Exhibit 99.2
|
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
FIRST QUARTER 2021
Table of Contents |
Page | |||
3 | ||||
4 | ||||
Results of Operations and Selected Operating Performance Measures |
5 | |||
6 | ||||
Consolidated Quarterly Results |
||||
8 | ||||
Reconciliation of Net Income (Loss) to Adjusted Operating Income (Loss) |
9 | |||
10-11 | ||||
12-13 | ||||
14 | ||||
Quarterly Results by Business |
||||
Adjusted Operating Income (Loss) and Sales - U.S. Mortgage Insurance Segment |
16-21 | |||
Adjusted Operating Income (Loss) - U.S. Life Insurance Segment |
23-26 | |||
28 | ||||
30 | ||||
Additional Financial Data |
||||
32 | ||||
33 | ||||
34 | ||||
35 | ||||
Reconciliations of Non-GAAP Measures |
||||
37 | ||||
38 | ||||
Corporate Information |
||||
40 |
Note:
Unless otherwise stated, all references in this financial supplement to income (loss) from continuing operations, income (loss) from continuing operations per share, net income (loss), net income (loss) per share, adjusted operating income (loss), adjusted operating income (loss) per share, book value and book value per share should be read as income (loss) from continuing operations available to Genworth Financial, Inc.s common stockholders, income (loss) from continuing operations available to Genworth Financial, Inc.s common stockholders per share, net income (loss) available to Genworth Financial, Inc.s common stockholders, net income (loss) available to Genworth Financial, Inc.s common stockholders per share, non-U.S. Generally Accepted Accounting Principles (U.S. GAAP) adjusted operating income (loss) available to Genworth Financial, Inc.s common stockholders, non-GAAP adjusted operating income (loss) available to Genworth Financial, Inc.s common stockholders per share, book value available to Genworth Financial, Inc.s common stockholders and book value available to Genworth Financial, Inc.s common stockholders per share, respectively.
2
FINANCIAL SUPPLEMENT
FIRST QUARTER 2021
Dear Investor,
On March 3, 2021, the company completed a sale of its entire ownership interest of approximately 52% in Genworth Mortgage Insurance Australia Limited (Genworth Australia) through an underwritten agreement. The company sold its approximately 214.3 million shares of Genworth Australia for AUD2.28 per share and received $370 million in net cash proceeds. In the first quarter of 2021, the company recorded an after-tax loss on sale of $3 million.
Genworth Australia, previously the primary business in the Australia Mortgage Insurance segment, is reported as discontinued operations for all periods presented. Accordingly, all prior periods reflected herein have been re-presented on this basis. The following table presents a reconciliation of adjusted operating income (loss) as previously reported to adjusted operating income (loss) re-presented to reflect the Australia mortgage insurance business as discontinued operations for the periods indicated:
2020 | ||||||||||||||||||||
(Amounts in millions) |
4Q | 3Q | 2Q | 1Q | Total | |||||||||||||||
ADJUSTED OPERATING INCOME (LOSS) AS PREVIOUSLY REPORTED |
$ | 173 | $ | 132 | $ | (21 | ) | $ | 33 | $ | 317 | |||||||||
Remove Australia Mortgage Insurance segment adjusted operating (income) loss reported as discontinued operations |
16 | (7 | ) | (1 | ) | (9 | ) | (1 | ) | |||||||||||
Adjustment for corporate overhead allocations, net of taxes(1) |
(5 | ) | (4 | ) | (4 | ) | (4 | ) | (17 | ) | ||||||||||
Tax adjustments(2) |
4 | 4 | 3 | | 11 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
RE-PRESENTED ADJUSTED OPERATING INCOME (LOSS) |
$ | 188 | $ | 125 | $ | (23 | ) | $ | 20 | $ | 310 | |||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Expenses previously reported in the Australia Mortgage Insurance segment and moved to Corporate and Other Activities. |
(2) | Tax impacts resulting from the classification of Genworth Australia as discontinued operations. |
Thank you for your continued interest in Genworth Financial, Inc.
Regards,
Investor Relations
InvestorInfo@genworth.com
3
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
FIRST QUARTER 2021
This financial supplement includes the non-GAAP financial measures entitled adjusted operating income (loss) and adjusted operating income (loss) per share. Adjusted operating income (loss) per share is derived from adjusted operating income (loss). The chief operating decision maker evaluates segment performance and allocates resources on the basis of adjusted operating income (loss). The company defines adjusted operating income (loss) as income (loss) from continuing operations excluding the after-tax effects of income (loss) from continuing operations attributable to noncontrolling interests, net investment gains (losses), gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions, restructuring costs and infrequent or unusual non-operating items. Gains (losses) on insurance block transactions are defined as gains (losses) on the early extinguishment of non-recourse funding obligations, early termination fees for other financing restructuring and/or resulting gains (losses) on reinsurance restructuring for certain blocks of business. The company excludes net investment gains (losses) and infrequent or unusual non-operating items because the company does not consider them to be related to the operating performance of the companys segments and Corporate and Other activities. A component of the companys net investment gains (losses) is the result of estimated future credit losses, the size and timing of which can vary significantly depending on market credit cycles. In addition, the size and timing of other investment gains (losses) can be subject to the companys discretion and are influenced by market opportunities, as well as asset-liability matching considerations. Gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions and restructuring costs are also excluded from adjusted operating income (loss) because, in the companys opinion, they are not indicative of overall operating trends. Infrequent or unusual non-operating items are also excluded from adjusted operating income (loss) if, in the companys opinion, they are not indicative of overall operating trends.
While some of these items may be significant components of net income (loss) available to Genworth Financial, Inc.s common stockholders in accordance with U.S. GAAP, the company believes that adjusted operating income (loss) and measures that are derived from or incorporate adjusted operating income (loss), including adjusted operating income (loss) per share on a basic and diluted basis, are appropriate measures that are useful to investors because they identify the income (loss) attributable to the ongoing operations of the business. Management also uses adjusted operating income (loss) as a basis for determining awards and compensation for senior management and to evaluate performance on a basis comparable to that used by analysts. However, the items excluded from adjusted operating income (loss) have occurred in the past and could, and in some cases will, recur in the future. Adjusted operating income (loss) and adjusted operating income (loss) per share on a basic and diluted basis are not substitutes for net income (loss) available to Genworth Financial, Inc.s common stockholders or net income (loss) available to Genworth Financial, Inc.s common stockholders per share on a basic and diluted basis determined in accordance with U.S. GAAP. In addition, the companys definition of adjusted operating income (loss) may differ from the definitions used by other companies.
Adjustments to reconcile net income (loss) available to Genworth Financial, Inc.s common stockholders to adjusted operating income (loss) assume a 21% tax rate. Net investment gains (losses) are also adjusted for DAC and other intangible amortization and certain benefit reserves (see page 35).
In the first quarter of 2021, the company repurchased $146 million principal amount of Genworth Holdings, Inc.s (Genworth Holdings) senior notes due in September 2021 for a pre-tax loss of $4 million. During 2020, the company repurchased $84 million principal amount of Genworth Holdings senior notes with 2021 maturity dates for a pre-tax gain of $3 million and $1 million in the second and first quarters of 2020, respectively. In January 2020, the company paid a pre-tax make-whole expense of $9 million related to the early redemption of Genworth Holdings senior notes originally scheduled to mature in June 2020 and Rivermont Life Insurance Company I, the companys indirect wholly-owned special purpose consolidated captive insurance subsidiary, early redeemed all of its $315 million outstanding non-recourse funding obligations originally due in 2050 resulting in a pre-tax loss of $4 million from the write-off of deferred borrowing costs. These transactions were excluded from adjusted operating income (loss) as they relate to gains (losses) on the early extinguishment of debt.
The company recorded a pre-tax expense of $21 million in the first quarter of 2021 and $1 million in each of the fourth, second and first quarters of 2020 related to restructuring costs as it continues to evaluate and appropriately size its organizational needs and expenses. There were no infrequent or unusual items excluded from adjusted operating income (loss) during the periods presented.
The table on page 9 of this financial supplement provides a reconciliation of net income (loss) available to Genworth Financial, Inc.s common stockholders to adjusted operating income (loss) for the periods presented and reflects adjusted operating income (loss) as determined in accordance with accounting guidance related to segment reporting. This financial supplement includes other non-GAAP measures management believes enhances the understanding and comparability of performance by highlighting underlying business activity and profitability drivers. These additional non-GAAP measures are on pages 37 and 38 of this financial supplement.
4
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
FIRST QUARTER 2021
Results of Operations and Selected Operating Performance Measures
The companys chief operating decision maker evaluates segment performance and allocates resources on the basis of adjusted operating income (loss). The table on page 9 of this financial supplement provides a reconciliation of net income (loss) available to Genworth Financial, Inc.s common stockholders to adjusted operating income (loss) for the periods presented and reflects adjusted operating income (loss) as determined in accordance with accounting guidance related to segment reporting.
The company taxes its businesses at the U.S. corporate federal income tax rate of 21%. Each segment is then adjusted to reflect the unique tax attributes of that segment, such as permanent differences between U.S. GAAP and tax law. The difference between the consolidated provision for income taxes and the sum of the provision for income taxes in each segment is reflected in Corporate and Other activities.
The annually-determined tax rates and adjustments to each segments provision for income taxes are estimates which are subject to review and could change from year to year.
This financial supplement contains selected operating performance measures including sales and insurance in-force or risk in-force which are commonly used in the insurance industry as measures of operating performance.
Management regularly monitors and reports sales metrics as a measure of volume of new business generated in a period. Sales refer to new insurance written for mortgage insurance products. The company considers new insurance written to be a measure of the companys operating performance because it represents a measure of new sales of insurance policies during a specified period, rather than a measure of the companys revenues or profitability during that period.
Management regularly monitors and reports insurance in-force and risk in-force for the companys U.S. mortgage insurance business. Insurance in-force is a measure of the aggregate unpaid principal balance as of the respective reporting date for loans the company insures. Risk in-force is based on the coverage percentage applied to the estimated current outstanding loan balance. The company considers insurance in-force and risk in-force to be measures of its operating performance because they represent measures of the size of its business at a specific date which will generate revenues and profits in a future period, rather than measures of its revenues or profitability during that period.
Management also regularly monitors and reports a loss ratio for the companys businesses. For the U.S. mortgage insurance business, the loss ratio is the ratio of benefits and other changes in policy reserves to net earned premiums. For the long-term care insurance business, the loss ratio is the ratio of benefits and other changes in reserves less tabular interest on reserves less loss adjustment expenses to net earned premiums. The company considers the loss ratio to be a measure of underwriting performance in these businesses and helps to enhance the understanding of the operating performance of the businesses.
These operating performance measures enable the company to compare its operating performance across periods without regard to revenues or profitability related to policies or contracts sold in prior periods or from investments or other sources.
