Table of Contents

Exhibit 99.2

 

 

LOGO


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

 

Table of Contents

   Page  

Investor Letter

     3  

Use of Non-GAAP Measures

     4  

Results of Operations and Selected Operating Performance Measures

     5  

Financial Highlights

     6  

Consolidated Quarterly Results

  

Consolidated Net Income (Loss) by Quarter

     8  

Reconciliation of Net Income (Loss) to Adjusted Operating Income

     9  

Consolidated Balance Sheets

     10-11  

Consolidated Balance Sheets by Segment

     12-13  

Deferred Acquisition Costs (DAC) Rollforward

     14  

Quarterly Results by Business

  

Adjusted Operating Income and Sales—U.S. Mortgage Insurance Segment

     16-22  

Adjusted Operating Income and Sales—Australia Mortgage Insurance Segment

     24-27  

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment

     29-32  

Adjusted Operating Income (Loss)—Runoff Segment

     34  

Adjusted Operating Loss—Corporate and Other Activities

     36  

Additional Financial Data

  

Investments Summary

     38  

Fixed Maturity Securities Summary

     39  

General Account U.S. GAAP Net Investment Income Yields

     40  

Net Investment Gains (Losses), Net—Detail

     41  

Reconciliations of Non-GAAP Measures

  

Reconciliation of Operating Return On Equity (ROE)

     43  

Reconciliation of Reported Yield to Core Yield

     44  

Corporate Information

  

Financial Strength Ratings

     46  

Note:

Unless otherwise stated, all references in this financial supplement to income (loss) from continuing operations, income (loss) from continuing operations per share, net income (loss), net income (loss) per share, adjusted operating income (loss), adjusted operating income (loss) per share, book value and book value per share should be read as income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders, income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders per share, net income (loss) available to Genworth Financial, Inc.’s common stockholders, net income (loss) available to Genworth Financial, Inc.’s common stockholders per share, non-U.S. Generally Accepted Accounting Principles (U.S. GAAP) adjusted operating income (loss) available to Genworth Financial, Inc.’s common stockholders, non-GAAP adjusted operating income (loss) available to Genworth Financial, Inc.’s common stockholders per share, book value available to Genworth Financial, Inc.’s common stockholders and book value available to Genworth Financial, Inc.’s common stockholders per share, respectively.

 

2


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

Dear Investor,

Thank you for your continued interest in Genworth Financial, Inc.

Regards,

Investor Relations

InvestorInfo@genworth.com

 

3


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

 

Use of Non-GAAP Measures

This financial supplement includes the non-GAAP financial measures entitled “adjusted operating income (loss)” and “adjusted operating income (loss) per share.” Adjusted operating income (loss) per share is derived from adjusted operating income (loss). The chief operating decision maker evaluates segment performance and allocates resources on the basis of adjusted operating income (loss). The company defines adjusted operating income (loss) as income (loss) from continuing operations excluding the after-tax effects of income (loss) from continuing operations attributable to noncontrolling interests, net investment gains (losses), goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions, restructuring costs and infrequent or unusual non-operating items. Gains (losses) on insurance block transactions are defined as gains (losses) on the early extinguishment of non-recourse funding obligations, early termination fees for other financing restructuring and/or resulting gains (losses) on reinsurance restructuring for certain blocks of business. The company excludes net investment gains (losses) and infrequent or unusual non-operating items because the company does not consider them to be related to the operating performance of the company’s segments and Corporate and Other activities. A component of the company’s net investment gains (losses) is the result of estimated future credit losses, the size and timing of which can vary significantly depending on market credit cycles. In addition, the size and timing of other investment gains (losses) can be subject to the company’s discretion and are influenced by market opportunities, as well as asset-liability matching considerations. Goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions and restructuring costs are also excluded from adjusted operating income (loss) because, in the company’s opinion, they are not indicative of overall operating trends. Infrequent or unusual non-operating items are also excluded from adjusted operating income (loss) if, in the company’s opinion, they are not indicative of overall operating trends.

While some of these items may be significant components of net income (loss) available to Genworth Financial, Inc.’s common stockholders in accordance with U.S. GAAP, the company believes that adjusted operating income (loss) and measures that are derived from or incorporate adjusted operating income (loss), including adjusted operating income (loss) per share on a basic and diluted basis, are appropriate measures that are useful to investors because they identify the income (loss) attributable to the ongoing operations of the business. Management also uses adjusted operating income (loss) as a basis for determining awards and compensation for senior management and to evaluate performance on a basis comparable to that used by analysts. However, the items excluded from adjusted operating income (loss) have occurred in the past and could, and in some cases will, recur in the future. Adjusted operating income (loss) and adjusted operating income (loss) per share on a basic and diluted basis are not substitutes for net income (loss) available to Genworth Financial, Inc.’s common stockholders or net income (loss) available to Genworth Financial, Inc.’s common stockholders per share on a basic and diluted basis determined in accordance with U.S. GAAP. In addition, the company’s definition of adjusted operating income (loss) may differ from the definitions used by other companies.

Adjustments to reconcile net income (loss) available to Genworth Financial, Inc.’s common stockholders to adjusted operating income (loss) assume a 21% tax rate for the company’s domestic segments and a 30% tax rate for its Australia Mortgage Insurance segment and are net of the portion attributable to noncontrolling interests. Net investment gains (losses) are also adjusted for DAC and other intangible amortization and certain benefit reserves (see page 41).

In January 2020, the company paid a pre-tax make-whole expense of $9 million related to the early redemption of Genworth Holdings, Inc.’s (Genworth Holdings) senior notes originally scheduled to mature in June 2020 and Rivermont Life Insurance Company I, the company’s indirect wholly-owned special purpose consolidated captive insurance subsidiary, early redeemed all of its $315 million outstanding non-recourse funding obligations originally due in 2050 resulting in a pre-tax loss of $4 million from the write-off of deferred borrowing costs. The company also repurchased $14 million principal amount of Genworth Holdings’ senior notes with 2021 maturity dates for a pre-tax gain of $1 million in the first quarter of 2020. These transactions were excluded from adjusted operating income (loss) as they relate to gains (losses) on the early extinguishment of debt.

The company recorded a pre-tax expense of $1 million and $4 million in the first quarters of 2020 and 2019, respectively, related to restructuring costs as it continues to evaluate and appropriately size its organizational needs and expenses. There were no infrequent or unusual items excluded from adjusted operating income (loss) during the periods presented.

The table on page 9 of this financial supplement provides a reconciliation of net income (loss) available to Genworth Financial, Inc.’s common stockholders to adjusted operating income for the periods presented and reflects adjusted operating income (loss) as determined in accordance with accounting guidance related to segment reporting. This financial supplement includes other non-GAAP measures management believes enhances the understanding and comparability of performance by highlighting underlying business activity and profitability drivers. These additional non-GAAP measures are on pages 43 and 44 of this financial supplement.

 

4


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

 

Results of Operations and Selected Operating Performance Measures

The company’s chief operating decision maker evaluates segment performance and allocates resources on the basis of adjusted operating income (loss). The table on page 9 of this financial supplement provides a reconciliation of net income (loss) available to Genworth Financial, Inc.’s common stockholders to adjusted operating income for the periods presented and reflects adjusted operating income (loss) as determined in accordance with accounting guidance related to segment reporting.

The company taxes its international businesses at their local jurisdictional tax rates and its domestic businesses at the U.S. corporate federal income tax rate of 21%. The company’s segment tax methodology applies the respective jurisdictional or domestic tax rate to the pre-tax income (loss) of each segment, which is then adjusted in each segment to reflect the tax attributes of items unique to that segment such as foreign withholding taxes and permanent differences between U.S. GAAP and local tax law. The difference between the consolidated provision for income taxes and the sum of the provision for income taxes in each segment is reflected in Corporate and Other activities.

The annually-determined tax rates and adjustments to each segment’s provision for income taxes are estimates which are subject to review and could change from year to year.

This financial supplement contains selected operating performance measures including “sales” and “insurance in-force” or “risk in-force” which are commonly used in the insurance industry as measures of operating performance.

Management regularly monitors and reports sales metrics as a measure of volume of new business generated in a period. Sales refer to new insurance written for mortgage insurance products. The company considers new insurance written to be a measure of the company’s operating performance because it represents a measure of new sales of insurance policies during a specified period, rather than a measure of the company’s revenues or profitability during that period.

Management regularly monitors and reports insurance in-force and risk in-force. Insurance in-force for the company’s mortgage insurance businesses is a measure of the aggregate original loan balance for outstanding insurance policies as of the respective reporting date. Risk in-force for the company’s U.S. mortgage insurance business is based on the coverage percentage applied to the estimated current outstanding loan balance. Risk in-force in the Australia mortgage insurance business is computed using an “effective” risk in-force amount, which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor of 35% that represents the highest expected average per-claim payment for any one underwriting year over the life of the company’s mortgage insurance business in Australia. The company also has certain risk share arrangements in Australia where it provides pro-rata coverage of certain loans rather than 100% coverage. As a result, for loans with these risk share arrangements, the applicable pro-rata coverage amount provided is used when applying the factor. The company considers insurance in-force and risk in-force to be measures of its operating performance because they represent measures of the size of its business at a specific date which will generate revenues and profits in a future period, rather than measures of its revenues or profitability during that period.

Management also regularly monitors and reports a loss ratio for the company’s businesses. For the mortgage insurance businesses, the loss ratio is the ratio of benefits and other changes in policy reserves to net earned premiums. For the long-term care insurance business, the loss ratio is the ratio of benefits and other changes in reserves less tabular interest on reserves less loss adjustment expenses to net earned premiums. The company considers the loss ratio to be a measure of underwriting performance in these businesses and helps to enhance the understanding of the operating performance of the businesses.

These operating performance measures enable the company to compare its operating performance across periods without regard to revenues or profitability related to policies or contracts sold in prior periods or from investments or other sources.

 

5


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

Financial Highlights

(amounts in millions, except per share data)

 

Balance Sheet Data

   March 31,
2020
    December 31,
2019
    September 30,
2019
    June 30,
2019
    March 31,
2019
 

Total Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income

   $ 10,634     $ 10,752     $ 10,765     $ 10,744     $ 10,582  

Total accumulated other comprehensive income

     3,815       3,433       3,622       3,013       2,492  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

   $ 14,449     $ 14,185     $ 14,387     $ 13,757     $ 13,074  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Book value per share

   $ 28.61     $ 28.17     $ 28.57     $ 27.32     $ 25.98  

Book value per share, excluding accumulated other comprehensive income

   $ 21.05     $ 21.35     $ 21.38     $ 21.34     $ 21.03  

Common shares outstanding as of the balance sheet date

     505.1       503.5       503.5       503.5       503.3  
     Twelve months ended  

Twelve Month Rolling Average ROE

   March 31,
2020
    December 31,
2019
    September 30,
2019
    June 30,
2019
    March 31,
2019
 

U.S. GAAP Basis ROE

     1.0     3.2     0.3     1.5     1.7

Operating ROE(1)

     3.3     3.9     0.9     0.6     0.2
     Three months ended  

Quarterly Average ROE

   March 31,
2020
    December 31,
2019
    September 30,
2019
    June 30,
2019
    March 31,
2019
 

U.S. GAAP Basis ROE

     (2.5 )%      (0.6 )%      0.7     6.3     6.6

Operating ROE(1)

     1.2     0.9     4.6     6.7     3.6

 

Basic and Diluted Shares

   Three months ended
March 31, 2020
    

                                         

Weighted-average common shares used in basic earnings per share calculations

     504.3  

Potentially dilutive securities:

  

Stock options, restricted stock units and stock appreciation
rights

     —    
  

 

 

 

Weighted-average common shares used in diluted earnings per share calculations(2)

     504.3  
  

 

 

 

 

(1) 

See page 43 herein for a reconciliation of U.S. GAAP Basis ROE to Operating ROE.    

