Exhibit 99.2
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2022
Page | ||||
3 | ||||
4 | ||||
Results of Operations and Selected Operating Performance Measures |
5 | |||
6 | ||||
8 | ||||
9 | ||||
10-11 | ||||
12-13 | ||||
14 | ||||
16-21 | ||||
Adjusted Operating Income (Loss)U.S. Life Insurance Segment |
23-26 | |||
28 | ||||
Adjusted Operating Income (Loss)Corporate and Other Activities |
30 | |||
32 | ||||
33 | ||||
34 | ||||
35 | ||||
37 | ||||
38 | ||||
39 |
Note:
Unless otherwise stated, all references in this financial supplement to income (loss) from continuing operations, income (loss) from continuing operations per share, net income (loss), net income (loss) per share, adjusted operating income (loss), adjusted operating income (loss) per share, book value and book value per share should be read as income (loss) from continuing operations available to Genworth Financial, Inc.s common stockholders, income (loss) from continuing operations available to Genworth Financial, Inc.s common stockholders per share, net income (loss) available to Genworth Financial, Inc.s common stockholders, net income (loss) available to Genworth Financial, Inc.s common stockholders per share, non-U.S. Generally Accepted Accounting Principles (U.S. GAAP) adjusted operating income (loss) available to Genworth Financial, Inc.s common stockholders, non-GAAP adjusted operating income (loss) available to Genworth Financial, Inc.s common stockholders per share, book value available to Genworth Financial, Inc.s common stockholders and book value available to Genworth Financial, Inc.s common stockholders per share, respectively.
2
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2022
Thank you for your continued interest in Genworth Financial, Inc.
Please see the accompanying press release and summary presentation posted to the companys website at http://investor.genworth.com for additional information regarding its third quarter 2022 earnings results.
Investors are encouraged to listen to the companys earnings call on third quarter 2022 results at 9:00 a.m. (ET) on November 2, 2022.
Regards,
Sarah E. Crews, Investor Relations
InvestorInfo@genworth.com
3
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2022
This financial supplement includes the non-GAAP financial measures entitled adjusted operating income (loss) and adjusted operating income (loss) per share. Adjusted operating income (loss) per share is derived from adjusted operating income (loss). The chief operating decision maker evaluates segment performance and allocates resources on the basis of adjusted operating income (loss). The company defines adjusted operating income (loss) as income (loss) from continuing operations excluding the after-tax effects of income (loss) from continuing operations attributable to noncontrolling interests, net investment gains (losses), gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, initial gains (losses) on insurance block transactions, restructuring costs and infrequent or unusual non-operating items. Initial gains (losses) on insurance block transactions are defined as gains (losses) on the early extinguishment of non-recourse funding obligations, early termination fees for other financing restructuring and/or initial gains (losses) on reinsurance restructuring for certain blocks of business. The company excludes net investment gains (losses) and infrequent or unusual non-operating items because the company does not consider them to be related to the operating performance of the companys segments and Corporate and Other activities. A component of the companys net investment gains (losses) is the result of estimated future credit losses, the size and timing of which can vary significantly depending on market credit cycles. In addition, the size and timing of other investment gains (losses) can be subject to the companys discretion and are influenced by market opportunities, as well as asset-liability matching considerations. Gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, initial gains (losses) on insurance block transactions and restructuring costs are also excluded from adjusted operating income (loss) because, in the companys opinion, they are not indicative of overall operating trends. Infrequent or unusual non-operating items are also excluded from adjusted operating income (loss) if, in the companys opinion, they are not indicative of overall operating trends.
While some of these items may be significant components of net income (loss) available to Genworth Financial, Inc.s common stockholders in accordance with U.S. GAAP, the company believes that adjusted operating income (loss) and measures that are derived from or incorporate adjusted operating income (loss), including adjusted operating income (loss) per share on a basic and diluted basis, are appropriate measures that are useful to investors because they identify the income (loss) attributable to the ongoing operations of the business. Management also uses adjusted operating income (loss) as a basis for determining awards and compensation for senior management and to evaluate performance on a basis comparable to that used by analysts. However, the items excluded from adjusted operating income (loss) have occurred in the past and could, and in some cases will, recur in the future. Adjusted operating income (loss) and adjusted operating income (loss) per share on a basic and diluted basis are not substitutes for net income (loss) available to Genworth Financial, Inc.s common stockholders or net income (loss) available to Genworth Financial, Inc.s common stockholders per share on a basic and diluted basis determined in accordance with U.S. GAAP. In addition, the companys definition of adjusted operating income (loss) may differ from the definitions used by other companies.
Adjustments to reconcile net income (loss) available to Genworth Financial, Inc.s common stockholders to adjusted operating income (loss) assume a 21% tax rate and are net of the portion attributable to noncontrolling interests. Net investment gains (losses) are also adjusted for DAC and other intangible amortization and certain benefit reserves (see page 35).
In the third quarter of 2022, the company paid a pre-tax make-whole premium of $2 million and wrote off $1 million of bond consent fees and deferred borrowing costs related to the early redemption of Genworth Holdings, Inc.s (Genworth Holdings) senior notes originally scheduled to mature in February 2024. In the second and first quarters of 2022, the company repurchased $48 million and $82 million, respectively, principal amount of Genworth Holdings, Inc.s senior notes due in February 2024 for a pre-tax loss of $1 million and $3 million, respectively. In the fourth and third quarters of 2021, the company paid a pre-tax make-whole premium of $20 million and $6 million, respectively, related to the early redemption of Genworth Holdings senior notes originally scheduled to mature in August 2023 and September 2021, respectively. In the fourth quarter of 2021, the company also repurchased $209 million principal amount of Genworth Holdings senior notes with 2023 and 2024 maturity dates for a pre-tax loss of $15 million. In the first quarter of 2021, the company repurchased $146 million principal amount of Genworth Holdings senior notes due in September 2021 for a pre-tax loss of $4 million. These transactions were excluded from adjusted operating income as they relate to gains (losses) on the early extinguishment of debt.
In the fourth quarter of 2021, the company recorded a pre-tax loss of $92 million as a result of ceding certain term life insurance policies as part of a life block transaction.
The company recorded a pre-tax expense of $1 million in the second quarter of 2022, and $5 million, $3 million, $5 million and $21 million in the fourth, third, second and first quarters of 2021, respectively, related to restructuring costs as it continues to evaluate and appropriately size its organizational needs and expenses.
In the third quarter of 2022, the company incurred $6 million of pre-tax pension plan termination costs related to one of its defined benefit pension plans. There were no other infrequent or unusual items excluded from adjusted operating income (loss) during the periods presented.
The table on page 9 of this financial supplement provides a reconciliation of net income available to Genworth Financial, Inc.s common stockholders to adjusted operating income for the periods presented and reflects adjusted operating income (loss) as determined in accordance with accounting guidance related to segment reporting. This financial supplement includes other non-GAAP measures management believes enhances the understanding and comparability of performance by highlighting underlying business activity and profitability drivers. These additional non-GAAP measures are on pages 37 to 39 of this financial supplement.
4
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2022
Results of Operations and Selected Operating Performance Measures
The companys chief operating decision maker evaluates segment performance and allocates resources on the basis of adjusted operating income (loss). The table on page 9 of this financial supplement provides a reconciliation of net income available to Genworth Financial, Inc.s common stockholders to adjusted operating income for the periods presented and reflects adjusted operating income (loss) as determined in accordance with accounting guidance related to segment reporting.
The company taxes its businesses at the U.S. corporate federal income tax rate of 21%. Each segment is then adjusted to reflect the unique tax attributes of that segment, such as permanent differences between U.S. GAAP and tax law. The difference between the consolidated provision for income taxes and the sum of the provision for income taxes in each segment is reflected in Corporate and Other activities.
The annually-determined tax rates and adjustments to each segments provision for income taxes are estimates which are subject to review and could change from year to year.
This financial supplement contains selected operating performance measures including sales and insurance in-force or risk in-force which are commonly used in the insurance industry as measures of operating performance.
Management regularly monitors and reports sales metrics as a measure of volume of new business generated in a period. Sales refer to new insurance written for mortgage insurance products included in the companys Enact segment. The company considers new insurance written to be a measure of the operating performance of its Enact segment because it represents a measure of new sales of insurance policies during a specified period, rather than a measure of revenues or profitability during that period.
Management regularly monitors and reports insurance in-force and risk in-force for the companys Enact segment. Insurance in-force is a measure of the aggregate unpaid principal balance as of the respective reporting date for loans insured by the companys U.S. mortgage insurance subsidiaries. Risk in-force is based on the coverage percentage applied to the estimated current outstanding loan balance. The company considers insurance in-force and risk in-force to be measures of the operating performance of its Enact segment because they represent measures of the size of its business at a specific date which will generate revenues and profits in a future period, rather than measures of its revenues or profitability during that period.
Management also regularly monitors and reports a loss ratio for the companys businesses. For the mortgage insurance businesses included in the companys Enact segment, the loss ratio is the ratio of benefits and other changes in policy reserves to net earned premiums. For the long-term care insurance business included in the companys U.S. Life Insurance segment, the loss ratio is the ratio of benefits and other changes in reserves less tabular interest on reserves less loss adjustment expenses to net earned premiums. The company considers the loss ratio to be a measure of underwriting performance in these businesses and helps to enhance the understanding of the operating performance of the businesses.
These operating performance measures enable the company to compare its operating performance across periods without regard to revenues or profitability related to policies or contracts sold in prior periods or from investments or other sources.
5
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2022
(amounts in millions, except per share data)
Balance Sheet Data |
September 30, 2022 |
June 30, 2022 |
March 31, 2022 |
December 31, 2021 |
September 30, 2021 |
