||
| Cash flows from (used by) investing activities: |
||||||||
| Proceeds from maturities and repayments of investments: |
||||||||
| Fixed maturity securities |
||||||||
| Commercial mortgage loans |
||||||||
| Limited partnerships and other invested assets |
||||||||
| Proceeds from sales of investments: |
||||||||
| Fixed maturity and equity securities |
||||||||
| Purchases and originations of investments: |
||||||||
| Fixed maturity and equity securities |
( |
) | ( |
) | ||||
| Commercial mortgage loans |
( |
) | ( |
) | ||||
| Limited partnerships and other invested assets |
( |
) | ( |
) | ||||
| Short-term investments, net |
( |
) | ( |
) | ||||
| Policy loans, net |
||||||||
| Other |
( |
) | ||||||
| |
|
|
|
|||||
| Net cash from investing activities |
||||||||
| |
|
|
|
|||||
| Cash flows from (used by) financing activities: |
||||||||
| Deposits to universal life and investment contracts |
||||||||
| Withdrawals from universal life and investment contracts |
( |
) | ( |
) | ||||
| Repayment and repurchase of long-term debt |
( |
) | ( |
) | ||||
| Repurchase of subsidiary shares |
( |
) | ||||||
| Treasury stock acquired in connection with share repurchases |
( |
) | ( |
) | ||||
| Dividends paid to noncontrolling interests |
( |
) | ( |
) | ||||
| Other, net |
( |
) | ( |
) | ||||
| |
|
|
|
|||||
| Net cash used by financing activities |
( |
) | ( |
) | ||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
||||||||
| |
|
|
|
|||||
| Net change in cash, cash equivalents and restricted cash |
||||||||
| Cash, cash equivalents and restricted cash at beginning of period |
||||||||
| |
|
|
|
|||||
| Cash, cash equivalents and restricted cash at end of period |
||||||||
| Less cash, cash equivalents and restricted cash of discontinued operations at end of period |
||||||||
| |
|
|
|
|||||
| Cash, cash equivalents and restricted cash of continuing operations at end of period |
$ | $ | ||||||
| |
|
|
|
|||||
| • | Enact. |
| • | Long-Term Care Insurance. |
| • | Life and Annuities. |
December 31, 2022 (as adjusted) |
January 1, 2021 (as adjusted) |
|||||||||||||||||||||||
(Amounts in millions) |
Previously reported |
Correction impacts |
As corrected |
Previously reported |
Correction impacts |
As corrected |
||||||||||||||||||
Assets |
||||||||||||||||||||||||
Deferred tax asset |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
Total assets |
||||||||||||||||||||||||
Liabilities and equity |
||||||||||||||||||||||||
Liabilities: |
||||||||||||||||||||||||
Future policy benefits |
||||||||||||||||||||||||
Other liabilities |
||||||||||||||||||||||||
Total liabilities |
||||||||||||||||||||||||
Equity: |
||||||||||||||||||||||||
Accumulated other comprehensive income (loss) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||||||
Retained earnings |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||||||
Total Genworth Financial, Inc.’s stockholders’ equity |
( |
) |
( |
) |
||||||||||||||||||||
Total equity |
( |
) |
( |
) |
||||||||||||||||||||
Total liabilities and equity |
||||||||||||||||||||||||
2023 (as adjusted) |
2022 (as adjusted) |
|||||||||||||||||||||||
(Amounts in millions, except per share amounts) |
Previously reported |
Correction impacts |
As corrected |
Previously reported |
Correction impacts |
As corrected |
||||||||||||||||||
Benefits and other changes in policy reserves |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
Liability remeasurement (gains) losses |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||||
Acquisition and operating expenses, net of deferrals |
( |
) |
( |
) |
||||||||||||||||||||
Total benefits and expenses |
( |
) |
( |
) |
||||||||||||||||||||
Income from continuing operations before income taxes |
||||||||||||||||||||||||
Provision for income taxes |
||||||||||||||||||||||||
Income from continuing operations |
||||||||||||||||||||||||
Net income |
||||||||||||||||||||||||
Net income available to Genworth Financial, Inc.’s common stockholders |
||||||||||||||||||||||||
Income from continuing operations available to Genworth Financial, Inc.’s common stockholders per share: |
||||||||||||||||||||||||
Basic |
||||||||||||||||||||||||
Diluted |
||||||||||||||||||||||||
Net income available to Genworth Financial, Inc.’s common stockholders per share: |
||||||||||||||||||||||||
Basic |
||||||||||||||||||||||||
Diluted |
||||||||||||||||||||||||
Key Area Impacted |
Change to Accounting Policy |
Policy Elections and Other Significant Matters | ||
DAC and balances amortized on a basis consistent with DAC, including intangible assets and cost of reinsurance |
DAC associated with long-duration insurance contracts is grouped into cohorts consistent with groupings used to estimate the related liability for future policy benefits and is amortized on a constant level basis over the expected contract term, which approximates straight-line. Assumptions used to amortize DAC are consistent with the assumptions used to estimate the liability for future policy benefits. Revised assumptions are recognized prospectively over the remaining term of the related contract. DAC and balances amortized on a basis consistent with DAC are no longer subject to impairment, shadow adjustments or recoverability testing; however, present value of future profits (“PVFP”) is still assessed for recoverability in connection with premium deficiency testing. |
The constant level basis we use to amortize DAC by product is as follows: • long-term care insurance—total life count • life insurance—face amount • fixed and variable annuities—policy count We apply the amortization rate at the beginning of the current reporting period, which reflects assumption updates, if applicable, and actual experience through the end of the current reporting period. We have elected to amortize intangible assets associated with investment contracts, such as PVFP, in a manner consistent with DAC. Cost of reinsurance is deferred and amortized in a manner consistent with DAC over the terms of the related reinsurance treaties. |
Key Area Impacted |
Change to Accounting Policy |
Policy Elections and Other Significant Matters | ||
MRBs, which include contracts or contract features that protect the policyholder’s account balance and expose the insurer to other-than-nominal capital market risk, such as guaranteed minimum death benefits (“GMDBs”), guaranteed minimum withdrawal benefits (“GMWBs”) and guaranteed payout annuity floor benefits (“GPAFs”) |
MRBs are measured at fair value with changes related to instrument-specific credit risk recorded as a separate component in accumulated other comprehensive income (loss) and remaining changes recorded in net income (loss). |
For additional details, see notes 7 and 13. | ||
Liability for future policy benefits—level of aggregation |