5
FINANCIAL SUPPLEMENT
FIRST QUARTER 2021
Financial Highlights
(amounts in millions, except per share data)
Balance Sheet Data |
March 31, 2021 |
December 31, 2020 |
September 30, 2020 |
June 30, 2020 |
March 31, 2020 |
|||||||||||||||
Total Genworth Financial, Inc.s stockholders equity, excluding accumulated other comprehensive income |
$ | 11,083 | $ | 10,893 | $ | 10,615 | $ | 10,196 | $ | 10,634 | ||||||||||
Total accumulated other comprehensive income |
3,675 | 4,425 | 4,141 | 4,447 | 3,815 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Genworth Financial, Inc.s stockholders equity |
$ | 14,758 | $ | 15,318 | $ | 14,756 | $ | 14,643 | $ | 14,449 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Book value per share |
$ | 29.14 | $ | 30.28 | $ | 29.19 | $ | 28.96 | $ | 28.61 | ||||||||||
Book value per share, excluding accumulated other comprehensive income |
$ | 21.88 | $ | 21.54 | $ | 20.99 | $ | 20.17 | $ | 21.05 | ||||||||||
Common shares outstanding as of the balance sheet date |
506.5 | 505.8 | 505.6 | 505.6 | 505.1 | |||||||||||||||
Twelve months ended | ||||||||||||||||||||
Twelve Month Rolling Average ROE |
March 31, 2021 |
December 31, 2020 |
September 30, 2020 |
June 30, 2020 |
March 31, 2020 |
|||||||||||||||
U.S. GAAP Basis ROE |
4.0 | % | 1.7 | % | (1.0 | )% | (4.8 | )% | 1.0 | % | ||||||||||
Operating ROE(1) |
4.3 | % | 2.9 | % | 1.2 | % | 1.0 | % | 2.8 | % | ||||||||||
Three months ended | ||||||||||||||||||||
Quarterly Average ROE |
March 31, 2021 |
December 31, 2020 |
September 30, 2020 |
June 30, 2020 |
March 31, 2020 |
|||||||||||||||
U.S. GAAP Basis ROE |
6.8 | % | 9.9 | % | 16.1 | % | (16.9 | )% | (2.5 | )% | ||||||||||
Operating ROE(1) |
6.1 | % | 7.0 | % | 4.8 | % | (0.9 | )% | 0.7 | % |
Basic and Diluted Shares |
Three months ended March 31, 2021 |
|||||||
Weighted-average common shares used in basic earnings per share calculations |
506.0 | |||||||
Potentially dilutive securities: |
||||||||
Stock options, restricted stock units and stock appreciation rights |
7.8 | |||||||
|
|
|||||||
Weighted-average common shares used in diluted earnings per share calculations |
513.8 | |||||||
|
|
(1) | See page 37 herein for a reconciliation of U.S. GAAP Basis ROE to Operating ROE. |
6
Consolidated Quarterly Results
7
FINANCIAL SUPPLEMENT
FIRST QUARTER 2021
Consolidated Net Income (Loss) by Quarter
(amounts in millions, except per share amounts)
2021 | 2020 | |||||||||||||||||||||||
1Q | 4Q | 3Q | 2Q | 1Q | Total | |||||||||||||||||||
REVENUES: |
||||||||||||||||||||||||
Premiums |
$ | 968 | $ | 970 | $ | 963 | $ | 957 | $ | 946 | $ | 3,836 | ||||||||||||
Net investment income |
801 | 846 | 820 | 779 | 782 | 3,227 | ||||||||||||||||||
Net investment gains (losses) |
33 | 147 | 351 | 93 | (99 | ) | 492 | |||||||||||||||||
Policy fees and other income |
183 | 191 | 184 | 174 | 180 | 729 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
1,985 | 2,154 | 2,318 | 2,003 | 1,809 | 8,284 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
BENEFITS AND EXPENSES: |
||||||||||||||||||||||||
Benefits and other changes in policy reserves |
1,218 | 1,157 | 1,273 | 1,447 | 1,337 | 5,214 | ||||||||||||||||||
Interest credited |
131 | 132 | 137 | 139 | 141 | 549 | ||||||||||||||||||
Acquisition and operating expenses, net of deferrals |
275 | 253 | 235 | 210 | 237 | 935 | ||||||||||||||||||
Amortization of deferred acquisition costs and intangibles |
77 | 174 | 94 | 87 | 108 | 463 | ||||||||||||||||||
Interest expense |
51 | 55 | 47 | 42 | 51 | 195 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total benefits and expenses |
1,752 | 1,771 | 1,786 | 1,925 | 1,874 | 7,356 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
233 | 383 | 532 | 78 | (65 | ) | 928 | |||||||||||||||||
Provision (benefit) for income taxes |
59 | 82 | 130 | 23 | (5 | ) | 230 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS |
174 | 301 | 402 | 55 | (60 | ) | 698 | |||||||||||||||||
Income (loss) from discontinued operations, net of taxes(1) |
21 | (35 | ) | 34 | (473 | ) | (12 | ) | (486 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
NET INCOME (LOSS) |
195 | 266 | 436 | (418 | ) | (72 | ) | 212 | ||||||||||||||||
Less: net income (loss) from continuing operations attributable to noncontrolling interests |
| | | | | | ||||||||||||||||||
Less: net income (loss) from discontinued operations attributable to noncontrolling interests |
8 | (1 | ) | 18 | 23 | (6 | ) | 34 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.S COMMON STOCKHOLDERS |
$ | 187 | $ | 267 | $ | 418 | $ | (441 | ) | $ | (66 | ) | $ | 178 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.S COMMON STOCKHOLDERS: |
||||||||||||||||||||||||
Income (loss) from continuing operations available to Genworth Financial, Inc.s common stockholders |
$ | 174 | $ | 301 | $ | 402 | $ | 55 | $ | (60 | ) | $ | 698 | |||||||||||
Income (loss) from discontinued operations available to Genworth Financial, Inc.s common stockholders |
13 | (34 | ) | 16 | (496 | ) | (6 | ) | (520 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.S COMMON STOCKHOLDERS |
$ | 187 | $ | 267 | $ | 418 | $ | (441 | ) | $ | (66 | ) | $ | 178 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Earnings (Loss) Per Share Data: |
||||||||||||||||||||||||
Income (loss) from continuing operations available to Genworth Financial, Inc.s common stockholders per share |
||||||||||||||||||||||||
Basic |
$ | 0.35 | $ | 0.60 | $ | 0.79 | $ | 0.11 | $ | (0.12 | ) | $ | 1.38 | |||||||||||
Diluted |
$ | 0.34 | $ | 0.59 | $ | 0.79 | $ | 0.11 | $ | (0.12 | ) | $ | 1.36 | |||||||||||
Net income (loss) available to Genworth Financial, Inc.s common stockholders per share |
||||||||||||||||||||||||
Basic |
$ | 0.37 | $ | 0.53 | $ | 0.83 | $ | (0.87 | ) | $ | (0.13 | ) | $ | 0.35 | ||||||||||
Diluted |
$ | 0.37 | $ | 0.52 | $ | 0.82 | $ | (0.86 | ) | $ | (0.13 | ) | $ | 0.35 | ||||||||||
Weighted-average common shares outstanding |
||||||||||||||||||||||||
Basic |
506.0 | 505.6 | 505.6 | 505.4 | 504.3 | 505.2 | ||||||||||||||||||
Diluted(2) |
513.8 | 512.5 | 511.5 | 512.5 | 504.3 | 511.6 |
(1) | Income (loss) from discontinued operations relates to the companys former Australia mortgage insurance business that was sold on March 3, 2021 and its former lifestyle protection insurance business that was sold on December 1, 2015. Refer to page 30 for operating results of Genworth Australia reported as discontinued operations. In the first quarter of 2021, due to the sale of Genworth Australia, the company recorded an after-tax favorable adjustment of $11 million associated with a refinement to its tax matters agreement liability. During the first quarter of 2021 and the fourth, third and second quarters of 2020, the company recorded an after-tax loss of $1 million, $30 million, $22 million and $520 million, respectively, related to a secured promissory note with AXA S.A. (AXA) resulting from a settlement agreement reached in 2020 regarding a dispute over payment protection insurance claims sold by the companys former lifestyle protection insurance business. During the first quarter of 2021 and the third quarter of 2020, based on an updated estimate, the company adjusted a liability associated with underwriting losses on a product sold by a distributor in the companys former lifestyle protection insurance business which resulted in an after-tax benefit (loss) of $(4) million and $23 million, respectively. |
(2) | Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations for the three months ended March 31, 2020, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three months ended March 31, 2020, as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 5.4 million would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations for the three months ended March 31, 2020, dilutive potential weighted-average common shares outstanding would have been 509.7 million. |
8
FINANCIAL SUPPLEMENT
FIRST QUARTER 2021
Reconciliation of Net Income (Loss) to Adjusted Operating Income (Loss)
(amounts in millions, except per share amounts)
2021 | 2020 | |||||||||||||||||||||||
1Q | 4Q | 3Q | 2Q | 1Q | Total | |||||||||||||||||||
NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.S COMMON STOCKHOLDERS |
$ | 187 | $ | 267 | $ | 418 | $ | (441 | ) | $ | (66 | ) | $ | 178 | ||||||||||
Add: net income (loss) from continuing operations attributable to noncontrolling interests |
| | | | | | ||||||||||||||||||
Add: net income (loss) from discontinued operations attributable to noncontrolling interests |
8 | (1 | ) | 18 | 23 | (6 | ) | 34 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
NET INCOME (LOSS) |
195 | 266 | 436 | (418 | ) | (72 | ) | 212 | ||||||||||||||||
Less: income (loss) from discontinued operations, net of taxes |
21 | (35 | ) | 34 | (473 | ) | (12 | ) | (486 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS |
174 | 301 | 402 | 55 | (60 | ) | 698 | |||||||||||||||||
Less: net income (loss) from continuing operations attributable to noncontrolling interests |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.S COMMON STOCKHOLDERS |
174 | 301 | 402 | 55 | (60 | ) | 698 | |||||||||||||||||
ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.S COMMON STOCKHOLDERS: |
||||||||||||||||||||||||
Net investment (gains) losses, net(1) |
(33 | ) | (144 | ) | (350 | ) | (97 | ) | 88 | (503 | ) | |||||||||||||
(Gains) losses on early extinguishment of debt |
4 | | | (3 | ) | 12 | 9 | |||||||||||||||||
Expenses related to restructuring |
21 | 1 | | 1 | 1 | 3 | ||||||||||||||||||
Taxes on adjustments |
2 | 30 | 73 | 21 | (21 | ) | 103 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
ADJUSTED OPERATING INCOME (LOSS) |
$ | 168 | $ | 188 | $ | 125 | $ | (23 | ) | $ | 20 | $ | 310 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
ADJUSTED OPERATING INCOME (LOSS): |
||||||||||||||||||||||||
U.S. Mortgage Insurance segment |
$ | 126 | $ | 95 | $ | 141 | $ | (3 | ) | $ | 148 | $ | 381 | |||||||||||
U.S. Life Insurance segment: |
||||||||||||||||||||||||
Long-Term Care Insurance |
95 | 129 | 59 | 48 | 1 | 237 | ||||||||||||||||||
Life Insurance |
(63 | ) | (20 | ) | (69 | ) | (81 | ) | (77 | ) | (247 | ) | ||||||||||||
Fixed Annuities |
30 | 20 | 24 | 28 | 6 | 78 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total U.S. Life Insurance segment |
62 | 129 | 14 | (5 | ) | (70 | ) | 68 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Runoff segment |
12 | 13 | 19 | 24 | (13 | ) | 43 | |||||||||||||||||
Corporate and Other |
(32 | ) | (49 | ) | (49 | ) | (39 | ) | (45 | ) | (182 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
ADJUSTED OPERATING INCOME (LOSS) |
$ | 168 | $ | 188 | $ | 125 | $ | (23 | ) | $ | 20 | $ | 310 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Earnings (Loss) Per Share Data: |
||||||||||||||||||||||||
Net income (loss) available to Genworth Financial, Inc.s common stockholders per share |
||||||||||||||||||||||||
Basic |
$ | 0.37 | $ | 0.53 | $ | 0.83 | $ | (0.87 | ) | $ | (0.13 | ) | $ | 0.35 | ||||||||||
Diluted |
$ | 0.37 | $ | 0.52 | $ | 0.82 | $ | (0.86 | ) | $ | (0.13 | ) | $ | 0.35 | ||||||||||
Adjusted operating income (loss) per share |
||||||||||||||||||||||||
Basic |
$ | 0.33 | $ | 0.37 | $ | 0.25 | $ | (0.05 | ) | $ | 0.04 | $ | 0.61 | |||||||||||
Diluted |
$ | 0.33 | $ | 0.37 | $ | 0.25 | $ | (0.05 | ) | $ | 0.04 | $ | 0.61 | |||||||||||
Weighted-average common shares outstanding |
||||||||||||||||||||||||
Basic |
506.0 | 505.6 | 505.6 | 505.4 | 504.3 | 505.2 | ||||||||||||||||||
Diluted(2) |
513.8 | 512.5 | 511.5 | 512.5 | 504.3 | 511.6 |
(1) | Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves (see page 35 for reconciliation). |
(2) | Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations for the three months ended March 31, 2020, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three months ended March 31, 2020, as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 5.4 million would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations for the three months ended March 31, 2020, dilutive potential weighted-average common shares outstanding would have been 509.7 million. |
9
FINANCIAL SUPPLEMENT
FIRST QUARTER 2021
Consolidated Balance Sheets
(amounts in millions)
March 31, 2021 |
December 31, 2020 |
September 30, 2020 |
June 30, 2020 |
March 31, 2020 |
||||||||||||||||
ASSETS |
||||||||||||||||||||
Investments: |
||||||||||||||||||||
Fixed maturity securities available-for-sale, at fair value(1) |
$ | 60,231 | $ | 63,495 | $ | 62,372 | $ | 61,579 | $ | 57,396 | ||||||||||
Equity securities, at fair value |
238 | 386 | 575 | 154 | 146 | |||||||||||||||
Commercial mortgage loans(2) |
6,787 | 6,774 | 6,911 | 6,945 | 6,944 | |||||||||||||||
Less: Allowance for credit losses |