|||||||||||||||
Total Genworth Financial, Inc.s stockholders equity, excluding accumulated other comprehensive income (loss) |
$ | 12,056 | $ | 11,965 | $ | 11,797 | $ | 11,649 | $ | 11,476 | ||||||||||
Total accumulated other comprehensive income (loss) |
(2,765 | ) | (145 | ) | 2,610 | 3,861 | 3,800 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Genworth Financial, Inc.s stockholders equity |
$ | 9,291 | $ | 11,820 | $ | 14,407 | $ | 15,510 | $ | 15,276 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Book value per share |
$ | 18.49 | $ | 23.28 | $ | 28.23 | $ | 30.57 | $ | 30.11 | ||||||||||
Book value per share, excluding accumulated other comprehensive income (loss) |
$ | 23.99 | $ | 23.56 | $ | 23.12 | $ | 22.96 | $ | 22.62 | ||||||||||
Common shares outstanding as of the balance sheet date |
502.6 | 507.8 | 510.3 | 507.4 | 507.4 | |||||||||||||||
Twelve months ended | ||||||||||||||||||||
Twelve Month Rolling Average ROE |
September 30, 2022 |
June 30, 2022 |
March 31, 2022 |
December 31, 2021 |
September 30, 2021 |
|||||||||||||||
U.S. GAAP Basis ROE |
5.1 | % | 6.9 | % | 7.6 | % | 8.0 | % | 9.1 | % | ||||||||||
Operating ROE(1) |
5.3 | % | 6.1 | % | 6.3 | % | 6.8 | % | 7.1 | % | ||||||||||
Three months ended | ||||||||||||||||||||
Quarterly Average ROE |
September 30, 2022 |
June 30, 2022 |
March 31, 2022 |
December 31, 2021 |
September 30, 2021 |
|||||||||||||||
U.S. GAAP Basis ROE |
3.5 | % | 6.1 | % | 5.1 | % | 5.6 | % | 11.0 | % | ||||||||||
Operating ROE(1) |
5.3 | % | 5.9 | % | 4.5 | % | 5.7 | % | 8.4 | % | ||||||||||
Basic and Diluted Shares |
Three months ended September 30, 2022 |
Nine months ended September 30, 2022 |
||||||||||||||||||
Weighted-average common shares used in basic earnings per share calculations |
504.0 | 507.1 | ||||||||||||||||||
Potentially dilutive securities: |
||||||||||||||||||||
Stock options, restricted stock units and other equity-based awards |
5.4 | 6.6 | ||||||||||||||||||
|
|
|
|
|||||||||||||||||
Weighted-average common shares used in diluted earnings per share calculations |
509.4 | 513.7 | ||||||||||||||||||
|
|
|
|
(1) | See page 37 herein for a reconciliation of U.S. GAAP Basis ROE to Operating ROE. |
6
Consolidated Quarterly Results
7
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2022
Consolidated Net Income by Quarter
(amounts in millions, except per share amounts)
2022 | 2021 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
REVENUES: |
||||||||||||||||||||||||||||||||||||
Premiums |
$ | 934 | $ | 927 | $ | 931 | $ | 2,792 | $ | 576 | $ | 944 | $ | 947 | $ | 968 | $ | 3,435 | ||||||||||||||||||
Net investment income |
808 | 787 | 764 | 2,359 | 866 | 859 | 844 | 801 | 3,370 | |||||||||||||||||||||||||||
Net investment gains (losses) |
(69 | ) | 8 | 28 | (33 | ) | 132 | 88 | 70 | 33 | 323 | |||||||||||||||||||||||||
Policy fees and other income |
166 | 159 | 169 | 494 | 162 | 179 | 180 | 183 | 704 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenues |
1,839 | 1,881 | 1,892 | 5,612 | 1,736 | 2,070 | 2,041 | 1,985 | 7,832 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
BENEFITS AND EXPENSES: |
||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves |
1,180 | 764 | 1,139 | 3,083 | 861 | 1,143 | 1,161 | 1,218 | 4,383 | |||||||||||||||||||||||||||
Interest credited |
128 | 125 | 125 | 378 | 127 | 123 | 127 | 131 | 508 | |||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals |
240 | 589 | 271 | 1,100 | 354 | 290 | 304 | 275 | 1,223 | |||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles |
79 | 84 | 92 | 255 | 108 | 106 | 86 | 77 | 377 | |||||||||||||||||||||||||||
Interest expense |
26 | 26 | 26 | 78 | 31 | 35 | 43 | 51 | 160 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total benefits and expenses |
1,653 | 1,588 | 1,653 | 4,894 | 1,481 | 1,697 | 1,721 | 1,752 | 6,651 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
186 | 293 | 239 | 718 | 255 | 373 | 320 | 233 | 1,181 | |||||||||||||||||||||||||||
Provision for income taxes |
52 | 73 | 58 | 183 | 62 | 67 | 75 | 59 | 263 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS |
134 | 220 | 181 | 535 | 193 | 306 | 245 | 174 | 918 | |||||||||||||||||||||||||||
Income (loss) from discontinued operations, net of taxes(1) |
5 | (1 | ) | (2 | ) | 2 | (1 | ) | 12 | (5 | ) | 21 | 27 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
NET INCOME |
139 | 219 | 179 | 537 | 192 | 318 | 240 | 195 | 945 | |||||||||||||||||||||||||||
Less: net income from continuing operations attributable to noncontrolling interests |
35 | 38 | 30 | 103 | 29 | 4 | | | 33 | |||||||||||||||||||||||||||
Less: net income from discontinued operations attributable to noncontrolling interests |
| | | | | | | 8 | 8 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
NET INCOME AVAILABLE TO GENWORTH FINANCIAL, INC.S COMMON STOCKHOLDERS |
$ | 104 | $ | 181 | $ | 149 | $ | 434 | $ | 163 | $ | 314 | $ | 240 | $ | 187 | $ | 904 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
NET INCOME AVAILABLE TO GENWORTH FINANCIAL, INC.S COMMON STOCKHOLDERS: |
||||||||||||||||||||||||||||||||||||
Income from continuing operations available to Genworth Financial, Inc.s common stockholders |
$ | 99 | $ | 182 | $ | 151 | $ | 432 | $ | 164 | $ | 302 | $ | 245 | $ | 174 | $ | 885 | ||||||||||||||||||
Income (loss) from discontinued operations available to Genworth Financial, Inc.s common stockholders |
5 | (1 | ) | (2 | ) | 2 | (1 | ) | 12 | (5 | ) | 13 | 19 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
NET INCOME AVAILABLE TO GENWORTH FINANCIAL, INC.S COMMON STOCKHOLDERS |
$ | 104 | $ | 181 | $ | 149 | $ | 434 | $ | 163 | $ | 314 | $ | 240 | $ | 187 | $ | 904 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Earnings Per Share Data: |
||||||||||||||||||||||||||||||||||||
Income from continuing operations available to Genworth Financial, Inc.s common stockholders per share |
||||||||||||||||||||||||||||||||||||
Basic |
$ | 0.20 | $ | 0.36 | $ | 0.30 | $ | 0.85 | $ | 0.32 | $ | 0.59 | $ | 0.48 | $ | 0.35 | $ | 1.75 | ||||||||||||||||||
Diluted |
$ | 0.19 | $ | 0.36 | $ | 0.29 | $ | 0.84 | $ | 0.32 | $ | 0.59 | $ | 0.47 | $ | 0.34 | $ | 1.72 | ||||||||||||||||||
Net income available to Genworth Financial, Inc.s common stockholders per share |
||||||||||||||||||||||||||||||||||||
Basic |
$ | 0.21 | $ | 0.36 | $ | 0.29 | $ | 0.86 | $ | 0.32 | $ | 0.62 | $ | 0.47 | $ | 0.37 | $ | 1.78 | ||||||||||||||||||
Diluted |
$ | 0.20 | $ | 0.35 | $ | 0.29 | $ | 0.85 | $ | 0.32 | $ | 0.61 | $ | 0.47 | $ | 0.37 | $ | 1.76 | ||||||||||||||||||
Weighted-average common shares outstanding |
||||||||||||||||||||||||||||||||||||
Basic |
504.0 | 509.0 | 508.3 | 507.1 | 507.4 | 507.4 | 507.0 | 506.0 | 506.9 | |||||||||||||||||||||||||||
Diluted |
509.4 | 514.2 | 517.4 | 513.7 | 515.6 | 514.2 | 515.0 | 513.8 | 514.7 |
(1) | Income (loss) from discontinued operations relates to the companys former lifestyle protection insurance business that was sold on December 1, 2015 and its former Australia mortgage insurance business that was sold on March 3, 2021. |
8
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2022
Reconciliation of Net Income to Adjusted Operating Income
(amounts in millions, except per share amounts)
2022 | 2021 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
NET INCOME AVAILABLE TO GENWORTH FINANCIAL, INC.S COMMON STOCKHOLDERS |
$ | 104 | $ | 181 | $ | 149 | $ | 434 | $ | 163 | $ | 314 | $ | 240 | $ | 187 | $ | 904 | ||||||||||||||||||
Add: net income from continuing operations attributable to noncontrolling interests |
35 | 38 | 30 | 103 | 29 | 4 | | | 33 | |||||||||||||||||||||||||||
Add: net income from discontinued operations attributable to noncontrolling interests |
| | | | | | | 8 | 8 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
NET INCOME |
139 | 219 | 179 | 537 | 192 | 318 | 240 | 195 | 945 | |||||||||||||||||||||||||||
Less: income (loss) from discontinued operations, net of taxes |
5 | (1 | ) | (2 | ) | 2 | (1 | ) | 12 | (5 | ) | 21 | 27 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS |
134 | 220 | 181 | 535 | 193 | 306 | 245 | 174 | 918 | |||||||||||||||||||||||||||
Less: net income from continuing operations attributable to noncontrolling interests |
35 | 38 | 30 | 103 | 29 | 4 | | | 33 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.S COMMON STOCKHOLDERS |
99 | 182 | 151 | 432 | 164 | 302 | 245 | 174 | 885 | |||||||||||||||||||||||||||
ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.S COMMON STOCKHOLDERS: |
||||||||||||||||||||||||||||||||||||
Net investment (gains) losses, net(1) |
67 | (10 | ) | (28 | ) | 29 | (133 | ) | (88 | ) | (70 | ) | (33 | ) | (324 | ) | ||||||||||||||||||||
(Gains) losses on early extinguishment of debt |
3 | 1 | 3 | 7 | 35 | 6 | | 4 | 45 | |||||||||||||||||||||||||||
Initial loss from life block transaction |
| | | | 92 | | | | 92 | |||||||||||||||||||||||||||
Expenses related to restructuring |
| 1 | | 1 | 5 | 3 | 5 | 21 | 34 | |||||||||||||||||||||||||||
Pension plan termination costs |
6 | | | 6 | | | | | | |||||||||||||||||||||||||||
Taxes on adjustments |
(16 | ) | 2 | 5 | (9 | ) | 1 | 16 | 14 | 2 | 33 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
ADJUSTED OPERATING INCOME |
$ | 159 | $ | 176 | $ | 131 | $ | 466 | $ | 164 | $ | 239 | $ | 194 | $ | 168 | $ | 765 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
ADJUSTED OPERATING INCOME (LOSS): |
||||||||||||||||||||||||||||||||||||
Enact segment |
$ | 156 | $ | 167 | $ | 135 | $ | 458 | $ | 125 | $ | 134 | $ | 135 | $ | 126 | $ | 520 | ||||||||||||||||||
U.S. Life Insurance segment: |
||||||||||||||||||||||||||||||||||||
Long-Term Care Insurance |
25 | 34 | 59 | 118 | 119 | 133 | 98 | 95 | 445 | |||||||||||||||||||||||||||
Life Insurance |
(33 | ) | (34 | ) | (79 | ) | (146 | ) | (98 | ) | (68 | ) | (40 | ) | (63 | ) | (269 | ) | ||||||||||||||||||
Fixed Annuities |
19 | 21 | 16 | 56 | 20 | 28 | 13 | 30 | 91 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total U.S. Life Insurance segment |
11 | 21 | (4 | ) | 28 | 41 | 93 | 71 | 62 | 267 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Runoff segment |
9 | 2 | 9 | 20 | 16 | 11 | 15 | 12 | 54 | |||||||||||||||||||||||||||
Corporate and Other |
(17 | ) | (14 | ) | (9 | ) | (40 | ) | (18 | ) | 1 | (27 | ) | (32 | ) | (76 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
ADJUSTED OPERATING INCOME |
$ | 159 | $ | 176 | $ | 131 | $ | 466 | $ | 164 | $ | 239 | $ | 194 | $ | 168 | $ | 765 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Earnings Per Share Data: |
||||||||||||||||||||||||||||||||||||
Net income available to Genworth Financial, Inc.s common stockholders per share |
||||||||||||||||||||||||||||||||||||
Basic |
$ | 0.21 | $ | 0.36 | $ | 0.29 | $ | 0.86 | $ | 0.32 | $ | 0.62 | $ | 0.47 | $ | 0.37 | $ | 1.78 | ||||||||||||||||||
Diluted |
$ | 0.20 | $ | 0.35 | $ | 0.29 | $ | 0.85 | $ | 0.32 | $ | 0.61 | $ | 0.47 | $ | 0.37 | $ | 1.76 | ||||||||||||||||||
Adjusted operating income per share |
||||||||||||||||||||||||||||||||||||
Basic |
$ | 0.32 | $ | 0.35 | $ | 0.26 | $ | 0.92 | $ | 0.32 | $ | 0.47 | $ | 0.38 | $ | 0.33 | $ | 1.51 | ||||||||||||||||||
Diluted |
$ | 0.31 | $ | 0.34 | $ | 0.25 | $ | 0.91 | $ | 0.32 | $ | 0.46 | $ | 0.38 | $ | 0.33 | $ | 1.48 | ||||||||||||||||||
Weighted-average common shares outstanding |
||||||||||||||||||||||||||||||||||||
Basic |
504.0 | 509.0 | 508.3 | 507.1 | 507.4 | 507.4 | 507.0 | 506.0 | 506.9 | |||||||||||||||||||||||||||
Diluted |
509.4 | 514.2 | 517.4 | 513.7 | 515.6 | 514.2 | 515.0 | 513.8 | 514.7 |
(1) | Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves (see page 35 for reconciliation). |
9
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2022
(amounts in millions)
September 30, 2022 |
June 30, 2022 |
March 31, 2022 |
December 31, 2021 |
September 30, 2021 |
||||||||||||||||
ASSETS |
||||||||||||||||||||
Investments: |
||||||||||||||||||||
Fixed maturity securities available-for-sale, at fair value(1) |
$ | 46,215 | $ | 49,286 | $ | 55,027 | $ | 60,480 | $ | 61,274 | ||||||||||
Equity securities, at fair value |
274 | 243 | 230 | 198 | 156 | |||||||||||||||
Commercial mortgage loans(2) |
7,086 | 7,088 | 6,938 | 6,856 | 6,916 | |||||||||||||||
Less: Allowance for credit losses |
(23 | ) | (23 | ) | (25 | ) | (26 | ) | (30 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial mortgage loans, net |
7,063 | 7,065 | 6,913 | 6,830 | 6,886 | |||||||||||||||
Policy loans |
2,153 | 2,178 | 2,028 | 2,050 | 2,067 | |||||||||||||||
Limited partnerships |
2,195 | 2,123 | 2,007 | 1,900 | 1,617 | |||||||||||||||
Other invested assets |
590 | 573 | 671 | 820 | 718 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total investments |
58,490 | 61,468 | 66,876 | 72,278 | 72,718 | |||||||||||||||