For the purpose of calculating the net premium ratio used to measure the liability for future policy benefits, long-duration insurance contracts are grouped into annual cohorts on the basis of original contract issue date. For acquired contracts, the acquisition date is considered the original contract issue date. The net premium ratio for long-duration traditional and limited payment contracts is the ratio of expected benefits less the existing carrying value of reserves to gross premiums. |
Traditional and limited-payment long-duration insurance contracts are generally grouped into annual calendar-year cohorts based on the contract issue date, product type and company. Limited-payment contracts are grouped into cohorts separately from other traditional products and riders are combined with the associated base policies. Certain products may also be grouped by acquisition date for acquired contracts and reinsurance treaty effective date for reinsurance recoverables. | ||
Key Area Impacted |
Change to Accounting Policy |
Policy Elections and Other Significant Matters | ||
| Liability for future policy benefits—cash flow assumptions | All cash flow assumptions used to estimate the liability for future policy benefits (including health care experience, policyholder persistency or lapses (i.e., the probability that a policy or contract will remain in-force from one period to the next), insured mortality (i.e., life expectancy or longevity), insured morbidity (i.e., frequency and severity of claim, including claim termination rates and benefit utilization rates), and benefit reductions associated with our long-term care insurance in-force rate actions and legal settlements as well as payments to policyholders electing reduced benefits in connection with legal settlements) are reviewed at least annually in the same period each year or more frequently if actual experience indicates a change is required. Changes in cash flow assumptions are recorded using a retrospective approach with a cumulative catch-up adjustment by recalculating the net premium ratio (which is capped at 100%) using actual historical and updated future cash flow assumptions. The liability for future policy benefits is recalculated using the revised net premium ratio and locked-in discount rate as of the beginning of the current reporting period and compared to the carrying amount as of the beginning of the current reporting period using the previous net premium ratio and locked-in discount rate, with any difference recorded as a remeasurement gain (loss). Cash flow assumptions no longer reflect a provision for adverse deviation, and the premium deficiency test and shadow adjustments are eliminated. |
We calculate a single liability for future policy benefits and therefore, all cash flows, including benefit payments (such as claims in course of settlement and incurred claims) are aggregated. As a result, our U.S. life insurance companies elected to combine their previously disclosed liability for policy and contract claims, excluding amounts related to certain life and annuity products not subject to the new accounting guidance, within the liability for future policy benefits and present the aggregate liability as one line item in our condensed consolidated balance sheets. Cash flow assumptions will be formally reviewed and updated as necessary based on experience studies in the fourth quarter each year. We elected to update the net premium ratio quarterly for actual versus expected experience; therefore, during interim reporting periods we will replace forecasted cash flow assumptions with actual cash flows with any difference recorded in net income (loss). We made an entity-wide election not to update our expense assumptions and therefore, these assumptions remain locked-in at the time of the Transition Date or if issued after the Transition Date, at the time of contract inception. |
Key Area Impacted |
Change to Accounting Policy |
Policy Elections and Other Significant Matters | ||
| Liability for future policy benefits—discount rate assumptions | The liability for future policy benefits is measured using two different discount rates, a current discount rate and a locked-in discount rate. The current discount rate is used to remeasure the liability for future policy benefits recorded in the condensed consolidated balance sheets and is a current upper-medium grade fixed-income instrument yield, commonly interpreted to be a single-A rated bond rate, with the same duration as the corresponding liability. The locked-in discount rate is used to determine the amounts recorded to net income (loss) and is held constant for the purpose of calculating the net premium ratio and interest accretion. The difference between the liability measured using the locked-in rate and the liability measured using the current rate is recorded in accumulated other comprehensive income (loss). For policies in-force prior to the Transition Date, the locked-in discount rate is equal to the discount rate in effect immediately before the Transition Date. For contracts issued on or after the Transition Date, the locked-in discount rate is a single-A rated bond rate identified at inception of the contract. |
The methodology used to determine the current discount rate assumption maximizes the use of relevant observable inputs and minimizes the use of unobservable inputs. The current discount rate assumption is based on a single-A curve published by a market data service. For cash flows projected beyond the observable curve, we use estimation techniques consistent with Level 3 fair value measurements as defined in note 2—Summary of Significant Accounting Policies included in the Notes to Consolidated Financial Statements in our 2022 Annual Report on Form 10-K to interpolate from the last observable rate to an estimated ultimate long-term rate. For contracts issued on or after the Transition Date, the locked-in discount rate for each issue-year cohort is determined as a single discount rate, using the weighted-average monthly single-A fixed-income forward curves over the current calendar year. |
Key Area Impacted |
Change to Accounting Policy |
Policy Elections and Other Significant Matters | ||
| Liability for future policy benefits—deferred profit liability | A deferred profit liability is established for limited-payment products at the time of contract issuance for any amount of gross premiums received in excess of net premiums, which is amortized into net income (loss) in proportion to insurance in-force for life insurance products and expected future benefit payments for fixed annuity products. Cash flow assumptions related to the deferred profit liability are consistent with the assumptions used to estimate the related liability for future policy benefits and are updated at the same time. The deferred profit liability is recalculated using updated cash flow assumptions as of the beginning of the current reporting period and compared to the current carrying amount as of the beginning of the current reporting period, with any difference recorded in net income (loss). |