(32 | ) | (31 | ) | (31 | ) | (28 | ) | (29 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial mortgage loans, net |
6,755 | 6,743 | 6,880 | 6,917 | 6,915 | |||||||||||||||
Policy loans |
1,976 | 1,978 | 2,153 | 2,182 | 2,052 | |||||||||||||||
Other invested assets |
1,759 | 2,099 | 2,171 | 2,362 | 2,338 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total investments |
70,959 | 74,701 | 74,151 | 73,194 | 68,847 | |||||||||||||||
Cash, cash equivalents and restricted cash |
1,964 | 2,561 | 2,740 | 2,523 | 2,406 | |||||||||||||||
Accrued investment income |
704 | 655 | 635 | 587 | 693 | |||||||||||||||
Deferred acquisition costs |
1,247 | 1,487 | 1,585 | 1,682 | 1,866 | |||||||||||||||
Intangible assets |
155 | 157 | 165 | 177 | 214 | |||||||||||||||
Reinsurance recoverable |
16,788 | 16,864 | 16,832 | 16,942 | 17,118 | |||||||||||||||
Less: Allowance for credit losses |
(44 | ) | (45 | ) | (44 | ) | (44 | ) | (42 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reinsurance recoverable, net |
16,744 | 16,819 | 16,788 | 16,898 | 17,076 | |||||||||||||||
Other assets |
439 | 404 | 419 | 428 | 418 | |||||||||||||||
Deferred tax asset |
314 | 65 | 201 | 235 | 271 | |||||||||||||||
Separate account assets |
6,032 | 6,081 | 5,700 | 5,536 | 4,967 | |||||||||||||||
Assets related to discontinued operations(3) |
| 2,817 | 2,541 | 2,377 | 2,086 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 98,558 | $ | 105,747 | $ | 104,925 | $ | 103,637 | $ | 98,844 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
(1) | Amortized cost of $53,470 million, $53,417 million, $53,241 million, $52,902 million and $52,502 million as of March 31, 2021, December 31, 2020, September 30, 2020, June 30, 2020 and March 31, 2020, respectively, and allowance for credit losses of $3 million, $4 million, $5 million, $7 million and $ as of March 31, 2021, December 31, 2020, September 30, 2020, June 30, 2020 and March 31, 2020, respectively. |
(2) | Net of unamortized balance of loan origination fees and costs of $4 million as of March 31, 2021, December 31, 2020, September 30, 2020, June 30, 2020 and March 31, 2020. |
(3) | Prior to the sale on March 3, 2021, the assets of Genworth Australia were segregated in the consolidated balance sheets. The major asset categories of Genworth Australia reported as discontinued operations were as follows: |
March 31, 2021 |
December 31, 2020 |
September 30, 2020 |
June 30, 2020 |
March 31, 2020 |
||||||||||||||||
ASSETS |
||||||||||||||||||||
Investments: |
||||||||||||||||||||
Fixed maturity securities available-for-sale, at fair value |
$ | | $ | 2,295 | $ | 2,044 | $ | 1,965 | $ | 1,655 | ||||||||||
Equity securities, at fair value |
| 90 | 54 | 52 | 42 | |||||||||||||||
Other invested assets |
| 154 | 231 | 111 | 127 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total investments |
| 2,539 | 2,329 | 2,128 | 1,824 | |||||||||||||||
Cash, cash equivalents and restricted cash |
| 95 | 40 | 74 | 77 | |||||||||||||||
Accrued investment income |
| 16 | 15 | 14 | 14 | |||||||||||||||
Deferred acquisition costs |
| 42 | 38 | 36 | 32 | |||||||||||||||
Intangible assets and goodwill |
| 43 | 44 | 46 | 49 | |||||||||||||||
Reinsurance recoverable |
| | | 2 | 4 | |||||||||||||||
Less: Allowance for credit losses |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reinsurance recoverable, net |
| | | 2 | 4 | |||||||||||||||
Other assets |
| 40 | 26 | 26 | 38 | |||||||||||||||
Deferred tax asset |
| 42 | 49 | 51 | 48 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Assets related to discontinued operations |
$ | | $ | 2,817 | $ | 2,541 | $ | 2,377 | $ | 2,086 | ||||||||||
|
|
|
|
|
|
|
|
|
|
10
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
FIRST QUARTER 2021
Consolidated Balance Sheets
(amounts in millions)
March 31, 2021 |
December 31, 2020 |
September 30, 2020 |
June 30, 2020 |
March 31, 2020 |
||||||||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||
Liabilities: |
||||||||||||||||||||
Future policy benefits |
$ | 40,634 | $ | 42,695 | $ | 41,995 | $ | 41,463 | $ | 39,339 | ||||||||||
Policyholder account balances |
19,999 | 21,503 | 22,731 | 22,921 | 22,313 | |||||||||||||||
Liability for policy and contract claims |
11,415 | 11,486 | 11,135 | 11,054 | 10,948 | |||||||||||||||
Unearned premiums |
728 | 775 | 794 | 810 | 846 | |||||||||||||||
Other liabilities |
1,710 | 1,614 | 1,822 | 1,941 | 1,543 | |||||||||||||||
Long-term borrowings |
2,922 | 3,403 | 3,401 | 2,679 | 2,729 | |||||||||||||||
Separate account liabilities |
6,032 | 6,081 | 5,700 | 5,536 | 4,967 | |||||||||||||||
Liabilities related to discontinued operations(1) |
360 | 2,370 | 2,115 | 2,145 | 1,325 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
83,800 | 89,927 | 89,693 | 88,549 | 84,010 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Equity: |
||||||||||||||||||||
Common stock |
1 | 1 | 1 | 1 | 1 | |||||||||||||||
Additional paid-in capital |
12,011 | 12,008 | 11,997 | 11,996 | 11,993 | |||||||||||||||
Accumulated other comprehensive income (loss) |
3,675 | 4,425 | 4,141 | 4,447 | 3,815 | |||||||||||||||
Retained earnings |
1,771 | 1,584 | 1,317 | 899 | 1,340 | |||||||||||||||
Treasury stock, at cost |
(2,700 | ) | (2,700 | ) | (2,700 | ) | (2,700 | ) | (2,700 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Genworth Financial, Inc.s stockholders equity |
14,758 | 15,318 | 14,756 | 14,643 | 14,449 | |||||||||||||||
Noncontrolling interests |
| 502 | 476 | 445 | 385 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity |
14,758 | 15,820 | 15,232 | 15,088 | 14,834 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and equity |
$ | 98,558 | $ | 105,747 | $ | 104,925 | $ | 103,637 | $ | 98,844 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(1) | Liabilities related to discontinued operations relates to a liability recorded in connection with a settlement agreement reached with AXA involving the sale of the companys former lifestyle protection insurance business. Liabilities related to discontinued operations also includes an unrelated liability associated with underwriting losses on a product sold by a distributor in the companys former lifestyle protection insurance business. In addition, prior to the sale on March 3, 2021, the liabilities of Genworth Australia were segregated in the consolidated balance sheets. The major liability categories of Genworth Australia reported as discontinued operations were as follows: |
March 31, 2021 |
December 31, 2020 |
September 30, 2020 |
June 30, 2020 |
March 31, 2020 |
||||||||||||||||
LIABILITIES |
||||||||||||||||||||
Liability for policy and contract claims |
$ | | $ | 331 | $ | 238 | $ | 226 | $ | 184 | ||||||||||
Unearned premiums |
| 1,193 | 1,052 | 994 | 876 | |||||||||||||||
Other liabilities |
| 104 | 91 | 92 | 102 | |||||||||||||||
Long-term borrowings |
| 145 | 169 | 138 | 122 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Liabilities related to discontinued operations |
$ | | $ | 1,773 | $ | 1,550 | $ | 1,450 | $ | 1,284 | ||||||||||
|
|
|
|
|
|
|
|
|
|
11
FINANCIAL SUPPLEMENT
FIRST QUARTER 2021
Consolidated Balance Sheet by Segment
(amounts in millions)
March 31, 2021 | ||||||||||||||||||||
U.S. Mortgage Insurance |
U.S. Life Insurance |
Runoff | Corporate and Other(1) |
Total | ||||||||||||||||
ASSETS |
||||||||||||||||||||
Cash and investments |
$ | 5,572 | $ | 63,435 | $ | 2,640 | $ | 1,980 | $ | 73,627 | ||||||||||
Deferred acquisition costs and intangible assets |
42 | 1,226 | 123 | 11 | 1,402 | |||||||||||||||
Reinsurance recoverable, net |
| 16,064 | 680 | | 16,744 | |||||||||||||||
Deferred tax and other assets |
69 | (373 | ) | 46 | 1,011 | 753 | ||||||||||||||
Separate account assets |
| | 6,032 | | 6,032 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 5,683 | $ | 80,352 | $ | 9,521 | $ | 3,002 | $ | 98,558 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||
Liabilities: |
||||||||||||||||||||
Future policy benefits |
$ | | $ | 40,632 | $ | 2 | $ | | $ | 40,634 | ||||||||||
Policyholder account balances |
| 16,969 | 3,030 | | 19,999 | |||||||||||||||
Liability for policy and contract claims |
603 | 10,785 | 17 | 10 | 11,415 | |||||||||||||||
Unearned premiums |
281 | 444 | 3 | | 728 | |||||||||||||||
Other liabilities |
105 | 824 | 49 | 732 | 1,710 | |||||||||||||||
Borrowings |
739 | | | 2,183 | 2,922 | |||||||||||||||
Separate account liabilities |
| | 6,032 | | 6,032 | |||||||||||||||
Liabilities related to discontinued operations |
| | | 360 | 360 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
1,728 | 69,654 | 9,133 | 3,285 | 83,800 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Equity: |
||||||||||||||||||||
Allocated equity, excluding accumulated other comprehensive income (loss) |
3,816 | 7,660 | 381 | (774 | ) | 11,083 | ||||||||||||||
Allocated accumulated other comprehensive income (loss) |
139 | 3,038 | 7 | 491 | 3,675 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Genworth Financial, Inc.s stockholders equity |
3,955 | 10,698 | 388 | (283 | ) | 14,758 | ||||||||||||||
Noncontrolling interests |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity |
3,955 | 10,698 | 388 | (283 | ) | 14,758 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and equity |
$ | 5,683 | $ | 80,352 | $ | 9,521 | $ | 3,002 | $ | 98,558 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Includes inter-segment eliminations and other businesses that are managed outside the operating segments. |
12
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
FIRST QUARTER 2021
Consolidated Balance Sheet by Segment
(amounts in millions)
December 31, 2020 | ||||||||||||||||||||
U.S. Mortgage Insurance |
U.S. Life Insurance |
Runoff | Corporate and Other(1) |
Total | ||||||||||||||||
ASSETS |
||||||||||||||||||||
Cash and investments |
$ | 5,528 | $ | 67,149 | $ | 2,786 | $ | 2,454 | $ | 77,917 | ||||||||||
Deferred acquisition costs and intangible assets |
44 | 1,448 | 142 | 10 | 1,644 | |||||||||||||||
Reinsurance recoverable, net |
| 16,122 | 697 | | 16,819 | |||||||||||||||
Deferred tax and other assets |
55 | (48 | ) | 29 | 433 | 469 | ||||||||||||||
Separate account assets |
| | 6,081 | | 6,081 | |||||||||||||||
Assets related to discontinued operations |
| | | 2,817 | 2,817 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 5,627 | $ | 84,671 | $ | 9,735 | $ | 5,714 | $ | 105,747 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||
Liabilities: |
||||||||||||||||||||
Future policy benefits |
$ | | $ | 42,693 | $ | 2 | $ | | $ | 42,695 | ||||||||||
Policyholder account balances |
| 18,385 | 3,118 | | 21,503 | |||||||||||||||
Liability for policy and contract claims |
555 | 10,908 | 12 | 11 | 11,486 | |||||||||||||||
Unearned premiums |
307 | 465 | 3 | | 775 | |||||||||||||||
Other liabilities |
121 | 715 | 42 | 736 | 1,614 | |||||||||||||||
Borrowings |
738 | | | 2,665 | 3,403 | |||||||||||||||
Separate account liabilities |
| | 6,081 | | 6,081 | |||||||||||||||
Liabilities related to discontinued operations |
| | | 2,370 | 2,370 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
1,721 | 73,166 | 9,258 | 5,782 | 89,927 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Equity: |
||||||||||||||||||||
Allocated equity, excluding accumulated other comprehensive income (loss) |
3,696 | 7,352 | 437 | (592 | ) | 10,893 | ||||||||||||||
Allocated accumulated other comprehensive income (loss) |
210 | 4,153 | 40 | 22 | 4,425 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Genworth Financial, Inc.s stockholders equity |
3,906 | 11,505 | 477 | (570 | ) | 15,318 | ||||||||||||||
Noncontrolling interests |
| | | 502 | 502 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity |
3,906 | 11,505 | 477 | (68 | ) | 15,820 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and equity |
$ | 5,627 | $ | 84,671 | $ | 9,735 | $ | 5,714 | $ | 105,747 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Includes inter-segment eliminations and other businesses that are managed outside the operating segments. |
13
FINANCIAL SUPPLEMENT
FIRST QUARTER 2021
Deferred Acquisition Costs Rollforward
(amounts in millions)
U.S. Mortgage Insurance |
U.S. Life Insurance |
Runoff | Total | |||||||||||||
Unamortized balance as of December 31, 2020 |
$ | 29 | $ | 2,629 | $ | 151 | $ | 2,809 | ||||||||
Costs deferred |
2 | | | 2 | ||||||||||||
Amortization, net of interest accretion |
(2 | ) | (62 | ) | (4 | ) | (68 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Unamortized balance as of March 31, 2021 |
29 | 2,567 | 147 | 2,743 | ||||||||||||
Effect of accumulated net unrealized investment (gains) losses |
| (1,469 | ) | (27 | ) | (1,496 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance as of March 31, 2021 |
$ | 29 | $ | 1,098 | $ | 120 | $ | 1,247 | ||||||||
|
|
|
|
|
|
|
|
14
U.S. Mortgage Insurance Segment
15
FINANCIAL SUPPLEMENT
FIRST QUARTER 2021