Cash, cash equivalents and restricted cash |
1,561 | 1,724 | 1,291 | 1,571 | 1,937 | |||||||||||||||
Accrued investment income |
616 | 553 | 696 | 647 | 626 | |||||||||||||||
Deferred acquisition costs |
2,247 | 2,314 | 1,310 | 1,146 | 1,193 | |||||||||||||||
Intangible assets |
237 | 236 | 159 | 143 | 147 | |||||||||||||||
Reinsurance recoverable |
16,619 | 16,691 | 16,821 | 16,868 | 16,722 | |||||||||||||||
Less: Allowance for credit losses |
(61 | ) | (60 | ) | (57 | ) | (55 | ) | (51 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reinsurance recoverable, net |
16,558 | 16,631 | 16,764 | 16,813 | 16,671 | |||||||||||||||
Other assets |
399 | 412 | 440 | 388 | 396 | |||||||||||||||
Deferred tax asset |
1,533 | 1,047 | 421 | 119 | 209 | |||||||||||||||
Separate account assets |
4,298 | 4,683 | 5,530 | 6,066 | 5,978 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 85,939 | $ | 89,068 | $ | 93,487 | $ | 99,171 | $ | 99,875 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(1) | Amortized cost of $51,248 million, $51,248 million, $52,280 million, $52,611 million and $53,181 million as of September 30, 2022, June 30, 2022, March 31, 2022, December 31, 2021 and September 30, 2021, respectively, and allowance for credit losses of $ as of September 30, 2022, June 30, 2022, March 31, 2022, December 31, 2021 and September 30, 2021. |
(2) | Net of unamortized balance of loan origination fees and costs of $4 million as of September 30, 2022, June 30, 2022, March 31, 2022, December 31, 2021 and September 30, 2021. |
10
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2022
Consolidated Balance Sheets
(amounts in millions)
September 30, 2022 |
June 30, 2022 |
March 31, 2022 |
December 31, 2021 |
September 30, 2021 |
||||||||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||
Liabilities: |
||||||||||||||||||||
Future policy benefits |
$ | 38,095 | $ | 38,133 | $ | 38,897 | $ | 41,528 | $ | 41,794 | ||||||||||
Policyholder account balances |
17,589 | 17,907 | 18,197 | 19,354 | 19,607 | |||||||||||||||
Liability for policy and contract claims |
12,004 | 11,915 | 11,833 | 11,841 | 11,743 | |||||||||||||||
Unearned premiums |
597 | 614 | 639 | 672 | 685 | |||||||||||||||
Other liabilities |
1,679 | 1,468 | 1,416 | 1,511 | 1,568 | |||||||||||||||
Long-term borrowings |
1,622 | 1,773 | 1,819 | 1,899 | 2,412 | |||||||||||||||
Separate account liabilities |
4,298 | 4,683 | 5,530 | 6,066 | 5,978 | |||||||||||||||
Liabilities related to discontinued operations(1) |
6 | 4 | 4 | 34 | 36 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
75,890 | 76,497 | 78,335 | 82,905 | 83,823 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Equity: |
||||||||||||||||||||
Common stock |
1 | 1 | 1 | 1 | 1 | |||||||||||||||
Additional paid-in capital |
11,865 | 11,859 | 11,857 | 11,858 | 11,850 | |||||||||||||||
Accumulated other comprehensive income (loss)(2) |
(2,765 | ) | (145 | ) | 2,610 | 3,861 | 3,800 | |||||||||||||
Retained earnings |
2,924 | 2,820 | 2,639 | 2,490 | 2,325 | |||||||||||||||
Treasury stock, at cost |
(2,734 | ) | (2,715 | ) | (2,700 | ) | (2,700 | ) | (2,700 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Genworth Financial, Inc.s stockholders equity |
9,291 | 11,820 | 14,407 | 15,510 | 15,276 | |||||||||||||||
Noncontrolling interests |
758 | 751 | 745 | 756 | 776 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity |
10,049 | 12,571 | 15,152 | 16,266 | 16,052 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and equity |
$ | 85,939 | $ | 89,068 | $ | 93,487 | $ | 99,171 | $ | 99,875 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(1) | Liabilities related to discontinued operations relates to a liability recorded in connection with a settlement agreement reached with AXA and other unrelated liabilities involving the sale of the companys former lifestyle protection insurance business. |
(2) | Accumulated other comprehensive income (loss) decreased primarily from an increase in interest rates in the second and third quarters of 2022. |
11
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2022
Consolidated Balance Sheet by Segment
(amounts in millions)
September 30, 2022 | ||||||||||||||||||||
Enact | U.S. Life Insurance |
Runoff | Corporate and Other(1) |
Total | ||||||||||||||||
ASSETS |
||||||||||||||||||||
Cash and investments |
$ | 5,466 | $ | 51,435 | $ | 2,786 | $ | 980 | $ | 60,667 | ||||||||||
Deferred acquisition costs and intangible assets |
34 | 2,310 | 133 | 7 | 2,484 | |||||||||||||||
Reinsurance recoverable, net |
| 15,922 | 636 | | 16,558 | |||||||||||||||
Deferred tax and other assets |
225 | 1,223 | 33 | 451 | 1,932 | |||||||||||||||
Separate account assets |
| | 4,298 | | 4,298 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 5,725 | $ | 70,890 | $ | 7,886 | $ | 1,438 | $ | 85,939 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||
Liabilities: |
||||||||||||||||||||
Future policy benefits |
$ | | $ | 38,093 | $ | 2 | $ | | $ | 38,095 | ||||||||||
Policyholder account balances |
| 14,515 | 3,074 | | 17,589 | |||||||||||||||
Liability for policy and contract claims |
510 | 11,467 | 21 | 6 | 12,004 | |||||||||||||||
Unearned premiums |
213 | 381 | 3 | | 597 | |||||||||||||||
Other liabilities |
129 | 1,012 | 43 | 495 | 1,679 | |||||||||||||||
Borrowings |
742 | | | 880 | 1,622 | |||||||||||||||
Separate account liabilities |
| | 4,298 | | 4,298 | |||||||||||||||
Liabilities related to discontinued operations |
| | | 6 | 6 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
1,594 | 65,468 | 7,441 | 1,387 | 75,890 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Equity: |
||||||||||||||||||||
Allocated equity, excluding accumulated other comprehensive income (loss) |
3,722 | 7,289 | 461 | 584 | 12,056 | |||||||||||||||
Allocated accumulated other comprehensive income (loss) |
(349 | ) | (1,867 | ) | (16 | ) | (533 | ) | (2,765 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Genworth Financial, Inc.s stockholders equity |
3,373 | 5,422 | 445 | 51 | 9,291 | |||||||||||||||
Noncontrolling interests |
758 | | | | 758 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity |
4,131 | 5,422 | 445 | 51 | 10,049 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and equity |
$ | 5,725 | $ | 70,890 | $ | 7,886 | $ | 1,438 | $ | 85,939 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Includes inter-segment eliminations and other businesses that are managed outside the operating segments. |
12
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2022
Consolidated Balance Sheet by Segment
(amounts in millions)
June 30, 2022 | ||||||||||||||||||||
Enact | U.S. Life Insurance |
Runoff | Corporate and Other(1) |
Total | ||||||||||||||||
ASSETS |
||||||||||||||||||||
Cash and investments |
$ | 5,539 | $ | 54,314 | $ | 2,751 | $ | 1,141 | $ | 63,745 | ||||||||||
Deferred acquisition costs and intangible assets |
35 | 2,374 | 133 | 8 | 2,550 | |||||||||||||||
Reinsurance recoverable, net |
| 15,984 | 647 | | 16,631 | |||||||||||||||
Deferred tax and other assets |
189 | 616 | 50 | 604 | 1,459 | |||||||||||||||
Separate account assets |
| | 4,683 | | 4,683 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 5,763 | $ | 73,288 | $ | 8,264 | $ | 1,753 | $ | 89,068 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||
Liabilities: |
||||||||||||||||||||
Future policy benefits |
$ | | $ | 38,132 | $ | 1 | $ | | $ | 38,133 | ||||||||||
Policyholder account balances |
| 14,825 | 3,082 | | 17,907 | |||||||||||||||
Liability for policy and contract claims |
559 | 11,335 | 14 | 7 | 11,915 | |||||||||||||||
Unearned premiums |
225 | 386 | 3 | | 614 | |||||||||||||||
Other liabilities |
144 | 847 | 42 | 435 | 1,468 | |||||||||||||||
Borrowings |
742 | | | 1,031 | 1,773 | |||||||||||||||
Separate account liabilities |
| | 4,683 | | 4,683 | |||||||||||||||
Liabilities related to discontinued operations |
| | | 4 | 4 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
1,670 | 65,525 | 7,825 | 1,477 | 76,497 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Equity: |
||||||||||||||||||||
Allocated equity, excluding accumulated other comprehensive income (loss) |
3,582 | 7,329 | 446 | 608 | 11,965 | |||||||||||||||
Allocated accumulated other comprehensive income (loss) |
(240 | ) | 434 | (7 | ) | (332 | ) | (145 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Genworth Financial, Inc.s stockholders equity |
3,342 | 7,763 | 439 | 276 | 11,820 | |||||||||||||||
Noncontrolling interests |
751 | | | | 751 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity |
4,093 | 7,763 | 439 | 276 | 12,571 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and equity |
$ | 5,763 | $ | 73,288 | $ | 8,264 | $ | 1,753 | $ | 89,068 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Includes inter-segment eliminations and other businesses that are managed outside the operating segments. |
13
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2022
Deferred Acquisition Costs Rollforward
(amounts in millions)
Enact | U.S. Life Insurance |
Runoff | Total | |||||||||||||
Unamortized balance as of June 30, 2022 |
$ | 27 | $ | 2,143 | $ | 117 | $ | 2,287 | ||||||||
Costs deferred |
1 | (2 | ) | | (1 | ) | ||||||||||
Amortization, net of interest accretion |
(2 | ) | (67 | ) | (6 | ) | (75 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Unamortized balance as of September 30, 2022 |
26 | 2,074 | 111 | 2,211 | ||||||||||||
Effect of accumulated net unrealized investment (gains) losses |
| 15 | 21 | 36 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance as of September 30, 2022 |
$ | 26 | $ | 2,089 | $ | 132 | $ | 2,247 | ||||||||
|
|
|
|
|
|
|
|
14
15
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2022
Adjusted Operating Income and SalesEnact Segment
(amounts in millions)
2022 | 2021 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
REVENUES: |
||||||||||||||||||||||||||||||||||||
Premiums |
$ | 235 | $ | 238 | $ | 234 | $ | 707 | $ | 237 | $ | 243 | $ | 243 | $ | 252 | $ | 975 | ||||||||||||||||||
Net investment income |
39 | 36 | 35 | 110 | 35 | 36 | 35 | 35 | 141 | |||||||||||||||||||||||||||
Net investment gains (losses) |
| (1 | ) | | (1 | ) | | 1 | (2 | ) | (1 | ) | (2 | ) | ||||||||||||||||||||||
Policy fees and other income |
1 | | 1 | 2 | 1 | 1 | | 2 | 4 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenues |
275 | 273 | 270 | 818 | 273 | 281 | 276 | 288 | 1,118 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
BENEFITS AND EXPENSES: |
||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves |
(40 | ) | (62 | ) | (10 | ) | (112 | ) | 6 | 34 | 30 | 55 | 125 | |||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals |
55 | 58 | 54 | 167 | 55 | 55 | 63 | 57 | 230 | |||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles |
4 | 3 | 3 | 10 | 4 | 3 | 4 | 4 | 15 | |||||||||||||||||||||||||||
Interest expense |
12 | 13 | 13 | 38 | 13 | 13 | 12 | 13 | 51 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total benefits and expenses |
31 | 12 | 60 | 103 | 78 | 105 | 109 | 129 | 421 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
244 | 261 | 210 | 715 | 195 | 176 | 167 | 159 | 697 | |||||||||||||||||||||||||||
Provision for income taxes |
53 | 57 | 45 | 155 | 41 | 38 | 35 | 34 | 148 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS |
191 | 204 | 165 | 560 | 154 | 138 | 132 | 125 | 549 | |||||||||||||||||||||||||||
Less: net income from continuing operations attributable to noncontrolling interests |
35 | 38 | 30 | 103 | 29 | 4 | | | 33 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.S COMMON STOCKHOLDERS |
156 | 166 | 135 | 457 | 125 | 134 | 132 | 125 | 516 | |||||||||||||||||||||||||||
ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.S COMMON STOCKHOLDERS: |
||||||||||||||||||||||||||||||||||||
Net investment (gains) losses |
| 1 | | 1 | | (1 | ) | 2 | 1 | 2 | ||||||||||||||||||||||||||
Expenses related to restructuring |
| | | | | 1 | 2 | | 3 | |||||||||||||||||||||||||||
Taxes on adjustments |
| | | | | | (1 | ) | | (1 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
ADJUSTED OPERATING INCOME |
$ | 156 | $ | 167 | $ | 135 | $ | 458 | $ | 125 | $ | 134 | $ | 135 | $ | 126 | $ | 520 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
SALES: |
||||||||||||||||||||||||||||||||||||
Primary New Insurance Written (NIW) |
$ | 15,069 | $ | 17,448 | $ | 18,823 | $ | 51,340 | $ | 21,441 | $ | 23,972 | $ | 26,657 | $ | 24,934 | $ | 97,004 | ||||||||||||||||||
16
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2022
Primary New Insurance Written MetricsEnact Segment
(amounts in millions)
2022 | 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | 4Q | 3Q | 2Q | 1Q | ||||||||||||||||||||||||||||||||||||||||||||||||||
Primary NIW |
% of Primary NIW |
