QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
| |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) | |
|
| |
(Address of principal executive offices) |
(Zip Code) |
|
☒ |
Accelerated filer |
☐ | |||
Non-accelerated filer |
☐ |
Smaller reporting company |
| |||
Emerging growth company |
|
Title of Each Class |
Trading Symbol |
Name of each exchange on which registered | ||
|
|
|
Page |
||||||
3 |
||||||
Item 1. |
3 |
|||||
3 |
||||||
4 |
||||||
5 |
||||||
6 |
||||||
8 |
||||||
9 |
||||||
Item 2. |
86 |
|||||
Item 3. |
15 8 |
|||||
Item 4. |
15 8 |
|||||
1 60 |
||||||
Item 1. |
1 60 |
|||||
Item 1A. |
1 60 |
|||||
Item 6. |
1 60 |
|||||
16 1 |
Item 1. |
Financial Statements |
September 30, 2019 |
December 31, 2018 |
|||||||
Assets |
||||||||
Investments: |
||||||||
Fixed maturity securities available-for-sale, at fair value |
$ |
|
$ |
|
||||
Equity securities, at fair value |
|
|
||||||
Commercial mortgage loans ($ |
|
|
||||||
Policy loans |
|
|
||||||
Other invested assets |
|
|
||||||
Total investments |
|
|
||||||
Cash, cash equivalents and restricted cash |
|
|
||||||
Accrued investment income |
|
|
||||||
Deferred acquisition costs |
|
|
||||||
Intangible assets and goodwill |
|
|
||||||
Reinsurance recoverable |
|
|
||||||
Other assets |
|
|
||||||
Deferred tax asset |
|
|
||||||
Separate account assets |
|
|
||||||
Assets held for sale related to discontinued operations |
|
|
||||||
Total assets |
$ |
|
$ |
|
||||
Liabilities and equity |
||||||||
Liabilities: |
||||||||
Future policy benefits |
$ |
|
$ |
|
||||
Policyholder account balances |
|
|
||||||
Liability for policy and contract claims |
|
|
||||||
Unearned premiums |
|
|
||||||
Other liabilities |
|
|
||||||
Non-recourse funding obligations |
|
|
||||||
Long-term borrowings |
|
|
||||||
Separate account liabilities |
|
|
||||||
Liabilities held for sale related to discontinued operations |
|
|
||||||
Total liabilities |
|
|
||||||
Commitments and contingencies |
|
|
||||||
|
|
|
|
|
|
| ||
Equity: |
||||||||
Class A common stock, $ |
|
|
||||||
Additional paid-in capital |
|
|
||||||
Accumulated other comprehensive income (loss): |
||||||||
Net unrealized investment gains (losses): |
||||||||
Net unrealized gains (losses) on securities not other-than-temporarily impaired |
|
|
||||||
Net unrealized gains (losses) on other-than-temporarily impaired securities |
|
|
||||||
Net unrealized investment gains (losses) |
|
|
||||||
Derivatives qualifying as hedges |
|
|
||||||
Foreign currency translation and other adjustments |
( |
) |
( |
) | ||||
Total accumulated other comprehensive income (loss) |
|
|
||||||
Retained earnings |
|
|
||||||
Treasury stock, at cost ( |
( |
) |
( |
) | ||||
Total Genworth Financial, Inc.’s stockholders’ equity |
|
|
||||||
Noncontrolling interests |
|
|
||||||
Total equity |
|
|
||||||
Total liabilities and equity |
$ |
|
$ |
|
||||
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||||
Revenues: |
||||||||||||||||
Premiums |
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
Net investment income |
|
|
|
|
||||||||||||
Net investment gains (losses) |
( |
) |
( |
) |
|
( |
) | |||||||||
Policy fees and other income |
|
|
|
|
||||||||||||
Total revenues |
|
|
|
|
||||||||||||
Benefits and expenses: |
||||||||||||||||
Benefits and other changes in policy reserves |
|
|
|
|
||||||||||||
Interest credited |
|
|
|
|
||||||||||||
Acquisition and operating expenses, net of deferrals |
|
|
|
|
||||||||||||
Amortization of deferred acquisition costs and intangibles |
|
|
|
|
||||||||||||
Interest expense |
|
|
|
|
||||||||||||
Total benefits and expenses |
|
|
|
|
||||||||||||
Income from continuing operations before income taxes |
|
|
|
|
||||||||||||
Provision for income taxes |
|
|
|
|
||||||||||||
Income from continuing operations |
|
|
|
|
||||||||||||
Income (loss) from discontinued operations, net of taxes |
( |
) |
|
|
|
|||||||||||
Net income |
|
|
|
|
||||||||||||
Less: net income from continuing operations attributable to noncontrolling interests |
|
|
|
|
||||||||||||
Less: net income from discontinued operations attributable to noncontrolling interests |
|
|
|
|
||||||||||||
Net income available to Genworth Financial, Inc.’s common stockholders |