Adjusted Operating Income (Loss) and SalesU.S. Mortgage Insurance Segment
(amounts in millions)
2021 | 2020 | |||||||||||||||||||||||
1Q | 4Q | 3Q | 2Q | 1Q | Total | |||||||||||||||||||
REVENUES: |
||||||||||||||||||||||||
Premiums |
$ | 252 | $ | 251 | $ | 251 | $ | 243 | $ | 226 | $ | 971 | ||||||||||||
Net investment income |
35 | 35 | 34 | 31 | 33 | 133 | ||||||||||||||||||
Net investment gains (losses) |
(1 | ) | (1 | ) | (2 | ) | (1 | ) | | (4 | ) | |||||||||||||
Policy fees and other income |
2 | 2 | 1 | 1 | 2 | 6 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
288 | 287 | 284 | 274 | 261 | 1,106 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
BENEFITS AND EXPENSES: |
||||||||||||||||||||||||
Benefits and other changes in policy reserves |
55 | 89 | 45 | 228 | 19 | 381 | ||||||||||||||||||
Acquisition and operating expenses, net of deferrals |
57 | 55 | 54 | 47 | 50 | 206 | ||||||||||||||||||
Amortization of deferred acquisition costs and intangibles |
4 | 10 | 3 | 4 | 4 | 21 | ||||||||||||||||||
Interest expense |
13 | 12 | 6 | | | 18 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total benefits and expenses |
129 | 166 | 108 | 279 | 73 | 626 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
159 | 121 | 176 | (5 | ) | 188 | 480 | |||||||||||||||||
Provision (benefit) for income taxes |
34 | 26 | 37 | (1 | ) | 40 | 102 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS |
125 | 95 | 139 | (4 | ) | 148 | 378 | |||||||||||||||||
ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS: |
||||||||||||||||||||||||
Net investment (gains) losses |
1 | 1 | 2 | 1 | | 4 | ||||||||||||||||||
Taxes on adjustments |
| (1 | ) | | | | (1 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
ADJUSTED OPERATING INCOME (LOSS) |
$ | 126 | $ | 95 | $ | 141 | $ | (3 | ) | $ | 148 | $ | 381 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|||||||||||||||||||||||
SALES: |
||||||||||||||||||||||||
Primary New Insurance Written (NIW) |
$ | 24,900 | $ | 27,000 | $ | 26,600 | $ | 28,400 | $ | 17,900 | $ | 99,900 |
16
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
FIRST QUARTER 2021
Primary New Insurance Written MetricsU.S. Mortgage Insurance Segment
(amounts in millions)
2021 | 2020 | |||||||||||||||||||||||||||||||||||||||
1Q | 4Q | 3Q | 2Q | 1Q | ||||||||||||||||||||||||||||||||||||
Primary NIW |
% of Primary NIW |
Primary NIW |
% of Primary NIW |
Primary NIW |
% of Primary NIW |
Primary NIW |
% of Primary NIW |
Primary NIW |
% of Primary NIW |
|||||||||||||||||||||||||||||||
Product |
||||||||||||||||||||||||||||||||||||||||
Monthly |
$ | 23,400 | 94 | % | $ | 24,700 | 92 | % | $ | 23,400 | 88 | % | $ | 25,800 | 91 | % | $ | 16,200 | 91 | % | ||||||||||||||||||||
Single |
1,400 | 6 | 2,200 | 8 | 3,100 | 12 | 2,500 | 9 | 1,500 | 8 | ||||||||||||||||||||||||||||||
Other(1) |
100 | | 100 | | 100 | | 100 | | 200 | 1 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total Primary |
$ | 24,900 | 100 | % | $ | 27,000 | 100 | % | $ | 26,600 | 100 | % | $ | 28,400 | 100 | % | $ | 17,900 | 100 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Origination |
||||||||||||||||||||||||||||||||||||||||
Purchase |
$ | 15,500 | 62 | % | $ | 17,800 | 66 | % | $ | 20,000 | 75 | % | $ | 17,400 | 61 | % | $ | 12,000 | 67 | % | ||||||||||||||||||||
Refinance |
9,400 | 38 | 9,200 | 34 | 6,600 | 25 | 11,000 | 39 | 5,900 | 33 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total Primary |
$ | 24,900 | 100 | % | $ | 27,000 | 100 | % | $ | 26,600 | 100 | % | $ | 28,400 | 100 | % | $ | 17,900 | 100 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
FICO Scores |
||||||||||||||||||||||||||||||||||||||||
Over 760 |
$ | 10,500 | 42 | % | $ | 10,500 | 39 | % | $ | 11,300 | 43 | % | $ | 12,300 | 43 | % | $ | 7,500 | 42 | % | ||||||||||||||||||||
740-759 |
3,800 | 15 | 4,300 | 16 | 4,100 | 15 | 4,800 | 17 | 3,200 | 18 | ||||||||||||||||||||||||||||||
720-739 |
3,400 | 14 | 4,000 | 15 | 3,500 | 13 | 4,200 | 15 | 2,600 | 14 | ||||||||||||||||||||||||||||||
700-719 |
3,000 | 12 | 3,600 | 13 | 3,100 | 12 | 3,300 | 11 | 2,200 | 12 | ||||||||||||||||||||||||||||||
680-699 |
2,500 | 10 | 2,700 | 10 | 2,400 | 9 | 2,200 | 8 | 1,500 | 8 | ||||||||||||||||||||||||||||||
660-679(2) |
1,000 | 4 | 1,100 | 4 | 1,300 | 5 | 900 | 3 | 500 | 3 | ||||||||||||||||||||||||||||||
640-659 |
500 | 2 | 600 | 2 | 600 | 2 | 500 | 2 | 300 | 2 | ||||||||||||||||||||||||||||||
620-639 |
200 | 1 | 200 | 1 | 300 | 1 | 200 | 1 | 100 | 1 | ||||||||||||||||||||||||||||||
<620 |
| | | | | | | | | | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total Primary |
$ | 24,900 | 100 | % | $ | 27,000 | 100 | % | $ | 26,600 | 100 | % | $ | 28,400 | 100 | % | $ | 17,900 | 100 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Loan-To-Value Ratio |
||||||||||||||||||||||||||||||||||||||||
95.01% and above |
$ | 2,200 | 9 | % | $ | 2,900 | 11 | % | $ | 3,700 | 14 | % | $ | 3,200 | 11 | % | $ | 1,800 | 10 | % | ||||||||||||||||||||
90.01% to 95.00% |
9,500 | 38 | 11,100 | 41 | 11,700 | 44 | 12,300 | 43 | 7,700 | 43 | ||||||||||||||||||||||||||||||
85.01% to 90.00% |
8,400 | 34 | 8,100 | 30 | 7,100 | 27 | 8,100 | 29 | 5,500 | 31 | ||||||||||||||||||||||||||||||
85.00% and below |
4,800 | 19 | 4,900 | 18 | 4,100 | 15 | 4,800 | 17 | 2,900 | 16 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total Primary |
$ | 24,900 | 100 | % | $ | 27,000 | 100 | % | $ | 26,600 | 100 | % | $ | 28,400 | 100 | % | $ | 17,900 | 100 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Debt-To-Income Ratio |
||||||||||||||||||||||||||||||||||||||||
45.01% and above |
$ | 2,600 | 10 | % | $ | 3,100 | 11 | % | $ | 3,100 | 12 | % | $ | 4,000 | 14 | % | $ | 3,500 | 20 | % | ||||||||||||||||||||
38.01% to 45.00% |
8,700 | 35 | 10,200 | 38 | 9,900 | 37 | 9,600 | 34 | 6,000 | 33 | ||||||||||||||||||||||||||||||
38.00% and below |
13,600 | 55 | 13,700 | 51 | 13,600 | 51 | 14,800 | 52 | 8,400 | 47 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total Primary |
$ | 24,900 | 100 | % | $ | 27,000 | 100 | % | $ | 26,600 | 100 | % | $ | 28,400 | 100 | % | $ | 17,900 | 100 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
(1) | Includes loans with annual and split payment types. |
(2) | Loans with unknown FICO scores are included in the 660-679 category. |
17
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
FIRST QUARTER 2021
Other MetricsU.S. Mortgage Insurance Segment
(dollar amounts in millions)
2021 | 2020 | |||||||||||||||||||||||
1Q | 4Q | 3Q | 2Q | 1Q | Total | |||||||||||||||||||
Net Premiums Written |
$ | 226 | $ | 229 | $ | 240 | $ | 217 | $ | 208 | $ | 894 | ||||||||||||
Primary Insurance In-Force(1) |
$ | 210,200 | $ | 207,900 | $ | 203,000 | $ | 197,000 | $ | 188,000 | ||||||||||||||
Risk In-Force |
||||||||||||||||||||||||
Primary(2) |
$ | 52,866 | $ | 52,475 | $ | 51,393 | $ | 49,868 | $ | 47,740 | ||||||||||||||
Pool |
134 | 146 | 156 | 169 | 179 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Risk In-Force |
$ | 53,000 | $ | 52,621 | $ | 51,549 | $ | 50,037 | $ | 47,919 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Expense Ratio (Net Earned Premiums)(3) |
24 | % | 26 | % | 23 | % | 21 | % | 24 | % | 23 | % | ||||||||||||
Primary Persistency |
56 | % | 57 | % | 59 | % | 59 | % | 74 | % | 59 | % | ||||||||||||
Combined Risk To Capital Ratio(4) |
11.7:1 | 12.1:1 | 12.1:1 | 12.0:1 | 12.2:1 | |||||||||||||||||||
GMICO Risk To Capital Ratio(4),(5) |
11.9:1 | 12.3:1 | 12.3:1 | 12.2:1 | 12.4:1 | |||||||||||||||||||
PMIERs Available Assets(6) |
$ | 4,769 | $ | 4,588 | $ | 4,451 | $ | 4,218 | $ | 3,974 | ||||||||||||||
PMIERs Net Required Assets(6) |
$ | 3,005 | $ | 3,359 | $ | 3,377 | $ | 2,943 | $ | 2,803 | ||||||||||||||
Available Assets Above PMIERs Requirements(6) |
$ | 1,764 | $ | 1,229 | $ | 1,074 | $ | 1,275 | $ | 1,171 | ||||||||||||||
PMIERs Sufficiency Ratio(6) |
159 | % | 137 | % | 132 | % | 143 | % | 142 | % | ||||||||||||||
Average Primary Loan Size (in thousands) |
$ | 228 | $ | 225 | $ | 222 | $ | 220 | $ | 217 |
The expense ratio included above was calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein.
(1) | Primary insurance in-force represents aggregate unpaid principal balance for loans the company insures. Original loan balances are primarily used to determine premiums. |
(2) | Primary risk in-force represents risk on current loan balances as provided by servicers, lenders and investors and conforms to the presentation under the Private Mortgage Insurer Eligibility Requirements (PMIERs). |
(3) | The ratio of an insurers general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles. |
(4) | Certain states limit a private mortgage insurers risk in-force to 25 times the total of the insurers policyholders surplus plus the statutory contingency reserve, commonly known as the risk to capital requirement. The current period risk to capital ratio is an estimate due to the timing of the filing of statutory statements and is prepared consistent with the presentation of the statutory financial statements in the combined annual statement of the U.S. mortgage insurance business. |
(5) | Genworth Mortgage Insurance Corporation (GMICO), the companys principal U.S. mortgage insurance subsidiary. |
(6) | The PMIERs sufficiency ratio is calculated as available assets divided by required assets as defined within the published PMIERs. The current period PMIERs sufficiency is an estimate due to the timing of the PMIERs filing for the U.S. mortgage insurance business and does not take into consideration the impact of restrictions recently imposed by the government-sponsored enterprises (GSEs). The GSEs have imposed certain capital restrictions on the U.S. mortgage insurance business which remain in effect until certain conditions are met. These restrictions currently require GMICO to maintain 115% of published PMIERs minimum required assets among other restrictions. |
18
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
FIRST QUARTER 2021
Loss MetricsU.S. Mortgage Insurance Segment
(amounts in millions)
2021 | 2020 | |||||||||||||||||||||||
1Q | 4Q | 3Q | 2Q | 1Q | Total | |||||||||||||||||||
Average Paid Claim (in thousands) |
$ | 54.7 | $ | 47.2 | $ | 55.6 | $ | 47.1 | $ | 45.0 | ||||||||||||||
Average Reserve Per Primary Delinquency (in thousands)(1) |
$ | 13.6 | $ | 11.5 | $ | 8.8 | $ | 7.1 | $ | 13.1 | ||||||||||||||
Reserves: |
||||||||||||||||||||||||
Primary direct case |
$ | 564 | $ | 517 | $ | 436 | $ | 379 | $ | 202 | ||||||||||||||
All other(2) |
39 | 38 | 38 | 60 | 28 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Reserves |
$ | 603 | $ | 555 | $ | 474 | $ | 439 | $ | 230 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Beginning Reserves |
$ | 555 | $ | 474 | $ | 439 | $ | 230 | $ | 233 | $ | 233 | ||||||||||||
Paid claims |
(7 | ) | (8 | ) | (10 | ) | (19 | ) | (22 | ) | (59 | ) | ||||||||||||
Increase in reserves |
55 | 89 | 45 | 228 | 19 | 381 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending Reserves |
$ | 603 | $ | 555 | $ | 474 | $ | 439 | $ | 230 | $ | 555 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Loss Ratio(3) |
22 | % | 35 | % | 18 | % | 94 | % | 8 | % | 39 | % |
The loss ratio included above was calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein.
(1) | Primary direct case reserves divided by primary delinquency count. |
(2) | Other includes loss adjustment expenses, pool, incurred but not reported and reinsurance reserves. |
(3) | The ratio of benefits and other changes in policy reserves to net earned premiums. |
19
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
FIRST QUARTER 2021
Delinquency MetricsU.S. Mortgage Insurance Segment
(dollar amounts in millions)
2021 | 2020 | |||||||||||||||||||||||
1Q | 4Q | 3Q | 2Q | 1Q | Total | |||||||||||||||||||
Primary Loans |
||||||||||||||||||||||||
Primary loans in-force |
922,186 | 924,624 | 913,974 | 896,232 | 868,111 | |||||||||||||||||||
Primary delinquent loans |
41,332 | 44,904 | 49,692 | 53,587 | 15,417 | |||||||||||||||||||
Primary delinquency rate |
4.48 | % | 4.86 | % | 5.44 | % | 5.98 | % | 1.78 | % | ||||||||||||||
Beginning Number of Primary Delinquencies |
44,904 | 49,692 | 53,587 | 15,417 | 16,392 | 16,392 | ||||||||||||||||||
New delinquencies |
10,053 | 11,923 | 16,664 | 48,373 | 8,114 | 85,074 | ||||||||||||||||||
Delinquency cures |
(13,478 | ) | (16,548 | ) | (20,404 | ) | (9,795 | ) | (8,649 | ) | (55,396 | ) | ||||||||||||
Paid claims |
(134 | ) | (152 | ) | (152 | ) | (404 | ) | (440 | ) | (1,148 | ) | ||||||||||||
Rescissions and claim denials |
(13 | ) | (11 | ) | (3 | ) | (4 | ) | | (18 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending Number of Primary Delinquencies |
41,332 | 44,904 | 49,692 | 53,587 | 15,417 | 44,904 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Composition of Cures |