Primary NIW |
% of Primary NIW |
Primary NIW |
% of Primary NIW |
Primary NIW |
% of Primary NIW |
Primary NIW |
% of Primary NIW |
Primary NIW |
% of Primary NIW |
Primary NIW |
% of Primary NIW |
|||||||||||||||||||||||||||||||||||||||||||
Payment Type |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Monthly |
$ | 14,138 | 94 | % | $ | 16,169 | 93 | % | $ | 17,071 | 91 | % | $ | 19,395 | 91 | % | $ | 21,475 | 90 | % | $ | 24,887 | 93 | % | $ | 23,358 | 94 | % | ||||||||||||||||||||||||||||
Single |
890 | 6 | 1,218 | 7 | 1,690 | 9 | 1,991 | 9 | 2,431 | 10 | 1,686 | 7 | 1,446 | 6 | ||||||||||||||||||||||||||||||||||||||||||
Other(1) |
41 | | 61 | | 62 | | 55 | | 66 | | 84 | | 130 | | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total Primary |
$ | 15,069 | 100 | % | $ | 17,448 | 100 | % | $ | 18,823 | 100 | % | $ | 21,441 | 100 | % | $ | 23,972 | 100 | % | $ | 26,657 | 100 | % | $ | 24,934 | 100 | % | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Origination |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Purchase |
$ | 14,634 | 97 | % | $ | 16,802 | 96 | % | $ | 17,326 | 92 | % | $ | 19,284 | 90 | % | $ | 20,988 | 88 | % | $ | 21,143 | 79 | % | $ | 15,500 | 62 | % | ||||||||||||||||||||||||||||
Refinance |
435 | 3 | 646 | 4 | 1,497 | 8 | 2,157 | 10 | 2,984 | 12 | 5,514 | 21 | 9,434 | 38 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total Primary |
$ | 15,069 | 100 | % | $ | 17,448 | 100 | % | $ | 18,823 | 100 | % | $ | 21,441 | 100 | % | $ | 23,972 | 100 | % | $ | 26,657 | 100 | % | $ | 24,934 | 100 | % | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
FICO Scores |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Over 760 |
$ | 6,948 | 46 | % | $ | 7,981 | 45 | % | $ | 8,359 | 45 | % | $ | 9,401 | 44 | % | $ | 10,708 | 45 | % | $ | 11,762 | 44 | % | $ | 10,520 | 42 | % | ||||||||||||||||||||||||||||
740 - 759 |
2,554 | 17 | 2,916 | 17 | 3,085 | 16 | 3,406 | 16 | 3,830 | 16 | 3,995 | 15 | 3,836 | 15 | ||||||||||||||||||||||||||||||||||||||||||
720 - 739 |
2,106 | 14 | 2,530 | 15 | 2,515 | 13 | 2,844 | 13 | 3,177 | 13 | 3,467 | 13 | 3,423 | 14 | ||||||||||||||||||||||||||||||||||||||||||
700 - 719 |
1,531 | 10 | 1,917 | 11 | 1,952 | 10 | 2,257 | 11 | 2,702 | 11 | 3,131 | 12 | 2,979 | 12 | ||||||||||||||||||||||||||||||||||||||||||
680 - 699 |
1,085 | 7 | 1,099 | 6 | 1,316 | 7 | 1,589 | 7 | 1,875 | 8 | 2,513 | 9 | 2,480 | 10 | ||||||||||||||||||||||||||||||||||||||||||
660 - 679(2) |
527 | 3 | 598 | 3 | 931 | 5 | 1,106 | 5 | 1,010 | 4 | 1,068 | 4 | 983 | 4 | ||||||||||||||||||||||||||||||||||||||||||
640 - 659 |
234 | 2 | 297 | 2 | 486 | 3 | 611 | 3 | 504 | 2 | 547 | 2 | 511 | 2 | ||||||||||||||||||||||||||||||||||||||||||
620 - 639 |
79 | 1 | 106 | 1 | 173 | 1 | 223 | 1 | 166 | 1 | 174 | 1 | 202 | 1 | ||||||||||||||||||||||||||||||||||||||||||
<620 |
5 | | 4 | | 6 | | 4 | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total Primary |
$ | 15,069 | 100 | % | $ | 17,448 | 100 | % | $ | 18,823 | 100 | % | $ | 21,441 | 100 | % | $ | 23,972 | 100 | % | $ | 26,657 | 100 | % | $ | 24,934 | 100 | % | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Loan-To-Value Ratio |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
95.01% and above |
$ | 1,741 | 11 | % | $ | 2,177 | 12 | % | $ | 3,146 | 17 | % | $ | 3,660 | 17 | % | $ | 3,396 | 14 | % | $ | 2,767 | 11 | % | $ | 2,241 | 9 | % | ||||||||||||||||||||||||||||
90.01% to 95.00% |
6,184 | 41 | 7,458 | 43 | 6,682 | 35 | 7,548 | 35 | 8,838 | 37 | 10,758 | 40 | 9,453 | 38 | ||||||||||||||||||||||||||||||||||||||||||
85.01% to 90.00% |
5,094 | 34 | 5,207 | 30 | 5,620 | 30 | 6,253 | 29 | 7,454 | 31 | 8,618 | 32 | 8,392 | 34 | ||||||||||||||||||||||||||||||||||||||||||
85.00% and below |
2,050 | 14 | 2,606 | 15 | 3,375 | 18 | 3,980 | 19 | 4,284 | 18 | 4,514 | 17 | 4,848 | 19 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total Primary |
$ | 15,069 | 100 | % | $ | 17,448 | 100 | % | $ | 18,823 | 100 | % | $ | 21,441 | 100 | % | $ | 23,972 | 100 | % | $ | 26,657 | 100 | % | $ | 24,934 | 100 | % | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Debt-To-Income Ratio |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
45.01% and above |
$ | 3,728 | 25 | % | $ | 4,067 | 23 | % | $ | 4,452 | 24 | % | $ | 4,977 | 23 | % | $ | 4,167 | 17 | % | $ | 3,269 | 12 | % | $ | 2,566 | 10 | % | ||||||||||||||||||||||||||||
38.01% to 45.00% |
5,681 | 38 | 6,436 | 37 | 6,361 | 34 | 7,047 | 33 | 7,949 | 33 | 9,204 | 35 | 8,746 | 35 | ||||||||||||||||||||||||||||||||||||||||||
38.00% and below |
5,660 | 37 | 6,945 | 40 | 8,010 | 42 | 9,417 | 44 | 11,856 | 50 | 14,184 | 53 | 13,622 | 55 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total Primary |
$ | 15,069 | 100 | % | $ | 17,448 | 100 | % | $ | 18,823 | 100 | % | $ | 21,441 | 100 | % | $ | 23,972 | 100 | % | $ | 26,657 | 100 | % | $ | 24,934 | 100 | % | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
(1) | Includes loans with annual and split payment types. |
(2) | Loans with unknown FICO scores are included in the 660-679 category. |
17
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2022
Other MetricsEnact Segment
(dollar amounts in millions)
2022 | 2021 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
Primary Insurance In-Force(1) |
$ | 241,813 | $ | 237,563 | $ | 231,853 | $ | 226,514 | $ | 222,464 | $ | 217,477 | $ | 210,187 | ||||||||||||||||||||||
Risk In-Force |
||||||||||||||||||||||||||||||||||||
Primary(2) |
$ | 61,124 | $ | 59,911 | $ | 58,295 | $ | 56,881 | $ | 55,866 | $ | 54,643 | $ | 52,866 | ||||||||||||||||||||||
Pool |
84 | 89 | 97 | 105 | 117 | 123 | 134 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total Risk In-Force |
$ | 61,208 | $ | 60,000 | $ | 58,392 | $ | 56,986 | $ | 55,983 | $ | 54,766 | $ | 53,000 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Expense Ratio(3) |
25 | % | 26 | % | 24 | % | 25 | % | 25 | % | 24 | % | 27 | % | 24 | % | 25 | % | ||||||||||||||||||
Primary Persistency |
82 | % | 80 | % | 76 | % | 79 | % | 69 | % | 65 | % | 63 | % | 56 | % | 62 | % | ||||||||||||||||||
Combined Risk To Capital Ratio(4) |
12.3:1 | 12.6:1 | 12.0:1 | 12.2:1 | 11.8:1 | 11.8:1 | 11.7:1 | |||||||||||||||||||||||||||||
EMICO Risk To Capital Ratio(4),(5) |
12.3:1 | 12.6:1 | 12.1:1 | 12.3:1 | 11.9:1 | 12.0:1 | 11.9:1 | |||||||||||||||||||||||||||||
PMIERs Available Assets(6) |
$ | 5,292 | $ | 5,147 | $ | 5,222 | $ | 5,077 | $ | 5,126 | $ | 4,926 | $ | 4,769 | ||||||||||||||||||||||
PMIERs Required Assets(6) |
$ | 3,043 | $ | 3,100 | $ | 2,961 | $ | 3,074 | $ | 2,839 | $ | 2,985 | $ | 3,005 | ||||||||||||||||||||||
Available Assets Above PMIERs Requirements(6) |
$ | 2,249 | $ | 2,047 | $ | 2,261 | $ | 2,003 | $ | 2,287 | $ | 1,941 | $ | 1,764 | ||||||||||||||||||||||
PMIERs Sufficiency Ratio(6) |
174 | % | 166 | % | 176 | % | 165 | % | 181 | % | 165 | % | 159 | % | ||||||||||||||||||||||
Average Primary Loan Size (in thousands) |
$ | 255 | $ | 251 | $ | 246 | $ | 242 | $ | 237 | $ | 233 | $ | 228 |
The expense ratio included above was calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein.
(1) | Primary insurance in-force represents aggregate unpaid balance for loans the companys U.S. mortgage insurance subsidiaries insure. |
(2) | Primary risk in-force represents risk on current loan balances as provided by servicers, lenders and investors. |
(3) | The ratio of an insurers general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles. |
(4) | Certain states limit a private mortgage insurers risk in-force to 25 times the total of the insurers policyholders surplus plus the statutory contingency reserve, commonly known as the risk to capital requirement. The current period risk to capital ratio is an estimate due to the timing of the filing of statutory statements and is prepared consistent with the presentation of the statutory financial statements in the combined annual statement of the companys U.S. mortgage insurance subsidiaries. |
(5) | Enact Mortgage Insurance Corporation (EMICO), the companys principal U.S. mortgage insurance subsidiary. |
(6) | The Private Mortgage Insurer Eligibility Requirements (PMIERs) sufficiency ratio is calculated as available assets divided by required assets as defined within PMIERs. The current period PMIERs sufficiency ratio is an estimate due to the timing of the PMIERs filing and does not take into consideration the impact of restrictions recently imposed by the government-sponsored enterprises (GSEs). The GSEs have imposed certain capital restrictions on the companys U.S. mortgage insurance subsidiaries which remain in effect until certain conditions are met. These restrictions required EMICO to maintain 115% of published PMIERs minimum required assets among other restrictions as of December 31, 2021. Effective January 1, 2022, these requirements increased to 120%. |
18
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2022
Loss MetricsEnact Segment
(amounts in millions)
2022 | 2021 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
Average Paid Claim (in thousands)(1) |
$ | 42.2 | $ | 50.1 | $ | 51.6 | $ | 27.2 | $ | 26.7 | $ | 63.1 | $ | 54.7 | ||||||||||||||||||||||
Average Reserve Per Primary Delinquency (in thousands)(2) |
$ | 25.2 | $ | 27.0 | $ | 26.2 | $ | 24.4 | $ | 21.2 | $ | 17.5 | $ | 13.7 | ||||||||||||||||||||||
Reserves: |
||||||||||||||||||||||||||||||||||||
Direct primary case |
$ | 476 | $ | 526 | $ | 591 | $ | 606 | $ | 613 | $ | 589 | $ | 564 | ||||||||||||||||||||||
All other(3) |
34 | 33 | 34 | 35 | 35 | 35 | 39 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total Reserves |
$ | 510 | $ | 559 | $ | 625 | $ | 641 | $ | 648 | $ | 624 | $ | 603 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Beginning Reserves |
$ | 559 | $ | 625 | $ | 641 | $ | 641 | $ | 648 | $ | 624 | $ | 603 | $ | 555 | $ | 555 | ||||||||||||||||||
Paid claims |
(9 | ) | (4 | ) | (6 | ) | (19 | ) | (13 | ) | (10 | ) | (9 | ) | (7 | ) | (39 | ) | ||||||||||||||||||
Increase (decrease) in reserves |
(40 | ) | (62 | ) | (10 | ) | (112 | ) | 6 | 34 | 30 | 55 | 125 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Ending Reserves |
$ | 510 | $ | 559 | $ | 625 | $ | 510 | $ | 641 | $ | 648 | $ | 624 | $ | 603 | $ | 641 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loss Ratio(4) |
(17 | )% | (26 | )% | (4 | )% | (16 | )% | 3 | % | 14 | % | 12 | % | 22 | % | 13 | % | ||||||||||||||||||
The loss ratio included above was calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein.
(1) | Average paid claim in the third quarter of 2022 and the fourth and third quarters of 2021 includes payments in relation to agreements on non-performing loans. |
(2) | Direct primary case reserves divided by primary delinquency count. |
(3) | Other includes loss adjustment expenses, pool, incurred but not reported and reinsurance reserves. |
(4) | The ratio of benefits and other changes in policy reserves to net earned premiums. |
19
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2022
Delinquency MetricsEnact Segment
(dollar amounts in millions)
2022 |
2021 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
Primary Loans |
||||||||||||||||||||||||||||||||||||
Primary loans in-force |
949,052 | 946,891 | 941,689 | 937,350 | 936,934 | 933,616 | 922,186 | |||||||||||||||||||||||||||||
Primary delinquent loans |
18,856 | 19,513 | 22,571 | 24,820 | 28,904 | 33,568 | 41,332 | |||||||||||||||||||||||||||||
Primary delinquency rate |
1.99 | % | 2.06 | % | 2.40 | % | 2.65 | % | 3.08 | % | 3.60 | % | 4.48 | % | ||||||||||||||||||||||
Beginning Number of Primary Delinquencies |
19,513 | 22,571 | 24,820 | 24,820 | 28,904 | 33,568 | 41,332 | 44,904 | 44,904 | |||||||||||||||||||||||||||
New delinquencies |
9,121 | 7,847 | 8,724 | 25,692 | 8,282 | 7,427 | 6,862 | 10,053 | 32,624 | |||||||||||||||||||||||||||
Delinquency cures |
(9,588 | ) | (10,806 | ) | (10,860 | ) | (31,254 | ) | (11,929 | ) | (11,746 | ) | (14,473 | ) | (13,478 | ) | (51,626 | ) | ||||||||||||||||||
Paid claims |
(187 | ) | (90 | ) | (107 | ) | (384 | ) | (430 | ) | (343 | ) | (143 | ) | (134 | ) | (1,050 | ) | ||||||||||||||||||
Rescissions and claim denials |
(3 | ) | (9 | ) | (6 | ) | (18 | ) | (7 | ) | (2 | ) | (10 | ) | (13 | ) | (32 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Ending Number of Primary Delinquencies |
18,856 | 19,513 | 22,571 | 18,856 | 24,820 | 28,904 | 33,568 | 41,332 | 24,820 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Composition of Cures |
||||||||||||||||||||||||||||||||||||
Reported delinquent and cured-intraquarter |
1,598 | 1,306 | 1,581 | 1,274 | 1,143 | 1,149 | 1,549 | |||||||||||||||||||||||||||||
Number of missed payments delinquent prior to cure: |
||||||||||||||||||||||||||||||||||||
3 payments or less |