(2) 

Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations for the three months ended March 31, 2020, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three months ended March 31, 2020, as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 5.4 million would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations for the three months ended March 31, 2020, dilutive potential weighted-average common shares outstanding would have been 509.7 million.

 

6


Table of Contents

 

Consolidated Quarterly Results

 

 

 

7


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

Consolidated Net Income (Loss) by Quarter

(amounts in millions, except per share amounts)

 

     2020     2019  
     1Q     4Q     3Q     2Q     1Q     Total  

REVENUES:

              

Premiums

   $ 1,015     $ 1,033     $ 1,015     $ 1,001     $ 988     $ 4,037  

Net investment income

     793       794       816       816       794       3,220  

Net investment gains (losses)

     (152     23       (2     (46     75       50  

Policy fees and other income

     181       188       191       223       187       789  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     1,837       2,038       2,020       1,994       2,044       8,096  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

              

Benefits and other changes in policy reserves

     1,361       1,346       1,284       1,251       1,282       5,163  

Interest credited

     141       138       146       146       147       577  

Acquisition and operating expenses, net of deferrals

     249       249       247       229       237       962  

Amortization of deferred acquisition costs and intangibles

     116       164       112       84       81       441  

Interest expense

     52       60       59       60       60       239  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,919       1,957       1,848       1,770       1,807       7,382  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (82     81       172       224       237       714  

Provision (benefit) for income taxes

     (10     26       34       66       69       195  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (72     55       138       158       168       519  

Income (loss) from discontinued operations, net of taxes(1)

     —         (31     (80     60       62       11  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     (72     24       58       218       230       530  

Less: net income (loss) from continuing operations attributable to noncontrolling interests

     (6     19       10       15       20       64  

Less: net income from discontinued operations attributable to noncontrolling interests

     —         22       30       35       36       123  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

   $ (66   $ (17   $ 18     $ 168     $ 174     $ 343  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

              

Income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders

   $ (66   $ 36     $ 128     $ 143     $ 148     $ 455  

Income (loss) from discontinued operations available to Genworth Financial, Inc.’s common stockholders

     —         (53     (110     25       26       (112
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

   $ (66   $ (17   $ 18     $ 168     $ 174     $ 343  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                  

Earnings (Loss) Per Share Data:

            

Income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders per share

            

Basic

   $ (0.13   $ 0.07     $ 0.25     $ 0.29     $ 0.29     $ 0.90  

Diluted

   $ (0.13   $ 0.07     $ 0.25     $ 0.28     $ 0.29     $ 0.89  

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per share

            

Basic

   $ (0.13   $ (0.03   $ 0.04     $ 0.33     $ 0.35     $ 0.68  

Diluted

   $ (0.13   $ (0.03   $ 0.04     $ 0.33     $ 0.34     $ 0.67  

Weighted-average common shares outstanding

            

Basic

     504.3       503.5       503.5       503.4       501.2       502.9  

Diluted(2)

     504.3       510.4       511.2       508.7       508.6       509.7  

 

(1) 

Income (loss) from discontinued operations related to the Canada mortgage insurance business that was sold on December 12, 2019 and the lifestyle protection insurance business that was sold on December 1, 2015. During the fourth quarter of 2019, the company recorded an after-tax loss of $110 million in connection with pending litigation involving two insurance companies that were part of the sale of the lifestyle protection insurance business.    

(2) 

Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations for the three months ended March 31, 2020, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three months ended March 31, 2020, as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 5.4 million would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations for the three months ended March 31, 2020, dilutive potential weighted-average common shares outstanding would have been 509.7 million.    

 

8


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

Reconciliation of Net Income (Loss) to Adjusted Operating Income

(amounts in millions, except per share amounts)

 

    2020     2019  
    1Q     4Q     3Q     2Q     1Q     Total  

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

  $ (66   $ (17   $ 18     $ 168     $ 174     $ 343  

Add: net income (loss) from continuing operations attributable to noncontrolling interests

    (6     19       10       15       20       64  

Add: net income from discontinued operations attributable to noncontrolling interests

    —         22       30       35       36       123  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

    (72     24       58       218       230       530  

Less: income (loss) from discontinued operations, net of taxes

    —         (31     (80     60       62       11  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

    (72     55       138       158       168       519  

Less: net income (loss) from continuing operations attributable to noncontrolling interests

    (6     19       10       15       20       64  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

    (66     36       128       143       148       455  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

             

Net investment (gains) losses, net(1)

    115       (17     (5     43       (71     (50

Losses on early extinguishment of debt

    12       —         —         —         —         —    

Expenses related to restructuring

    1       —         —         —         4       4  

Taxes on adjustments

    (29     5       —         (8     14       11  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME

  $ 33     $ 24     $ 123     $ 178     $ 95     $ 420  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS):

             

U.S. Mortgage Insurance segment

  $ 148     $ 160     $ 137     $ 147     $ 124     $ 568  

Australia Mortgage Insurance segment

    9       12       12       13       14       51  

U.S. Life Insurance segment:

             

Long-Term Care Insurance

    1       19       21       37       (20     57  

Life Insurance

    (77     (164     (25     10       (2     (181

Fixed Annuities

    6       30       3       19       17       69  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. Life Insurance segment

    (70     (115     (1     66       (5     (55
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Runoff segment

    (13     17       10       9       20       56  

Corporate and Other

    (41     (50     (35     (57     (58     (200
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME

  $ 33     $ 24     $ 123     $ 178     $ 95     $ 420  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                 

Earnings (Loss) Per Share Data:

           

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per share

           

Basic

  $ (0.13   $ (0.03   $ 0.04     $ 0.33     $ 0.35     $ 0.68  

Diluted

  $ (0.13   $ (0.03   $ 0.04     $ 0.33     $ 0.34     $ 0.67  

Adjusted operating income per share

           

Basic

  $ 0.07     $ 0.05     $ 0.25     $ 0.35     $ 0.19     $ 0.84  

Diluted

  $ 0.07     $ 0.05     $ 0.24     $ 0.35     $ 0.19     $ 0.82  

Weighted-average common shares outstanding

           

Basic

    504.3       503.5       503.5       503.4       501.2       502.9  

Diluted(2)

    504.3       510.4       511.2       508.7       508.6       509.7  

 

(1) 

Net investment (gains) losses were adjusted for the portion attributable to noncontrolling interests and DAC and other intangible amortization and certain benefit reserves (see page 41 for reconciliation).    

(2) 

Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations for the three months ended March 31, 2020, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three months ended March 31, 2020, as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 5.4 million would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations for the three months ended March 31, 2020, dilutive potential weighted-average common shares outstanding would have been 509.7 million.    

 

9


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

Consolidated Balance Sheets

(amounts in millions)

 

     March 31,
2020
     December 31,
2019
    September 30,
2019
    June 30,
2019
    March 31,
2019
 

ASSETS

             

Investments:

             

Fixed maturity securities available-for-sale, at fair value (amortized cost of $54,136 and allowance for credit losses of $— of March 31, 2020)

   $ 59,051      $ 60,339     $ 61,233     $ 59,491     $ 57,153  

Equity securities, at fair value

     188        239       239       262       251  

Commercial mortgage loans(1)

     6,944        6,976       7,045       7,030       6,998  

Less: Allowance for credit losses

     (29      (13     (12     (11     (10
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Commercial mortgage loans, net

     6,915        6,963       7,033       7,019       6,988  

Policy loans

     2,052        2,058       2,069       2,076       1,994  

Other invested assets

     2,465        1,632       1,693       1,396       1,106  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total investments

     70,671        71,231       72,267       70,244       67,492  

Cash, cash equivalents and restricted cash

     2,483        3,341       1,629       1,715       2,020  

Accrued investment income

     707        654       643       595       685  

Deferred acquisition costs

     1,898        1,836       1,881       1,980       2,097  

Intangible assets and goodwill

     263        201       210       229       250  

Reinsurance recoverable

     17,122        17,103       17,180       17,211       17,257  

Less: Allowance for credit losses

     (42      —         —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance recoverable, net

     17,080        17,103       17,180       17,211       17,257  

Other assets

     456        443       479       516       467  

Deferred tax asset

     319        425       236       383       573  

Separate account assets

     4,967        6,108       6,005       6,187       6,210  

Assets held for sale related to discontinued operations(2)

     —          —         5,123       5,246       5,137  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 98,844      $ 101,342     $ 105,653     $ 104,306     $ 102,188  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
                 

 

(1) 

Net of unamortized balance of loan origination fees and costs of $4 million as of March 31, 2020, December 31, 2019, September 30, 2019, June 30, 2019 and March 31, 2019.    

(2) 

Prior to the sale on December 12, 2019, the assets for the Canada mortgage insurance business were held for sale related to discontinued operations and segregated in the consolidated balance sheets.    

 

10


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

Consolidated Balance Sheets

(amounts in millions)

 

     March 31,
2020
     December 31,
2019
    September 30,
2019
    June 30,
2019
    March 31,
2019
 

LIABILITIES AND EQUITY

             

Liabilities:

             

Future policy benefits

   $ 39,339      $ 40,384     $ 40,489     $ 39,583     $ 38,369  

Policyholder account balances

     22,313        22,217       22,607       22,673       22,651  

Liability for policy and contract claims

     11,132        10,958       10,780       10,586       10,448  

Unearned premiums

     1,722        1,893       1,863       1,917       1,964  

Other liabilities

     1,686        1,562       1,445       1,604       1,564  

Non-recourse funding obligations

     —          311       311       311       311  

Long-term borrowings

     2,851        3,277       3,706       3,711       3,711  

Separate account liabilities

     4,967        6,108       6,005       6,187       6,210  

Liabilities held for sale related to discontinued operations(1)

     —          —         2,302       2,142       2,078  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     84,010        86,710       89,508       88,714       87,306  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Equity:

             

Common stock

     1        1       1       1       1  

Additional paid-in capital

     11,993        11,990       11,986       11,983       11,989  

Accumulated other comprehensive income (loss)

     3,815        3,433       3,622       3,013       2,492  

Retained earnings

     1,340        1,461       1,478       1,460       1,292  

Treasury stock, at cost

     (2,700      (2,700     (2,700     (2,700     (2,700
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     14,449        14,185       14,387       13,757       13,074  

Noncontrolling interests

     385        447       1,758       1,835       1,808  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

     14,834        14,632       16,145       15,592       14,882  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 98,844      $ 101,342     $ 105,653     $ 104,306     $ 102,188  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
                 

 

(1) 

Prior to the sale on December 12, 2019, the liabilities for the Canada mortgage insurance business were held for sale related to discontinued operations and segregated in the consolidated balance sheets.    