|||
| Policyholder account balances—additional insurance liabilities | Additional insurance liabilities are established for guarantees or certain product features not classified as MRBs or embedded derivatives. The calculation of additional insurance liabilities includes investment performance. Therefore, the impacts from net unrealized investment gains and losses on available for-sale investment securities backing additional insurance liabilities are required to be analyzed, as if those unrealized investment gains and losses were realized. These “shadow adjustments” result in the recognition of unrealized gains and losses on additional insurance liabilities in a manner consistent with unrealized gains and losses on available-for-sale investment securities, which are recorded in accumulated other comprehensive income (loss). | Annual premium deficiency testing is still required to be performed for our universal and term universal life insurance products. | ||
| (Amounts in millions) |
As originally reported |
Effect of adopting LDTI |
As adjusted |
|||||||||
| Assets |
||||||||||||
| Deferred acquisition costs |
$ | $ | $ | |||||||||
| Intangible assets |
( |
) | ||||||||||
| Reinsurance recoverable |
||||||||||||
| Less: Allowance for credit losses |
( |
) | ( |
) | ( |
) | ||||||
| |
|
|
|
|
|
|||||||
| Reinsurance recoverable, net |
||||||||||||
| Other assets |
||||||||||||
| Deferred tax asset |
||||||||||||
| Market risk benefit assets |
||||||||||||
| Total assets |
||||||||||||
| Liabilities and equity |
||||||||||||
| Liabilities: |
||||||||||||
| Future policy benefits |
||||||||||||
| Policyholder account balances |
( |
) | ||||||||||
| Market risk benefit liabilities |
||||||||||||
| Liability for policy and contract claims |
( |
) | ||||||||||
| Unearned premiums |
( |
) | ||||||||||
| Other liabilities |
||||||||||||
| Total liabilities |
||||||||||||
| Equity: |
||||||||||||
| Accumulated other comprehensive income (loss) |
( |
) | ( |
) | ( |
) | ||||||
| Retained earnings |
( |
) | ||||||||||
| Total Genworth Financial, Inc.’s stockholders’ equity |
( |
) | ||||||||||
| Total equity |
( |
) | ||||||||||
| Total liabilities and equity |
||||||||||||
Three months ended June 30, 2022 |
Six months ended June 30, 2022 |
|||||||||||||||||||||||
| (Amounts in millions, except per share amounts) |
As originally reported |
Effect of adopting LDTI |
As adjusted |
As originally reported |
Effect of adopting LDTI |
As adjusted |
||||||||||||||||||
| Revenues: |
||||||||||||||||||||||||
| Premiums |
$ |
$ |
( |
) |
$ |
$ |
$ |
( |
) |
$ |
||||||||||||||
| Net investment gains (losses) |
||||||||||||||||||||||||
| Policy fees and other income |
||||||||||||||||||||||||
| Total revenues |
||||||||||||||||||||||||
| Benefits and expenses: |
||||||||||||||||||||||||
| Benefits and other changes in policy reserves |
||||||||||||||||||||||||
| Liability remeasurement (gains) losses |
( |
) |
( |
) | ||||||||||||||||||||
| Changes in fair value of market risk benefits and associated hedges |
( |
) |
( |
) | ||||||||||||||||||||
| Interest credited |
||||||||||||||||||||||||
| Acquisition and operating expenses, net of deferrals |
( |
) |
( |
) |
||||||||||||||||||||
| Amortization of deferred acquisition costs and intangibles |
( |
) |
||||||||||||||||||||||
| Total benefits and expenses |
( |
) |
||||||||||||||||||||||
| Income from continuing operations before income taxes |
( |
) |
||||||||||||||||||||||
| Provision for income taxes |
( |
) |
||||||||||||||||||||||
| Income from continuing operations |
( |
) |
||||||||||||||||||||||
| Net income |
( |
) |
||||||||||||||||||||||
| Net income available to Genworth Financial, Inc.’s common stockholders |
( |
) |
||||||||||||||||||||||
| Income from continuing operations available to Genworth Financial, Inc.’s common stockholders |
( |
) |
||||||||||||||||||||||
| Net income available to Genworth Financial, Inc.’s common stockholders |
( |
) |
||||||||||||||||||||||
| Income from continuing operations available to Genworth Financial, Inc.’s common stockholders per share: |
||||||||||||||||||||||||
| Basic |
( |
) |
||||||||||||||||||||||
| Diluted |
( |
) |
||||||||||||||||||||||
| Net income available to Genworth Financial, Inc.’s common stockholders per share: |
||||||||||||||||||||||||
| Basic |
( |
) |
||||||||||||||||||||||
| Diluted |
( |
) |
||||||||||||||||||||||
(Amounts in millions) |
As originally reported |
Effect of adopting LDTI |
As adjusted |
|||||||||
Cash flows from (used by) operating activities: |
||||||||||||
Net income |
$ | $ | $ | |||||||||
Adjustments to reconcile net income to net cash from operating activities: |
||||||||||||
Net investment (gains) losses |
( |
) | ( |
) | ( |
) | ||||||
Changes in fair value of market risk benefits and associated hedges |
( |
) | ( |
) | ||||||||
Charges assessed to policyholders |
( |
) | ( |
) | ||||||||
Acquisition costs deferred |
( |
) | ( |
) | ( |
) | ||||||
Amortization of deferred acquisition costs and intangibles |
( |
) | ||||||||||
Deferred income taxes |
||||||||||||
Change in certain assets and liabilities: |
||||||||||||
Accrued investment income and other assets |
( |
) | ( |
) | ( |
) | ||||||
Insurance reserves |
||||||||||||
Other liabilities, policy and contract claims and other policy-related balances |
( |
) | ( |
) | ( |
) | ||||||
Net cash from operating activities |
||||||||||||
Balances as of December 31, 2020 (as reported) |
Effect of adopting LDTI |
Balances as of January 1, 2021 (as adjusted) |
||||||||||||||||||||||
(Amounts in millions) |
Eliminate shadow adjustments |
Changes in measurement of assets and liabilities |
Change in discount rate |
Recognize MRBs |
||||||||||||||||||||
Assets |
||||||||||||||||||||||||
Total investments |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
Cash, cash equivalents and restricted cash |
||||||||||||||||||||||||
Accrued investment income |
||||||||||||||||||||||||
Deferred acquisition costs |
||||||||||||||||||||||||
Intangible assets |
||||||||||||||||||||||||
Reinsurance recoverable |
( |
) |
||||||||||||||||||||||
Less: Allowance for credit losses |
( |
) |
( |
) | ||||||||||||||||||||
Reinsurance recoverable, net |
( |
) |
||||||||||||||||||||||
Other assets |
( |
) |
||||||||||||||||||||||
Deferred tax asset |
( |
) |
||||||||||||||||||||||
Market risk benefit assets |
||||||||||||||||||||||||
Separate account assets |
||||||||||||||||||||||||
Assets related to discontinued operations |
||||||||||||||||||||||||
Total assets |
$ |
$ |
( |
) |
$ |
$ |
$ |
$ |
||||||||||||||||
Liabilities and equity |
||||||||||||||||||||||||
Liabilities: |
||||||||||||||||||||||||
Future policy benefits |
$ |
$ |
( |
) |
$ |
$ |
$ |
$ |
||||||||||||||||
Policyholder account balances |
( |
) |
( |
) |
||||||||||||||||||||
Market risk benefit liabilities |