||||||||||||||||||||||||
Reported delinquent and cured-intraquarter |
1,549 | 1,433 | 1,939 | 3,992 | 2,236 | |||||||||||||||||||
Number of missed payments delinquent prior to cure: |
||||||||||||||||||||||||
3 payments or less |
4,812 | 5,567 | 13,022 | 4,522 | 4,850 | |||||||||||||||||||
4 - 11 payments |
6,849 | 9,347 | 5,239 | 1,122 | 1,389 | |||||||||||||||||||
12 payments or more |
268 | 201 | 204 | 159 | 174 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
13,478 | 16,548 | 20,404 | 9,795 | 8,649 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Primary Delinquencies by Missed Payment Status |
||||||||||||||||||||||||
3 payments or less |
8,296 | 10,484 | 13,904 | 43,158 | 7,650 | |||||||||||||||||||
4 - 11 payments |
21,011 | 30,324 | 32,366 | 7,448 | 4,909 | |||||||||||||||||||
12 payments or more |
12,025 | 4,096 | 3,422 | 2,981 | 2,858 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Primary Delinquencies |
41,332 | 44,904 | 49,692 | 53,587 | 15,417 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|||||||||||||||||||||||
March 31, 2021 | ||||||||||||||||||||||||
Primary Direct Case Reserves(1) and Percentage Reserved by Payment Status |
Direct Case Reserves |
Risk In-Force |
Reserves as % of Risk In-Force |
|||||||||||||||||||||
3 payments or less in default |
$ | 40 | $ | 436 | 9 | % | ||||||||||||||||||
4 - 11 payments in default |
227 | 1,232 | 18 | % | ||||||||||||||||||||
12 payments or more in default |
297 | 724 | 41 | % | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total |
$ | 564 | $ | 2,392 | 24 | % | ||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
December 31, 2020 | ||||||||||||||||||||||||
Primary Direct Case Reserves(1) and Percentage Reserved by Payment Status |
Direct Case Reserves |
Risk In-Force |
Reserves as % of Risk In-Force |
|||||||||||||||||||||
3 payments or less in default |
$ | 43 | $ | 549 | 8 | % | ||||||||||||||||||
4 - 11 payments in default |
331 | 1,853 | 18 | % | ||||||||||||||||||||
12 payments or more in default |
143 | 204 | 70 | % | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total |
$ | 517 | $ | 2,606 | 20 | % | ||||||||||||||||||
|
|
|
|
(1) | Primary direct case reserves exclude loss adjustment expenses, incurred but not reported and reinsurance reserves. |
20
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
FIRST QUARTER 2021
Portfolio Quality MetricsU.S. Mortgage Insurance Segment
(amounts in millions)
March 31, 2021 | ||||||||||||||||||||||||||||
Policy Year |
Average Rate(1) | % of Direct Case Reserves(2) |
Primary Insurance In-Force |
% of Total | Primary Risk In-Force |
% of Total | Delinquency Rate |
|||||||||||||||||||||
2004 and prior |
|
6.15 |
% |
|
3 |
% |
$ |
663 |
|
|
|
% |
$ |
189 |
|
|
|
% |
|
16.74 |
% | |||||||
2005 to 2008 |
|
5.53 |
% |
|
26 |
|
|
9,837 |
|
|
5 |
|
|
2,516 |
|
|
5 |
|
|
13.27 |
% | |||||||
2009 to 2013 |
|
4.22 |
% |
|
2 |
|
|
2,394 |
|
|
1 |
|
|
651 |
|
|
1 |
|
|
6.29 |
% | |||||||
2014 |
|
4.47 |
% |
|
3 |
|
|
3,176 |
|
|
1 |
|
|
859 |
|
|
2 |
|
|
6.21 |
% | |||||||
2015 |
|
4.16 |
% |
|
5 |
|
|
6,729 |
|
|
3 |
|
|
1,795 |
|
|
3 |
|
|
5.69 |
% | |||||||
2016 |
|
3.88 |
% |
|
9 |
|
|
13,214 |
|
|
6 |
|
|
3,503 |
|
|
7 |
|
|
5.32 |
% | |||||||
2017 |
|
4.25 |
% |
|
11 |
|
|
13,817 |
|
|
7 |
|
|
3,556 |
|
|
7 |
|
|
6.58 |
% | |||||||
2018 |
|
4.77 |
% |
|
13 |
|
|
14,618 |
|
|
7 |
|
|
3,671 |
|
|
7 |
|
|
7.86 |
% | |||||||
2019 |
|
4.21 |
% |
|
19 |
|
|
33,429 |
|
|
16 |
|
|
8,361 |
|
|
16 |
|
|
5.73 |
% | |||||||
2020 |
|
3.27 |
% |
|
9 |
|
|
87,599 |
|
|
42 |
|
|
21,787 |
|
|
41 |
|
|
1.36 |
% | |||||||
2021 |
|
2.89 |
% |
|
|
|
|
24,711 |
|
|
12 |
|
|
5,978 |
|
|
11 |
|
|
0.03 |
% | |||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
|
3.75 |
% |
|
100 |
% |
$ |
210,187 |
|
|
100 |
% |
$ |
52,866 |
|
|
100 |
% |
|
4.48 |
% | |||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
March 31, 2021 | December 31, 2020 | March 31, 2020 | ||||||||||||||||||||||||||
Primary Risk In-Force |
Percent of Primary Risk In-Force |
Primary Risk In-Force |
Percent of Primary Risk In-Force |
Primary Risk In-Force |
Percent of Primary Risk In-Force |
|||||||||||||||||||||||
Loan-to-value ratio |
||||||||||||||||||||||||||||
95.01% and above |
$ | 9,151 | 17 | % | $ | 9,279 | 18 | % | $ | 8,482 | 18 | % | ||||||||||||||||
90.01% to 95.00% |
26,637 | 51 | 26,774 | 51 | 24,703 | 52 | ||||||||||||||||||||||
80.01% to 90.00% |
17,060 | 32 | 16,401 | 31 | 14,532 | 30 | ||||||||||||||||||||||
80.00% and below |
18 | | 21 | | 23 | | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 52,866 | 100 | % | $ | 52,475 | 100 | % | $ | 47,740 | 100 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
March 31, 2021 | December 31, 2020 | March 31, 2020 | ||||||||||||||||||||||||||
Primary Risk In-Force |
Percent of Primary Risk In-Force |
Primary Risk In-Force |
Percent of Primary Risk In-Force |
Primary Risk In-Force |
Percent of Primary Risk In-Force |
|||||||||||||||||||||||
Credit Quality |
||||||||||||||||||||||||||||
Over 760 |
$ |
19,829 |
|
|
37 |
% |
$ |
19,691 |
|
|
37 |
% |
$ |
18,216 |
|
|
38 |
% |
||||||||||
740-759 |
|
8,442 |
|
|
16 |
|
|
8,497 |
|
|
16 |
|
|
7,986 |
|
|
17 |
|
||||||||||
720-739 |
|
7,715 |
|
|
15 |
|
|
7,673 |
|
|
15 |
|
|
6,970 |
|
|
15 |
|
||||||||||
700-719 |
|
6,678 |
|
|
13 |
|
|
6,579 |
|
|
12 |
|
|
5,688 |
|
|
12 |
|
||||||||||
680-699 |
|
5,231 |
|
|
10 |
|
|
5,100 |
|
|
10 |
|
|
4,417 |
|
|
9 |
|
||||||||||
660-679(3) |
|
2,484 |
|
|
5 |
|
|
2,442 |
|
|
5 |
|
|
2,110 |
|
|
4 |
|
||||||||||
640-659 |
|
1,485 |
|
|
3 |
|
|
1,472 |
|
|
3 |
|
|
1,322 |
|
|
3 |
|
||||||||||
620-639 |
|
734 |
|
|
1 |
|
|
737 |
|
|
1 |
|
|
701 |
|
|
1 |
|
||||||||||
<620 |
|
268 |
|
|
|
|
|
284 |
|
|
1 |
|
|
330 |
|
|
1 |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ |
52,866 |
|
|
100 |
% |
$ |
52,475 |
|
|
100 |
% |
$ |
47,740 |
|
|
100 |
% |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Average annual mortgage interest rate weighted by insurance in-force. |
(2) |
Direct primary case reserves exclude loss adjustment expenses, incurred but not reported and reinsurance reserves. |
(3) |
Loans with unknown FICO scores are included in the 660-679 category. |
21
U.S. Life Insurance Segment
22
FINANCIAL SUPPLEMENT
FIRST QUARTER 2021
Adjusted Operating Income (Loss)U.S. Life Insurance Segment
(amounts in millions)
2021 | 2020 | |||||||||||||||||||||||
1Q | 4Q | 3Q | 2Q | 1Q | Total | |||||||||||||||||||
REVENUES: |
||||||||||||||||||||||||
Premiums |
$ | 714 | $ | 717 | $ | 711 | $ | 712 | $ | 718 | $ | 2,858 | ||||||||||||
Net investment income |
716 | 765 | 726 | 692 | 695 | 2,878 | ||||||||||||||||||
Net investment gains (losses) |
42 | 121 | 348 | 118 | (70 | ) | 517 | |||||||||||||||||
Policy fees and other income |
148 | 157 | 152 | 142 | 144 | 595 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
1,620 | 1,760 | 1,937 | 1,664 | 1,487 | 6,848 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
BENEFITS AND EXPENSES: |
||||||||||||||||||||||||
Benefits and other changes in policy reserves |
1,155 | 1,050 | 1,221 | 1,213 | 1,297 | 4,781 | ||||||||||||||||||
Interest credited |
90 | 91 | 95 | 97 | 100 | 383 | ||||||||||||||||||
Acquisition and operating expenses, net of deferrals |
192 | 164 | 158 | 147 | 151 | 620 | ||||||||||||||||||
Amortization of deferred acquisition costs and intangibles |
68 | 161 | 87 | 83 | 87 | 418 | ||||||||||||||||||
Interest expense |
| | | | 5 | 5 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total benefits and expenses |
1,505 | 1,466 | 1,561 | 1,540 | 1,640 | 6,207 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
115 | 294 | 376 | 124 | (153 | ) | 641 | |||||||||||||||||
Provision (benefit) for income taxes |
32 | 70 | 87 | 33 | (27 | ) | 163 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS |
83 | 224 | 289 | 91 | (126 | ) | 478 | |||||||||||||||||
ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS: |
||||||||||||||||||||||||
Net investment (gains) losses, net(1) |
(41 | ) | (123 | ) | (348 | ) | (121 | ) | 67 | (525 | ) | |||||||||||||
Losses on early extinguishment of debt |
| | | | 4 | 4 | ||||||||||||||||||
Expenses related to restructuring |
14 | 1 | | | | 1 | ||||||||||||||||||
Taxes on adjustments |
6 | 27 | 73 | 25 | (15 | ) | 110 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
ADJUSTED OPERATING INCOME (LOSS) |
$ | 62 | $ | 129 | $ | 14 | $ | (5 | ) | $ | (70 | ) | $ | 68 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(1) Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below: |
| |||||||||||||||||||||||
Net investment (gains) losses, gross |
$ | (42 | ) | $ | (121 | ) | $ | (348 | ) | $ | (118 | ) | $ | 70 | $ | (517 | ) | |||||||
Adjustment for DAC and other intangible amortization and certain benefit reserves |
1 | (2 | ) | | (3 | ) | (3 | ) | (8 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net investment (gains) losses, net |
$ | (41 | ) | $ | (123 | ) | $ | (348 | ) | $ | (121 | ) | $ | 67 | $ | (525 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
23
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
FIRST QUARTER 2021
Adjusted Operating IncomeU.S. Life Insurance SegmentLong-Term Care Insurance
(amounts in millions)
2021 | 2020 | |||||||||||||||||||||||
1Q | 4Q | 3Q | 2Q | 1Q | Total | |||||||||||||||||||
REVENUES: |
||||||||||||||||||||||||
Premiums |
$ | 646 | $ | 668 | $ | 661 | $ | 649 | $ | 642 | $ | 2,620 | ||||||||||||
Net investment income |
465 | 499 | 456 | 422 | 419 | 1,796 | ||||||||||||||||||
Net investment gains (losses) |
27 | 118 | 347 | 129 | (55 | ) | 539 | |||||||||||||||||
Policy fees and other income |
2 | 3 | 2 | | | 5 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
1,140 | 1,288 | 1,466 | 1,200 | 1,006 | 4,960 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
BENEFITS AND EXPENSES: |
||||||||||||||||||||||||
Benefits and other changes in policy reserves |
829 | 863 | 901 | 876 | 928 | 3,568 | ||||||||||||||||||
Interest credited |
| | | | | | ||||||||||||||||||
Acquisition and operating expenses, net of deferrals |
141 | 114 | 108 | 103 | 101 | 426 | ||||||||||||||||||
Amortization of deferred acquisition costs and intangibles |
24 | 21 | 25 | 21 | 24 | 91 | ||||||||||||||||||
Interest expense |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total benefits and expenses |
994 | 998 | 1,034 | 1,000 | 1,053 | 4,085 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
146 | 290 | 432 | 200 | (47 | ) | 875 | |||||||||||||||||
Provision (benefit) for income taxes |
38 | 69 | 99 | 49 | (4 | ) | 213 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS |
108 | 221 | 333 | 151 | (43 | ) | 662 | |||||||||||||||||
ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS: |
||||||||||||||||||||||||
Net investment (gains) losses |
(27 | ) | (118 | ) | (347 | ) | (129 | ) | 55 | (539 | ) | |||||||||||||
Expenses related to restructuring |
10 | 1 | | | | 1 | ||||||||||||||||||
Taxes on adjustments |
4 | 25 | 73 | 26 | (11 | ) | 113 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
ADJUSTED OPERATING INCOME |
$ | 95 | $ | 129 | $ | 59 | $ | 48 | $ | 1 | $ | 237 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
RATIOS: | ||||||||||||||||||||||||
Loss Ratio(1) |
62 | % | 65 | % | 71 | % | 69 | % | 78 | % | 71 | % | ||||||||||||
Gross Benefits Ratio(2) |
128 | % | 129 | % | 136 | % | 135 | % | 145 | % | 136 | % |
(1) | The loss ratio was calculated by dividing benefits and other changes in policy reserves less tabular interest on reserves less loss adjustment expenses by net earned premiums. |
(2) | The gross benefits ratio was calculated by dividing benefits and other changes in policy reserves by net earned premiums. |
24
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
FIRST QUARTER 2021
Adjusted Operating LossU.S. Life Insurance SegmentLife Insurance
(amounts in millions)
2021 | 2020 | |||||||||||||||||||||||
1Q | 4Q | 3Q | 2Q | 1Q | Total | |||||||||||||||||||
REVENUES: |
||||||||||||||||||||||||
Premiums |
$ | 68 | $ | 49 | $ | 50 | $ | 63 | $ | 76 | $ | 238 | ||||||||||||
Net investment income |
125 | 131 | 131 | 127 | 130 | 519 | ||||||||||||||||||
Net investment gains (losses) |
12 | 10 | 4 | 5 | 1 | 20 | ||||||||||||||||||
Policy fees and other income |
143 | 151 | 148 | 140 | 141 | 580 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
348 | 341 | 333 | 335 | 348 | 1,357 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
BENEFITS AND EXPENSES: |
||||||||||||||||||||||||
Benefits and other changes in policy reserves |
282 | 131 | 269 | 289 | 302 | 991 | ||||||||||||||||||
Interest credited |
56 | 55 | 57 | 57 | 59 | 228 | ||||||||||||||||||
Acquisition and operating expenses, net of deferrals |
40 | 38 | 39 | 34 | 39 | 150 | ||||||||||||||||||
Amortization of deferred acquisition costs and intangibles |