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
Net income (loss) available to Genworth Financial, Inc.’s common stockholders: |
||||||||||||||||
Income from continuing operations available to Genworth Financial, Inc.’s common stockholders |
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
Income (loss) from discontinued operations available to Genworth Financial, Inc.’s common stockholders |
( |
) |
|
( |
) |
|
||||||||||
Net income available to Genworth Financial, Inc.’s common stockholders |
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
Income from continuing operations available to Genworth Financial, Inc.’s common stockholders per share: |
||||||||||||||||
Basic |
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
Diluted |
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
Net income available to Genworth Financial, Inc.’s common stockholders per share: |
||||||||||||||||
Basic |
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
Diluted |
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
Weighted-average common shares outstanding: |
||||||||||||||||
Basic |
|
|
|
|
||||||||||||
Diluted |
|
|
|
|
||||||||||||
Supplemental disclosures: |
||||||||||||||||
Total other-than-temporary impairments |
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
Portion of other-than-temporary impairments included in other comprehensive income (loss) |
|
|
|
|
||||||||||||
Net other-than-temporary impairments |
|
|
|
|
||||||||||||
Other investments gains (losses) |
( |
) |
( |
) |
|
( |
) | |||||||||
Total net investment gains (losses) |
$ |
( |
) |
$ |
( |
) |
$ |
|
$ |
( |
) |
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||||
Net income |
$ | |
$ | |
$ | |
$ | |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Other comprehensive income (loss), net of taxes: |
||||||||||||||||
Net unrealized gains (losses) on securities not other-than-temporarily impaired |
|
( |
) | |
( |
) | ||||||||||
Net unrealized gains (losses) on other-than-temporarily impaired securities |
|
|
|
( |
) | |||||||||||
Derivatives qualifying as hedges |
|
( |
) | |
( |
) | ||||||||||
Foreign currency translation and other adjustments |
( |
) | |
|
( |
) | ||||||||||
|
||||||||||||||||
Total other comprehensive income (loss) |
|
( |
) | |
( |
) | ||||||||||
|
||||||||||||||||
Total comprehensive income (loss) |
|
( |
) | |
( |
) | ||||||||||
Less: comprehensive income attributable to noncontrolling interests |
|
|
|
|
||||||||||||
|
||||||||||||||||
Total comprehensive income (loss) available to Genworth Financial, Inc.’s common stockholders |
$ |
|
$ |
( |
) | $ | |
$ | ( |
) | ||||||
Three months ended September 30, 2019 |
||||||||||||||||||||||||||||||||
Total |
||||||||||||||||||||||||||||||||
Genworth |
||||||||||||||||||||||||||||||||
Accumulated |
Financial, |
|||||||||||||||||||||||||||||||
Additional |
other |
Treasury |
Inc.’s |
|||||||||||||||||||||||||||||
Common |
paid-in |
comprehensive |
Retained |
stock, at |
stockholders’ |
Noncontrolling |
Total |
|||||||||||||||||||||||||
stock |
capital |
income (loss) |
earnings |
cost |
equity |
interests |
equity |
|||||||||||||||||||||||||
Balances as of June 30, 2019 |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
|
$ |
|
$ |
|
|||||||||||||||
Comprehensive income (loss) : |
||||||||||||||||||||||||||||||||
Net income |
— |
— |
— |
|
— |
|
|
|
||||||||||||||||||||||||
Other comprehensive income (loss) , net of |
— |
— |
|
— |
— |
|
( |
) |
|
|||||||||||||||||||||||
Total comprehensive income |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Dividends to noncontrolling interests |
— |
— |
— |
— |
— |
— |
( |
) |
( |
) | ||||||||||||||||||||||
Stock-based compensation expense and |
— |
|
— |
— |
— |
|
|
|
||||||||||||||||||||||||
Balances as of September 30, 2019 |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
|
$ |
|
$ |
|
|||||||||||||||
Three months ended September 30, 2018 |
||||||||||||||||||||||||||||||||
Total |
||||||||||||||||||||||||||||||||
Genworth |
||||||||||||||||||||||||||||||||
Accumulated |
Financial, |
|||||||||||||||||||||||||||||||
Additional |
other |
Treasury |
Inc.’s |
|||||||||||||||||||||||||||||
Common |
paid-in |
comprehensive |
Retained |
stock, at |
stockholders’ |
Noncontrolling |
Total |
|||||||||||||||||||||||||