||||||||||||||||||||||||
Liability for policy and contract claims |
( |
) |
||||||||||||||||||||||
Unearned premiums |
( |
) |
||||||||||||||||||||||
Other liabilities |
||||||||||||||||||||||||
Long-term borrowings |
||||||||||||||||||||||||
Separate account liabilities |
||||||||||||||||||||||||
Liabilities related to discontinued operations |
||||||||||||||||||||||||
Total liabilities |
( |
) |
||||||||||||||||||||||
Commitments and contingencies |
||||||||||||||||||||||||
Equity: |
||||||||||||||||||||||||
Class A common stock |
||||||||||||||||||||||||
Additional paid-in capital |
||||||||||||||||||||||||
Accumulated other comprehensive income (loss) |
( |
) |
( |
) |
( |
) | ||||||||||||||||||
Retained earnings |
( |
) |
( |
) |
( |
) | ||||||||||||||||||
Treasury stock, at cost |
( |
) |
( |
) | ||||||||||||||||||||
Total Genworth Financial, Inc.’s stockholders’ equity |
( |
) |
( |
) |
( |
) |
||||||||||||||||||
Noncontrolling interests |
||||||||||||||||||||||||
Total equity |
( |
) |
( |
) |
( |
) |
||||||||||||||||||
Total liabilities and equity |
$ |
$ |
( |
) |
$ |
$ |
$ |
$ |
||||||||||||||||
| (Amounts in millions) |
Accumulated other comprehensive income (loss) |
Retained earnings |
Total stockholders’ equity |
|||||||||
| Deferred acquisition costs |
$ | $ | $ | |||||||||
| Intangible assets |
||||||||||||
| Reinsurance recoverable |
||||||||||||
| Other assets |
||||||||||||
| Future policy benefits |
( |
) | ( |
) | ( |
) | ||||||
| Policyholder account balances |
||||||||||||
| Market risk benefits, net |
( |
) | ( |
) | ( |
) | ||||||
| Other liabilities |
( |
) | ( |
) | ||||||||
| Deferred taxes |
||||||||||||
| |
|
|
|
|
|
|||||||
| Total |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
| |
|
|
|
|
|
|||||||
| (Amounts in millions) |
Long-term care insurance |
Life insurance |
Fixed annuities |
Variable annuities |
Total |
|||||||||||||||
| Balances as of December 31, 2020 |
$ | $ | $ | $ | $ | |||||||||||||||
| Adjustment for removal of related balances in accumulated other comprehensive income (loss) |
||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|||||||||||
| Adjusted balances as of January 1, 2021 |
$ | $ | $ | $ | ||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||||||
| Enact segment |
||||||||||||||||||||
| |
|
|||||||||||||||||||
| Total deferred acquisition costs as of January 1, 2021 |
$ | |||||||||||||||||||
| |
|
|||||||||||||||||||
| (Amounts in millions) |
Life insurance |
Fixed annuities |
Variable annuities |
Total |
||||||||||||
| Balances as of December 31, 2020 |
$ | $ | $ | $ | ||||||||||||
| Adjustment for removal of related balances in accumulated other comprehensive income (loss) |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Adjusted balances as of January 1, 2021 |
$ | $ | $ | $ | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
(Amounts in millions) |
Long-term care insurance |
Life insurance |
Fixed annuities |
Total |
||||||||||||
Balances as of December 31, 2020 |
$ | $ | $ | $ | ||||||||||||
Reclassify liability for policy and contract claims, unearned premiums and due premiums (1) |
||||||||||||||||
Change in discount rate assumptions |
||||||||||||||||
Change in cash flow assumptions (2) |
( |
) | ||||||||||||||
Change in cash flow assumptions, effect of increase (decrease) of the deferred profit liability (2) |
( |
) | ( |
) | ||||||||||||
Adjustment for removal of related balances in accumulated other comprehensive income (loss) |
( |
) | ( |
) | ( |
) | ||||||||||
Adjusted balances as of January 1, 2021 |
||||||||||||||||
Less: reinsurance recoverable |
||||||||||||||||
Adjusted balances as of January 1, 2021, net of reinsurance |
$ | $ | $ | $ | ||||||||||||
(1) |
Upon adopting LDTI, we elected to combine our previously disclosed liability for policy and contract claims, unearned premiums and due premiums, excluding amounts related to mortgage insurance and certain life and annuity products not subject to the new accounting guidance, within the liability for future policy benefits and present the aggregate liability as one line item in our condensed consolidated balance sheets. |
(2) |
For limited-payment contracts, if the remeasured liability for future policy benefits under LDTI is (less) greater than the carrying value immediately before the Transition Date, the deferred profit liability is increased (decreased) with a corresponding (decrease) increase to the liability for future policy benefits. |
(Amounts in millions) |
Fixed indexed annuities |
Variable annuities |
Total |
|||||||||
Balances as of December 31, 2020 |
$ | $ | $ | |||||||||
Adjustment for the difference between carrying amount and fair value, except for the difference due to instrument-specific credit risk |
||||||||||||
Adjustment for the cumulative effect of changes in the instrument-specific credit risk since issuance |
||||||||||||
Total adjustment for the difference between carrying amount and fair value |
||||||||||||
Adjusted balances as of January 1, 2021 |
||||||||||||
Less: reinsurance recoverable |
||||||||||||
Adjusted balances as of January 1, 2021, net of reinsurance |
$ | $ | $ | |||||||||
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
(Amounts in millions, except per share amounts) |
2023 |
2022 |
2023 |
2022 |
||||||||||||
Weighted-average common shares used in basic earnings (loss) per share calculations |
||||||||||||||||
Potentially dilutive securities: |
||||||||||||||||
Stock options, restricted stock units and other equity-based awards |
||||||||||||||||
Weighted-average common shares used in diluted earnings (loss) per share calculations |
||||||||||||||||
Income from continuing operations: |
||||||||||||||||
Income from continuing operations |
$ |
$ |
$ |
$ |
||||||||||||
Less: net income from continuing operations attributable to noncontrolling interests |
||||||||||||||||
Income from continuing operations available to Genworth Financial, Inc.’s common stockholders |
$ |
$ |
$ |
$ |
||||||||||||
Basic per share |
$ |
$ |
$ |
$ |
||||||||||||
Diluted per share |
$ |
$ |
$ |
$ |
||||||||||||
Income (loss) from discontinued operations: |
||||||||||||||||
Income (loss) from discontinued operations, net of taxes |
$ |
$ |
( |
) |
$ |
$ |
( |
) | ||||||||
Less: net income from discontinued operations attributable to noncontrolling interests |
||||||||||||||||
Income (loss) from discontinued operations available to Genworth Financial, Inc.’s common stockholders |
$ |
$ |
( |
) |
$ |
$ |
( |
) | ||||||||
Basic per share |
$ |
$ |
$ |
$ |
( |
) | ||||||||||
Diluted per share |
$ |
$ |
$ |
$ |
( |
) | ||||||||||
Net income: |
||||||||||||||||
Income from continuing operations |
$ |
$ |
$ |
$ |
||||||||||||
Income (loss) from discontinued operations, net of taxes |
( |
) |
( |
) | ||||||||||||
Net income |
||||||||||||||||
Less: net income attributable to noncontrolling interests |
||||||||||||||||