 

11


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

Consolidated Balance Sheet by Segment

(amounts in millions)

 

     March 31, 2020  
     U.S.
Mortgage
Insurance
    Australia
Mortgage
Insurance
    U.S. Life
Insurance
    Runoff     Corporate and
Other(1)
    Total  

ASSETS

            

Cash and investments

   $ 4,385     $ 1,915     $ 62,482     $ 3,634     $ 1,445     $ 73,861  

Deferred acquisition costs and intangible assets

     48       81       1,855       166       11       2,161  

Reinsurance recoverable, net

     —         4       16,322       754       —         17,080  

Deferred tax and other assets

     109       146       (95     (19     634       775  

Separate account assets

     —         —         —         4,967       —         4,967  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 4,542     $ 2,146     $ 80,564     $ 9,502     $ 2,090     $ 98,844  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

            

Liabilities:

            

Future policy benefits

   $ —       $ —       $ 39,337     $ 2     $ —       $ 39,339  

Policyholder account balances

     —         —         18,684       3,629       —         22,313  

Liability for policy and contract claims

     230       184       10,702       10       6       11,132  

Unearned premiums

     366       876       476       4       —         1,722  

Other liabilities

     71       203       733       43       636       1,686  

Borrowings

     —         122       —         —         2,729       2,851  

Separate account liabilities

     —         —         —         4,967       —         4,967  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     667       1,385       69,932       8,655       3,371       84,010  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity:

            

Allocated equity, excluding accumulated other comprehensive income (loss)

     3,891       395       6,643       850       (1,145     10,634  

Allocated accumulated other comprehensive income (loss)

     (16     (19     3,989       (3     (136     3,815  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     3,875       376       10,632       847       (1,281     14,449  

Noncontrolling interests

     —         385       —         —         —         385  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

     3,875       761       10,632       847       (1,281     14,834  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 4,542     $ 2,146     $ 80,564     $ 9,502     $ 2,090     $ 98,844  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Includes inter-segment eliminations and other businesses that are managed outside the operating segments.    

 

12


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

Consolidated Balance Sheet by Segment

(amounts in millions)

 

     December 31, 2019  
     U.S.
Mortgage
Insurance
     Australia
Mortgage
Insurance
     U.S. Life
Insurance
     Runoff      Corporate and
Other(1)
    Total  

ASSETS

                

Cash and investments

   $ 4,373      $ 2,212      $ 63,453      $ 2,927      $ 2,261     $ 75,226  

Deferred acquisition costs and intangible assets

     49        53        1,757        168        10       2,037  

Reinsurance recoverable

     —          —          16,386        717        —         17,103  

Deferred tax and other assets

     82        141        44        33        568       868  

Separate account assets

     —          —          —          6,108        —         6,108  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

   $ 4,504      $ 2,406      $ 81,640      $ 9,953      $ 2,839     $ 101,342  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

LIABILITIES AND EQUITY

                

Liabilities:

                

Future policy benefits

   $ —        $ —        $ 40,382      $ 2      $ —       $ 40,384  

Policyholder account balances

     —          —          19,006        3,211        —         22,217  

Liability for policy and contract claims

     233        208        10,500        9        8       10,958  

Unearned premiums

     384        1,008        498        3        —         1,893  

Non-recourse funding obligations

     —          —          311        —          —         311  

Other liabilities

     90        161        520        46        745       1,562  

Borrowings

     —          140        —          —          3,137       3,277  

Separate account liabilities

     —          —          —          6,108        —         6,108  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

     707        1,517        71,217        9,379        3,890       86,710  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Equity:

                

Allocated equity, excluding accumulated other comprehensive income (loss)

     3,702        409        7,111        559        (1,029     10,752  

Allocated accumulated other comprehensive income (loss)

     95        33        3,312        15        (22     3,433  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     3,797        442        10,423        574        (1,051     14,185  

Noncontrolling interests

     —          447        —          —          —         447  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total equity

     3,797        889        10,423        574        (1,051     14,632  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities and equity

   $ 4,504      $ 2,406      $ 81,640      $ 9,953      $ 2,839     $ 101,342  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(1) 

Includes inter-segment eliminations and other businesses that are managed outside the operating segments.    

 

13


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

Deferred Acquisition Costs Rollforward

(amounts in millions)

 

     U.S.
Mortgage
Insurance
    Australia
Mortgage
Insurance
    U.S. Life
Insurance
    Runoff     Total  

Unamortized balance as of December 31, 2019

   $ 30     $ 37     $ 3,039     $ 174     $ 3,280  

Costs deferred

     3       3       (2     —         4  

Amortization, net of interest accretion

     (3     (3     (83     (16     (105

Impact of foreign currency translation

     —         (5     —         —         (5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Unamortized balance as of March 31, 2020

     30       32       2,954       158       3,174  

Effect of accumulated net unrealized investment (gains) losses

     —         —         (1,281     5       (1,276
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of March 31, 2020

   $ 30     $ 32     $ 1,673     $ 163     $ 1,898  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

14


Table of Contents

 

U.S. Mortgage Insurance Segment

 

 

 

 

15


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

Adjusted Operating Income and Sales—U.S. Mortgage Insurance Segment

(amounts in millions)

 

    2020     2019  
    1Q     4Q     3Q     2Q     1Q     Total  

REVENUES:

             

Premiums

  $ 226     $ 237     $ 219     $ 206     $ 194     $ 856  

Net investment income

    33       30       31       28       28       117  

Net investment gains (losses)

    —         1       —         —         —         1  

Policy fees and other income

    2       1       1       1       1       4  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    261       269       251       235       223       978  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

             

Benefits and other changes in policy reserves

    19       11       23       —         16       50  

Acquisition and operating expenses, net of deferrals

    50       50       51       44       46       191  

Amortization of deferred acquisition costs and intangibles

    4       4       3       4       4       15  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    73       65       77       48       66       256  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    188       204       174       187       157       722  

Provision for income taxes

    40       43       37       40       33       153  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS

    148       161       137       147       124       569  
 

ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS:

             

Net investment (gains) losses

    —         (1     —         —         —         (1

Taxes on adjustments

    —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME

  $ 148     $ 160     $ 137     $ 147     $ 124     $ 568  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                         

SALES:

           

Flow New Insurance Written (NIW)

  $ 17,900     $ 18,100     $ 18,900     $ 15,800     $ 9,600     $ 62,400  

 

16


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

Flow New Insurance Written Metrics—U.S. Mortgage Insurance Segment

(amounts in millions)

 

    2020     2019  
    1Q     4Q     3Q     2Q     1Q  
    Flow
NIW
    % of
Flow
NIW
    Flow
NIW
    % of
Flow
NIW
    Flow
NIW
    % of
Flow
NIW
    Flow
NIW
    % of
Flow
NIW
    Flow
NIW
    % of
Flow
NIW
 

Product

                     

Monthly(1)

  $ 16,400       92   $ 16,300       90   $ 16,800       89   $ 13,900       88   $ 8,400       87

Single

    1,500       8       1,800       10       2,100       11       1,900       12       1,200       13  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

  $ 17,900       100   $ 18,100       100   $ 18,900       100   $ 15,800       100   $ 9,600       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

FICO Scores

                     

Over 735

  $ 11,200       63   $ 11,200       62   $ 11,300       60   $ 9,200       58   $ 5,500       57

680-735

    5,800       32       6,000       33       6,300       33       5,500       35       3,300       35  

660-679(2)

    500       3       500       3       700       4       600       4       400       4  

620-659

    400       2       400       2       600       3       500       3       400       4  

<620

    —         —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

  $ 17,900       100   $ 18,100       100   $ 18,900       100   $ 15,800       100   $ 9,600       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loan-To-Value Ratio

                     

95.01% and above

  $ 1,800       10   $ 2,000       11   $ 2,900       16   $ 2,900       18   $ 1,800       19

90.01% to 95.00%

    7,700       43       7,900       44       8,000       42       6,900       44       4,200       44  

85.01% to 90.00%

    5,500       31       5,600       31       5,500       29       4,300       27       2,500       26  

85.00% and below

    2,900       16       2,600       14       2,500       13       1,700       11       1,100       11  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

  $ 17,900       100   $ 18,100       100   $ 18,900       100   $ 15,800       100   $ 9,600       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Origination

                     

Purchase

  $ 12,000       67   $ 12,900       71   $ 14,900       79   $ 13,900       88   $ 8,600       90

Refinance

    5,900       33       5,200       29       4,000       21       1,900       12       1,000       10  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

  $ 17,900       100   $ 18,100       100   $ 18,900       100   $ 15,800       100   $ 9,600       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

   

 

 

                                                                 

 

(1) 

Includes loans with annual and split payment types.    

(2) 

Loans with unknown FICO scores are included in the 660-679 category.    

 

17


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

Other Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     2020     2019  
     1Q     4Q     3Q     2Q     1Q     Total  

Net Premiums Written

   $ 208     $ 208     $ 213     $ 204     $ 193     $ 818  
 

Flow New Risk Written

   $ 4,405     $ 4,465     $ 4,647     $ 3,931     $ 2,403     $ 15,446  
 

Primary Insurance In-Force(1)

   $ 198,500     $ 192,100     $ 186,300     $ 178,500     $ 170,400    
 

Risk In-Force

              

Flow(2)

   $ 47,723     $ 46,228     $ 44,885     $ 42,917     $ 41,020    

Bulk(3)

     143       150       160       167       173    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Total Primary

     47,866       46,378       45,045       43,084       41,193    

Pool

     53       56       59       62       66    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Total Risk In-Force

   $ 47,919     $ 46,434     $ 45,104     $ 43,146     $ 41,259    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   
 

Primary Risk In-Force That Is GSE Conforming

     92     93     93     93     93  
 

Expense Ratio (Net Earned Premiums)(4)

     24     23     24     24     25     24
 

Expense Ratio (Net Premiums Written)(5)

     26     27     25     24     26     25
 

Flow Persistency

     76     74     75     82     86  
 

Risk To Capital Ratio(6)

     12.2:1       12.2:1       11.9:1       11.8:1       11.9:1    
 

PMIERs Sufficiency Ratio(7)

     142     138     129     123     123  
 

Average Primary Loan Size (in thousands)

   $ 226     $ 223     $ 221     $ 218     $ 215    

The expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.    

 

(1) 

Primary insurance in-force represents aggregate loan balances for outstanding insurance policies and is used to determine premiums. Original loan balances are presented for policies with level renewal premiums. Amortized loan balances are presented for policies with annual, amortizing renewal premiums.    

(2) 

Flow risk in-force represents current loan balances as provided by servicers, lenders and investors and conforms to the presentation under the Private Mortgage Insurer Eligibility Requirements (PMIERs).    

(3) 

As of March 31, 2020, 88% of the bulk risk in-force was related to loans financed by lenders who participated in the mortgage programs sponsored by the Federal Home Loan Banks.    

(4) 

The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.     