stock |
capital |
income (loss) |
earnings |
cost |
equity |
interests |
equity |
|||||||||||||||||||||||||
Balances as of June 30, 2018 |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
|
$ |
|
$ |
|
|||||||||||||||
Repurchase of subsidiary shares |
— |
— |
— |
— |
— |
— |
( |
) |
( |
) | ||||||||||||||||||||||
Comprehensive income (loss): |
||||||||||||||||||||||||||||||||
Net income |
— |
— |
— |
|
— |
|
|
|
||||||||||||||||||||||||
Other comprehensive loss, net of taxes |
— |
— |
( |
) |
— |
— |
( |
) |
— |
( |
) | |||||||||||||||||||||
Total comprehensive income (loss) |
( |
) |
|
( |
) | |||||||||||||||||||||||||||
Dividends to noncontrolling interests |
— |
— |
— |
— |
— |
— |
( |
) |
( |
) | ||||||||||||||||||||||
Stock-based compensation expense and |
— |
|
— |
— |
— |
|
|
|
||||||||||||||||||||||||
Balances as of September 30, 2018 |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
|
$ |
|
$ |
|
|||||||||||||||
Nine months ended September 30, 2019 |
||||||||||||||||||||||||||||||||
Total |
||||||||||||||||||||||||||||||||
Accumulated |
Genworth |
|||||||||||||||||||||||||||||||
Additional |
other |
Treasury |
Financial, Inc.’s |
|||||||||||||||||||||||||||||
Common |
paid-in |
comprehensive |
Retained |
stock, at |
stockholders’ |
Noncontrolling |
Total |
|||||||||||||||||||||||||
stock |
capital |
income (loss) |
earnings |
cost |
equity |
interests |
equity |
|||||||||||||||||||||||||
Balances as of December 31, 2018 |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
$ |
|
$ |
|
$ |
|
|||||||||||
Repurchase of subsidiary shares |
— |
— |
— |
— |
— |
— |
( |
) |
( |
) | ||||||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||||||
Net income |
— |
— |
— |
|
— |
|
|
|
||||||||||||||||||||||||
Other comprehensive income, net of taxes |
— |
— |
|
— |
— |
|
|
|
||||||||||||||||||||||||
Total comprehensive income |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Dividends to noncontrolling interests |
— |
— |
— |
— |
— |
|
( |
) |
( |
) | ||||||||||||||||||||||
Stock-based compensation expense and exercises and other |
— |
( |
) |
— |
— |
— |
( |
) |
|
|
||||||||||||||||||||||
Balances as of September 30, 2019 |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
|
$ |
|
$ |
|
|||||||||||||||
Nine months ended September 30, 2018 |
||||||||||||||||||||||||||||||||
Total |
||||||||||||||||||||||||||||||||
Accumulated |
Genworth |
|||||||||||||||||||||||||||||||
Additional |
other |
Treasury |
Financial, Inc.’s | |||||||||||||||||||||||||||||
Common |
paid-in |
comprehensive |
Retained |
stock, at |
stockholders’ |
Noncontrolling |
Total |
|||||||||||||||||||||||||
stock |
capital |
income (loss) |
earnings |
cost |
equity |
interests |
equity |
|||||||||||||||||||||||||
Balances as of December 31, 2017 |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
|
$ |
|
$ |
|
|||||||||||||||
Cumulative effect of change in accounting, net of taxes |
— |
— |
|
( |
) |
— |
|
— |
|
|||||||||||||||||||||||
Repurchase of subsidiary shares |
— |
— |
— |
— |
— |
— |
( |
) |
( |
) | ||||||||||||||||||||||
Comprehensive income (loss): |
||||||||||||||||||||||||||||||||
Net income |
— |
— |
— |
|
— |
|
|
|
||||||||||||||||||||||||
Other comprehensive loss, net of taxes |
— |
— |
( |
) |
— |
— |
( |
) |
( |
) |
( |
) | ||||||||||||||||||||
Total comprehensive income (loss) |
( |
) |
|
( |
) | |||||||||||||||||||||||||||
Dividends to noncontrolling interests |
— |
— |
— |
— |
— |
— |
( |
) |
( |
) | ||||||||||||||||||||||
Stock-based compensation expense and exercises and other |
— |
|
— |
— |
— |
|
|
|
||||||||||||||||||||||||
Balances as of September 30, 2018 |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
|
$ |
|
$ |
|
|||||||||||||||
Nine months ended September 30, |
||||||||
2019 |
2018 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ |
|
$ |
|
||||
Less income from discontinued operations, net of taxes |
( |
) |
( |
) | ||||
Adjustments to reconcile net income to net cash from operating activities: |
||||||||
Amortization of fixed maturity securities discounts and premiums |
( |
) |
( |
) | ||||
Net investment (gains) losses |
( |
) |
|
|||||
Charges assessed to policyholders |
( |
) |
( |
) | ||||
Acquisition costs deferred |
( |
) |
( |
) | ||||