Net income available to Genworth Financial, Inc.’s common stockholders |
$ |
$ |
$ |
$ |
||||||||||||
Basic per share (1) |
$ |
$ |
$ |
$ |
||||||||||||
Diluted per share (1) |
$ |
$ |
$ |
$ |
||||||||||||
(1) |
May not total due to whole number calculation. |
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
(Amounts in millions) |
2023 |
2022 |
2023 |
2022 |
||||||||||||
Fixed maturity securities—taxable |
$ | $ | $ | $ | ||||||||||||
Fixed maturity securities—non-taxable |
||||||||||||||||
Equity securities |
||||||||||||||||
Commercial mortgage loans |
||||||||||||||||
Policy loans |
||||||||||||||||
Limited partnerships |
||||||||||||||||
Other invested assets |
||||||||||||||||
Cash, cash equivalents, restricted cash and short-term investments |
||||||||||||||||
Gross investment income before expenses and fees |
||||||||||||||||
Expenses and fees |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Net investment income |
$ | $ | $ | $ | ||||||||||||
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
(Amounts in millions) |
2023 |
2022 |
2023 |
2022 |
||||||||||||
Realized investment gains (losses): |
||||||||||||||||
Available-for-sale fixed maturity securities: |
||||||||||||||||
Realized gains |
$ | $ | $ | $ | ||||||||||||
Realized losses |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Net realized gains (losses) on available-for-sale fixed maturity securities |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Net realized gains (losses) on equity securities sold |
( |
) | ( |
) | ||||||||||||
Net realized gains (losses) on limited partnerships |
||||||||||||||||
Total net realized investment gains (losses) |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Net change in allowance for credit losses on available-for-sale fixed maturity securities |
( |
) | ||||||||||||||
Write-down of available-for-sale fixed maturity securities (1) |
( |
) | ( |
) | ( |
) | ||||||||||
Net unrealized gains (losses) on equity securities still held |
( |
) | ( |
) | ||||||||||||
Net unrealized gains (losses) on limited partnerships |
||||||||||||||||
Commercial mortgage loans |
( |
) | ||||||||||||||
Derivative instruments (2) |
( |
) | ||||||||||||||
Other |
( |
) | ||||||||||||||
Net investment gains (losses) |
$ | $ | $ | $ | ||||||||||||
(1) |
Represents write-down of securities deemed uncollectible or that we intend to sell or will be required to sell prior to recovery of the amortized cost basis. |
(2) |
See note 6 for additional information on the impact of derivative instruments included in net investment gains (losses). |
(Amounts in millions) |
Beginning balance |
Increase from securities without allowance in previous periods |
Increase (decrease) from securities with allowance in previous periods |
Securities sold |
Decrease due to change in intent or requirement to sell |
Write-offs |
Recoveries |
Ending balance |
||||||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||||||||||
U.S. corporate |
$ | $ | $ | $ | ( |
) | $ | $ | ( |
) | $ | $ | ||||||||||||||||||||
Commercial mortgage-backed |
( |
) | |
|||||||||||||||||||||||||||||
Total available-for-sale fixed maturity securities |
$ | $ | $ | $ | ( |
) | $ | $ | ( |
) | $ | $ | ||||||||||||||||||||
(Amounts in millions) |
Beginning balance |
Increase from securities without allowance in previous periods |
Increase (decrease) from securities with allowance in previous periods |
Securities sold |
Decrease due to change in intent or requirement to sell |
Write-offs |
Recoveries |
Ending balance |
||||||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||||||||||
U.S. corporate |
$ | $ | $ | $ | ( |
) | $ | $ | ( |
) | $ | $ | ||||||||||||||||||||
Commercial mortgage-backed |
( |
) | |
|||||||||||||||||||||||||||||
Total available-for-sale fixed maturity securities |
$ | $ | $ | $ | ( |
) | $ | $ | ( |
) | $ | $ | ||||||||||||||||||||
(Amounts in millions) |
June 30, 2023 |
December 31, 2022 |
||||||
Net unrealized gains (losses) on fixed maturity securities without an allowance for credit losses |
$ | ( |
) | $ | ( |
) | ||
Net unrealized gains (losses) on fixed maturity securities with an allowance for credit losses |
||||||||
Adjustments to policyholder contract balances |
||||||||
Income taxes, net |
||||||||
Net unrealized investment gains (losses) |
( |
) | ( |
) | ||||
Less: net unrealized investment gains (losses) attributable to noncontrolling interests |
( |
) | ( |
) | ||||
Net unrealized investment gains (losses) attributable to Genworth Financial, Inc. |
$ | ( |
) | $ | ( |
) | ||
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
(Amounts in millions) |
2023 |
2022 |
2023 |
2022 |
||||||||||||
Beginning balance |
$ | ( |
) | $ | $ | ( |
) | $ | ||||||||
Unrealized gains (losses) arising during the period: |
||||||||||||||||
Unrealized gains (losses) on fixed maturity securities |
( |
) | ( |
) | ( |
) | ||||||||||
Adjustments to policyholder contract balances |
( |
) | ||||||||||||||
Provision for income taxes |
( |
) | ||||||||||||||
Change in unrealized gains (losses) on investment securities |
( |
) | ( |
) | ( |
) | ||||||||||
Reclassification adjustments to net investment (gains) losses, net of taxes of $( |
||||||||||||||||
Change in net unrealized investment gains (losses) |
( |
) | ( |
) | ( |
) | ||||||||||
Less: change in net unrealized investment gains (losses) attributable to noncontrolling interests |
( |
) | ( |
) | ( |
) | ||||||||||
Ending balance |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
| (Amounts in millions) |
Amortized cost or cost |
Gross unrealized gains |
Gross unrealized losses |
Allowance for credit losses |
Fair value |
|||||||||||||||
| Fixed maturity securities: |
||||||||||||||||||||
| U.S. government, agencies and government-sponsored enterprises |
$ | $ | $ | ( |
) | $ | $ | |||||||||||||
| State and political subdivisions |
( |
) | ||||||||||||||||||
| Non-U.S. government |
( |
) | ||||||||||||||||||
| U.S. corporate: |
||||||||||||||||||||
| Utilities |
( |
) | ||||||||||||||||||
| Energy |
( |
) | ||||||||||||||||||
| Finance and insurance |
( |
) | ||||||||||||||||||
| Consumer—non-cyclical |
( |
) | ||||||||||||||||||
| Technology and communications |
( |
) | ||||||||||||||||||
| Industrial |
( |
) | ||||||||||||||||||
| Capital goods |
( |
) | ||||||||||||||||||
| Consumer—cyclical |
( |
) | ||||||||||||||||||
| Transportation |
( |
) | ||||||||||||||||||
| Other |
( |
) | ||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|||||||||||
| Total U.S. corporate |
( |
) | ||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|||||||||||
| Non-U.S. corporate: |
||||||||||||||||||||
| Utilities |
( |
) | ||||||||||||||||||
| Energy |
( |
) | ||||||||||||||||||
| Finance and insurance |
( |
) | ||||||||||||||||||
| Consumer—non-cyclical |
( |
) | ||||||||||||||||||
| Technology and communications |
( |
) | ||||||||||||||||||
| Industrial |
( |
) | ||||||||||||||||||
| Capital goods |