3,719 | 4,037 | 3,902 | 3,563 | 3,080 | 4,179 | 4,812 | |||||||||||||||||||||||||||||
4 - 11 payments |
2,279 | 2,484 | 2,315 | 2,691 | 3,492 | 6,055 | 6,849 | |||||||||||||||||||||||||||||
12 payments or more |
1,992 | 2,979 | 3,062 | 4,401 | 4,031 | 3,090 | 268 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total |
9,588 | 10,806 | 10,860 | 11,929 | 11,746 | 14,473 | 13,478 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Primary Delinquencies by Missed Payment Status |
||||||||||||||||||||||||||||||||||||
3 payments or less |
7,446 | 6,442 | 6,837 | 6,586 | 6,192 | 6,030 | 8,296 | |||||||||||||||||||||||||||||
4 - 11 payments |
6,119 | 6,372 | 6,875 | 7,360 | 9,021 | 12,378 | 21,011 | |||||||||||||||||||||||||||||
12 payments or more |
5,291 | 6,699 | 8,859 | 10,874 | 13,691 | 15,160 | 12,025 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Primary Delinquencies |
18,856 | 19,513 | 22,571 | 24,820 | 28,904 | 33,568 | 41,332 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
September 30, 2022 | ||||||||||||||||||||||||||||||||||||
Direct Primary Case Reserves(1) and Percentage |
Direct Case Reserves |
Risk In-Force |
Reserves as % of Risk In-Force |
|||||||||||||||||||||||||||||||||
3 payments or less in default |
$ | 48 | $ | 401 | 12 | % | ||||||||||||||||||||||||||||||
4 -11 payments in default |
146 | 358 | 41 | % | ||||||||||||||||||||||||||||||||
12 payments or more in default |
282 | 295 | 96 | % | ||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
Total |
$ | 476 | $ | 1,054 | 45 | % | ||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
December 31, 2021 | ||||||||||||||||||||||||||||||||||||
Direct Primary Case Reserves(1) and Percentage |
Direct Case Reserves |
Risk In-Force |
Reserves as % of Risk In-Force |
|||||||||||||||||||||||||||||||||
3 payments or less in default |
$ | 35 | $ | 340 | 10 | % | ||||||||||||||||||||||||||||||
4 - 11 payments in default |
111 | 426 | 26 | % | ||||||||||||||||||||||||||||||||
12 payments or more in default |
460 | 643 | 72 | % | ||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
Total |
$ | 606 | $ | 1,409 | 43 | % | ||||||||||||||||||||||||||||||
|
|
|
|
(1) | Direct primary case reserves exclude loss adjustment expenses, pool, incurred but not reported and reinsurance reserves. |
20
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2022
Portfolio Quality MetricsEnact Segment
(amounts in millions)
September 30, 2022 | ||||||||||||||||||||||||
Policy Year |
% of Direct Primary Case Reserves(1) |
Primary Insurance In-Force |
% of Total | Primary Risk In-Force |
% of Total | Delinquency Rate |
||||||||||||||||||
2008 and prior |
28 | % | $ | 6,849 | 3 | % | $ | 1,764 | 3 | % | 9.71 | % | ||||||||||||
2009-2014 |
4 | 2,293 | 1 | 609 | 1 | 5.00 | % | |||||||||||||||||
2015 |
4 | 3,133 | 1 | 840 | 1 | 3.68 | % | |||||||||||||||||
2016 |
7 | 6,772 | 3 | 1,805 | 3 | 3.14 | % | |||||||||||||||||
2017 |
8 | 6,818 | 3 | 1,792 | 3 | 3.75 | % | |||||||||||||||||
2018 |
10 | 7,133 | 3 | 1,806 | 3 | 4.47 | % | |||||||||||||||||
2019 |
12 | 17,070 | 7 | 4,313 | 7 | 2.65 | % | |||||||||||||||||
2020 |
16 | 58,497 | 24 | 14,891 | 25 | 1.31 | % | |||||||||||||||||
2021 |
10 | 83,740 | 35 | 20,848 | 34 | 0.92 | % | |||||||||||||||||
2022 |
1 | 49,508 | 20 | 12,456 | 20 | 0.26 | % | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
100 | % | $ | 241,813 | 100 | % | $ | 61,124 | 100 | % | 1.99 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
September 30, 2022 | June 30, 2022 | September 30, 2021 | ||||||||||||||||||||||
Primary Risk In-Force |
Percent of Primary Risk In-Force |
Primary Risk In-Force |
Percent of Primary Risk In-Force |
Primary Risk In-Force |
Percent of Primary Risk In-Force |
|||||||||||||||||||
Loan-to-value ratio |
||||||||||||||||||||||||
95.01% and above |
$ | 10,809 | 18 | % | $ | 10,647 | 18 | % | $ | 9,490 | 17 | % | ||||||||||||
90.01% to 95.00% |
29,379 | 48 | 28,838 | 48 | 27,509 | 49 | ||||||||||||||||||
85.01% to 90.00% |
17,019 | 28 | 16,517 | 27 | 15,322 | 28 | ||||||||||||||||||
85.00% and below |
3,917 | 6 | 3,909 | 7 | 3,545 | 6 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 61,124 | 100 | % | $ | 59,911 | 100 | % | $ | 55,866 | 100 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
September 30, 2022 | June 30, 2022 | September 30, 2021 | ||||||||||||||||||||||
Primary Risk In-Force |
Percent of Primary Risk In-Force |
Primary Risk In-Force |
Percent of Primary Risk In-Force |
Primary Risk In-Force |
Percent of Primary Risk In-Force |
|||||||||||||||||||
Credit Quality |
||||||||||||||||||||||||
Over 760 |
$ | 24,965 | 41 | % | $ | 24,252 | 40 | % | $ | 21,767 | 39 | % | ||||||||||||
740 - 759 |
9,808 | 16 | 9,559 | 16 | 8,824 | 16 | ||||||||||||||||||
720 - 739 |
8,656 | 14 | 8,484 | 14 | 7,966 | 14 | ||||||||||||||||||
700 - 719 |
7,200 | 12 | 7,129 | 12 | 6,923 | 12 | ||||||||||||||||||
680 - 699 |
5,356 | 9 | 5,329 | 9 | 5,383 | 10 | ||||||||||||||||||
660 - 679(2) |
2,739 | 4 | 2,728 | 5 | 2,568 | 5 | ||||||||||||||||||
640 - 659 |
1,541 | 3 | 1,547 | 3 | 1,497 | 3 | ||||||||||||||||||
620 - 639 |
672 | 1 | 687 | 1 | 705 | 1 | ||||||||||||||||||
<620 |
187 | | 196 | | 233 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 61,124 | 100 | % | $ | 59,911 | 100 | % | $ | 55,866 | 100 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Direct primary case reserves exclude loss adjustment expenses, pool, incurred but not reported and reinsurance reserves. |
(2) | Loans with unknown FICO scores are included in the 660-679 category. |
21
U.S. Life Insurance Segment
22
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2022
Adjusted Operating Income (Loss)U.S. Life Insurance Segment
(amounts in millions)
2022 | 2021 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
REVENUES: |
||||||||||||||||||||||||||||||||||||
Premiums |
$ | 697 | $ | 688 | $ | 695 | $ | 2,080 | $ | 338 | $ | 699 | $ | 703 | $ | 714 | $ | 2,454 | ||||||||||||||||||
Net investment income |
711 | 700 | 676 | 2,087 | 777 | 773 | 763 | 716 | 3,029 | |||||||||||||||||||||||||||
Net investment gains (losses) |
(61) | 4 | 56 | (1 | ) | 134 | 87 | 66 | 42 | 329 | ||||||||||||||||||||||||||
Policy fees and other income |
138 | 129 | 137 | 404 | 128 | 144 | 145 | 148 | 565 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenues |
1,485 | 1,521 | 1,564 | 4,570 | 1,377 | 1,703 | 1,677 | 1,620 | 6,377 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
BENEFITS AND EXPENSES: |
||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves |
1,210 | 816 | 1,141 | 3,167 | 849 | 1,097 | 1,129 | 1,155 | 4,230 | |||||||||||||||||||||||||||
Interest credited |
81 | 80 | 82 | 243 | 84 | 85 | 87 | 90 | 346 | |||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals |
169 | 513 | 199 | 881 | 243 | 211 | 219 | 192 | 865 | |||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles |
69 | 72 | 83 | 224 | 99 | 96 | 77 | 68 | 340 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total benefits and expenses |
1,529 | 1,481 | 1,505 | 4,515 | 1,275 | 1,489 | 1,512 | 1,505 | 5,781 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
(44) | 40 | 59 | 55 | 102 | 214 | 165 | 115 | 596 | |||||||||||||||||||||||||||
Provision (benefit) for income taxes |
(2) | 15 | 20 | 33 | 28 | 53 | 42 | 32 | 155 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS |
(42) | 25 | 39 | 22 | 74 | 161 | 123 | 83 | 441 | |||||||||||||||||||||||||||
ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment (gains) losses, net(1) |
60 | (5 | ) | (55 | ) | | (135 | ) | (87 | ) | (67 | ) | (41 | ) | (330 | ) | ||||||||||||||||||||
Initial loss from life block transaction |
| | | | 92 | | | | 92 | |||||||||||||||||||||||||||
Expenses related to restructuring |
| 1 | | 1 | | 1 | 2 | 14 | 17 | |||||||||||||||||||||||||||
Pension plan termination costs |
6 | | | 6 | | | | | | |||||||||||||||||||||||||||
Taxes on adjustments |
(13) | | 12 | (1 | ) | 10 | 18 | 13 | 6 | 47 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
ADJUSTED OPERATING INCOME (LOSS) |
$ | 11 | $ | 21 | $ | (4 | ) | $ | 28 | $ | 41 | $ | 93 | $ | 71 | $ | 62 | $ | 267 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
(1) Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below: |
|
|||||||||||||||||||||||||||||||||||
Net investment (gains) losses, gross |
$ | 61 | $ | (4 | ) | $ | (56 | ) | $ | 1 | $ | (134 | ) | $ | (87 | ) | $ | (66 | ) | $ | (42 | ) | $ | (329 | ) | |||||||||||
Adjustment for DAC and other intangible amortization and certain benefit reserves |
(1 | ) | (1 | ) | 1 | (1 | ) | (1 | ) | | (1 | ) | 1 | (1 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net investment (gains) losses, net |
$ | 60 | $ | (5 | ) | $ | (55 | ) | $ | | $ | (135 | ) | $ | (87 | ) | $ | (67 | ) | $ | (41 | ) | $ | (330 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2022
Adjusted Operating IncomeU.S. Life Insurance SegmentLong-Term Care Insurance
(amounts in millions)
2022 | 2021 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
REVENUES: |
||||||||||||||||||||||||||||||||||||
Premiums |
$ | 642 | $ | 628 | $ | 621 | $ | 1,891 | $ | 644 | $ | 652 | $ | 648 | $ | 646 | $ | 2,590 | ||||||||||||||||||
Net investment income |
497 | 486 | 447 | 1,430 | 532 | 521 | 509 | 465 | 2,027 | |||||||||||||||||||||||||||
Net investment gains (losses) |
(47 | ) | 5 | 41 | (1 | ) | 83 | 80 | 67 | 27 | 257 | |||||||||||||||||||||||||
Policy fees and other income |
| | | | (6 | ) | 3 | 2 | 2 | 1 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenues |
1,092 | 1,119 | 1,109 | 3,320 | 1,253 | 1,256 | 1,226 | 1,140 | 4,875 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
BENEFITS AND EXPENSES: |
||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves |
961 | 935 | 812 | 2,708 | 817 | 802 | 822 | 829 | 3,270 | |||||||||||||||||||||||||||
Interest credited |
| | | | | | | | | |||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals |
117 | 104 | 143 | 364 | 163 | 165 | 176 | 141 | 645 | |||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles |
21 | 23 | 29 | 73 | 30 | 31 | 27 | 24 | 112 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total benefits and expenses |
1,099 | 1,062 | 984 | 3,145 | 1,010 | 998 | 1,025 | 994 | 4,027 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
(7 | ) | 57 | 125 | 175 | 243 | 258 | 201 | 146 | 848 | ||||||||||||||||||||||||||
Provision for income taxes |
6 | 19 | 34 | 59 | 59 | 63 | 50 | 38 | 210 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS |
(13 | ) | 38 | 91 | 116 | 184 | 195 | 151 | 108 | 638 | ||||||||||||||||||||||||||
ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment (gains) losses |
47 | (5 | ) | (41 | ) | 1 | (83 | ) | (80 | ) | (67 | ) | (27 | ) | (257 | ) | ||||||||||||||||||||
Expenses related to restructuring |
| 1 | | 1 | | 1 | 1 | 10 | 12 | |||||||||||||||||||||||||||
Taxes on adjustments |
(9 | ) | | 9 | | 18 | 17 | 13 | 4 | 52 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
ADJUSTED OPERATING INCOME |
$ | 25 | $ | 34 | $ | 59 | $ | 118 | $ | 119 | $ | 133 | $ | 98 | $ | 95 | $ | 445 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
RATIOS: |
||||||||||||||||||||||||||||||||||||
Loss Ratio(1) |
83 | % | 81 | % | 64 | % | 76 | % | 62 | % | 58 | % | 62 | % | 62 | % | 61 | % | ||||||||||||||||||
Gross Benefits Ratio(2) |
149 | % | 149 | % | 131 | % | 143 | % | 127 | % | 123 | % | 127 | % | 128 | % | 126 | % |
(1) | The loss ratio was calculated by dividing benefits and other changes in policy reserves less tabular interest on reserves less loss adjustment expenses by net earned premiums. |
(2) | The gross benefits ratio was calculated by dividing benefits and other changes in policy reserves by net earned premiums. |
24
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2022
Adjusted Operating LossU.S. Life Insurance SegmentLife Insurance
(amounts in millions)
2022 | 2021 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
REVENUES: |
||||||||||||||||||||||||||||||||||||
Premiums(1) |
$ | 55 | $ | 60 | $ | 74 | $ | 189 | $ | (306 | ) | $ | 47 | $ | 55 | $ | 68 | $ | (136 | ) | ||||||||||||||||
Net investment income |
118 | 121 | 121 | 360 | 124 | 128 | 126 | 125 | 503 | |||||||||||||||||||||||||||
Net investment gains (losses) |
(7 | ) | 2 | 9 | 4 | 50 | 6 | 6 | 12 | 74 | ||||||||||||||||||||||||||
Policy fees and other income |
136 | 127 | 135 | 398 | 131 | 139 | 142 | 143 | 555 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenues |
302 | 310 | 339 | 951 | (1 | ) | 320 | 329 | 348 | 996 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
BENEFITS AND EXPENSES: |
||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves(1) |
215 | 213 | 282 | 710 | (14 | ) | 252 | 245 | 282 | 765 | ||||||||||||||||||||||||||
Interest credited |