(5) 

The ratio of an insurer’s general expenses to net premiums written. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.    

(6) 

Certain states limit a private mortgage insurer’s risk in-force to 25 times the total of the insurer’s policyholders’ surplus plus the statutory contingency reserve, commonly known as the “risk to capital” requirement. The current period risk to capital ratio is an estimate due to the timing of the filing of statutory statements and is prepared consistent with the presentation of the statutory financial statements in the combined annual statement of the U.S. mortgage insurance business.    

(7) 

The PMIERs sufficiency ratio is calculated as available assets divided by required assets as defined within PMIERs. The current period PMIERs sufficiency ratio is an estimate due to the timing of the PMIERs filing for the U.S. mortgage insurance business. As of March 31, 2020, December 31, 2019, September 30, 2019, June 30, 2019 and March 31, 2019, the PMIERs sufficiency ratios were in excess of $1.1 billion, $1.0 billion, $850 million, $650 million and $600 million, respectively, of available assets above the PMIERs requirements.    

 

18


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

Loss Metrics—U.S. Mortgage Insurance Segment

(amounts in millions)

 

     2020      2019  
     1Q      4Q     3Q     2Q     1Q     Total  

Paid claims

               

Flow

               

Direct

   $ 20      $ 22     $ 28     $ 24     $ 30     $ 104  

Assumed(1)

     —          —         —         —         —         —    

Ceded

     —          —         —         —         —         —    

Loss adjustment expenses

     2        2       1       2       2       7  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

     22        24       29       26       32       111  

Bulk

     —          1       —         —         —         1  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Primary

     22        25       29       26       32       112  

Pool

     —          —         1       —         —         1  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 22      $ 25     $ 30     $ 26     $ 32     $ 113  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Average Paid Claim (in thousands)

   $ 45.0      $ 39.2     $ 44.2     $ 45.4     $ 49.0    
 

Average Reserve Per Delinquency (in thousands)

               

Flow

   $ 14.8      $ 14.1     $ 15.5     $ 16.5     $ 17.4    

Bulk loans with established reserve

   $ 12.4      $ 13.4     $ 13.3     $ 14.1     $ 13.8    
 

Reserves:

               

Flow direct case

   $ 201      $ 204     $ 216     $ 222     $ 246    

Bulk direct case

     4        4       4       4       4    

Assumed(1)

     1        1       1       1       1    

All other(2)

     24        24       26       27       29    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

Total Reserves

   $ 230      $ 233     $ 247     $ 254     $ 280    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   
 

Beginning Reserves

   $ 233      $ 247     $ 254     $ 280     $ 296     $ 296  

Paid claims

     (22      (25     (30     (26     (32     (113

Increase (decrease) in reserves

     19        11       23       —         16       50  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reserves

   $ 230      $ 233     $ 247     $ 254     $ 280     $ 233  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss Ratio(3)

     8      4     11     —       8     6

The loss ratio included above was calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein.    

 

(1) 

Assumed is comprised of reinsurance arrangements with state governmental housing finance agencies.    

(2) 

Other includes loss adjustment expenses, pool and incurred but not reported reserves.    

(3) 

The ratio of benefits and other changes in policy reserves to net earned premiums. The company recorded a favorable reserve adjustment of $13 million and a favorable adjustment to net earned premiums of $14 million in the fourth quarter of 2019, which reduced the loss ratio by six percentage points for the three months ended December 31, 2019. The company also recorded a favorable reserve adjustment of $10 million in the second quarter of 2019, which reduced the loss ratio by five percentage points for the three months ended June 30, 2019. These adjustments reduced the loss ratio by three percentage points for the twelve months ended December 31, 2019.    

 

19


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

Delinquency Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     2020      2019  
     1Q      4Q     3Q     2Q     1Q     Total  

Number of Primary Delinquencies

               

Flow

     15,246        16,209       15,575       15,070       15,764    

Bulk loans with an established reserve

     345        348       375       347       360    

Bulk loans with no reserve(1)

     57        50       55       65       82    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

Total Number of Primary Delinquencies

     15,648        16,607       16,005       15,482       16,206    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   
 

Beginning Number of Primary Delinquencies

     16,607        16,005       15,482       16,206       17,159       17,159  

New delinquencies

     8,214        8,738       8,650       7,705       8,539       33,632  

Delinquency cures

     (8,699      (7,526     (7,451     (7,872     (8,835     (31,684

Paid claims

     (474      (610     (676     (557     (657     (2,500
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Number of Primary Delinquencies

     15,648        16,607       16,005       15,482       16,206       16,607  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Composition of Cures

               

Reported delinquent and cured-intraquarter

     2,228        1,681       1,803       1,621       2,342    

Number of missed payments delinquent prior to cure:

               

3 payments or less

     4,901        4,457       4,280       4,567       4,862    

4-11 payments

     1,393        1,179       1,132       1,434       1,345    

12 payments or more

     177        209       236       250       286    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

Total

     8,699        7,526       7,451       7,872       8,835    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

Primary Delinquencies by Missed Payment Status

               

3 payments or less

     7,757        8,703       8,398       7,807       7,873    

4-11 payments

     4,953        4,919       4,411       4,243       4,755    

12 payments or more

     2,938        2,985       3,196       3,432       3,578    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

Primary Delinquencies

     15,648        16,607       16,005       15,482       16,206    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   
                   
     March 31, 2020              

Flow Delinquencies and Percentage

Reserved by Payment Status

   Delinquencies      Direct Case
Reserves(2)
    Risk
In-Force
    Reserves as % of
Risk In-Force
             

3 payments or less in default

     7,572      $ 24     $ 351       7    

4-11 payments in default

     4,872        82       230       36    

12 payments or more in default

     2,802        95       142       67    
  

 

 

    

 

 

   

 

 

       

Total

     15,246      $ 201     $ 723       28    
  

 

 

    

 

 

   

 

 

       
     December 31, 2019              

Flow Delinquencies and Percentage

Reserved by Payment Status

   Delinquencies      Direct Case
Reserves(2)
    Risk
In-Force
    Reserves as % of
Risk In-Force
             

3 payments or less in default

     8,524      $ 27     $ 386       7    

4-11 payments in default

     4,836        78       224       35    

12 payments or more in default

     2,849        99       145       68    
  

 

 

    

 

 

   

 

 

       

Total

     16,209      $ 204     $ 755       27    
  

 

 

    

 

 

   

 

 

       

 

(1) 

Reserves were not established on loans where the company was in a secondary loss position due to an existing deductible and the company believes they currently have no risk for claim.

(2) 

Direct flow case reserves exclude loss adjustment expenses, incurred but not reported and reinsurance reserves.

 

20


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

Portfolio Quality Metrics—U.S. Mortgage Insurance Segment

 

     2020      2019  
     1Q      4Q     3Q     2Q     1Q  

Primary Loans

             

Primary loans in-force

     876,912        860,214       842,692       818,358       792,800  

Primary delinquent loans

     15,648        16,607       16,005       15,482       16,206  

Primary delinquency rate

     1.78      1.93     1.90     1.89     2.04
 

Flow loans in-force

     866,562        849,472       831,586       806,739       780,733  

Flow delinquent loans

     15,246        16,209       15,575       15,070       15,764  

Flow delinquency rate

     1.76      1.91     1.87     1.87     2.02
 

Bulk loans in-force

     10,350        10,742       11,106       11,619       12,067  

Bulk delinquent loans

     402        398       430       412       442  

Bulk delinquency rate

     3.88      3.71     3.87     3.55     3.66
 

A minus and sub-prime loans in-force

     12,243        12,792       13,450       14,180       14,712  

A minus and sub-prime delinquent loans

     2,077        2,283       2,339       2,367       2,530  

A minus and sub-prime delinquency rate

     16.96      17.85     17.39     16.69     17.20
 

Pool Loans

             

Pool loans in-force

     4,071        4,122       4,261       4,331       4,470  

Pool delinquent loans

     132        167       168       177       187  

Pool delinquency rate

     3.24      4.05     3.94     4.09     4.18
 

Primary Risk In-Force by Credit Quality

             

Over 735

     58      57     57     57     57

680-735

     33      33     33     32     32

660-679(1)

     4      5     5     5     5

620-659

     4      4     4     5     5

<620

     1      1     1     1     1

 

(1) 

Loans with unknown FICO scores are included in the 660-679 category.    

 

21


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

Portfolio Quality Metrics—U.S. Mortgage Insurance Segment

(amounts in millions)

 

     March 31, 2020  

Policy Year

   Average
Rate(1)
    % of Total
Reserves(2)
    Primary Insurance
In-Force
     % of Total     Primary Risk
In-Force
     % of Total     Delinquency
Rate
 

2004 and prior

     6.14     7.2   $ 1,290        0.6   $ 242        0.5     11.02

2005 to 2008

     5.47     48.2       14,870        7.5       3,400        7.1       7.96

2009 to 2013

     4.22     4.0       6,246        3.1       1,465        3.1       1.84

2014

     4.46     4.0       6,492        3.3       1,561        3.3       2.05

2015

     4.16     5.9       13,408        6.8       3,227        6.7       1.52

2016

     3.89     8.7       25,079        12.6       6,031        12.6       1.21

2017

     4.25     9.6       27,335        13.8       6,616        13.8       1.29

2018

     4.76     9.1       29,005        14.6       7,034        14.7       1.21

2019

     4.26     3.3       56,918        28.7       13,912        29.1       0.30

2020

     3.82     —         17,824        9.0       4,378        9.1       0.01
    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

Total

     4.40     100.0   $ 198,467        100.0   $ 47,866        100.0     1.78
    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   
     March 31, 2020     December 31, 2019     March 31, 2019        
     Primary Risk
In-Force
    Primary
Delinquency
Rate
    Primary Risk
In-Force
     Primary
Delinquency
Rate
    Primary Risk
In-Force
     Primary
Delinquency
Rate
       

Lender concentration (by original applicant)

   $ 47,866       1.78   $ 46,378        1.93   $ 41,193        2.04  

Top 10 lenders

   $ 15,099       1.82   $ 14,013        2.03   $ 11,617        2.38  

Top 20 lenders

   $ 19,410       1.75   $ 18,264        1.91   $ 15,555        2.27  

Loan-to-value ratio

                

95.01% and above

   $ 8,482       2.00   $ 8,364        3.29   $ 7,401        3.46  

90.01% to 95.00%

     24,707       1.50     23,958        1.59     21,433        1.59  

80.01% to 90.00%

     14,540       1.37     13,912        1.50     12,195        1.73  

80.00% and below

     137       2.42     144        2.21     164        2.43  
  

 

 

     

 

 

      

 

 

      

Total

   $ 47,866       1.78   $ 46,378        1.93   $ 41,193        2.04  
  

 

 

     

 

 

      

 

 

      

Loan grade

                

Prime

   $ 47,433       1.57   $ 45,929        1.69   $ 40,678        1.76  

A minus and sub-prime

     433       16.96     449        17.85     515        17.20  
  

 

 

     

 

 

      

 

 

      

Total

   $ 47,866       1.78   $ 46,378        1.93   $ 41,193        2.04  
  

 

 

     

 

 

      

 

 

      

 

(1) 

Average Annual Mortgage Interest Rate.    