Amortization of deferred acquisition costs and intangibles |
|
|
||||||
Deferred income taxes |
|
|
||||||
Derivative instruments and limited partnerships |
|
( |
) | |||||
Stock-based compensation expense |
|
|
||||||
Change in certain assets and liabilities: |
||||||||
Accrued investment income and other assets |
( |
) |
( |
) | ||||
Insurance reserves |
|
|
||||||
Current tax liabilities |
|
|
||||||
Other liabilities, policy and contract claims and other policy-related balances |
|
|
||||||
Cash from operating activities—discontinued operations |
|
|
||||||
Net cash from operating activities |
|
|
||||||
Cash flows from (used by) investing activities: |
||||||||
Proceeds from maturities and repayments of investments: |
||||||||
Fixed maturity securities |
|
|
||||||
Commercial mortgage loans |
|
|
||||||
Restricted commercial mortgage loans related to a securitization entity |
|
|
||||||
Proceeds from sales of investments: |
||||||||
Fixed maturity and equity securities |
|
|
||||||
Purchases and originations of investments: |
||||||||
Fixed maturity and equity securities |
( |
) |
( |
) | ||||
Commercial mortgage loans |
( |
) |
( |
) | ||||
Other invested assets, net |
( |
) |
|
|||||
Policy loans, net |
|
|
||||||
Cash used by investing activities—discontinued operations |
( |
) |
( |
) | ||||
Net cash from (used by) investing activities |
( |
) |
|
|||||
Cash flows used by financing activities: |
||||||||
Deposits to universal life and investment contracts |
|
|
||||||
Withdrawals from universal life and investment contracts |
( |
) |
( |
) | ||||
Proceeds from issuance of long-term debt |
— |
|
||||||
Repayment and repurchase of long-term debt |
( |
) |
( |
) | ||||
Repayment of borrowings related to a securitization entity |
— |
( |
) | |||||
Repurchase of subsidiary shares |
( |
) |
( |
) | ||||
Dividends paid to noncontrolling interests |
( |
) |
( |
) | ||||
Other, net |
( |
) |
|
|||||
Cash used by financing activities—discontinued operations |
( |
) |
( |
) | ||||
Net cash used by financing activities |
( |
) |
( |
) | ||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash (includes $ |
( |
) |
( |
) | ||||
Net change in cash, cash equivalents and restricted cash |
( |
) |
( |
) | ||||
Cash, cash equivalents and restricted cash at beginning of period |
|
|
||||||
Cash, cash equivalents and restricted cash at end of period |
|
|
||||||
Less cash, cash equivalents and restricted cash of discontinued operations at end of period |
|
|
||||||
Cash, cash equivalents and restricted cash of continuing operations at end of period |
$ |
|
$ |
|
• | U.S. Mortgage Insurance. |
• | Australia Mortgage Insurance. |
• | U.S. Life Insurance. |
• | Runoff. non-strategic products which are no longer actively sold but we continue to service our existing blocks of business. Our non-strategic products primarily |
include our variable annuity, variable life insurance, institutional, corporate-owned life insurance and other accident and health insurance products. Institutional products consist of funding agreements and funding agreements backing notes. |
• |
assumptions will no longer be locked-in at contract inception and all cash flow assumptions used to estimate the liability for future policy benefits (except the discount rate) will be reviewed at least annually in the same period each year or more frequently if actual experience indicates a change is required. Changes will be recorded in net income (loss) using a retrospective approach with a cumulative catch-up adjustment by recalculating the net premium ratio (which will be capped at 100%) using actual historical and updated future cash flow assumptions; |
• |
the discount rate used to determine the liability for future policy benefits will be a current upper-medium grade (low credit risk) fixed-income instrument yield, which is generally interpreted to mean a single-A rated bond rate for the same duration, and is required to be reviewed quarterly, with changes in the discount rate recorded in other comprehensive income (loss); |
• |
the provision for adverse deviation and the premium deficiency test will be eliminated; |
• |
market risk benefits associated with deposit-type contracts will be measured at fair value with changes related to instrument-specific credit risk recorded in other comprehensive income (loss) and remaining changes recorded in net income (loss); |