( |
) | ||||||||||||||||||
| Consumer—cyclical |
( |
) | ||||||||||||||||||
| Transportation |
( |
) | ||||||||||||||||||
| Other |
( |
) | ||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|||||||||||
| Total non-U.S. corporate |
( |
) | ||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|||||||||||
| Residential mortgage-backed |
( |
) | ||||||||||||||||||
| Commercial mortgage-backed |
( |
) | ( |
) | ||||||||||||||||
| Other asset-backed |
( |
) | ||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|||||||||||
| Total available-for-sale fixed maturity securities |
$ | $ | $ | ( |
) | $ | ( |
) | $ | |||||||||||
| |
|
|
|
|
|
|
|
|
|
|||||||||||
(Amounts in millions) |
Amortized cost or cost |
Gross unrealized gains |
Gross unrealized losses |
Allowance for credit losses |
Fair value |
|||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||
U.S. government, agencies and government-sponsored enterprises |
$ | $ | $ | ( |
) | $ | $ | |||||||||||||
State and political subdivisions |
( |
) | ||||||||||||||||||
Non-U.S. government |
( |
) | ||||||||||||||||||
U.S. corporate: |
||||||||||||||||||||
Utilities |
( |
) | ||||||||||||||||||
Energy |
( |
) | ||||||||||||||||||
Finance and insurance |
( |
) | ||||||||||||||||||
Consumer—non-cyclical |
( |
) | ||||||||||||||||||
Technology and communications |
( |
) | ||||||||||||||||||
Industrial |
( |
) | ||||||||||||||||||
Capital goods |
( |
) | ||||||||||||||||||
Consumer—cyclical |
( |
) | ||||||||||||||||||
Transportation |
( |
) | ||||||||||||||||||
Other |
( |
) | ||||||||||||||||||
Total U.S. corporate |
( |
) | ||||||||||||||||||
Non-U.S. corporate: |
||||||||||||||||||||
Utilities |
( |
) | ||||||||||||||||||
Energy |
( |
) | ||||||||||||||||||
Finance and insurance |
( |
) | ||||||||||||||||||
Consumer—non-cyclical |
( |
) | ||||||||||||||||||
Technology and communications |
( |
) | ||||||||||||||||||
Industrial |
( |
) | ||||||||||||||||||
Capital goods |
( |
) | ||||||||||||||||||
Consumer—cyclical |
( |
) | ||||||||||||||||||
Transportation |
( |
) | ||||||||||||||||||
Other |
( |
) | ||||||||||||||||||
Total non-U.S. corporate |
( |
) | ||||||||||||||||||
Residential mortgage-backed |
( |
) | ||||||||||||||||||
Commercial mortgage-backed |
( |
) | ||||||||||||||||||
Other asset-backed |
( |
) | ||||||||||||||||||
Total available-for-sale fixed maturity securities |
$ | $ | $ | ( |
) | $ | $ | |||||||||||||
Less than 12 months |
12 months or more |
Total |
||||||||||||||||||||||||||||||||||
| (Dollar amounts in millions) |
Fair value |
Gross unrealized losses |
Number of securities |
Fair value |
Gross unrealized losses |
Number of securities |
Fair value |
Gross unrealized losses |
Number of securities |
|||||||||||||||||||||||||||
| Description of Securities |
||||||||||||||||||||||||||||||||||||
| Fixed maturity securities: |
||||||||||||||||||||||||||||||||||||
| U.S. government, agencies and government-sponsored enterprises |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
||||||||||||||||||||||||
| State and political subdivisions |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Non-U.S. government |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| U.S. corporate |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Non-U.S. corporate |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Residential mortgage-backed |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Commercial mortgage-backed |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Other asset-backed |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total for fixed maturity securities in an unrealized loss position |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| % Below cost: |
||||||||||||||||||||||||||||||||||||
| <20% Below cost |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
||||||||||||||||||||||||
| 20%-50% Below cost |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total for fixed maturity securities in an unrealized loss position |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Investment grade |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
||||||||||||||||||||||||
| Below investment grade |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total for fixed maturity securities in an unrealized loss position |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Less than 12 months |
12 months or more |
Total |
||||||||||||||||||||||||||||||||||
| (Dollar amounts in millions) |
Fair value |
Gross unrealized losses |
Number of securities |
Fair value |
Gross unrealized losses |
Number of securities |
Fair value |
Gross unrealized losses |
Number of securities |
|||||||||||||||||||||||||||
| Description of Securities |
|
|||||||||||||||||||||||||||||||||||
| U.S. corporate: |
||||||||||||||||||||||||||||||||||||
| Utilities |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
||||||||||||||||||||||||
| Energy |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Finance and insurance |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Consumer—non-cyclical |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Technology and communications |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Industrial |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Capital goods |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Consumer—cyclical |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Transportation |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Other |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Subtotal, U.S. corporate securities |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Non-U.S. corporate: |
||||||||||||||||||||||||||||||||||||
| Utilities |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Energy |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Finance and insurance |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Consumer—non-cyclical |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Technology and communications |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Industrial |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Capital goods |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Consumer—cyclical |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Transportation |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Other |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Subtotal, non-U.S. corporate securities |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total for corporate securities in an unrealized loss position |
$ | $ | ( |
) | $ | $ | ( |
) | $ | $ | ( |
) | ||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Less than 12 months |
12 months or more |
Total |
||||||||||||||||||||||||||||||||||
| (Dollar amounts in millions) |
Fair value |
Gross unrealized losses |
Number of securities |
Fair value |
Gross unrealized losses |
Number of securities |
Fair value |
Gross unrealized losses |
Number of securities |