41 | 133 | 52 | 53 | 44 | 282 | ||||||||||||||||||
Interest expense |
| | | | 5 | 5 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total benefits and expenses |
419 | 357 | 417 | 433 | 449 | 1,656 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
(71 | ) | (16 | ) | (84 | ) | (98 | ) | (101 | ) | (299 | ) | ||||||||||||
Benefit for income taxes |
(15 | ) | (3 | ) | (18 | ) | (21 | ) | (22 | ) | (64 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
LOSS FROM CONTINUING OPERATIONS |
(56 | ) | (13 | ) | (66 | ) | (77 | ) | (79 | ) | (235 | ) | ||||||||||||
ADJUSTMENTS TO LOSS FROM CONTINUING OPERATIONS: |
||||||||||||||||||||||||
Net investment (gains) losses |
(12 | ) | (10 | ) | (4 | ) | (5 | ) | (1 | ) | (20 | ) | ||||||||||||
Losses on early extinguishment of debt |
| | | | 4 | 4 | ||||||||||||||||||
Expenses related to restructuring |
3 | | | | | | ||||||||||||||||||
Taxes on adjustments |
2 | 3 | 1 | 1 | (1 | ) | 4 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
ADJUSTED OPERATING LOSS |
$ | (63 | ) | $ | (20 | ) | $ | (69 | ) | $ | (81 | ) | $ | (77 | ) | $ | (247 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
25
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
FIRST QUARTER 2021
Adjusted Operating IncomeU.S. Life Insurance SegmentFixed Annuities
(amounts in millions)
2021 | 2020 | |||||||||||||||||||||||
1Q | 4Q | 3Q | 2Q | 1Q | Total | |||||||||||||||||||
REVENUES: |
||||||||||||||||||||||||
Premiums |
$ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Net investment income |
126 | 135 | 139 | 143 | 146 | 563 | ||||||||||||||||||
Net investment gains (losses) |
3 | (7 | ) | (3 | ) | (16 | ) | (16 | ) | (42 | ) | |||||||||||||
Policy fees and other income |
3 | 3 | 2 | 2 | 3 | 10 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
132 | 131 | 138 | 129 | 133 | 531 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
BENEFITS AND EXPENSES: |
||||||||||||||||||||||||
Benefits and other changes in policy reserves |
44 | 56 | 51 | 48 | 67 | 222 | ||||||||||||||||||
Interest credited |
34 | 36 | 38 | 40 | 41 | 155 | ||||||||||||||||||
Acquisition and operating expenses, net of deferrals |
11 | 12 | 11 | 10 | 11 | 44 | ||||||||||||||||||
Amortization of deferred acquisition costs and intangibles |
3 | 7 | 10 | 9 | 19 | 45 | ||||||||||||||||||
Interest expense |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total benefits and expenses |
92 | 111 | 110 | 107 | 138 | 466 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
40 | 20 | 28 | 22 | (5 | ) | 65 | |||||||||||||||||
Provision (benefit) for income taxes |
9 | 4 | 6 | 5 | (1 | ) | 14 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS |
31 | 16 | 22 | 17 | (4 | ) | 51 | |||||||||||||||||
ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS: |
||||||||||||||||||||||||
Net investment (gains) losses, net(1) |
(2 | ) | 5 | 3 | 13 | 13 | 34 | |||||||||||||||||
Expenses related to restructuring |
1 | | | | | | ||||||||||||||||||
Taxes on adjustments |
| (1 | ) | (1 | ) | (2 | ) | (3 | ) | (7 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
ADJUSTED OPERATING INCOME |
$ | 30 | $ | 20 | $ | 24 | $ | 28 | $ | 6 | $ | 78 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(1) Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below: |
| |||||||||||||||||||||||
Net investment (gains) losses, gross |
$ | (3 | ) | $ | 7 | $ | 3 | $ | 16 | $ | 16 | $ | 42 | |||||||||||
Adjustment for DAC and other intangible amortization and certain benefit reserves |
1 | (2 | ) | | (3 | ) | (3 | ) | (8 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net investment (gains) losses, net |
$ | (2 | ) | $ | 5 | $ | 3 | $ | 13 | $ | 13 | $ | 34 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
26
Runoff Segment
27
FINANCIAL SUPPLEMENT
FIRST QUARTER 2021
Adjusted Operating Income (Loss)Runoff Segment
(amounts in millions)
2021 | 2020 | |||||||||||||||||||||||
1Q | 4Q | 3Q | 2Q | 1Q | Total | |||||||||||||||||||
REVENUES: |
||||||||||||||||||||||||
Net investment income |
$ | 49 | $ | 52 | $ | 55 | $ | 54 | $ | 49 | $ | 210 | ||||||||||||
Net investment gains (losses) |
(6 | ) | 30 | 15 | 4 | (75 | ) | (26 | ) | |||||||||||||||
Policy fees and other income |
33 | 32 | 33 | 32 | 33 | 130 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
76 | 114 | 103 | 90 | 7 | 314 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
BENEFITS AND EXPENSES: |
||||||||||||||||||||||||
Benefits and other changes in policy reserves |
8 | 17 | 7 | 4 | 20 | 48 | ||||||||||||||||||
Interest credited |
41 | 41 | 42 | 42 | 41 | 166 | ||||||||||||||||||
Acquisition and operating expenses, net of deferrals |
13 | 12 | 12 | 11 | 13 | 48 | ||||||||||||||||||
Amortization of deferred acquisition costs and intangibles |
5 | 3 | 4 | (1 | ) | 17 | 23 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total benefits and expenses |
67 | 73 | 65 | 56 | 91 | 285 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
9 | 41 | 38 | 34 | (84 | ) | 29 | |||||||||||||||||
Provision (benefit) for income taxes |
1 | 8 | 8 | 6 | (18 | ) | 4 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS |
8 | 33 | 30 | 28 | (66 | ) | 25 | |||||||||||||||||
ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS: |
||||||||||||||||||||||||
Net investment (gains) losses, net(1) |
5 | (25 | ) | (14 | ) | (5 | ) | 67 | 23 | |||||||||||||||
Taxes on adjustments |
(1 | ) | 5 | 3 | 1 | (14 | ) | (5 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
ADJUSTED OPERATING INCOME (LOSS) |
$ | 12 | $ | 13 | $ | 19 | $ | 24 | $ | (13 | ) | $ | 43 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
||||||||||||||||||||||||
(1) Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below: |
| |||||||||||||||||||||||
Net investment (gains) losses, gross |
$ | 6 | $ | (30 | ) | $ | (15 | ) | $ | (4 | ) | $ | 75 | $ | 26 | |||||||||
Adjustment for DAC and other intangible amortization and certain benefit reserves |
(1 | ) | 5 | 1 | (1 | ) | (8 | ) | (3 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net investment (gains) losses, net |
$ | 5 | $ | (25 | ) | $ | (14 | ) | $ | (5 | ) | $ | 67 | $ | 23 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
28
Corporate and Other
29
FINANCIAL SUPPLEMENT
FIRST QUARTER 2021
Adjusted Operating LossCorporate and Other(1),(2)
(amounts in millions)
2021 | 2020 | |||||||||||||||||||||||
1Q | 4Q | 3Q | 2Q | 1Q | Total | |||||||||||||||||||
REVENUES: |
||||||||||||||||||||||||
Premiums |
$ | 2 | $ | 2 | $ | 1 | $ | 2 | $ | 2 | $ | 7 | ||||||||||||
Net investment income |
1 | (6 | ) | 5 | 2 | 5 | 6 | |||||||||||||||||
Net investment gains (losses) |
(2 | ) | (3 | ) | (10 | ) | (28 | ) | 46 | 5 | ||||||||||||||
Policy fees and other income |
| | (2 | ) | (1 | ) | 1 | (2 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
1 | (7 | ) | (6 | ) | (25 | ) | 54 | 16 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
BENEFITS AND EXPENSES: |
||||||||||||||||||||||||
Benefits and other changes in policy reserves |
| 1 | | 2 | 1 | 4 | ||||||||||||||||||
Acquisition and operating expenses, net of deferrals |
13 | 22 | 11 | 5 | 23 | 61 | ||||||||||||||||||
Amortization of deferred acquisition costs and intangibles |
| | | 1 | | 1 | ||||||||||||||||||
Interest expense |
38 | 43 | 41 | 42 | 46 | 172 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total benefits and expenses |
51 | 66 | 52 | 50 | 70 | 238 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
(50 | ) | (73 | ) | (58 | ) | (75 | ) | (16 | ) | (222 | ) | ||||||||||||
Benefit for income taxes |
(8 | ) | (22 | ) | (2 | ) | (15 | ) | | (39 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
LOSS FROM CONTINUING OPERATIONS |
(42 | ) | (51 | ) | (56 | ) | (60 | ) | (16 | ) | (183 | ) | ||||||||||||
ADJUSTMENTS TO LOSS FROM CONTINUING OPERATIONS: |
||||||||||||||||||||||||
Net investment (gains) losses |
2 | 3 | 10 | 28 | (46 | ) | (5 | ) | ||||||||||||||||
(Gains) losses on early extinguishment of debt |
4 | | | (3 | ) | 8 | 5 | |||||||||||||||||
Expenses related to restructuring |
7 | | | 1 | 1 | 2 | ||||||||||||||||||
Taxes on adjustments |
(3 | ) | (1 | ) | (3 | ) | (5 | ) | 8 | (1 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
ADJUSTED OPERATING LOSS |
$ | (32 | ) | $ | (49 | ) | $ | (49 | ) | $ | (39 | ) | $ | (45 | ) | $ | (182 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
(1) | Includes inter-segment eliminations and the results of other businesses that are managed outside the operating segments, including certain international mortgage insurance businesses. |
(2) | Income (loss) from discontinued operations is considered part of Corporate and Other activities but is excluded from the above table. Income (loss) from discontinued operations on pages 8 and 9 herein include operating results of Genworth Australia that was sold on March 3, 2021 and amounts related to the companys former lifestyle protection insurance business that was sold on December 1, 2015. Operating results of Genworth Australia reported as discontinued operations were as follows: |
2021 | 2020 | |||||||||||||||||||||||
1Q | 4Q | 3Q | 2Q | 1Q | Total | |||||||||||||||||||
REVENUES: |
||||||||||||||||||||||||
Premiums |
$ | 51 | $ | 72 | $ | 71 | $ | 62 | $ | 69 | $ | 274 | ||||||||||||
Net investment income |
4 | 8 | 7 | 7 | 11 | 33 | ||||||||||||||||||
Net investment gains (losses) |
(5 | ) | 29 | 24 | 66 | (53 | ) | 66 | ||||||||||||||||
Policy fees and other income |
| | | | 1 | 1 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
50 | 109 | 102 | 135 | 28 | 374 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
BENEFITS AND EXPENSES: |
||||||||||||||||||||||||
Benefits and other changes in policy reserves |
11 | 88 | 26 | 39 | 24 | 177 | ||||||||||||||||||
Acquisition and operating expenses, net of deferrals |
7 | 14 | 14 | 13 | 12 | 53 | ||||||||||||||||||
Amortization of deferred acquisition costs and intangibles |
6 | 8 | 7 | 6 | 8 | 29 | ||||||||||||||||||
Goodwill impairment |
| | | 5 | | 5 | ||||||||||||||||||
Interest expense |
1 | 2 | 2 | 2 | 1 | 7 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total benefits and expenses |
25 | 112 | 49 | 65 | 45 | 271 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
INCOME (LOSS) BEFORE INCOME TAXES AND LOSS ON SALE |
25 | (3 | ) | 53 | 70 | (17 | ) | 103 | ||||||||||||||||
Provision (benefit) for income taxes |
7 | 2 | 20 | 23 | (5 | ) | 40 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
INCOME (LOSS) BEFORE LOSS ON SALE |
18 | (5 | ) | 33 | 47 | (12 | ) | 63 | ||||||||||||||||
Loss on sale, net of taxes |
(3 | ) | | | | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAXES |
15 | (5 | ) | 33 | 47 | (12 | ) | 63 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Less: net income (loss) from discontinued operations attributable to noncontrolling interests |
8 | (1 | ) | 18 | 23 | (6 | ) | 34 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
INCOME (LOSS) FROM DISCONTINUED OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.S COMMON STOCKHOLDERS |
$ | 7 | $ | (4) | $ | 15 | $ | 24 | $ | (6) | $ | 29 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
30
Additional Financial Data
31
FINANCIAL SUPPLEMENT
FIRST QUARTER 2021
Investments Summary
(amounts in millions)
March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | ||||||||||||||||||||||||||||||||||||||
Carrying Amount |
% of Total |
Carrying Amount |
% of Total |
Carrying Amount |
% of Total |
Carrying Amount |
% of Total |
Carrying Amount |
% of Total |
|||||||||||||||||||||||||||||||||
Composition of Investment Portfolio |
||||||||||||||||||||||||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||||||||||||||||||||
Investment grade: |
||||||||||||||||||||||||||||||||||||||||||
Public fixed maturity securities |
$ | 33,376 | 47 | % | $ | 35,678 | 46 | % | $ | 34,742 | 45 | % | $ | 34,868 | 46 | % | $ | 32,313 | 45 | % | ||||||||||||||||||||||
Private fixed maturity securities |
13,402 | 18 | 13,734 | 18 | 13,522 | 17 | 13,148 | 17 | 12,025 | 17 | ||||||||||||||||||||||||||||||||
Residential mortgage-backed securities(1) |
1,766 | 2 | 1,900 | 2 | 2,042 | 3 | 2,151 | 3 | 2,243 | 3 | ||||||||||||||||||||||||||||||||
Commercial mortgage-backed securities |
2,770 | 4 | 2,955 | 4 | 2,957 | 4 | 2,952 | 4 | 2,963 | 4 | ||||||||||||||||||||||||||||||||
Other asset-backed securities |
2,806 | 4 | 3,076 | 4 | 3,028 | 4 | 2,708 | 4 | 2,873 | 4 | ||||||||||||||||||||||||||||||||
State and political subdivisions |
3,135 | 4 | 3,165 | 4 | 3,110 | 4 | 2,995 | 4 | 2,861 | 4 | ||||||||||||||||||||||||||||||||
Non-investment grade fixed maturity securities |
2,976 | 4 | 2,987 | 4 | 2,971 | 4 | 2,757 | 4 | 2,118 | 3 | ||||||||||||||||||||||||||||||||
Equity securities: |
||||||||||||||||||||||||||||||||||||||||||
Common stocks and mutual funds |
155 | | 296 | | 475 | 1 | 52 | | 49 | | ||||||||||||||||||||||||||||||||