(2) 

Total reserves were $230 million as of March 31, 2020.         

 

22


Table of Contents

 

Australia Mortgage Insurance Segment

 

 

23


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

Adjusted Operating Income and Sales—Australia Mortgage Insurance Segment

(amounts in millions)

 

     2020      2019  
     1Q      4Q     3Q     2Q     1Q     Total  

REVENUES:

               

Premiums

   $ 69      $ 72     $ 77     $ 80     $ 83     $ 312  

Net investment income

     10        11       13       15       16       55  

Net investment gains (losses)

     (53      19       (9     1       12       23  

Policy fees and other income

     1        —         1       —         (1     —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     27        102       82       96       110       390  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

               

Benefits and other changes in policy reserves

     24        22       28       26       28       104  

Acquisition and operating expenses, net of deferrals

     17        18       17       17       17       69  

Amortization of deferred acquisition costs and intangibles

     8        6       9       9       9       33  

Interest expense

     1        2       2       2       2       8  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     50        48       56       54       56       214  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (23      54       26       42       54       176  

Provision (benefit) for income taxes

     (7      16       8       13       16       53  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (16      38       18       29       38       123  

Less: net income (loss) from continuing operations attributable to noncontrolling interests

     (6      19       10       15       20       64  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     (10      19       8       14       18       59  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

               

Net investment (gains) losses, net(1)

     27        (10     5       (1     (6     (12

Taxes on adjustments

     (8      3       (1     —         2       4  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME(2)

   $ 9      $ 12     $ 12     $ 13     $ 14     $ 51  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                          

SALES:

             

New Insurance Written (NIW)

             

Flow

   $ 4,100      $ 4,900     $ 4,600     $ 3,700     $ 3,400     $ 16,600  

Bulk

     200        400       —         1,200       500       2,100  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Australia NIW(3),(4)

   $ 4,300      $ 5,300     $ 4,600     $ 4,900     $ 3,900     $ 18,700  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                          

 

(1)  Net investment (gains) losses were adjusted for the portion of net investment gains (losses) attributable to noncontrolling interests as reconciled below:

   

Net investment (gains) losses, gross

   $ 53      $ (19   $ 9     $ (1   $ (12   $ (23

Adjustment for net investment gains (losses) attributable to noncontrolling interests

     (26      9       (4     —         6       11  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment (gains) losses, net

   $ 27      $ (10   $ 5     $ (1   $ (6   $ ( 12
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(2) 

Adjusted operating income for the Australian platform adjusted for foreign exchange as compared to the prior year period was $10 million for the three months ended March 31, 2020.    

(3) 

New insurance written for the Australian platform adjusted for foreign exchange as compared to the prior year period was $4,500 million for the three months ended March 31, 2020.    

(4) 

The business currently has structured insurance transactions with three lenders where it is in a secondary loss position. The new insurance written associated with these arrangements is excluded from these metrics.

 

24


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

Selected Key Performance Measures—Australia Mortgage Insurance Segment

(amounts in millions)

 

     2020      2019        
     1Q      4Q     3Q     2Q     1Q     Total        

Net Premiums Written

   $ 62      $ 92     $ 70     $ 58     $ 52     $ 272    

Loss Ratio(1)

     34      30     36     34     34     33  

Expense Ratio (Net Earned Premiums)(2)

     36      34     34     33     31     33  

Expense Ratio (Net Premiums Written)(3)

     40      26     38     44     50     38  
 

Primary Insurance In-Force(4)

   $  188,400      $ 215,700     $ 206,400     $ 215,600     $  219,200      

Primary Risk In-Force(4),(5)

                 

Flow

   $ 60,700      $ 69,400     $ 66,400     $ 69,100     $ 70,600      

Bulk

     5,000        5,700       5,500       6,000       5,700      
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

     

Total

   $ 65,700      $ 75,100     $ 71,900     $ 75,100     $ 76,300      
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

     
  

 

 

                                      
     March 31, 2020           December 31, 2019  

Risk In-Force by Loan-To-Value Ratio(4),(6)

   Primary      Flow     Bulk           Primary     Flow     Bulk  

95.01% and above

   $ 8,669      $ 8,669     $ —         $ 10,153     $ 10,152     $ 1  

90.01% to 95.00%

     18,719        18,711       8         21,284       21,277       7  

80.01% to 90.00%

     20,899        20,828       71         23,556       23,487       69  

80.00% and below

     17,363        12,517       4,846         20,156       14,543       5,613  
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

Total

   $ 65,650      $ 60,725     $ 4,925       $ 75,149     $ 69,459     $ 5,690  
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

The loss and expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.

 

(1) 

The ratio of benefits and other changes in policy reserves to net earned premiums.

(2) 

The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.

(3) 

The ratio of an insurer’s general expenses to net premiums written. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.

(4) 

The business currently has structured insurance transactions with three lenders where it is in a secondary loss position. The insurance in-force and risk in-force associated with these arrangements are excluded from these metrics. The risk in-force on these transactions was approximately $143 million, $162 million, $152 million, $157 million and $157 million as of March 31, 2020, December 31, 2019, September 30, 2019, June 30, 2019 and March 31, 2019, respectively.

(5) 

The business currently provides 100% coverage on the majority of the loans the company insures. For the purpose of representing the risk in-force, Australia has computed an “effective risk in-force” amount which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor that represents the highest expected average per-claim payment for any one underwriting year over the life of the business. This factor was 35% for all periods presented. Australia also has certain risk share arrangements where it provides pro-rata coverage of certain loans rather than 100% coverage. As a result, for loans with these risk share arrangements, the applicable pro-rata coverage amount provided is used when applying the factor.

(6) 

Loan amount in loan-to-value ratio calculation includes capitalized premiums, where applicable.

 

25


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

Selected Key Performance Measures—Australia Mortgage Insurance Segment

(dollar amounts in millions)

 

Primary Insurance(1)

   March 31, 2020     December 31, 2019     September 30, 2019     June 30, 2019     March 31, 2019        

Insured loans in-force

     1,284,120       1,290,216       1,293,961       1,308,811       1,323,172    

Insured delinquent loans

     7,274       7,221       7,713       7,891       7,490    

Insured delinquency rate

     0.57     0.56     0.60     0.60     0.57  

Flow loans in-force

     1,183,889       1,189,019       1,192,282       1,200,603       1,217,050    

Flow delinquent loans

     7,055       7,003       7,469       7,642       7,265    

Flow delinquency rate

     0.60     0.59     0.63     0.64     0.60  

Bulk loans in-force

     100,231       101,197       101,679       108,208       106,122    

Bulk delinquent loans

     219       218       244       249       225    

Bulk delinquency rate

     0.22     0.22     0.24     0.23     0.21  

Loss Metrics

   March 31, 2020     December 31, 2019     September 30, 2019     June 30, 2019     March 31, 2019        

Beginning Reserves

   $ 208     $ 204     $ 209     $ 204     $ 196    

Paid claims(2)

     (21     (25     (24     (20     (22  

Increase in reserves

     24       22       27       27       28    

Impact of changes in foreign exchange rates

     (27     7       (8     (2     2    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Ending Reserves

   $ 184     $ 208     $ 204     $ 209     $ 204    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   
     March 31, 2020     December 31, 2019     March 31, 2019  

State and Territory(1)

   % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
 

New South Wales

     27     0.44     27     0.42     28     0.41

Queensland

     23       0.75     23       0.75     23       0.74

Victoria

     23       0.42     23       0.41     22       0.42

Western Australia

     13       1.00     13       1.00     13       1.05

South Australia

     6       0.67     6       0.65     6       0.69

Australian Capital Territory

     3       0.25     3       0.24     3       0.19

Tasmania

     2       0.30     2       0.29     2       0.28

New Zealand

     2       0.02     2       0.02     2       0.04

Northern Territory

     1       0.83     1       0.71     1       0.76
  

 

 

     

 

 

     

 

 

   

Total

     100     0.57     100     0.56     100     0.57
  

 

 

     

 

 

     

 

 

   

By Policy Year(1)

                                    

2011 and prior

     46     0.50     47     0.50     49                 0.51

2012

     5       0.93     5       0.95     6       1.05

2013

     6       1.06     6       1.04     7       0.98

2014

     7       1.05     7       1.04     8       0.90

2015

     7       0.79     7       0.77     8       0.74

2016

     6       0.64     6       0.60     7       0.54

2017

     6       0.51     7       0.45     7       0.28

2018

     7       0.35     7       0.28     7       0.07

2019

     8       0.04     8       0.02     1       —  

2020

     2       —       —         —       —         —  
  

 

 

     

 

 

     

 

 

   

Total

     100     0.57     100     0.56     100     0.57
  

 

 

     

 

 

     

 

 

   

 

(1) 

The business currently has structured insurance transactions with three lenders where it is in a secondary loss position. The loans in-force, including delinquent loans, and risk in-force associated with these arrangements are excluded from these metrics.

(2) 

Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.

 

26


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

Selected Key Performance Measures—Australia Mortgage Insurance Segment

(Australian dollar amounts in millions)

 

     2020      2019  
     1Q      4Q      3Q     2Q     1Q     Total  

Paid Claims(1)

                

Flow

   $ 31      $ 37      $ 35     $ 28     $ 30     $ 130  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 31      $ 37      $ 35     $ 28     $ 30     $ 130  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
 

Average Paid Claim (in thousands)

   $ 92.7      $ 99.4      $ 97.9     $ 94.1     $ 94.2    
 

Average Reserve Per Delinquency (in thousands)

   $ 41.3      $ 41.1      $ 39.2     $ 37.8     $ 38.4    
 
Loss Metrics                                       

Beginning Reserves

   $ 297      $ 302      $ 298     $ 288     $ 279     $ 279  

Paid claims(1)

     (31      (37      (35     (28     (30     (130

Increase in reserves

     35        32        39       38       39       148  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reserves

   $ 301      $ 297      $ 302     $ 298     $ 288     $ 297  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
 

Loan Amount(2),(3)

                

Over $550K

     20      19      19     19     18  

$400K to $550K

     22        22        22       21       21    

$250K to $400K

     32        33        33       33       34    

$100K to $250K

     21        21        21       22       22    

$100K or Less

     5        5        5       5       5    
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

Total

     100      100      100     100     100  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   
 

Average Primary Loan Size (in thousands)(3)

   $ 240      $ 238      $ 236     $ 235     $ 233    

All amounts presented in Australian dollars.

 

(1) 

Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.

(2) 

The percentages in this table are based on the amount of primary insurance in-force in each loan band as a percentage of total insurance in-force.    

(3) 

The business currently has structured insurance transactions with three lenders where it is in a secondary loss position. The loans in-force associated with these arrangements are excluded from these metrics.    