|||||||||||||||||||||||||||
| Description of Securities |
||||||||||||||||||||||||||||||||||||
| Fixed maturity securities: |
||||||||||||||||||||||||||||||||||||
| U.S. government, agencies and government-sponsored enterprises |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
||||||||||||||||||||||||
| State and political subdivisions |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Non-U.S. government |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| U.S. corporate |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Non-U.S. corporate |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Residential mortgage-backed |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Commercial mortgage-backed |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Other asset-backed |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total for fixed maturity securities in an unrealized loss position |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| % Below cost: |
||||||||||||||||||||||||||||||||||||
| <20% Below cost |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
||||||||||||||||||||||||
| 20%-50% Below cost |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| >50% Below cost |
( |
) |
( |
) |
||||||||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total for fixed maturity securities in an unrealized loss position |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Investment grade |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
||||||||||||||||||||||||
| Below investment grade |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total for fixed maturity securities in an unrealized loss position |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Less than 12 months |
12 months or more |
Total |
||||||||||||||||||||||||||||||||||
| (Dollar amounts in millions) |
Fair value |
Gross unrealized losses |
Number of securities |
Fair value |
Gross unrealized losses |
Number of securities |
Fair value |
Gross unrealized losses |
Number of securities |
|||||||||||||||||||||||||||
| Description of Securities |
||||||||||||||||||||||||||||||||||||
| U.S. corporate: |
||||||||||||||||||||||||||||||||||||
| Utilities |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
||||||||||||||||||||||||
| Energy |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Finance and insurance |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Consumer—non-cyclical |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Technology and |
|
|
| |||||||||||||||||||||||||||||||||
| communications |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Industrial |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Capital goods |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Consumer—cyclical |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Transportation |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Other |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Subtotal, U.S. corporate securities |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Non-U.S. corporate: |
||||||||||||||||||||||||||||||||||||
| Utilities |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Energy |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Finance and insurance |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Consumer—non-cyclical |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Technology and communications |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Industrial |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Capital goods |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Consumer—cyclical |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Transportation |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| Other |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Subtotal, non-U.S. corporate securities |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Total for corporate securities in an unrealized loss position |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| (Amounts in millions) |
Amortized cost or cost |
Fair value |
||||||
| Due one year or less |
$ | $ | ||||||
| Due after one year through five years |
||||||||
| Due after five years through ten years |
||||||||
| Due after ten years |
||||||||
| |
|
|
|
|||||
| Subtotal |
||||||||
| Residential mortgage-backed |
||||||||
| Commercial mortgage-backed |
||||||||
| Other asset-backed |
||||||||
| |
|
|
|
|||||
| Total |
$ | $ | ||||||
| |
|
|
|
|||||
June 30, 2023 |
December 31, 2022 |
|||||||||||||||
| (Amounts in millions) |
Carrying value |
% of total |
Carrying value |
% of total |
||||||||||||
| Property type: |
||||||||||||||||
| Retail |
$ | % | $ | % | ||||||||||||
| Office |
||||||||||||||||
| Industrial |
||||||||||||||||
| Apartments |
||||||||||||||||
| Mixed use |
||||||||||||||||
| Other |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Subtotal |
% | % | ||||||||||||||
| |
|
|
|
|||||||||||||
| Allowance for credit losses |
( |
) | ( |
) | ||||||||||||
| |
|
|
|
|||||||||||||
| Total |
$ | $ | ||||||||||||||
| |
|
|
|
|||||||||||||
June 30, 2023 |
December 31, 2022 |
|||||||||||||||
| (Amounts in millions) |
Carrying value |
% of total |
Carrying value |
% of total |
||||||||||||
| Geographic region: |
||||||||||||||||
| South Atlantic |
$ | % | $ | % | ||||||||||||
| Pacific |
||||||||||||||||
| Mountain |
||||||||||||||||
| Middle Atlantic |
||||||||||||||||
| West South Central |
||||||||||||||||
| East North Central |
||||||||||||||||
| West North Central |
||||||||||||||||
| East South Central |
||||||||||||||||
| New England |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Subtotal |
% | % | ||||||||||||||
| |
|
|
|
|||||||||||||
| Allowance for credit losses |
( |
) | ( |
) | ||||||||||||
| |
|
|
|
|||||||||||||
| Total |
$ | $ | ||||||||||||||
| |
|
|
|
|||||||||||||
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
| (Amounts in millions) |
2023 |
2022 |
2023 |
2022 |
||||||||||||
| Allowance for credit losses: |
||||||||||||||||
| Beginning balance |
$ | $ | $ | $ | ||||||||||||
| Provision |
( |
) | ( |
) | ||||||||||||
| Write-offs |
||||||||||||||||
| Recoveries |
||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Ending balance |
$ | $ | $ | $ | ||||||||||||
| |
|
|
|
|
|
|
|
|||||||||
| (Amounts in millions) |
2023 |
2022 |
2021 |
2020 |
2019 |
2018 and prior |
Total |
|||||||||||||||||||||
| Debt-to-value: |
||||||||||||||||||||||||||||
| 0% - 50% |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
| 51% - 60% |
||||||||||||||||||||||||||||
| 61% - 75% |
||||||||||||||||||||||||||||
| 76% - 100% |
||||||||||||||||||||||||||||
| Greater than 100% |
||||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Total amortized cost |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Debt service coverage ratio: |
||||||||||||||||||||||||||||
| Less than 1.00 |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
| 1.00 - 1.25 |