Preferred stocks |
83 | | 90 | | 100 | | 102 | | 97 | | ||||||||||||||||||||||||||||||||
Commercial mortgage loans, net |
6,755 | 9 | 6,743 | 9 | 6,880 | 9 | 6,917 | 9 | 6,915 | 10 | ||||||||||||||||||||||||||||||||
Policy loans |
1,976 | 3 | 1,978 | 3 | 2,153 | 3 | 2,182 | 3 | 2,052 | 3 | ||||||||||||||||||||||||||||||||
Cash, cash equivalents, restricted cash and short-term investments |
1,981 | 3 | 2,606 | 3 | 2,788 | 3 | 2,629 | 3 | 2,499 | 4 | ||||||||||||||||||||||||||||||||
Securities lending |
68 | | 67 | | 75 | | 59 | | 58 | | ||||||||||||||||||||||||||||||||
Other invested assets: |
Limited partnerships |
1,160 | 2 | 1,049 | 1 | 844 | 1 | 764 | 1 | 671 | 1 | |||||||||||||||||||||||||||||||
Derivatives: |
||||||||||||||||||||||||||||||||||||||||||
Interest rate swaps |
84 | | 468 | 1 | 708 | 1 | 939 | 1 | 1,002 | 1 | ||||||||||||||||||||||||||||||||
Foreign currency swaps |
| | 1 | | 10 | | 17 | | 21 | | ||||||||||||||||||||||||||||||||
Equity index options |
53 | | 63 | | 67 | | 66 | | 62 | | ||||||||||||||||||||||||||||||||
Other foreign currency contracts |
27 | | 42 | | 17 | | | | 11 | | ||||||||||||||||||||||||||||||||
Other |
350 | | 364 | 1 | 402 | 1 | 411 | 1 | 420 | 1 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total invested assets and cash |
$ | 72,923 | 100 | % | $ | 77,262 | 100 | % | $ | 76,891 | 100 | % | $ | 75,717 | 100 | % | $ | 71,253 | 100 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Public Fixed Maturity SecuritiesCredit Quality: |
||||||||||||||||||||||||||||||||||||||||||
NRSRO(2) Designation |
||||||||||||||||||||||||||||||||||||||||||
AAA |
$ | 8,308 | 20 | % | $ | 9,252 | 21 | % | $ | 9,409 | 21 | % | $ | 10,292 | 24 | % | $ | 10,691 | 26 | % | ||||||||||||||||||||||
AA |
3,500 | 8 | 3,699 | 8 | 3,661 | 8 | 3,613 | 8 | 3,478 | 8 | ||||||||||||||||||||||||||||||||
A |
10,986 | 26 | 11,784 | 26 | 11,852 | 27 | 11,751 | 27 | 11,078 | 27 | ||||||||||||||||||||||||||||||||
BBB |
17,581 | 42 | 18,327 | 41 | 17,275 | 40 | 16,583 | 38 | 14,644 | 36 | ||||||||||||||||||||||||||||||||
BB |
1,579 | 4 | 1,634 | 4 | 1,607 | 4 | 1,496 | 3 | 1,130 | 3 | ||||||||||||||||||||||||||||||||
B |
69 | | 74 | | 71 | | 73 | | 50 | | ||||||||||||||||||||||||||||||||
CCC and lower |
6 | | 6 | | 42 | | 24 | | 21 | | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total public fixed maturity securities |
$ | 42,029 | 100 | % | $ | 44,776 | 100 | % | $ | 43,917 | 100 | % | $ | 43,832 | 100 | % | $ | 41,092 | 100 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Private Fixed Maturity SecuritiesCredit Quality: |
||||||||||||||||||||||||||||||||||||||||||
NRSRO(2) Designation |
||||||||||||||||||||||||||||||||||||||||||
AAA |
$ | 973 | 5 | % | $ | 1,103 | 6 | % | $ | 1,099 | 6 | % | $ | 1,027 | 6 | % | $ | 979 | 6 | % | ||||||||||||||||||||||
AA |
1,882 | 10 | 2,020 | 11 | 2,010 | 11 | 1,957 | 11 | 1,825 | 11 | ||||||||||||||||||||||||||||||||
A |
5,188 | 29 | 5,482 | 29 | 5,377 | 29 | 5,179 | 29 | 4,792 | 29 | ||||||||||||||||||||||||||||||||
BBB |
8,837 | 49 | 8,841 | 47 | 8,718 | 47 | 8,420 | 47 | 7,791 | 48 | ||||||||||||||||||||||||||||||||
BB |
1,117 | 6 | 1,042 | 6 | 1,054 | 6 | 993 | 6 | 818 | 5 | ||||||||||||||||||||||||||||||||
B |
197 | 1 | 219 | 1 | 183 | 1 | 160 | 1 | 98 | 1 | ||||||||||||||||||||||||||||||||
CCC and lower |
8 | | 12 | | 14 | | 11 | | 1 | | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total private fixed maturity securities |
$ | 18,202 | 100 | % | $ | 18,719 | 100 | % | $ | 18,455 | 100 | % | $ | 17,747 | 100 | % | $ | 16,304 | 100 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
(1) | The company does not have any material exposure to residential mortgage-backed securities collateralized debt obligations (CDOs). |
(2) | Nationally Recognized Statistical Rating Organizations. |
32
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
FIRST QUARTER 2021
Fixed Maturity Securities Summary
(amounts in millions)
March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | ||||||||||||||||||||||||||||||||||||
Fair Value | % of Total |
Fair Value | % of Total |
Fair Value | % of Total |
Fair Value | % of Total |
Fair Value | % of Total |
|||||||||||||||||||||||||||||||
Fixed Maturity SecuritiesSecurity Sector: |
||||||||||||||||||||||||||||||||||||||||
U.S. government, agencies and government-sponsored enterprises |
$ | 4,273 | 7 | % | $ | 4,805 | 8 | % | $ | 4,792 | 8 | % | $ | 5,602 | 9 | % | $ | 5,771 | 10 | % | ||||||||||||||||||||
State and political subdivisions |
3,135 | 5 | 3,165 | 5 | 3,110 | 5 | 2,995 | 5 | 2,861 | 5 | ||||||||||||||||||||||||||||||
Foreign government |
820 | 1 | 854 | 1 | 747 | 1 | 689 | 1 | 616 | 1 | ||||||||||||||||||||||||||||||
U.S. corporate |
34,107 | 57 | 35,857 | 56 | 35,004 | 56 | 34,184 | 55 | 30,894 | 54 | ||||||||||||||||||||||||||||||
Foreign corporate |
10,485 | 17 | 10,811 | 17 | 10,595 | 17 | 10,201 | 17 | 9,104 | 16 | ||||||||||||||||||||||||||||||
Residential mortgage-backed securities |
1,774 | 3 | 1,909 | 3 | 2,075 | 3 | 2,184 | 4 | 2,273 | 4 | ||||||||||||||||||||||||||||||
Commercial mortgage-backed securities |
2,794 | 5 | 2,974 | 5 | 2,976 | 5 | 2,970 | 5 | 2,981 | 5 | ||||||||||||||||||||||||||||||
Other asset-backed securities |
2,843 | 5 | 3,120 | 5 | 3,073 | 5 | 2,754 | 4 | 2,896 | 5 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total fixed maturity securities |
$ | 60,231 | 100 | % | $ | 63,495 | 100 | % | $ | 62,372 | 100 | % | $ | 61,579 | 100 | % | $ | 57,396 | 100 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Corporate Bond HoldingsIndustry Sector: |
||||||||||||||||||||||||||||||||||||||||
Investment Grade: |
||||||||||||||||||||||||||||||||||||||||
Finance and insurance |
$ | 10,807 | 25 | % | $ | 11,303 | 25 | % | $ | 10,723 | 24 | % | $ | 10,299 | 22 | % | $ | 9,248 | 23 | % | ||||||||||||||||||||
Utilities |
5,736 | 13 | 6,019 | 13 | 5,985 | 13 | 6,000 | 14 | 5,518 | 14 | ||||||||||||||||||||||||||||||
Energy |
3,417 | 8 | 3,496 | 7 | 3,337 | 7 | 3,170 | 7 | 2,782 | 7 | ||||||||||||||||||||||||||||||
Consumer - non-cyclical |
6,545 | 15 | 6,977 | 15 | 6,867 | 15 | 6,744 | 15 | 6,089 | 15 | ||||||||||||||||||||||||||||||
Consumer - cyclical |
1,922 | 4 | 1,944 | 4 | 2,043 | 4 | 2,004 | 5 | 1,797 | 4 | ||||||||||||||||||||||||||||||
Capital goods |
3,275 | 7 | 3,431 | 7 | 3,485 | 8 | 3,469 | 8 | 3,040 | 8 | ||||||||||||||||||||||||||||||
Industrial |
2,299 | 5 | 2,390 | 5 | 2,273 | 5 | 2,205 | 5 | 2,057 | 5 | ||||||||||||||||||||||||||||||
Technology and communications |
4,376 | 10 | 4,589 | 10 | 4,258 | 9 | 4,150 | 9 | 3,905 | 10 | ||||||||||||||||||||||||||||||
Transportation |
1,877 | 4 | 2,053 | 4 | 2,135 | 5 | 2,120 | 5 | 2,023 | 5 | ||||||||||||||||||||||||||||||
Other |
1,516 | 3 | 1,639 | 4 | 1,702 | 4 | 1,664 | 4 | 1,576 | 4 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Subtotal |
41,770 | 94 | 43,841 | 94 | 42,808 | 94 | 41,825 | 94 | 38,035 | 95 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Non-Investment Grade: |
||||||||||||||||||||||||||||||||||||||||
Finance and insurance |
243 | 1 | 275 | 1 | 288 | 1 | 256 | 1 | 210 | 1 | ||||||||||||||||||||||||||||||
Utilities |
94 | | 97 | | 95 | | 97 | | 76 | | ||||||||||||||||||||||||||||||
Energy |
712 | 1 | 767 | 2 | 738 | 2 | 673 | 2 | 389 | 1 | ||||||||||||||||||||||||||||||
Consumer - non-cyclical |
243 | 1 | 233 | | 219 | | 217 | | 195 | 1 | ||||||||||||||||||||||||||||||
Consumer - cyclical |
389 | 1 | 374 | 1 | 347 | 1 | 295 | 1 | 223 | 1 | ||||||||||||||||||||||||||||||
Capital goods |
152 | | 136 | | 152 | | 130 | | 148 | | ||||||||||||||||||||||||||||||
Industrial |
356 | 1 | 340 | 1 | 340 | 1 | 288 | 1 | 193 | | ||||||||||||||||||||||||||||||
Technology and communications |
488 | 1 | 463 | 1 | 451 | 1 | 434 | 1 | 416 | 1 | ||||||||||||||||||||||||||||||
Transportation |
18 | | 17 | | 56 | | 49 | | 29 | | ||||||||||||||||||||||||||||||
Other |
127 | | 125 | | 105 | | 121 | | 84 | | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Subtotal |
2,822 | 6 | 2,827 | 6 | 2,791 | 6 | 2,560 | 6 | 1,963 | 5 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total |
$ | 44,592 | 100 | % | $ | 46,668 | 100 | % | $ | 45,599 | 100 | % | $ | 44,385 | 100 | % | $ | 39,998 | 100 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Fixed Maturity Securities - Contractual Maturity Dates: |
||||||||||||||||||||||||||||||||||||||||
Due in one year or less |
$ | 1,291 | 2 | % | $ | 1,305 | 2 | % | $ | 1,375 | 2 | % | $ | 1,406 | 2 | % | $ | 1,255 | 2 | % | ||||||||||||||||||||
Due after one year through five years |
8,926 | 15 | 9,185 | 14 | 8,998 | 15 | 8,809 | 14 | 8,022 | 14 | ||||||||||||||||||||||||||||||
Due after five years through ten years |
14,904 | 24 | 14,759 | 23 | 14,548 | 23 | 14,182 | 23 | 12,344 | 22 | ||||||||||||||||||||||||||||||
Due after ten years |
27,699 | 46 | 30,243 | 48 | 29,327 | 47 | 29,274 | 48 | 27,625 | 48 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Subtotal |
52,820 | 87 | 55,492 | 87 | 54,248 | 87 | 53,671 | 87 | 49,246 | 86 | ||||||||||||||||||||||||||||||
Mortgage and asset-backed securities |
7,411 | 13 | 8,003 | 13 | 8,124 | 13 | 7,908 | 13 | 8,150 | 14 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total fixed maturity securities |
$ | 60,231 | 100 | % | $ | 63,495 | 100 | % | $ | 62,372 | 100 | % | $ | 61,579 | 100 | % | $ | 57,396 | 100 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
33
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
FIRST QUARTER 2021
General Account U.S. GAAP Net Investment Income Yields
(amounts in millions)
2021 | 2020 | |||||||||||||||||||||||
1Q | 4Q | 3Q | 2Q | 1Q | Total | |||||||||||||||||||
U.S. GAAP Net Investment Income |
||||||||||||||||||||||||
Fixed maturity securities - taxable |
$ | 599 | $ | 618 | $ | 625 | $ | 594 | $ | 611 | $ | 2,448 | ||||||||||||
Fixed maturity securities - non-taxable |
2 | 1 | 2 | 1 | 2 | 6 | ||||||||||||||||||
Equity securities |
3 | 5 | 3 | 2 | 2 | 12 | ||||||||||||||||||
Commercial mortgage loans |
78 | 94 | 82 | 84 | 85 | 345 | ||||||||||||||||||
Other invested assets |
58 | 65 | 57 | 52 | 49 | 223 | ||||||||||||||||||
Limited partnerships |
31 | 38 | 22 | 14 | (2 | ) | 72 | |||||||||||||||||
Policy loans |
50 | 50 | 51 | 49 | 49 | 199 | ||||||||||||||||||
Cash, cash equivalents, restricted cash and short-term investments |
| | 1 | 4 | 10 | 15 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Gross investment income before expenses and fees |
821 | 871 | 843 | 800 | 806 | 3,320 | ||||||||||||||||||
Expenses and fees |
(20 | ) | (25 | ) | (23 | ) | (21 | ) | (24 | ) | (93 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net investment income |
$ | 801 | $ | 846 | $ | 820 | $ | 779 | $ | 782 | $ | 3,227 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Annualized Yields |
||||||||||||||||||||||||
Fixed maturity securities - taxable |
4.5 | % | 4.6 | % | 4.7 | % | 4.5 | % | 4.7 | % | 4.7 | % | ||||||||||||
Fixed maturity securities - non-taxable |
6.3 | % | 3.1 | % | 6.2 | % | 2.6 | % | 5.2 | % | 4.3 | % | ||||||||||||
Equity securities |
3.8 | % | 4.2 | % | 3.3 | % | 5.3 | % | 4.8 | % | 4.2 | % | ||||||||||||
Commercial mortgage loans |
4.6 | % | 5.5 | % | 4.8 | % | 4.9 | % | 4.9 | % | 5.0 | % | ||||||||||||
Other invested assets(1) |
65.0 | % | 67.9 | % | 56.2 | % | 50.0 | % | 48.2 | % | 56.0 | % | ||||||||||||
Limited partnerships(2) |
11.2 | % | 16.1 | % | 10.9 | % | 7.8 | % | (1.2 | )% | 9.1 | % | ||||||||||||
Policy loans |
10.1 | % | 9.7 | % | 9.4 | % | 9.3 | % | 9.5 | % | 9.5 | % | ||||||||||||
Cash, cash equivalents, restricted cash and short-term investments |
| % | | % | 0.1 | % | 0.6 | % | 1.4 | % | 0.5 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Gross investment income before expenses and fees |
5.0 | % | 5.2 | % | 5.1 | % | 4.9 | % | 4.9 | % | 5.0 | % | ||||||||||||
Expenses and fees |
(0.2 | )% | (0.1 | )% | (0.2 | )% | (0.1 | )% | (0.1 | )% | (0.1 | )% | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net investment income |
4.8 | % | 5.1 | % | 4.9 | % | 4.8 | % | 4.8 | % | 4.9 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Yields are based on net investment income as reported under U.S. GAAP and are consistent with how the company measures its investment performance for management purposes. Yields are annualized, for interim periods, and are calculated as net investment income as a percentage of average quarterly asset carrying values except for fixed maturity securities, derivatives and derivative counterparty collateral, which exclude unrealized fair value adjustments and securities lending activity, which is included in other invested assets and is calculated net of the corresponding securities lending liability. See page 38 herein for average invested assets and cash used in the yield calculation.