 

27


Table of Contents

U.S. Life Insurance Segment

 

 

 

28


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment

(amounts in millions)

 

     2020      2019  
     1Q      4Q     3Q     2Q     1Q     Total  

REVENUES:

               

Premiums

   $ 718      $ 722     $ 717     $ 713     $ 709     $ 2,861  

Net investment income

     695        705       722       724       701       2,852  

Net investment gains (losses)

     (70      23       11       (36     84       82  

Policy fees and other income

     144        153       152       187       151       643  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     1,487        1,603       1,602       1,588       1,645       6,438  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

               

Benefits and other changes in policy reserves

     1,297        1,307       1,225       1,211       1,236       4,979  

Interest credited

     100        101       106       106       106       419  

Acquisition and operating expenses, net of deferrals

     151        156       158       142       148       604  

Amortization of deferred acquisition costs and intangibles

     87        150       89       67       66       372  

Interest expense

     5        4       4       4       5       17  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,640        1,718       1,582       1,530       1,561       6,391  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (153      (115     20       58       84       47  

Provision (benefit) for income taxes

     (27      (19     10       19       24       34  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (126      (96     10       39       60       13  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

               

Net investment (gains) losses, net(1)

     67        (24     (14     35       (86     (89

Losses from early extinguishment of debt

     4        —         —         —         —         —    

Expenses related to restructuring

     —          —         —         (1     4       3  

Taxes on adjustments

     (15      5       3       (7     17       18  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ (70    $ (115   $ (1   $ 66     $ (5   $ (55
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                   

 

(1)  Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below:

   

Net investment (gains) losses, gross

   $ 70      $ (23   $ (11   $ 36     $ (84   $ (82

Adjustment for DAC and other intangible amortization and certain benefit reserves

     (3      (1     (3     (1     (2     (7
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment (gains) losses, net

   $ 67      $ (24   $ (14   $ 35     $ (86   $ (89
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

29


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment—Long-Term Care Insurance

(amounts in millions)

 

     2020      2019  
     1Q      4Q     3Q     2Q     1Q     Total  

REVENUES:

               

Premiums

   $ 642      $ 663     $ 652     $ 640     $ 628     $ 2,583  

Net investment income

     419        424       432       428       406       1,690  

Net investment gains (losses)

     (55      19       28       (15     80       112  

Policy fees and other income

     —          —         (2     2       —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     1,006        1,106       1,110       1,055       1,114       4,385  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

               

Benefits and other changes in policy reserves

     928        925       916       896       927       3,664  

Interest credited

     —          —         —         —         —         —    

Acquisition and operating expenses, net of deferrals

     101        105       106       93       101       405  

Amortization of deferred acquisition costs and intangibles

     24        25       25       26       25       101  

Interest expense

     —          —         —         —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,053        1,055       1,047       1,015       1,053       4,170  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (47      51       63       40       61       215  

Provision (benefit) for income taxes

     (4      17       19       15       19       70  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (43      34       44       25       42       145  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

               

Net investment (gains) losses

     55        (19     (28     15       (80     (112

Expenses related to restructuring

     —          —         —         (1     2       1  

Taxes on adjustments

     (11      4       5       (2     16       23  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ 1      $ 19     $ 21     $ 37     $ (20   $ 57  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                   

RATIOS:

             

Loss Ratio(1)

     78      76     76     74     81     77

Gross Benefits Ratio(2)

     145      140     140     140     148     142

 

(1) 

The loss ratio was calculated by dividing benefits and other changes in policy reserves less tabular interest on reserves less loss adjustment expenses by net earned premiums.

(2) 

The gross benefits ratio was calculated by dividing benefits and other changes in policy reserves by net earned premiums.

 

30


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment—Life Insurance

(amounts in millions)

 

     2020      2019  
     1Q      4Q      3Q      2Q      1Q      Total  

REVENUES:

                   

Premiums

   $ 76      $ 59      $ 65      $ 73      $ 81      $ 278  

Net investment income

     130        128        133        130        133        524  

Net investment gains (losses)

     1        6        (2      (3      10        11  

Policy fees and other income

     141        150        151        182        148        631  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     348        343        347        382        372        1,444  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                   

Benefits and other changes in policy reserves

     302        335        228        244        242        1,049  

Interest credited

     59        58        60        58        58        234  

Acquisition and operating expenses, net of deferrals

     39        39        40        37        34        150  

Amortization of deferred acquisition costs and intangibles

     44        109        50        28        27        214  

Interest expense

     5        4        4        4        5        17  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total benefits and expenses

     449        545        382        371        366        1,664  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (101      (202      (35      11        6        (220

Provision (benefit) for income taxes

     (22      (43      (8      3        1        (47
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (79      (159      (27      8        5        (173
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                   

Net investment (gains) losses

     (1      (6      2        3        (10      (11

Losses from early extinguishment of debt

     4        —          —          —          —          —    

Expenses related to restructuring

     —          —          —          —          1        1  

Taxes on adjustments

     (1      1        —          (1      2        2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ (77    $ (164    $ (25    $ 10      $ (2    $ (181
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
                       

 

31


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

Adjusted Operating Income—U.S. Life Insurance Segment—Fixed Annuities

(amounts in millions)

 

     2020      2019  
     1Q      4Q      3Q      2Q      1Q      Total  

REVENUES:

                   

Premiums

   $ —        $ —        $ —        $ —        $ —        $ —    

Net investment income

     146        153        157        166        162        638  

Net investment gains (losses)

     (16      (2      (15      (18      (6      (41

Policy fees and other income

     3        3        3        3        3        12  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     133        154        145        151        159        609  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                   

Benefits and other changes in policy reserves

     67        47        81        71        67        266  

Interest credited

     41        43        46        48        48        185  

Acquisition and operating expenses, net of deferrals

     11        12        12        12        13        49  

Amortization of deferred acquisition costs and intangibles

     19        16        14        13        14        57  

Interest expense

     —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total benefits and expenses

     138        118        153        144        142        557  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (5      36        (8      7        17        52  

Provision (benefit) for income taxes

     (1      7        (1      1        4        11  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (4      29        (7      6        13        41  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                   

Net investment (gains) losses, net(1)

     13        1        12        17        4        34  

Expenses related to restructuring

     —          —          —          —          1        1  

Taxes on adjustments

     (3      —          (2      (4      (1      (7
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

ADJUSTED OPERATING INCOME

   $ 6      $ 30      $ 3      $ 19      $ 17      $ 69  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
                       

 

(1)  Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below:

   

Net investment (gains) losses, gross

   $ 16      $ 2      $ 15      $ 18      $ 6      $ 41  

Adjustment for DAC and other intangible amortization and certain benefit reserves

     (3      (1      (3      (1      (2      (7
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net investment (gains) losses, net

   $ 13      $ 1      $ 12      $ 17      $ 4      $ 34  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 

32


Table of Contents

 

Runoff Segment

 

 

 

 

33


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

Adjusted Operating Income (Loss)—Runoff Segment

(amounts in millions)

 

     2020      2019  
     1Q      4Q      3Q      2Q      1Q      Total  

REVENUES:

                   

Net investment income

   $ 49      $ 45      $ 48      $ 47      $ 47      $ 187  

Net investment gains (losses)

     (75      (12      (9      (4      —          (25

Policy fees and other income

     33        35        35        35        35        140  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     7        68        74        78        82        302  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                   

Benefits and other changes in policy reserves

     20        5        8        13        1        27  

Interest credited

     41        37        40        40        41        158  

Acquisition and operating expenses, net of deferrals

     13        13        13        13        13        52  

Amortization of deferred acquisition costs and intangibles

     17        2        10        4        2        18  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total benefits and expenses

     91        57        71        70        57        255  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (84      11        3        8        25        47  

Provision (benefit) for income taxes

     (18      2        —          1        5        8  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (66      9        3        7        20        39  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                   

Net investment (gains) losses, net(1)

     67        10        9        2        —          21  

Taxes on adjustments

     (14      (2      (2      —          —          (4
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ (13    $ 17      $ 10      $ 9      $ 20      $ 56  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

 

 

                                              

 

(1)  Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below:

   

Net investment (gains) losses, gross

   $ 75      $ 12      $ 9      $ 4      $ —        $ 25  

Adjustment for DAC and other intangible amortization and certain benefit reserves

     (8      (2      —          (2      —          (4
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net investment (gains) losses, net

   $ 67      $ 10      $ 9      $ 2      $ —        $ 21  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

34


Table of Contents

 

Corporate and Other

 

 

 

 

35


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

Adjusted Operating Loss—Corporate and Other(1)

(amounts in millions)

 

     2020      2019  
     1Q      4Q      3Q      2Q      1Q      Total  

REVENUES:

                   

Premiums

   $ 2      $ 2      $ 2      $ 2      $ 2      $ 8  

Net investment income

     6        3        2        2        2        9  

Net investment gains (losses)

     46        (8      5        (7      (21      (31

Policy fees and other income

     1        (1      2        —          1        2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     55        (4      11        (3      (16      (12
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                   

Benefits and other changes in policy reserves

     1        1        —          1        1        3  

Acquisition and operating expenses, net of deferrals

     18        12        8        13        13        46  

Amortization of deferred acquisition costs and intangibles

     —          2        1        —          —          3  

Interest expense

     46        54        53        54        53        214  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total benefits and expenses

     65        69        62        68        67        266  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (10      (73      (51      (71      (83      (278

Provision (benefit) for income taxes

     2        (16      (21      (7      (9      (53
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

LOSS FROM CONTINUING OPERATIONS

     (12      (57      (30      (64      (74      (225
 

ADJUSTMENTS TO LOSS FROM CONTINUING OPERATIONS:

                   

Net investment (gains) losses

     (46      8        (5      7        21        31  

Losses on early extinguishment of debt

     8        —          —          —          —          —    

Expenses related to restructuring

     1        —          —          1        —          1  

Taxes on adjustments

     8        (1      —          (1      (5      (7
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

ADJUSTED OPERATING LOSS

   $ (41    $ (50    $ (35    $ (57    $ (58    $ (200
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

 

 

                                              

 

(1) 

Includes inter-segment eliminations and the results of other businesses that are managed outside the operating segments, including certain smaller international mortgage insurance businesses.