53 | 52 | 52 | 157 | 53 | 53 | 53 | 56 | 215 | |||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals |
45 | 37 | 47 | 129 | 66 | 36 | 34 | 40 | 176 | |||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles |
45 | 49 | 50 | 144 | 62 | 59 | 43 | 41 | 205 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total benefits and expenses |
358 | 351 | 431 | 1,140 | 167 | 400 | 375 | 419 | 1,361 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
(56 | ) | (41 | ) | (92 | ) | (189 | ) | (168 | ) | (80 | ) | (46 | ) | (71 | ) | (365 | ) | ||||||||||||||||||
Benefit for income taxes |
(12 | ) | (9 | ) | (20 | ) | (41 | ) | (37 | ) | (17 | ) | (10 | ) | (15 | ) | (79 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
LOSS FROM CONTINUING OPERATIONS |
(44 | ) | (32 | ) | (72 | ) | (148 | ) | (131 | ) | (63 | ) | (36 | ) | (56 | ) | (286 | ) | ||||||||||||||||||
ADJUSTMENTS TO LOSS FROM CONTINUING OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment (gains) losses |
7 | (2 | ) | (9 | ) | (4 | ) | (50 | ) | (6 | ) | (6 | ) | (12 | ) | (74 | ) | |||||||||||||||||||
Initial loss from life block transaction |
| | | | 92 | | | | 92 | |||||||||||||||||||||||||||
Expenses related to restructuring |
| | | | | | 1 | 3 | 4 | |||||||||||||||||||||||||||
Pension plan termination costs |
6 | | | 6 | | | | | | |||||||||||||||||||||||||||
Taxes on adjustments |
(2 | ) | | 2 | | (9 | ) | 1 | 1 | 2 | (5 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
ADJUSTED OPERATING LOSS |
$ | (33 | ) | $ | (34 | ) | $ | (79 | ) | $ | (146 | ) | $ | (98 | ) | $ | (68 | ) | $ | (40 | ) | $ | (63 | ) | $ | (269 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
(1) | In the fourth quarter of 2021, as part of a life block transaction, the company entered into a new reinsurance agreement to cede certain of its term life insurance policies. This new reinsurance agreement primarily reduced premiums by $360 million and reduced benefits and other changes in policy reserves by $268 million for the amounts initially ceded. |
25
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2022
Adjusted Operating IncomeU.S. Life Insurance SegmentFixed Annuities
(amounts in millions)
2022 | 2021 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
REVENUES: |
||||||||||||||||||||||||||||||||||||
Premiums |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||||||
Net investment income |
96 | 93 | 108 | 297 | 121 | 124 | 128 | 126 | 499 | |||||||||||||||||||||||||||
Net investment gains (losses) |
(7 | ) | (3 | ) | 6 | (4 | ) | 1 | 1 | (7 | ) | 3 | (2 | ) | ||||||||||||||||||||||
Policy fees and other income |
2 | 2 | 2 | 6 | 3 | 2 | 1 | 3 | 9 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenues |
91 | 92 | 116 | 299 | 125 | 127 | 122 | 132 | 506 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
BENEFITS AND EXPENSES: |
||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves(1) |
34 | (332 | ) | 47 | (251 | ) | 46 | 43 | 62 | 44 | 195 | |||||||||||||||||||||||||
Interest credited |
28 | 28 | 30 | 86 | 31 | 32 | 34 | 34 | 131 | |||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals(1) |
7 | 372 | 9 | 388 | 14 | 10 | 9 | 11 | 44 | |||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles |
3 | | 4 | 7 | 7 | 6 | 7 | 3 | 23 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total benefits and expenses |
72 | 68 | 90 | 230 | 98 | 91 | 112 | 92 | 393 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
19 | 24 | 26 | 69 | 27 | 36 | 10 | 40 | 113 | |||||||||||||||||||||||||||
Provision for income taxes |
4 | 5 | 6 | 15 | 6 | 7 | 2 | 9 | 24 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS |
15 | 19 | 20 | 54 | 21 | 29 | 8 | 31 | 89 | |||||||||||||||||||||||||||
ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment (gains) losses, net(2) |
6 | 2 | (5 | ) | 3 | (2 | ) | (1 | ) | 6 | (2 | ) | 1 | |||||||||||||||||||||||
Expenses related to restructuring |
| | | | | | | 1 | 1 | |||||||||||||||||||||||||||
Taxes on adjustments |
(2 | ) | | 1 | (1 | ) | 1 | | (1 | ) | | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
ADJUSTED OPERATING INCOME |
$ | 19 | $ | 21 | $ | 16 | $ | 56 | $ | 20 | $ | 28 | $ | 13 | $ | 30 | $ | 91 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
(1) In the second quarter of 2022, the recapture of certain single premium immediate annuity contracts by a third party reduced benefits and other changes in policy reserves by $374 million and increased acquisition and operating expenses, net of deferrals, by $365 million. (2) Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below: |
| |||||||||||||||||||||||||||||||||||
Net investment (gains) losses, gross |
$ | 7 | $ | 3 | $ | (6 | ) | $ | 4 | $ | (1 | ) | $ | (1 | ) | $ | 7 | $ | (3 | ) | $ | 2 | ||||||||||||||
Adjustment for DAC and other intangible amortization and certain benefit reserves |
(1 | ) | (1 | ) | 1 | (1 | ) | (1 | ) | | (1 | ) | 1 | (1 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net investment (gains) losses, net |
$ | 6 | $ | 2 | $ | (5 | ) | $ | 3 | $ | (2 | ) | $ | (1 | ) | $ | 6 | $ | (2 | ) | $ | 1 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
Runoff Segment
27
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2022
Adjusted Operating IncomeRunoff Segment
(amounts in millions)
2022 | 2021 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
REVENUES: |
||||||||||||||||||||||||||||||||||||
Net investment income |
$ | 57 | $ | 51 | $ | 50 | $ | 158 | $ | 53 | $ | 49 | $ | 43 | $ | 49 | $ | 194 | ||||||||||||||||||
Net investment gains (losses) |
(12 | ) | (10 | ) | (15 | ) | (37 | ) | | (1 | ) | 10 | (6 | ) | 3 | |||||||||||||||||||||
Policy fees and other income |
28 | 29 | 31 | 88 | 33 | 33 | 35 | 33 | 134 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenues |
73 | 70 | 66 | 209 | 86 | 81 | 88 | 76 | 331 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
BENEFITS AND EXPENSES: |
||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves |
10 | 11 | 8 | 29 | 5 | 12 | 2 | 8 | 27 | |||||||||||||||||||||||||||
Interest credited |
47 | 45 | 43 | 135 | 43 | 38 | 40 | 41 | 162 | |||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals |
10 | 12 | 12 | 34 | 14 | 12 | 14 | 13 | 53 | |||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles |
6 | 9 | 6 | 21 | 4 | 7 | 4 | 5 | 20 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total benefits and expenses |
73 | 77 | 69 | 219 | 66 | 69 | 60 | 67 | 262 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
| (7 | ) | (3 | ) | (10 | ) | 20 | 12 | 28 | 9 | 69 | ||||||||||||||||||||||||
Provision (benefit) for income taxes |
(1 | ) | (2 | ) | (1 | ) | (4 | ) | 4 | 2 | 6 | 1 | 13 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS |
1 | (5 | ) | (2 | ) | (6 | ) | 16 | 10 | 22 | 8 | 56 | ||||||||||||||||||||||||
ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment (gains) losses, net(1) |
11 | 9 | 14 | 34 | | 1 | (9 | ) | 5 | (3 | ) | |||||||||||||||||||||||||
Taxes on adjustments |
(3 | ) | (2 | ) | (3 | ) | (8 | ) | | | 2 | (1 | ) | 1 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
ADJUSTED OPERATING INCOME |
$ | 9 | $ | 2 | $ | 9 | $ | 20 | $ | 16 | $ | 11 | $ | 15 | $ | 12 | $ | 54 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
(1) Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below: |
| |||||||||||||||||||||||||||||||||||
Net investment (gains) losses, gross |
$ | 12 | $ | 10 | $ | 15 | $ | 37 | $ | | $ | 1 | $ | (10 | ) | $ | 6 | $ | (3 | ) | ||||||||||||||||
Adjustment for DAC and other intangible amortization and certain benefit reserves |
(1 | ) | (1 | ) | (1 | ) | (3 | ) | | | 1 | (1 | ) | | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net investment (gains) losses, net |
$ | 11 | $ | 9 | $ | 14 | $ | 34 | $ | | $ | 1 | $ | (9 | ) | $ | 5 | $ | (3 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
Corporate and Other
29
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2022
Adjusted Operating Income (Loss)Corporate and Other(1)
(amounts in millions)
2022 | 2021 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
REVENUES: |
||||||||||||||||||||||||||||||||||||
Premiums |
$ | 2 | $ | 1 | $ | 2 | $ | 5 | $ | 1 | $ | 2 | $ | 1 | $ | 2 | $ | 6 | ||||||||||||||||||
Net investment income |
1 | | 3 | 4 | 1 | 1 | 3 | 1 | 6 | |||||||||||||||||||||||||||
Net investment gains (losses) |
4 | 15 | (13 | ) | 6 | (2 | ) | 1 | (4 | ) | (2 | ) | (7 | ) | ||||||||||||||||||||||
Policy fees and other income |
(1 | ) | 1 | | | | 1 | | | 1 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenues |
6 | 17 | (8 | ) | 15 | | 5 | | 1 | 6 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
BENEFITS AND EXPENSES: |
||||||||||||||||||||||||||||||||||||
Benefits and other changes in policy reserves |
| (1 | ) | | (1 | ) | 1 | | | | 1 | |||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals |
6 | 6 | 6 | 18 | 42 | 12 | 8 | 13 | 75 | |||||||||||||||||||||||||||
Amortization of deferred acquisition costs and intangibles |
| | | | 1 | | 1 | | 2 | |||||||||||||||||||||||||||
Interest expense |
14 | 13 | 13 | 40 | 18 | 22 | 31 | 38 | 109 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total benefits and expenses |
20 | 18 | 19 | 57 | 62 | 34 | 40 | 51 | 187 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
(14 | ) | (1 | ) | (27 | ) | (42 | ) | (62 | ) | (29 | ) | (40 | ) | (50 | ) | (181 | ) | ||||||||||||||||||
Provision (benefit) for income taxes |
2 | 3 | (6 | ) | (1 | ) | (11 | ) | (26 | ) | (8 | ) | (8 | ) | (53 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
LOSS FROM CONTINUING OPERATIONS |
(16 | ) | (4 | ) | (21 | ) | (41 | ) | (51 | ) | (3 | ) | (32 | ) | (42 | ) | (128 | ) | ||||||||||||||||||
ADJUSTMENTS TO LOSS FROM CONTINUING OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment (gains) losses |
(4 | ) | (15 | ) | 13 | (6 | ) | 2 | (1 | ) | 4 | 2 | 7 | |||||||||||||||||||||||
(Gains) losses on early extinguishment of debt |
3 | 1 | 3 | 7 | 35 | 6 | | 4 | 45 | |||||||||||||||||||||||||||
Expenses related to restructuring |
| | | | 5 | 1 | 1 | 7 | 14 | |||||||||||||||||||||||||||
Taxes on adjustments |
| 4 | (4 | ) | | (9 | ) | (2 | ) | | (3 | ) | (14 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
ADJUSTED OPERATING INCOME (LOSS) |
$ | (17 | ) | $ | (14 | ) | $ | (9 | ) | $ | (40 | ) | $ | (18 | ) | $ | 1 | $ | (27 | ) | $ | (32 | ) | $ | (76 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
(1) | Includes inter-segment eliminations and the results of other businesses that are managed outside the operating segments, including certain international mortgage insurance businesses. |
30
31
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2022
(amounts in millions)
September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | ||||||||||||||||||||||||||||||||||||||
Carrying Amount |
% of Total |
Carrying Amount |
% of Total |
Carrying Amount |
% of Total |
Carrying Amount |
% of Total |
Carrying Amount |
% of Total |
|||||||||||||||||||||||||||||||||
Composition of Investment Portfolio |
||||||||||||||||||||||||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||||||||||||||||||||
Investment grade: |
||||||||||||||||||||||||||||||||||||||||||
Public fixed maturity securities |
$ | 25,550 | 43 | % | $ | 27,342 | 43 | % | $ | 30,897 | 45 | % | $ | 34,181 | 46 | % | $ | 34,382 | 46 | % | ||||||||||||||||||||||
Private fixed maturity securities |
10,997 | 18 | 11,727 | 19 | 12,873 | 19 | 13,872 | 19 | 13,742 | 18 | ||||||||||||||||||||||||||||||||
Residential mortgage-backed securities(1) |
1,069 | 2 | 1,213 | 2 | 1,320 | 2 | 1,440 | 2 | 1,572 | 2 | ||||||||||||||||||||||||||||||||
Commercial mortgage-backed securities |
1,980 | 3 | 2,126 | 3 | 2,349 | 3 | 2,570 | 3 | 2,656 | 4 | ||||||||||||||||||||||||||||||||
Other asset-backed securities |
2,139 | 4 | 2,009 | 3 | 2,016 | 3 | 2,127 | 3 | 2,374 | 3 | ||||||||||||||||||||||||||||||||
State and political subdivisions |
2,532 | 4 | 2,849 | 5 | 3,134 | 5 | 3,450 | 5 | 3,418 | 5 | ||||||||||||||||||||||||||||||||
Non-investment grade fixed maturity securities |
1,948 | 3 | 2,020 | 3 | 2,438 | 4 | 2,840 | 4 | 3,130 | 4 | ||||||||||||||||||||||||||||||||
Equity securities: |
||||||||||||||||||||||||||||||||||||||||||
Common stocks and mutual funds |
204 | | 172 | | 151 | | 115 | | 72 | | ||||||||||||||||||||||||||||||||
Preferred stocks |
70 | | 71 | | 79 | | 83 | | 84 | | ||||||||||||||||||||||||||||||||
Commercial mortgage loans, net |
7,063 | 11 | 7,065 | 12 | 6,913 | 10 | 6,830 | 9 | 6,886 | 9 | ||||||||||||||||||||||||||||||||
Policy loans |
2,153 | 4 | 2,178 | 3 | 2,028 | 3 | 2,050 | 3 | 2,067 | 3 | ||||||||||||||||||||||||||||||||
Limited partnerships |
2,195 | 4 | 2,123 | 3 | 2,007 | 3 | 1,900 | 3 | 1,617 | 2 | ||||||||||||||||||||||||||||||||
Cash, cash equivalents, restricted cash and short-term investments |