(1) | Investment income for other invested assets includes amortization of terminated cash flow hedges, which have no corresponding book value within the yield calculation. |
(2) | Limited partnership investments are primarily equity-based and do not have fixed returns by period. |
34
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
FIRST QUARTER 2021
Net Investment Gains (Losses), NetDetail
(amounts in millions)
2021 | 2020 | |||||||||||||||||||||||
1Q | 4Q | 3Q | 2Q | 1Q | Total | |||||||||||||||||||
Net realized gains (losses) on available-for-sale securities: |
||||||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||
U.S. corporate |
$ | 4 | $ | 7 | $ | 2 | $ | 2 | $ | 2 | $ | 13 | ||||||||||||
U.S. government, agencies and government-sponsored enterprises |
| | 316 | 94 | | 410 | ||||||||||||||||||
Foreign corporate |
1 | 5 | 1 | (1 | ) | | 5 | |||||||||||||||||
Foreign government |
| | | 1 | | 1 | ||||||||||||||||||
Tax exempt |
| 1 | | | | 1 | ||||||||||||||||||
Mortgage-backed securities |
(1 | ) | 11 | | 4 | | 15 | |||||||||||||||||
Asset-backed securities |
| (1 | ) | | (2 | ) | | (3 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total net realized gains (losses) on available-for-sale securities |
4 | 23 | 319 | 98 | 2 | 442 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net change in allowance for credit losses on available-for-sale fixed maturity securities |
(2 | ) | | 2 | (7 | ) | | (5 | ) | |||||||||||||||
Write-down of available-for-sale fixed maturity securities |
(1 | ) | | (4 | ) | | | (4 | ) | |||||||||||||||
Net realized gains (losses) on equity securities sold |
(5 | ) | 2 | (3 | ) | | | (1 | ) | |||||||||||||||
Net unrealized gains (losses) on equity securities still held |
(8 | ) | 8 | 3 | 5 | (12 | ) | 4 | ||||||||||||||||
Limited partnerships |
37 | 84 | 31 | 37 | (40 | ) | 112 | |||||||||||||||||
Commercial mortgage loans |
(1 | ) | | (3 | ) | 1 | | (2 | ) | |||||||||||||||
Derivative instruments |
8 | 26 | 9 | (36 | ) | (48 | ) | (49 | ) | |||||||||||||||
Other |
1 | 4 | (3 | ) | (5 | ) | (1 | ) | (5 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net investment gains (losses), gross |
33 | 147 | 351 | 93 | (99 | ) | 492 | |||||||||||||||||
Adjustment for DAC and other intangible amortization and certain benefit reserves |
| (3 | ) | (1 | ) | 4 | 11 | 11 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net investment gains (losses), net |
$ | 33 | $ | 144 | $ | 350 | $ | 97 | $ | (88 | ) | $ | 503 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
35
Reconciliations of Non-GAAP Measures
36
FINANCIAL SUPPLEMENT
FIRST QUARTER 2021
Reconciliation of Operating ROE
(amounts in millions)
Twelve Month Rolling Average ROE |
Twelve months ended | |||||||||||||||||||
U.S. GAAP Basis ROE | March 31, 2021 |
December 31, 2020 |
September 30, 2020 |
June 30, 2020 |
March 31, 2020 |
|||||||||||||||
Net income (loss) available to Genworth Financial, Inc.s common stockholders for the twelve months ended(1) |
$ | 431 | $ | 178 | $ | (106) | $ | (506) | $ | 103 | ||||||||||
Quarterly average Genworth Financial, Inc.s stockholders equity, excluding accumulated other comprehensive income(2) |
$ | 10,684 | $ | 10,618 | $ | 10,592 | $ | 10,618 | $ | 10,695 | ||||||||||
U.S. GAAP Basis ROE (1)/(2) |
4.0 | % | 1.7 | % | (1.0) | % | (4.8) | % | 1.0 | % | ||||||||||
Operating ROE |
||||||||||||||||||||
Adjusted operating income for the twelve months ended(1) |
$ | 458 | $ | 310 | $ | 125 | $ | 109 | $ | 295 | ||||||||||
Quarterly average Genworth Financial, Inc.s stockholders equity, excluding accumulated other comprehensive income(2) |
$ | 10,684 | $ | 10,618 | $ | 10,592 | $ | 10,618 | $ | 10,695 | ||||||||||
Operating ROE (1)/(2) |
4.3 | % | 2.9 | % | 1.2 | % | 1.0 | % | 2.8 | % | ||||||||||
Quarterly Average ROE |
Three months ended | |||||||||||||||||||
U.S. GAAP Basis ROE | March 31, 2021 |
December 31, 2020 |
September 30, 2020 |
June 30, 2020 |
March 31, 2020 |
|||||||||||||||
Net income (loss) available to Genworth Financial, Inc.s common stockholders for the period ended(3) |
$ | 187 | $ | 267 | $ | 418 | $ | (441) | $ | (66) | ||||||||||
Quarterly average Genworth Financial, Inc.s stockholders equity for the period, excluding accumulated other comprehensive income(4) |
$ | 10,988 | $ | 10,754 | $ | 10,406 | $ | 10,415 | $ | 10,693 | ||||||||||
Annualized U.S. GAAP Quarterly Basis ROE (3)/(4) |
6.8 | % | 9.9 | % | 16.1 | % | (16.9) | % | (2.5) | % | ||||||||||
Operating ROE |
||||||||||||||||||||
Adjusted operating income (loss) for the period ended(3) |
$ | 168 | $ | 188 | $ | 125 | $ | (23) | $ | 20 | ||||||||||
Quarterly average Genworth Financial, Inc.s stockholders equity for the period, excluding accumulated other comprehensive income(4) |
$ | 10,988 | $ | 10,754 | $ | 10,406 | $ | 10,415 | $ | 10,693 | ||||||||||
Annualized Operating Quarterly Basis ROE (3)/(4) |
6.1 | % | 7.0 | % | 4.8 | % | (0.9) | % | 0.7 | % |
Non-GAAP Definition for Operating ROE
The company references the non-GAAP financial measure entitled operating return on equity or operating ROE. The company defines operating ROE as adjusted operating income (loss) divided by average ending Genworth Financial, Inc.s stockholders equity, excluding accumulated other comprehensive income (loss) in average ending Genworth Financial, Inc.s stockholders equity. Management believes that analysis of operating ROE enhances understanding of the efficiency with which the company deploys its capital. However, operating ROE is not a substitute for net income (loss) available to Genworth Financial, Inc.s common stockholders divided by average ending Genworth Financial, Inc.s stockholders equity determined in accordance with U.S. GAAP.
(1) | The twelve months ended information is derived by adding the four quarters of net income (loss) available to Genworth Financial, Inc.s common stockholders and adjusted operating income (loss) from page 9 herein. |
(2) | Quarterly average Genworth Financial, Inc.s stockholders equity, excluding accumulated other comprehensive income, is derived by averaging ending Genworth Financial, Inc.s stockholders equity, excluding accumulated other comprehensive income, for the most recent five quarters. |
(3) | Net income (loss) available to Genworth Financial, Inc.s common stockholders and adjusted operating income (loss) from page 9 herein. |
(4) | Quarterly average Genworth Financial, Inc.s stockholders equity, excluding accumulated other comprehensive income, is derived by averaging ending Genworth Financial, Inc.s stockholders equity, excluding accumulated other comprehensive income. |
37
FINANCIAL SUPPLEMENT
FIRST QUARTER 2021
Reconciliation of Reported Yield to Core Yield
2021 | 2020 | |||||||||||||||||||||||||
(Assets - amounts in billions) | 1Q | 4Q | 3Q | 2Q | 1Q | Total | ||||||||||||||||||||
Reported - Total Invested Assets and Cash | $ | 72.9 | $ | 77.3 | $ | 76.9 | $ | 75.7 | $ | 71.3 | $ | 77.3 | ||||||||||||||
Subtract: |
||||||||||||||||||||||||||
Securities lending |
0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||
Unrealized gains (losses) |
6.9 | 10.7 | 9.9 | 9.7 | 6.0 | 10.7 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Adjusted end of period invested assets and cash | $ | 65.9 | $ | 66.5 | $ | 66.9 | $ | 65.9 | $ | 65.2 | $ | 66.5 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
(A) |
Average Invested Assets and Cash Used in Reported and Core Yield Calculation | $ | 66.2 | $ | 66.7 | $ | 66.4 | $ | 65.6 | $ | 65.3 | $ | 66.0 | |||||||||||||
(Income - amounts in millions) | ||||||||||||||||||||||||||
(B) |
Reported - Net Investment Income | $ | 801 | $ | 846 | $ | 820 | $ | 779 | $ | 782 | $ | 3,227 | |||||||||||||
Subtract: | ||||||||||||||||||||||||||
Bond calls and commercial mortgage loan prepayments |
15 | 40 | 23 | 8 | 16 | 87 | ||||||||||||||||||||
Other non-core items(1) |
2 | 6 | 6 | 2 | 7 | 21 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
(C) |
Core Net Investment Income |
$ | 784 | $ | 800 | $ | 791 | $ | 769 | $ | 759 | $ | 3,119 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
(B) / (A) |
Reported Yield |
4.84 | % | 5.07 | % | 4.94 | % | 4.75 | % | 4.79 | % | 4.89 | % | |||||||||||||
(C) / (A) |
Core Yield |
4.73 | % | 4.80 | % | 4.76 | % | 4.69 | % | 4.65 | % | 4.73 | % |
Note: Yields have been annualized.
Non-GAAP Definition for Core Yield
The company references the non-GAAP financial measure entitled core yield as a measure of investment yield. The company defines core yield as the investment yield adjusted for items that do not reflect the underlying performance of the investment portfolio. Management believes that analysis of core yield enhances understanding of the investment yield of the company. However, core yield is not a substitute for investment yield determined in accordance with U.S. GAAP.
(1) | Includes cost basis adjustments on structured securities and various other immaterial items. |
38
Corporate Information
39
GENWORTH FINANCIAL, INC.
FINANCIAL SUPPLEMENT
FIRST QUARTER 2021
Financial Strength Ratings As Of April 28, 2021
Company |
Standard & Poors Financial Services LLC (S&P) |
Moodys Investors Service, Inc. (Moodys) |
A.M. Best Company, Inc. (A.M. Best) | |||
Genworth Mortgage Insurance Corporation |
BB+ (Marginal) | Baa3 (Adequate) | N/A | |||
Genworth Life Insurance Company |
N/A | N/A | C++ (Marginal) | |||
Genworth Life and Annuity Insurance Company |
N/A | N/A | B (Fair) | |||
Genworth Life Insurance Company of New York |
N/A | N/A | C++ (Marginal) |
The ratings included herewith represent those solicited by the company and are not designed to be, and do not serve as, measures of protection or valuation offered to investors. These financial strength ratings should not be relied on with respect to making an investment in the companys securities.
S&P states that an insurer rated BB (Marginal) has marginal financial security characteristics. The BB range is the fifth-highest of nine financial strength rating ranges assigned by S&P, which range from AAA to R. A plus (+) or minus (-) shows relative standing within a rating category. These suffixes are not added to ratings in the AAA category or to ratings below the CCC category. Accordingly, the BB+ rating is the eleventh-highest of S&Ps 21 ratings categories.
Moodys states that insurance companies rated Baa (Adequate) offer adequate financial security. The Baa (Adequate) range is the fourth-highest of nine financial strength rating ranges assigned by Moodys, which range from Aaa to C. Numeric modifiers are used to refer to the ranking within the groups, with 1 being the highest and 3 being the lowest. These modifiers are not added to ratings in the Aaa category or to ratings below the Caa category. Accordingly, the Baa3 rating is the tenth-highest of Moodys 21 ratings categories.
A.M. Best states that its B (Fair) rating is assigned to companies that have, in its opinion, a fair ability to meet their ongoing insurance obligations while C++ (Marginal) is assigned to those companies that have, in its opinion, a marginal ability to meet their ongoing insurance obligations. The B (Fair) and C++ (Marginal) ratings are the seventh- and ninth-highest of 15 ratings assigned by A.M. Best, which range from A++ to F.
The company also solicits a rating from HR Ratings on a local scale for Genworth Seguros de Credito a la Vivienda S.A. de C.V., its Mexican mortgage insurance subsidiary, with a short-term rating of HR1 and long-term rating of HR AA. For short-term ratings, HR Ratings states that HR1 rated companies are viewed as exhibiting high capacity for timely payment of debt obligations in the short-term and maintain low credit risk. The HR1 short-term rating category is the highest of six short-term rating categories, which range from HR1 to HR D. For long-term ratings, HR Ratings states that HR AA rated companies are viewed as having high credit quality and offer high safety for timely payment of debt obligations and maintain low credit risk under adverse economic scenarios. The HR AA long-term rating is the second-highest of HR Ratings eight long-term rating categories, which range from HR AAA to HR D.
S&P, Moodys, A.M. Best and HR Ratings review their ratings periodically and the company cannot assure you that it will maintain the current ratings in the future. These and other agencies may also rate the company or its insurance subsidiaries on a solicited or an unsolicited basis. The company does not provide information to agencies issuing unsolicited ratings and cannot ensure that any agencies that rate the company or its insurance subsidiaries on an unsolicited basis will continue to do so.
40