 

36


Table of Contents

 

Additional Financial Data

 

 

 

 

37


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

Investments Summary

(amounts in millions)

 

     March 31, 2020      December 31, 2019     September 30, 2019     June 30, 2019     March 31, 2019  
     Carrying
Amount
     % of
Total
     Carrying
Amount
     % of
Total
    Carrying
Amount
    % of
Total
    Carrying
Amount
     % of
Total
    Carrying
Amount
     % of
Total
 

Composition of Investment Portfolio

                                                                 

Fixed maturity securities:

                           

Investment grade:

                           

Public fixed maturity securities(1)

   $ 33,056        46    $ 33,684        45   $ 34,280       46   $ 32,958        46   $ 31,497        46

Private fixed maturity securities

     12,736        17        13,384        18       13,411       18       13,091        18       12,566        18  

Residential mortgage-backed securities(2)

     2,243        3        2,232        3       2,335       3       2,395        3       2,498        4  

Commercial mortgage-backed securities

     2,963        4        3,006        4       3,051       4       2,970        4       2,943        4  

Other asset-backed securities

     3,061        4        3,257        4       3,337       5       3,287        5       3,021        4  

State and political subdivisions(1)

     2,864        4        2,747        4       2,729       4       2,636        4       2,546        4  

Non-investment grade fixed maturity securities

     2,128        3        2,029        3       2,090       3       2,154        3       2,082        3  

Equity securities:

                           

Common stocks and mutual funds

     91        —          105        —         107       —         111        —         103        —    

Preferred stocks

     97        —          134        —         132       —         151        —         148        —    

Commercial mortgage loans, net

     6,915        10        6,963        9       7,033       10       7,019        10       6,988        10  

Policy loans

     2,052        3        2,058        3       2,069       3       2,076        3       1,994        3  

Cash, cash equivalents, restricted cash and short-term investments

     2,696        3        3,601        5       1,839       2       1,907        3       2,117        3  

Securities lending

     58        —          51        —         62       —         113        —         106        —    

Other invested assets:

 

Limited partnerships

     671        1        634        1       565       1       512        1       462        1  
 

Derivatives:

                           
 

Interest rate swaps

     1,002        1        197        —         402       1       144        —         59        —    
 

Foreign currency swaps

     21        —          4        —         10       —         5        —         3        —    
 

Equity index options

     62        —          81        —         62       —         65        —         60        —    
 

Other foreign currency contracts

     16        —          8        —         13       —         8        —         5        —    
 

Other

     422        1        397        1       369       —         357        —         314        —    
    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total invested assets and cash

   $ 73,154        100    $ 74,572        100   $ 73,896       100   $ 71,959        100   $ 69,512        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Public Fixed Maturity Securities—Credit Quality:

                                                                 

NRSRO(3) Designation

                                                                     

AAA

     $ 11,025        27    $ 10,160        24   $ 10,561       25   $ 10,195        24   $ 9,995        25

AA

       3,554        8        3,536        8       3,758       9       3,674        9       3,558        9  

A

       11,268        27        12,315        29       12,040       28       11,690        28       11,431        28  

BBB

       14,807        35        15,041        36       15,418       35       14,768        36       13,872        35  

BB

       1,139        3        1,040        3       1,093       3       1,128        3       1,081        3  

B

       50        —          44        —         53       —         76        —         76        —    

CCC and lower

       21        —          26        —         25       —         25        —         25        —    
    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total public fixed maturity securities

   $ 41,864        100    $ 42,162        100   $ 42,948       100   $ 41,556        100   $ 40,038        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Private Fixed Maturity Securities—Credit Quality:

                                                                 

NRSRO(3) Designation

                                                                     

AAA

     $ 1,382        8    $ 1,536        8   $ 1,594       9   $ 1,504        8   $ 1,480        9

AA

       2,090        12        2,235        12       2,254       12       2,315        13       2,165        13  

A

       4,914        28        5,182        29       5,296       29       5,286        30       5,032        29  

BBB

       7,883        46        8,305        46       8,222       45       7,905        44       7,538        44  

BB

       819        5        844        5       851       5       865        5       839        5  

B

       98        1        73        —         66       —         58        —         59        —    

CCC and lower

       1        —          2        —         2       —         2        —         2        —    
    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total private fixed maturity securities

   $ 17,187        100    $ 18,177        100   $ 18,285       100   $ 17,935        100   $ 17,115        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) 

Certain fixed maturity securities balances have been reclassified as of December 31, 2019 to conform to the current period presentation.

(2) 

The company does not have any material exposure to residential mortgage-backed securities collateralized debt obligations (CDOs).

(3) 

Nationally Recognized Statistical Rating Organizations.

 

38


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

Fixed Maturity Securities Summary

(amounts in millions)

 

     March 31, 2020     December 31, 2019     September 30, 2019     June 30, 2019     March 31, 2019  
     Fair Value     % of
Total
    Fair Value     % of
Total
    Fair Value     % of
Total
    Fair Value     % of
Total
    Fair Value     % of
Total
 

Fixed Maturity Securities—Security Sector:

                      
   

U.S. government, agencies and government-sponsored enterprises

   $ 5,771       10 %      $ 5,025       8   $ 5,254       9   $ 4,987       8   $ 4,731       8

State and political subdivisions(1)

     2,864       5       2,747       5       2,729       4       2,636       4       2,546       4  

Foreign government

     1,201       2       1,350       2       1,359       2       1,336       2       1,311       2  

U.S. corporate(1)

     31,077       52       32,111       54       32,424       54       31,329       53       29,872       53  

Foreign corporate

     9,799       17       10,525       17       10,656       17       10,462       18       10,149       19  

Residential mortgage-backed securities

     2,273       4       2,270       4       2,375       4       2,436       4       2,540       4  

Commercial mortgage-backed securities

     2,981       5       3,026       5       3,071       5       2,989       5       2,962       5  

Other asset-backed securities

     3,085       5       3,285       5       3,365       5       3,316       6       3,042       5  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed maturity securities

   $ 59,051       100   $ 60,339       100   $ 61,233       100   $ 59,491       100   $ 57,153       100
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Corporate Bond Holdings—Industry Sector:

                      
   

Investment Grade:

                      

Finance and insurance

   $ 9,523       23   $ 9,881       23   $ 9,995       22   $ 9,669       23   $ 9,255       24

Utilities

     5,555       14       5,743       14       5,868       14       5,697       14       5,491       14  

Energy

     2,799       7       3,699       9       3,801       9       3,732       9       3,596       9  

Consumer—non-cyclical

     6,163       15       6,247       15       6,293       15       6,043       14       5,735       14  

Consumer—cyclical

     1,856       4       1,937       5       2,003       5       1,836       4       1,731       4  

Capital goods

     3,076       8       3,161       7       3,243       8       3,108       7       2,956       7  

Industrial

     2,063       5       2,201       5       2,188       5       2,093       5       1,981       5  

Technology and communications

     3,966       10       3,966       9       3,919       9       3,821       10       3,580       9  

Transportation

     2,047       5       2,127       5       2,189       5       2,121       5       2,051       5  

Other(1)

     1,855       4       1,839       4       1,691       4       1,719       4       1,770       4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

     38,903       95       40,801       96       41,190       96       39,839       95       38,146       95  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   

Non-Investment Grade:

                      

Finance and insurance

     211       1       212       1       208       —         216       1       200       1  

Utilities

     77       —         83       —         85       —         100       —         94       —    

Energy

     391       1       319       1       346       1       331       1       308       1  

Consumer—non-cyclical

     196       1       138       —         138       —         155       —         168       —    

Consumer—cyclical

     225       1       220       1       233       1       243       1       237       1  

Capital goods

     149       —         155       —         137       —         157       —         146       —    

Industrial

     193       —         183       —         224       1       207       —         189       —    

Technology and communications

     418       1       417       1       425       1       465       2       452       2  

Transportation

     29       —         8       —         8       —         8       —         13       —    

Other

     84       —         100       —         86       —         70       —         68       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

     1,973       5       1,835       4       1,890       4       1,952       5       1,875       5  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 40,876       100   $ 42,636       100   $ 43,080       100   $ 41,791       100   $ 40,021       100
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fixed Maturity Securities—Contractual Maturity Dates:

                      
   

Due in one year or less

   $ 1,421       2   $ 1,434       2   $ 1,587       3   $ 1,684       3   $ 1,777       3

Due after one year through five years

     8,949       15       9,381       16       9,655       16       9,689       16       9,380       16  

Due after five years through ten years

     12,642       21       12,296       20       12,387       20       11,985       20       11,554       20  

Due after ten years

     27,700       48       28,647       48       28,793       47       27,392       46       25,898       46  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

     50,712       86       51,758       86       52,422       86       50,750       85       48,609       85  

Mortgage and asset-backed securities

     8,339       14       8,581       14       8,811       14       8,741       15       8,544       15  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed maturity securities

   $ 59,051       100   $ 60,339       100   $ 61,233       100   $ 59,491       100   $ 57,153       100
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                

 

(1) 

Certain fixed maturity securities balances have been reclassified as of December 31, 2019 to conform to the current period presentation.

 

39


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

General Account U.S. GAAP Net Investment Income Yields    

(amounts in millions)

 

     2020      2019  
     1Q      4Q     3Q     2Q     1Q     Total  

U.S. GAAP Net Investment Income

               

Fixed maturity securities—taxable

   $ 622      $ 616     $ 631     $ 634     $ 613     $ 2,494  

Fixed maturity securities—non-taxable

     2        2       2       2       2       8  

Commercial mortgage loans

     85        94       87       85       82       348  

Equity securities

     2        3       4       5       4       16  

Other invested assets

     49        50       49       47       44       190  

Limited partnerships

     (2      4       13       12       15       44  

Policy loans

     49        42       47       45       46       180  

Cash, cash equivalents, restricted cash and short-term investments

     11        9       8       11       11       39  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income before expenses and fees

     818        820       841       841       817       3,319  

Expenses and fees

     (25      (26     (25     (25     (23     (99
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

   $ 793      $ 794     $ 816     $ 816     $ 794     $ 3,220  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annualized Yields

               

Fixed maturity securities—taxable

     4.6      4.6     4.7     4.7     4.6     4.6

Fixed maturity securities—non-taxable

     5.2      6.0     6.1     6.1     6.1     6.1

Commercial mortgage loans

     4.9      5.4     5.0     4.9     4.8     5.0

Equity securities

     3.8      5.0     6.4     7.8     6.1     6.3

Other invested assets(1)

     47.8      52.2     54.0     56.1     65.7     57.2

Limited partnerships(2)

     (1.2 )%       2.7     9.7     9.9     13.8     8.5

Policy loans

     9.5      8.1     9.1     8.8     9.5     8.9

Cash, cash equivalents, restricted cash and short-term investments

     1.4      1.3     1.7     2.2     2.1     1.7
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income before expenses and fees

     4.9      4.9     5.1     5.1     5.0     5.0

Expenses and fees

     (0.2 )%       (0.2 )%      (0.2 )%      (0.1 )%      (0.2 )%      (0.1 )% 
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

     4.7      4.7     4.9     5.0     4.8     4.9
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                   

Yields are based on net investment income as reported under U.S. GAAP and are consistent with how the company measures its investment performance for management purposes. Yields are annualized, for interim periods, and are calculated as net investment income as a percentage of average quarterly asset carrying values except for fixed maturity securities, derivatives and derivative counterparty collateral, which exclude unrealized fair value adjustments and securities lending activity, which is included in other invested assets and is calculated net of the corresponding securities lending liability. See page 44 herein for average invested assets and cash used in the yield calculation.

 

(1) 

Investment income for other invested assets includes amortization of terminated cash flow hedges, which have no corresponding book value within the yield calculation.

(2) 

Limited partnership investments are primarily equity-based and do not have fixed returns by period.