1,563 | 3 | 1,774 | 3 | 1,367 | 2 | 1,597 | 2 | 2,006 | 3 | ||||||||||||||||||||||||||||||||
Other invested assets: |
Derivatives: | |||||||||||||||||||||||||||||||||||||||||
Interest rate swaps |
25 | | 30 | | 162 | | 364 | | 298 | | ||||||||||||||||||||||||||||||||
Foreign currency swaps |
32 | | 17 | | 5 | | 6 | | 5 | | ||||||||||||||||||||||||||||||||
Equity index options |
38 | | 30 | | 30 | | 42 | | 33 | | ||||||||||||||||||||||||||||||||
Other foreign currency contracts |
| | | | | | 2 | | 2 | | ||||||||||||||||||||||||||||||||
Other |
493 | 1 | 446 | 1 | 398 | 1 | 380 | 1 | 311 | 1 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total invested assets and cash |
$ | 60,051 | 100 | % | $ | 63,192 | 100 | % | $ | 68,167 | 100 | % | $ | 73,849 | 100 | % | $ | 74,655 | 100 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Public Fixed Maturity SecuritiesCredit Quality: |
||||||||||||||||||||||||||||||||||||||||||
NRSRO(2) Designation |
||||||||||||||||||||||||||||||||||||||||||
AAA |
$ | 6,174 | 20 | % | $ | 6,713 | 20 | % | $ | 7,484 | 20 | % | $ | 8,316 | 20 | % | $ | 8,393 | 19 | % | ||||||||||||||||||||||
AA |
2,958 | 9 | 3,245 | 10 | 3,538 | 9 | 3,872 | 9 | 3,907 | 9 | ||||||||||||||||||||||||||||||||
A |
8,278 | 26 | 8,886 | 26 | 9,880 | 26 | 11,039 | 26 | 11,134 | 26 | ||||||||||||||||||||||||||||||||
BBB |
13,322 | 43 | 14,155 | 42 | 16,177 | 42 | 17,789 | 42 | 17,980 | 42 | ||||||||||||||||||||||||||||||||
BB |
780 | 2 | 846 | 2 | 1,079 | 3 | 1,443 | 3 | 1,658 | 4 | ||||||||||||||||||||||||||||||||
B |
33 | | 33 | | 61 | | 42 | | 53 | | ||||||||||||||||||||||||||||||||
CCC and lower |
| | | | | | | | | | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total public fixed maturity securities |
$ | 31,545 | 100 | % | $ | 33,878 | 100 | % | $ | 38,219 | 100 | % | $ | 42,501 | 100 | % | $ | 43,125 | 100 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Private Fixed Maturity SecuritiesCredit Quality: |
||||||||||||||||||||||||||||||||||||||||||
NRSRO(2) Designation |
||||||||||||||||||||||||||||||||||||||||||
AAA |
$ | 830 | 6 | % | $ | 806 | 5 | % | $ | 775 | 5 | % | $ | 821 | 5 | % | $ | 856 | 5 | % | ||||||||||||||||||||||
AA |
1,407 | 10 | 1,421 | 9 | 1,554 | 9 | 1,718 | 9 | 1,831 | 10 | ||||||||||||||||||||||||||||||||
A |
4,059 | 28 | 4,308 | 28 | 4,773 | 28 | 5,224 | 29 | 5,240 | 29 | ||||||||||||||||||||||||||||||||
BBB |
7,239 | 48 | 7,732 | 50 | 8,408 | 50 | 8,861 | 49 | 8,803 | 48 | ||||||||||||||||||||||||||||||||
BB |
1,028 | 7 | 1,015 | 7 | 1,159 | 7 | 1,186 | 7 | 1,252 | 7 | ||||||||||||||||||||||||||||||||
B |
107 | 1 | 120 | 1 | 131 | 1 | 161 | 1 | 158 | 1 | ||||||||||||||||||||||||||||||||
CCC and lower |
| | 6 | | 8 | | 8 | | 9 | | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total private fixed maturity securities |
$ | 14,670 | 100 | % | $ | 15,408 | 100 | % | $ | 16,808 | 100 | % | $ | 17,979 | 100 | % | $ | 18,149 | 100 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
(1) | The company does not have any material exposure to residential mortgage-backed securities collateralized debt obligations (CDOs). |
(2) | Nationally Recognized Statistical Rating Organizations. |
32
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2022
Fixed Maturity Securities Summary
(amounts in millions)
September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | ||||||||||||||||||||||||||||||||||||
Fair Value | % of Total |
Fair Value | % of Total |
Fair Value | % of Total |
Fair Value | % of Total |
Fair Value | % of Total |
|||||||||||||||||||||||||||||||
Fixed Maturity SecuritiesSecurity Sector: |
||||||||||||||||||||||||||||||||||||||||
U.S. government, agencies and government-sponsored enterprises |
$ | 3,307 | 7 | % | $ | 3,627 | 7 | % | $ | 4,097 | 8 | % | $ | 4,552 | 8 | % | $ | 4,500 | 7 | % | ||||||||||||||||||||
State and political subdivisions |
2,532 | 6 | 2,849 | 6 | 3,134 | 6 | 3,450 | 6 | 3,418 | 6 | ||||||||||||||||||||||||||||||
Foreign government |
622 | 1 | 682 | 1 | 784 | 1 | 835 | 1 | 835 | 1 | ||||||||||||||||||||||||||||||
U.S. corporate |
26,562 | 58 | 28,243 | 58 | 31,823 | 58 | 34,924 | 58 | 35,132 | 57 | ||||||||||||||||||||||||||||||
Foreign corporate |
7,947 | 17 | 8,482 | 17 | 9,453 | 17 | 10,535 | 17 | 10,740 | 18 | ||||||||||||||||||||||||||||||
Residential mortgage-backed securities |
1,069 | 2 | 1,213 | 2 | 1,320 | 2 | 1,440 | 2 | 1,572 | 3 | ||||||||||||||||||||||||||||||
Commercial mortgage-backed securities |
1,989 | 4 | 2,137 | 5 | 2,361 | 4 | 2,584 | 4 | 2,670 | 4 | ||||||||||||||||||||||||||||||
Other asset-backed securities |
2,187 | 5 | 2,053 | 4 | 2,055 | 4 | 2,160 | 4 | 2,407 | 4 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total fixed maturity securities |
$ | 46,215 | 100 | % | $ | 49,286 | 100 | % | $ | 55,027 | 100 | % | $ | 60,480 | 100 | % | $ | 61,274 | 100 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Corporate Bond HoldingsIndustry Sector: |
||||||||||||||||||||||||||||||||||||||||
Investment Grade: |
||||||||||||||||||||||||||||||||||||||||
Finance and insurance |
$ | 8,858 | 26 | % | $ | 9,313 | 25 | % | $ | 10,235 | 25 | % | $ | 11,204 | 25 | % | $ | 11,231 | 25 | % | ||||||||||||||||||||
Utilities |
4,476 | 13 | 4,857 | 14 | 5,450 | 14 | 5,963 | 13 | 5,953 | 13 | ||||||||||||||||||||||||||||||
Energy |
2,790 | 8 | 3,043 | 8 | 3,372 | 8 | 3,622 | 8 | 3,645 | 8 | ||||||||||||||||||||||||||||||
Consumer - non-cyclical |
4,782 | 14 | 5,221 | 15 | 5,967 | 15 | 6,635 | 15 | 6,703 | 15 | ||||||||||||||||||||||||||||||
Consumer - cyclical |
1,557 | 5 | 1,576 | 4 | 1,758 | 4 | 1,877 | 4 | 1,891 | 4 | ||||||||||||||||||||||||||||||
Capital goods |
2,505 | 7 | 2,677 | 7 | 2,972 | 7 | 3,291 | 7 | 3,349 | 7 | ||||||||||||||||||||||||||||||
Industrial |
1,806 | 5 | 1,877 | 5 | 2,092 | 5 | 2,278 | 5 | 2,251 | 5 | ||||||||||||||||||||||||||||||
Technology and communications |
3,481 | 10 | 3,681 | 10 | 4,224 | 10 | 4,612 | 10 | 4,547 | 10 | ||||||||||||||||||||||||||||||
Transportation |
1,385 | 4 | 1,465 | 4 | 1,642 | 4 | 1,832 | 4 | 1,836 | 4 | ||||||||||||||||||||||||||||||
Other |
1,072 | 3 | 1,147 | 3 | 1,298 | 3 | 1,473 | 3 | 1,510 | 3 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Subtotal |
32,712 | 95 | 34,857 | 95 | 39,010 | 95 | 42,787 | 94 | 42,916 | 94 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Non-Investment Grade: |
||||||||||||||||||||||||||||||||||||||||
Finance and insurance |
159 | 1 | 168 | 1 | 185 | | 219 | | 226 | | ||||||||||||||||||||||||||||||
Utilities |
48 | | 56 | | 62 | | 69 | | 95 | | ||||||||||||||||||||||||||||||
Energy |
399 | 1 | 431 | 1 | 568 | 1 | 695 | 2 | 782 | 2 | ||||||||||||||||||||||||||||||
Consumer - non-cyclical |
140 | | 141 | | 192 | 1 | 267 | 1 | 270 | 1 | ||||||||||||||||||||||||||||||
Consumer - cyclical |
302 | 1 | 290 | 1 | 321 | 1 | 363 | 1 | 369 | 1 | ||||||||||||||||||||||||||||||
Capital goods |
158 | 1 | 146 | | 159 | | 159 | | 163 | | ||||||||||||||||||||||||||||||
Industrial |
146 | | 171 | 1 | 209 | 1 | 263 | 1 | 366 | 1 | ||||||||||||||||||||||||||||||
Technology and communications |
266 | 1 | 286 | 1 | 372 | 1 | 446 | 1 | 490 | 1 | ||||||||||||||||||||||||||||||
Transportation |
35 | | 29 | | 29 | | 28 | | 26 | | ||||||||||||||||||||||||||||||
Other |
144 | | 150 | | 169 | | 163 | | 169 | | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Subtotal |
1,797 | 5 | 1,868 | 5 | 2,266 | 5 | 2,672 | 6 | 2,956 | 6 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total |
$ | 34,509 | 100 | % | $ | 36,725 | 100 | % | $ | 41,276 | 100 | % | $ | 45,459 | 100 | % | $ | 45,872 | 100 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Fixed Maturity SecuritiesContractual Maturity Dates: |
||||||||||||||||||||||||||||||||||||||||
Due in one year or less |
$ | 1,128 | 2 | % | $ | 1,314 | 3 | % | $ | 1,420 | 3 | % | $ | 1,499 | 2 | % | $ | 1,449 | 2 | % | ||||||||||||||||||||
Due after one year through five years |
7,856 | 17 | 7,958 | 16 | 8,501 | 15 | 8,807 | 15 | 9,039 | 15 | ||||||||||||||||||||||||||||||
Due after five years through ten years |
11,751 | 25 | 12,765 | 26 | 13,943 | 25 | 15,053 | 25 | 14,956 | 24 | ||||||||||||||||||||||||||||||
Due after ten years |
20,235 | 45 | 21,846 | 44 | 25,427 | 47 | 28,937 | 48 | 29,181 | 48 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Subtotal |
40,970 | 89 | 43,883 | 89 | 49,291 | 90 | 54,296 | 90 | 54,625 | 89 | ||||||||||||||||||||||||||||||
Mortgage and asset-backed securities |
5,245 | 11 | 5,403 | 11 | 5,736 | 10 | 6,184 | 10 | 6,649 | 11 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total fixed maturity securities |
$ | 46,215 | 100 | % | $ | 49,286 | 100 | % | $ | 55,027 | 100 | % | $ | 60,480 | 100 | % | $ | 61,274 | 100 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
33
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2022
General Account U.S. GAAP Net Investment Income Yields
(amounts in millions)
2022 | 2021 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
U.S. GAAP Net Investment Income |
||||||||||||||||||||||||||||||||||||
Fixed maturity securities - taxable |
$ | 576 | $ | 578 | $ | 580 | $ | 1,734 | $ | 590 | $ | 614 | $ | 608 | $ | 599 | $ | 2,411 | ||||||||||||||||||
Fixed maturity securities - non-taxable |
2 | 1 | 1 | 4 | 2 | 2 | 1 | 2 | 7 | |||||||||||||||||||||||||||
Equity securities |
3 | 2 | 2 | 7 | 2 | 2 | 2 | 3 | 9 | |||||||||||||||||||||||||||
Commercial mortgage loans |
81 | 78 | 81 | 240 | 102 | 93 | 103 | 78 | 376 | |||||||||||||||||||||||||||
Policy loans |
55 | 51 | 50 | 156 | 52 | 47 | 40 | 50 | 189 | |||||||||||||||||||||||||||
Limited partnerships |
38 | 32 | 7 | 77 | 79 | 59 | 54 | 31 | 223 | |||||||||||||||||||||||||||
Other invested assets |
67 | 66 | 63 | 196 | 62 | 63 | 58 | 58 | 241 | |||||||||||||||||||||||||||
Cash, cash equivalents, restricted cash and short-term investments |
7 | 1 | | 8 | | 1 | | | 1 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Gross investment income before expenses and fees |
829 | 809 | 784 | 2,422 | 889 | 881 | 866 | 821 | 3,457 | |||||||||||||||||||||||||||
Expenses and fees |
(21 | ) | (22 | ) | (20 | ) | (63 | ) | (23 | ) | (22 | ) | (22 | ) | (20 | ) | (87 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net investment income |
$ | 808 | $ | 787 | $ | 764 | $ | 2,359 | $ | 866 | $ | 859 | $ | 844 | $ | 801 | $ | 3,370 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Annualized Yields |
||||||||||||||||||||||||||||||||||||
Fixed maturity securities - taxable |
4.5 | % | 4.5 | % | 4.4 | % | 4.5 | % | 4.5 | % | 4.6 | % | 4.6 | % | 4.5 | % | 4.5 | % | ||||||||||||||||||
Fixed maturity securities - non-taxable |
7.1 | % | 3.6 | % | 3.6 | % | 4.8 | % | 6.7 | % | 6.3 | % | 3.1 | % | 6.3 | % | 5.6 | % | ||||||||||||||||||
Equity securities |
4.6 | % | 3.4 | % | 3.7 | % | 3.9 | % | 4.5 | % | 5.3 | % | 4.1 | % | 3.8 | % | 4.0 | % | ||||||||||||||||||
Commercial mortgage loans |
4.6 | % | 4.5 | % | 4.7 | % | 4.6 | % | 5.9 | % | 5.4 | % | 6.0 | % | 4.6 | % | 5.5 | % | ||||||||||||||||||
Policy loans |
10.2 | % | 9.7 | % | 9.8 | % | 9.9 | % | 10.1 | % | 9.1 | % | 7.9 | % | 10.1 | % | 9.3 | % | ||||||||||||||||||
Limited partnerships(1) |
7.0 | % | 6.2 | % | 1.4 | % | 5.0 | % | 18.0 | % | 15.9 | % | 17.2 | % | 11.2 | % | 15.7 | % | ||||||||||||||||||
Other invested assets(2) |
57.0 | % | 62.6 | % | 64.8 | % | 60.9 | % | 71.9 | % | 79.5 | % | 68.6 | % | 65.0 | % | 69.7 | % | ||||||||||||||||||
Cash, cash equivalents, restricted cash and short-term investments |
1.7 | % | 0.3 | % | | % | 0.7 | % | | % | 0.2 | % | | % | | % | | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Gross investment income before expenses and fees |
5.1 | % | 4.9 | % | 4.8 | % | 4.9 | % | 5.4 | % | 5.3 | % | 5.2 | % | 5.0 | % | 5.2 | % | ||||||||||||||||||
Expenses and fees |
(0.1 | )% | (0.1 | )% | (0.1 | )% | (0.1 | )% | (0.1 | )% | (0.1 | )% | (0.1 | )% | (0.2 | )% | (0.1 | )% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net investment income |
5.0 | % | 4.8 | % | 4.7 | % | 4.8 | % | 5.3 | % | 5.2 | % | 5.1 | % | 4.8 | % | 5.1 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Yields are based on net investment income as reported under U.S. GAAP and are consistent with how the company measures its investment performance for management purposes. Yields are annualized, for interim periods, and are calculated as net investment income as a percentage of average quarterly asset carrying values except for fixed maturity securities, derivatives and derivative counterparty collateral, which exclude unrealized fair value adjustments and securities lending activity, which is included in other invested assets and is calculated net of the corresponding securities lending liability. See page 39 herein for average invested assets and cash used in the yield calculation.