||||||||||||||||||||||||||||
| 1.26 - 1.50 |
||||||||||||||||||||||||||||
| 1.51 - 2.00 |
||||||||||||||||||||||||||||
| Greater than 2.00 |
||||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Total amortized cost |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
June 30, 2023 |
||||||||||||||||||||||||
| (Amounts in millions) |
0% - 50% |
51% - 60% |
61% - 75% |
76% - 100% |
Greater than 100% |
Total |
||||||||||||||||||
| Property type: |
||||||||||||||||||||||||
| Retail |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
| Office |
||||||||||||||||||||||||
| Industrial |
||||||||||||||||||||||||
| Apartments |
||||||||||||||||||||||||
| Mixed use |
||||||||||||||||||||||||
| Other |
||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total amortized cost |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| % of total |
% | % | % | % | % | % | ||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Weighted-average debt service coverage ratio |
||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
December 31, 2022 |
||||||||||||||||||||||||
| (Amounts in millions) |
0% - 50% |
51% - 60% |
61% - 75% |
76% - 100% |
Greater than 100% |
Total |
||||||||||||||||||
| Property type: |
||||||||||||||||||||||||
| Retail |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
| Office |
||||||||||||||||||||||||
| Industrial |
||||||||||||||||||||||||
| Apartments |
||||||||||||||||||||||||
| Mixed use |
||||||||||||||||||||||||
| Other |
||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total amortized cost |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| % of total |
% | % | % | % | % | % | ||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Weighted-average debt service coverage ratio |
||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
June 30, 2023 |
||||||||||||||||||||||||
| (Amounts in millions) |
Less than 1.00 |
1.00 - 1.25 |
1.26 - 1.50 |
1.51 - 2.00 |
Greater than 2.00 |
Total |
||||||||||||||||||
| Property type: |
||||||||||||||||||||||||
| Retail |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
| Office |
||||||||||||||||||||||||
| Industrial |
||||||||||||||||||||||||
| Apartments |
||||||||||||||||||||||||
| Mixed use |
||||||||||||||||||||||||
| Other |
||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total amortized cost |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| % of total |
% | % | % | % | % | % | ||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Weighted-average debt-to-value |
% | % | % | % | % | % | ||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
December 31, 2022 |
||||||||||||||||||||||||
| (Amounts in millions) |
Less than 1.00 |
1.00 - 1.25 |
1.26 - 1.50 |
1.51 - 2.00 |
Greater than 2.00 |
Total |
||||||||||||||||||
| Property type: |
||||||||||||||||||||||||
| Retail |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
| Office |
||||||||||||||||||||||||
| Industrial |
||||||||||||||||||||||||
| Apartments |
||||||||||||||||||||||||
| Mixed use |
||||||||||||||||||||||||
| Other |
||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total amortized cost |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| % of total |
% | % | % | % | % | % | ||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Weighted-average debt-to-value |
% | % | % | % | % | % | ||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Derivative assets |
Derivative liabilities |
|||||||||||||||||||||||
Balance sheet classification |
Fair value |
Balance sheet classification |
Fair value |
|||||||||||||||||||||
| (Amounts in millions) |
June 30, 2023 |
December 31, 2022 |
June 30, 2023 |
December 31, 2022 |
||||||||||||||||||||
| Derivatives designated as hedges |
|
|
|
|
||||||||||||||||||||
| Cash flow hedges: |
|
|
|
|
||||||||||||||||||||
| Interest rate swaps |
|
Other invested assets | |
$ | $ | |
Other liabilities | |
$ | $ | ||||||||||||||
| Foreign currency swaps |
|
Other invested assets | |
|
Other liabilities | |
||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total cash flow hedges |
|
|
|
|
||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total derivatives designated as hedges |
|
|
|
|
||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Derivatives not designated as hedges |
|
|
|
|
||||||||||||||||||||
| Equity index options |
|
Other invested assets | |
|
Other liabilities | |
||||||||||||||||||
| Financial futures (1) |
|
Other invested assets | |
|
Other liabilities | |
||||||||||||||||||
| Forward bond purchase commitments |
|
Other invested assets | |
|
Other liabilities | |
||||||||||||||||||
| Fixed indexed annuity embedded derivatives |
|
Other assets | |
|
Policyholder account balances (2) |
|
||||||||||||||||||
| Indexed universal life embedded derivatives |
|
Reinsurance recoverable |
|
|
Policyholder account balances (3) |
|
||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total derivatives not designated as hedges |
|
|
|
|
||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total derivatives |
|
|
$ | $ | |
|
$ | $ | ||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(1) |
The period end valuations of financial futures were zero as a result of settling the margins on these contracts on a daily basis. |
(2) |
Represents the embedded derivatives associated with our fixed indexed annuity liabilities. |
(3) |
Represents the embedded derivatives associated with our indexed universal life liabilities. |
| (Notional in millions) |
Measurement |
December 31, 2022 |
Additions |
Maturities/ terminations |
June 30, 2023 |
|||||||||||||||
| Derivatives designated as hedges |
||||||||||||||||||||
| Cash flow hedges: |
||||||||||||||||||||
| Interest rate swaps |
Notional | $ | $ | $ | ( |
) | $ | |||||||||||||
| Foreign currency swaps |
Notional | ( |
) | |||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||||||
| Total cash flow hedges |
( |
) | ||||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||||||
| Total derivatives designated as hedges |
( |
) | ||||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||||||
| Derivatives not designated as hedges |
||||||||||||||||||||
| Equity index options |
Notional | ( |
) | |||||||||||||||||
| Financial futures |
Notional | ( |
) | |||||||||||||||||
| Forward bond purchase commitments |
Notional | |||||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||||||
| Total derivatives not designated as hedges |
( |
) | ||||||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||||||
| Total derivatives |
$ | $ | $ | ( |
) | $ | ||||||||||||||
| |
|
|
|
|
|
|
|
|||||||||||||
| (Number of policies) |
Measurement |
December 31, 2022 |
Additions |
Maturities/ terminations |
June 30, 2023 |
|||||||||||||||
| Derivatives not designated as hedges |
||||||||||||||||||||
| Fixed indexed annuity embedded derivatives |
Policies | ( |
) | |||||||||||||||||
| Indexed universal life embedded derivatives |
Policies | ( |
) | |||||||||||||||||