 

40


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

Net Investment Gains (Losses), Net—Detail

(amounts in millions)

 

     2020      2019  
     1Q      4Q     3Q     2Q     1Q     Total  

Net realized gains (losses) on available-for-sale securities:

               

Fixed maturity securities:

               

U.S. corporate

   $ 2      $ (2   $ 11     $ (16   $ 30     $ 23  

U.S. government, agencies and government-sponsored enterprises

     —          —         —         2       33       35  

Foreign corporate

     —          1       1       (1     (1     —    

Foreign government

     5        4       2       2       —         8  

State and political subdivisions

     —          —         —         —         —         —    

Mortgage-backed securities

     —          —         1       1       (2     —    

Asset-backed securities

     —          —         —         —         (1     (1

Foreign exchange

     6        2       1       1       (1     3  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net realized gains (losses) on available-for-sale securities

     13        5       16       (11     58       68  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Impairments:

               

Bank loans

     —          (1     —         —         —         (1
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impairments

     —          (1     —         —         —         (1
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in allowance for credit losses on available-for-sale fixed maturity securities

     —          —         —         —         —         —    

Net realized gains (losses) on equity securities sold

     —          —         6       —         3       9  

Net unrealized gains (losses) on equity securities still held

     (19      1       (4     5       12       14  

Limited partnerships

     (40      19       6       (11     15       29  

Commercial mortgage loans

     —          (1     (1     1       (1     (2

Derivative instruments

     (105      (1     (29     (30     (12     (72

Other

     (1      1       4       —         —         5  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), gross

     (152      23       (2     (46     75       50  

Adjustment for DAC and other intangible amortization and certain benefit reserves

     11        3       3       3       2       11  

Adjustment for net investment (gains) losses attributable to noncontrolling interests

     26        (9     4       —         (6     (11
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), net

   $ (115    $ 17     $ 5     $ (43   $ 71     $ 50  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                   

 

 

41


Table of Contents

 

Reconciliations of Non-GAAP Measures

 

 

 

 

42


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

Reconciliation of Operating ROE

(amounts in millions)

 

Twelve Month Rolling Average ROE

   Twelve months ended  
     March 31,
2020
    December 31,
2019
    September 30,
2019
     June 30,
2019
     March 31,
2019
 

U.S. GAAP Basis ROE

            

Net income available to Genworth Financial, Inc.’s common stockholders for the twelve months ended(1)

   $ 103     $ 343     $ 31      $ 159      $ 181  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income(2)

   $ 10,695     $ 10,650     $ 10,646      $ 10,609      $ 10,539  

U.S. GAAP Basis ROE(1)/(2)

     1.0     3.2     0.3      1.5      1.7

Operating ROE

            

Adjusted operating income for the twelve months ended(1)

   $ 358     $ 420     $ 91      $ 67      $ 19  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income(2)

   $ 10,695     $ 10,650     $ 10,646      $ 10,609      $ 10,539  

Operating ROE(1)/(2)

     3.3     3.9     0.9      0.6      0.2

Quarterly Average ROE

   Three months ended  
     March 31,
2020
    December 31,
2019
    September 30,
2019
     June 30,
2019
     March 31,
2019
 

U.S. GAAP Basis ROE

            

Net income (loss) available to Genworth Financial, Inc.’s common stockholders for the period ended(3)

   $ (66   $ (17   $ 18      $ 168      $ 174  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income(4)

   $ 10,693     $ 10,759     $ 10,755      $ 10,663      $ 10,494  

Annualized U.S. GAAP Quarterly Basis ROE(3)/(4)

     (2.5 )%      (0.6 )%      0.7      6.3      6.6

Operating ROE

            

Adjusted operating income for the period ended(3)

   $ 33     $ 24     $ 123      $ 178      $ 95  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income(4)

   $ 10,693     $ 10,759     $ 10,755      $ 10,663      $ 10,494  

Annualized Operating Quarterly Basis ROE(3)/(4)

     1.2     0.9     4.6      6.7      3.6

Non-GAAP Definition for Operating ROE

The company references the non-GAAP financial measure entitled “operating return on equity” or “operating ROE.” The company defines operating ROE as adjusted operating income (loss) divided by average ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss) in average ending Genworth Financial, Inc.’s stockholders’ equity. Management believes that analysis of operating ROE enhances understanding of the efficiency with which the company deploys its capital. However, operating ROE is not a substitute for net income (loss) available to Genworth Financial, Inc.’s common stockholders divided by average ending Genworth Financial, Inc.’s stockholders’ equity determined in accordance with U.S. GAAP.

 

(1) 

The twelve months ended information is derived by adding the four quarters of net income (loss) available to Genworth Financial, Inc.’s common stockholders and adjusted operating income from page 9 herein.

(2) 

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income, is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income, for the most recent five quarters.

(3) 

Net income (loss) available to Genworth Financial, Inc.’s common stockholders and adjusted operating income from page 9 herein.

(4) 

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income, is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income.

 

43


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

 

Reconciliation of Reported Yield to Core Yield

 

          2020      2019  
   (Assets—amounts in billions)      1Q        4Q       3Q       2Q       1Q       Total  
   Reported—Total Invested Assets and Cash    $ 73.2      $ 74.6     $ 73.9     $ 72.0     $ 69.5     $ 74.6  
  

Subtract:

               
  

Securities lending

     0.1        0.1       0.1       0.1       0.1       0.1  
  

Unrealized gains (losses)

     6.0        6.9       7.5       5.7       3.7       6.9  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   Adjusted end of period invested assets and cash    $ 67.1      $ 67.6     $ 66.3     $ 66.2     $ 65.7     $ 67.6  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(A)

   Average Invested Assets and Cash Used in Reported and Core Yield Calculation    $ 67.3      $ 66.9     $ 66.2     $ 66.0     $ 65.7     $ 66.3  
 
   (Income—amounts in millions)                
 

(B)

   Reported—Net Investment Income    $ 793      $ 794     $ 816     $ 816     $ 794     $ 3,220  
   Subtract:                
  

Bond calls and commercial mortgage loan prepayments

     16        23       13       7       6       49  
  

Other non-core items(1)

     7        (2     8       7       2       15  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(C)

  

Core Net Investment Income

   $ 770      $ 773     $ 795     $ 802     $ 786     $ 3,156  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

(B) / (A)

  

Reported Yield

     4.71      4.74     4.93     4.95     4.83     4.86

(C) / (A)

  

Core Yield

     4.57      4.62     4.80     4.86     4.79     4.76

Note:    Yields have been annualized.

Non-GAAP Definition for Core Yield

The company references the non-GAAP financial measure entitled “core yield” as a measure of investment yield. The company defines core yield as the investment yield adjusted for items that do not reflect the underlying performance of the investment portfolio. Management believes that analysis of core yield enhances understanding of the investment yield of the company. However, core yield is not a substitute for investment yield determined in accordance with U.S. GAAP.

 

(1) 

Includes cost basis adjustments on structured securities and various other immaterial items.

 

44


Table of Contents

 

Corporate Information

 

 

45


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2020

Financial Strength Ratings As Of May 4, 2020

 

Company

   Standard & Poor’s Financial
Services LLC (S&P)
   Moody’s Investors Service,
Inc. (Moody’s)
   A.M. Best Company, Inc.
(A.M. Best)

Genworth Mortgage Insurance Corporation

   BB+ (Marginal)    Baa3 (Adequate)    N/A

Genworth Financial Mortgage Insurance Pty Limited (Australia)(1)

   A (Strong)    N/A    N/A

Genworth Life Insurance Company(2)

   N/A    N/A    C++ (Marginal)

Genworth Life and Annuity Insurance Company(2)

   N/A    N/A    B (Fair)

Genworth Life Insurance Company of New York(2)

   N/A    N/A    C++ (Marginal)

The S&P, Moody’s, A.M. Best, HR Ratings and Fitch Rating Service (Fitch) ratings included herewith represent those solicited by the company and are not designed to be, and do not serve as, measures of protection or valuation offered to investors. These financial strength ratings should not be relied on with respect to making an investment in the company’s securities.

S&P states that an insurer rated “A” (Strong) has strong financial security characteristics that outweigh any vulnerabilities and is highly likely to have the ability to meet financial commitments. Insurers rated “A” (Strong) or “BB” (Marginal) have strong or marginal financial security characteristics, respectively. The “A” and “BB” ranges are the third- and fifth-highest of nine financial strength rating ranges assigned by S&P, which range from “AAA” to “R.” A plus (+) or minus (-) shows relative standing within a rating category. These suffixes are not added to ratings in the “AAA” category or to ratings below the “CCC” category. Accordingly, the “A” and “BB+” ratings are the sixth- and eleventh-highest of S&P’s 21 ratings categories.

Moody’s states that insurance companies rated “Baa” (Adequate) offer adequate financial security. The “Baa” (Adequate) range is the fourth-highest of nine financial strength rating ranges assigned by Moody’s, which range from “Aaa” to “C.” Numeric modifiers are used to refer to the ranking within the groups, with 1 being the highest and 3 being the lowest. These modifiers are not added to ratings in the “Aaa” category or to ratings below the “Caa” category. Accordingly, the “Baa3” rating is the tenth-highest of Moody’s 21 ratings categories.

A.M. Best states that its “B” (Fair) rating is assigned to companies that have, in its opinion, a fair ability to meet their ongoing insurance obligations while “C++” (Marginal) is assigned to those companies that have, in its opinion, a marginal ability to meet their ongoing insurance obligations. The “B” (Fair) and “C++” (Marginal) ratings are the seventh- and ninth-highest of 15 ratings assigned by A.M. Best, which range from “A++” to “F.”

The Australian mortgage insurance subsidiary also solicits a rating from Fitch. Fitch states that “A” (Strong) rated insurance companies are viewed as possessing strong capacity to meet policyholder and contract obligations. The “A” rating category is the third-highest of nine financial strength rating categories, which range from “AAA” to “C.” The symbol (+) or (-) may be appended to a rating to indicate the relative position of a credit within a rating category. These suffixes are not added to ratings in the “AAA” category or to ratings below the “B” category. Accordingly, the “A+” rating is the fifth-highest of Fitch’s 21 ratings categories.

The company also solicits a rating from HR Ratings on a local scale for Genworth Seguros de Credito a la Vivienda S.A. de C.V., its Mexican mortgage insurance subsidiary, with a short-term rating of “HR1” and long-term rating of “HR AA.” For short-term ratings, HR Ratings states that “HR1” rated companies are viewed as exhibiting high capacity for timely payment of debt obligations in the short-term and maintain low credit risk. The “HR1” short-term rating category is the highest of six short-term rating categories, which range from “HR1” to “HR D.” For long-term ratings, HR Ratings states that “HR AA” rated companies are viewed as having high credit quality and offer high safety for timely payment of debt obligations and maintain low credit risk under adverse economic scenarios. The “HR AA” long-term rating is the second-highest of HR Rating’s eight long-term rating categories, which range from “HR AAA” to “HR D.”

S&P, Moody’s, A.M. Best, Fitch and HR Ratings review their ratings periodically and the company cannot assure you that it will maintain the current ratings in the future. These and other agencies may also rate the company or its insurance subsidiaries on a solicited or an unsolicited basis. The company does not provide information to agencies issuing unsolicited ratings and cannot ensure that any agencies that rate the company or its insurance subsidiaries on an unsolicited basis will continue to do so.

 

(1) 

Genworth Financial Mortgage Insurance Pty Limited (Australia) is also rated “A+” by Fitch.

(2) 

In April 2020, the company notified S&P and Moody’s of its decision to discontinue the solicitation of financial strength ratings of its principal life insurance subsidiaries. While the company does not provide non-public information to rating agencies issuing unsolicited ratings, it cannot ensure that rating agencies will discontinue their ratings of the company or its insurance subsidiaries on an unsolicited basis going forward.

 

46