(1) | Limited partnership investments are primarily equity-based and do not have fixed returns by period. |
(2) | Investment income for other invested assets includes amortization of terminated cash flow hedges, which have no corresponding book value within the yield calculation. |
34
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2022
Net Investment Gains (Losses), NetDetail
(amounts in millions)
2022 | 2021 | |||||||||||||||||||||||||||||||||||
3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||||||||||
Realized investment gains (losses): |
||||||||||||||||||||||||||||||||||||
Net realized gains (losses) on available-for-sale securities: |
||||||||||||||||||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||||||||||||||
U.S. corporate |
$ | (23 | ) | $ | (2 | ) | $ | (12 | ) | $ | (37 | ) | $ | 28 | $ | 8 | $ | 2 | $ | 4 | $ | 42 | ||||||||||||||
U.S. government, agencies and government-sponsored enterprises |
9 | | 6 | 15 | | | | | | |||||||||||||||||||||||||||
Foreign corporate |
(7 | ) | (1 | ) | (2 | ) | (10 | ) | 10 | 1 | (2 | ) | 1 | 10 | ||||||||||||||||||||||
Foreign government |
| | | | | (1 | ) | 1 | | | ||||||||||||||||||||||||||
Mortgage-backed securities |
(5 | ) | (1 | ) | | (6 | ) | 3 | 3 | | (1 | ) | 5 | |||||||||||||||||||||||
Asset-backed securities |
(1 | ) | | | (1 | ) | | | | | | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total net realized gains (losses) on available-for-sale securities |
(27 | ) | (4 | ) | (8 | ) | (39 | ) | 41 | 11 | 1 | 4 | 57 | |||||||||||||||||||||||
Net realized gains (losses) on equity securities sold |
| | | | | | (2 | ) | (5 | ) | (7 | ) | ||||||||||||||||||||||||
Net realized gains (losses) on limited partnerships |
| | | | | | | 3 | 3 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total net realized investment gains (losses) |
(27 | ) | (4 | ) | (8 | ) | (39 | ) | 41 | 11 | (1 | ) | 2 | 53 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net change in allowance for credit losses on available-for-sale fixed maturity securities |
| | | | | | (4 | ) | (2 | ) | (6 | ) | ||||||||||||||||||||||||
Write-down of available-for-sale fixed maturity securities |
| | (2 | ) | (2 | ) | | | | (1 | ) | (1 | ) | |||||||||||||||||||||||
Net unrealized gains (losses) on equity securities still held |
(13 | ) | (27 | ) | (6 | ) | (46 | ) | 4 | (1 | ) | 6 | (8 | ) | 1 | |||||||||||||||||||||
Net unrealized gains (losses) on limited partnerships |
(24 | ) | 24 | 35 | 35 | 90 | 75 | 65 | 34 | 264 | ||||||||||||||||||||||||||
Commercial mortgage loans |
| 2 | 1 | 3 | (4 | ) | 3 | (1 | ) | (1 | ) | (3 | ) | |||||||||||||||||||||||
Derivative instruments |
(5 | ) | 9 | 4 | 8 | 5 | (3 | ) | 4 | 8 | 14 | |||||||||||||||||||||||||
Other |
| 4 | 4 | 8 | (4 | ) | 3 | 1 | 1 | 1 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net investment gains (losses), gross |
(69 | ) | 8 | 28 | (33 | ) | 132 | 88 | 70 | 33 | 323 | |||||||||||||||||||||||||
Adjustment for DAC and other intangible amortization and certain benefit reserves |
2 | 2 | | 4 | 1 | | | | 1 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net investment gains (losses), net |
$ | (67 | ) | $ | 10 | $ | 28 | $ | (29 | ) | $ | 133 | $ | 88 | $ | 70 | $ | 33 | $ | 324 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
35
Reconciliations of Non-GAAP Measures
36
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2022
Reconciliation of Operating ROE
(amounts in millions)
Twelve Month Rolling Average ROE |
Twelve months ended | |||||||||||||||||||
U.S. GAAP Basis ROE | September 30, 2022 |
June 30, 2022 |
March 31, 2022 |
December 31, 2021 |
September 30, 2021 |
|||||||||||||||
Net income available to Genworth Financial, Inc.s common stockholders for the twelve months ended(1) |
$ | 597 | $ | 807 | $ | 866 | $ | 904 | $ | 1,008 | ||||||||||
Quarterly average Genworth Financial, Inc.s stockholders equity, excluding accumulated other comprehensive income (loss)(2) |
$ | 11,789 | $ | 11,643 | $ | 11,467 | $ | 11,286 | $ | 11,079 | ||||||||||
U.S. GAAP Basis ROE(1)/(2) |
5.1 | % | 6.9 | % | 7.6 | % | 8.0 | % | 9.1 | % | ||||||||||
Operating ROE |
||||||||||||||||||||
Adjusted operating income for the twelve months ended(1) |
$ | 630 | $ | 710 | $ | 728 | $ | 765 | $ | 789 | ||||||||||
Quarterly average Genworth Financial, Inc.s stockholders equity, excluding accumulated other comprehensive income (loss)(2) |
$ | 11,789 | $ | 11,643 | $ | 11,467 | $ | 11,286 | $ | 11,079 | ||||||||||
Operating ROE(1)/(2) |
5.3 | % | 6.1 | % | 6.3 | % | 6.8 | % | 7.1 | % | ||||||||||
Quarterly Average ROE |
Three months ended | |||||||||||||||||||
U.S. GAAP Basis ROE | September 30, 2022 |
June 30, 2022 |
March 31, 2022 |
December 31, 2021 |
September 30, 2021 |
|||||||||||||||
Net income available to Genworth Financial, Inc.s common stockholders for the period ended(3) |
$ | 104 | $ | 181 | $ | 149 | $ | 163 | $ | 314 | ||||||||||
Quarterly average Genworth Financial, Inc.s stockholders equity for the period, excluding accumulated other comprehensive income (loss)(4) |
$ | 12,011 | $ | 11,881 | $ | 11,723 | $ | 11,563 | $ | 11,403 | ||||||||||
Annualized U.S. GAAP Quarterly Basis ROE(3)/(4) |
3.5 | % | 6.1 | % | 5.1 | % | 5.6 | % | 11.0 | % | ||||||||||
Operating ROE |
||||||||||||||||||||
Adjusted operating income for the period ended(3) |
$ | 159 | $ | 176 | $ | 131 | $ | 164 | $ | 239 | ||||||||||
Quarterly average Genworth Financial, Inc.s stockholders equity for the period, excluding accumulated other comprehensive income (loss)(4) |
$ | 12,011 | $ | 11,881 | $ | 11,723 | $ | 11,563 | $ | 11,403 | ||||||||||
Annualized Operating Quarterly Basis ROE(3)/(4) |
5.3 | % | 5.9 | % | 4.5 | % | 5.7 | % | 8.4 | % |
Non-GAAP Definition for Operating ROE
The company references the non-GAAP financial measure entitled operating return on equity or operating ROE. The company defines operating ROE as adjusted operating income (loss) divided by average ending Genworth Financial, Inc.s stockholders equity, excluding accumulated other comprehensive income (loss) in average ending Genworth Financial, Inc.s stockholders equity. Management believes that analysis of operating ROE enhances understanding of the efficiency with which the company deploys its capital. However, operating ROE is not a substitute for net income (loss) available to Genworth Financial, Inc.s common stockholders divided by average ending Genworth Financial, Inc.s stockholders equity determined in accordance with U.S. GAAP.
(1) | The twelve months ended information is derived by adding the four quarters of net income available to Genworth Financial, Inc.s common stockholders and adjusted operating income from page 9 herein. |
(2) | Quarterly average Genworth Financial, Inc.s stockholders equity, excluding accumulated other comprehensive income (loss), is derived by averaging ending Genworth Financial, Inc.s stockholders equity, excluding accumulated other comprehensive income (loss), for the most recent five quarters. |
(3) | Net income available to Genworth Financial, Inc.s common stockholders and adjusted operating income from page 9 herein. |
(4) | Quarterly average Genworth Financial, Inc.s stockholders equity, excluding accumulated other comprehensive income (loss), is derived by averaging ending Genworth Financial, Inc.s stockholders equity, excluding accumulated other comprehensive income (loss). |
37
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2022
Reconciliation of Consolidated Expense Ratio
(amounts in millions)
2022 | 2021 | |||||||||||||||||||||||||||||||||||||
GAAP Basis Expense Ratio | 3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | |||||||||||||||||||||||||||||
(A) |
Acquisition and operating expenses, net of deferrals | $ | 240 | $ | 589 | $ | 271 | $ | 1,100 | $ | 354 | $ | 290 | $ | 304 | $ | 275 | $ | 1,223 | |||||||||||||||||||
(B) |
Premiums | $ | 934 | $ | 927 | $ | 931 | $ | 2,792 | $ | 576 | $ | 944 | $ | 947 | $ | 968 | $ | 3,435 | |||||||||||||||||||
(A) / (B) |
GAAP Basis Expense Ratio | 26 | % | 64 | % | 29 | % | 39 | % | 61 | % | 31 | % | 32 | % | 28 | % | 36 | % | |||||||||||||||||||
Adjusted Expense Ratio | ||||||||||||||||||||||||||||||||||||||
Acquisition and operating expenses, net of deferrals | $ | 240 | $ | 589 | $ | 271 | $ | 1,100 | $ | 354 | $ | 290 | $ | 304 | $ | 275 | $ | 1,223 | ||||||||||||||||||||
Less: Reinsurance recapture payment(1) | | 365 | | 365 | | | | | | |||||||||||||||||||||||||||||
Less: Legal settlement expenses(2) | 10 | 6 | 43 | 59 | 59 | 57 | 70 | 23 | 209 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
(C) |
Adjusted acquisition and operating expenses, net of deferrals | $ | 230 | $ | 218 | $ | 228 | $ | 676 | $ | 295 | $ | 233 | $ | 234 | $ | 252 | $ | 1,014 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Premiums | $ | 934 | $ | 927 | $ | 931 | $ | 2,792 | $ | 576 | $ | 944 | $ | 947 | $ | 968 | $ | 3,435 | ||||||||||||||||||||
Add: Policy fees and other income | 166 | 159 | 169 | 494 | 162 | 179 | 180 | 183 | 704 | |||||||||||||||||||||||||||||
Add: Initial ceded premiums from a life block transaction(3) | | | | | 360 | | | | 360 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
(D) |
Adjusted revenues | $ | 1,100 | $ | 1,086 | $ | 1,100 | $ | 3,286 | $ | 1,098 | $ | 1,123 | $ | 1,127 | $ | 1,151 | $ | 4,499 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
(C) / (D) |
Adjusted expense ratio(4) | 21 | % | 20 | % | 21 | % | 21 | % | 27 | % | 21 | % | 21 | % | 22 | % | 23 | % |
Non-GAAP Definition for Adjusted Expense Ratio
The company references the non-GAAP financial measure entitled adjusted expense ratio as a measure of its operating performance. The company defines adjusted expense ratio as acquisition and operating expenses, net of deferrals, less certain reinsurance expenses, less legal settlement expenses incurred in the companys long-term care insurance business divided by the sum of premiums, policy fees and other income and premiums initially ceded under life block transactions. Management believes that the expense ratio analysis enhances understanding of the operating performance of the company. However, the adjusted expense ratio as defined by the company should not be viewed as a substitute for the GAAP basis expense ratio.
(1) | In the second quarter of 2022, the company paid $365 million to a third party in connection with the recapture of certain single premium immediate annuity contracts. |
(2) | Estimated pre-tax impact of expenses related to policyholder benefit reduction elections made in connection with legal settlements in the companys long-term care insurance business, which includes cash damages of $7 million, $6 million, $43 million, $54 million, $50 million, $61 million and $20 million for the three months ended September 30, 2022, June 30, 2022, March 31, 2022, December 31, 2021, September 30, 2021, June 30, 2021 and March 31, 2021, respectively. |
(3) | In the fourth quarter of 2021, the company entered into a new reinsurance agreement to cede certain of its term life insurance policies as part of a life block transaction. Under this new reinsurance agreement, the company initially ceded $360 million of certain term life insurance premiums. |
(4) | In the first quarter of 2022, the company recorded a legal settlement accrual of $25 million in its life insurance business, which increased the adjusted expense ratio by three percentage points for the three months ended March 31, 2022. |
38
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2022
Reconciliation of Reported Yield to Core Yield
2022 | 2021 | |||||||||||||||||||||||||||||||||||||
(Assets - amounts in billions) | 3Q | 2Q | 1Q | Total | 4Q | 3Q | 2Q | 1Q | Total | |||||||||||||||||||||||||||||
Reported - Total Invested Assets and Cash | $ | 60.1 | $ | 63.2 | $ | 68.2 | $ | 60.1 | $ | 73.8 | $ | 74.7 | $ | 75.2 | $ | 72.9 | $ | 73.8 | ||||||||||||||||||||
Subtract: | ||||||||||||||||||||||||||||||||||||||
Securities lending |
| | | | | | 0.1 | 0.1 | | |||||||||||||||||||||||||||||
Unrealized gains (losses) |
(4.9 | ) | (1.9 | ) | 3.0 | (4.9 | ) | 8.2 | 8.5 | 8.9 | 6.9 | 8.2 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Adjusted end of period invested assets and cash | $ | 65.0 | $ | 65.1 | $ | 65.2 | $ | 65.0 | $ | 65.6 | $ | 66.2 | $ | 66.2 | $ | 65.9 | $ | 65.6 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
(A) |
Average Invested Assets and Cash Used in Reported and Core Yield Calculation | $ | 65.0 | $ | 65.2 | $ | 65.4 | $ | 65.2 | $ | 65.9 | $ | 66.2 | $ | 66.1 | $ | 66.2 | $ | 66.1 | |||||||||||||||||||
(Income - amounts in millions) | ||||||||||||||||||||||||||||||||||||||
(B) |
Reported - Net Investment Income | $ | 808 | $ | 787 | $ | 764 | $ | 2,359 | $ | 866 | $ | 859 | $ | 844 | $ | 801 | $ | 3,370 | |||||||||||||||||||
Subtract: |
||||||||||||||||||||||||||||||||||||||
Bond calls and commercial mortgage loan prepayments |
6 | 7 | 10 | 23 | 38 | 43 | 39 | 15 | 135 | |||||||||||||||||||||||||||||
Other non-core items(1) |
| | | | 2 | (4 | ) | 3 | 2 | 3 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
(C) |
Core Net Investment Income |
$ | 802 | $ | 780 | $ | 754 | $ | 2,336 | $ | 826 | $ | 820 | $ | 802 | $ | 784 | $ | 3,232 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
(B) / (A) |
Reported Yield |
4.97 | % | 4.83 | % | 4.67 | % | 4.82 | % | 5.26 | % | 5.19 | % | 5.11 | % | 4.84 | % | 5.10 | % | |||||||||||||||||||
(C) / (A) |
Core Yield |
4.93 | % | 4.79 | % | 4.61 | % | 4.78 | % | 5.01 | % | 4.95 | % | 4.85 | % | 4.73 | % | 4.89 | % |
Note: Yields have been annualized.
Non-GAAP Definition for Core Yield
The company references the non-GAAP financial measure entitled core yield as a measure of investment yield. The company defines core yield as the investment yield adjusted for items that do not reflect the underlying performance of the investment portfolio. Management believes that analysis of core yield enhances understanding of the investment yield of the company. However, core yield is not a substitute for investment yield determined in accordance with U.S. GAAP.
(1) | Includes cost basis adjustments on structured securities and various other immaterial items. |
39