• |
the amortization method for DAC will generally be on a straight-line basis over the expected contract term; and |
• |
disclosures will be greatly expanded to include significant assumptions and product liability rollforwards. |
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
(Amounts in millions, except per share amounts) |
2019 |
2018 |
2019 |
2018 |
||||||||||||
Weighted-average shares used in basic earnings per share calculations |
|
|
|
|
||||||||||||
Potentially dilutive securities: |
||||||||||||||||
Stock options, restricted stock units and stock appreciation rights |
|
|
|
|
||||||||||||
Weighted-average shares used in diluted earnings per share calculations |
|
|
|
|
||||||||||||
Income from continuing operations: |
||||||||||||||||
Income from continuing operations |
$ | |
$ |
|
$ |
|
$ |
|
||||||||
Less: net income from continuing operations attributable to noncontrolling interests |
|
|
|
|
||||||||||||
Income from continuing operations available to Genworth Financial, Inc.’s common |
$ | |
$ |
|
$ |
|
$ |
|
||||||||
Basic per share |
$ | |
$ |
|
$ |
|
$ |
|
||||||||
Diluted per share |
$ | |
$ |
|
$ |
|
$ |
|
||||||||
Income (loss) from discontinued operations: |
||||||||||||||||
Income (loss) from discontinued operations, net of taxes |
$ | ( |
) | $ |
|
$ |
|
$ |
|
|||||||
Less: net income from discontinued operations, net of taxes, attributable to noncontrolling |
|
|
|
|
||||||||||||
Income (loss) from discontinued operations available to Genworth Financial, Inc.’s common stockholders |
$ | ( |
) | $ |
|
$ |
( |
) | $ |
|
||||||
Basic per share |
$ | ( |
) | $ |
|
$ |
( |
) | $ |
|
||||||
Diluted per share |
$ | ( |
) | $ |
|
$ |
( |
) | $ |
|
||||||
Net income: |
||||||||||||||||
Income from continuing operations |
$ | |
$ |
|
$ |
|
$ |
|
||||||||
Income (loss) from discontinued operations, net of taxes |
( |
) | |
|
|
|||||||||||
Net income |
|
|
|
|
||||||||||||
Less: net income attributable to noncontrolling interests |
|
|
|
|
||||||||||||
Net income available to Genworth Financial, Inc.’s common stockholders |
$ | |
$ |
|
$ |
|
$ |
|
||||||||
Basic per share (1) |
$ | |
$ |
|
$ |
|
$ |
|
||||||||
Diluted per share (1) |
$ | |
$ |
|
$ |
|
$ |
|
(1) |
May not total due to whole number calculation. |
Three months ended September 30, |
Nine months September 30, |
|||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 |
2018 |
||||||||||||
Fixed maturity securities—taxable |
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
Fixed maturity securities—non-taxable |
|
|
|
|
||||||||||||
Equity securities |
|
|
|
|
||||||||||||
Commercial mortgage loans |
|
|
|
|
||||||||||||
Restricted commercial mortgage loans related to a securitization entity |
|
|
|
|
||||||||||||
Policy loans |
|
|
|
|
||||||||||||
Other invested assets |
|
|
|
|
||||||||||||
Cash, cash equivalents, restricted cash and short-term investments |
|
|
|
|
||||||||||||
|
||||||||||||||||
Gross investment income before expenses and fees |
|
|
|
|
||||||||||||
Expenses and fees |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Net investment income |
$ | |
$ | |
$ | |
$ | |
Three months ended September 30, |
|
Nine months ended September 30, |
|||||||||||||
(Amounts in millions) |
|
2018 |
|
2019 |
2018 |
||||||||||
Available-for-sale fixed maturity securities: |
|
||||||||||||||
Realized gains |
$ | |
$ |
|
|
$ |
|
$ | |
||||||
Realized losses |
( |
) | ( |
) | |
( |
) | ( |
) | ||||||
Net realized gains (losses) on available-for-sale fixed maturity securities |
|
( |
) | |
|
( |
) | ||||||||
Impairments: |
|
||||||||||||||
Total other-than-temporary impairments |
|
|
|
|
|
||||||||||
Portion of other-than-temporary impairments included inother comprehensive income (loss) |
|
|
|
|
|
||||||||||
Net other-than-temporary impairments |
|
|
|
|
|
||||||||||
Net realized gains (losses) on equity securities sold |
|
|
|
|
|
||||||||||
Net unrealized gains (losses) on equity securities still held |
( |
) | ( |
) | |
|
( |
) | |||||||
Limited partnerships |
|
|
|
|
|
||||||||||
Commercial mortgage loans |
( |
) | |
|
( |
) | |
||||||||
Derivative instruments (1) |
( |
) | ( |
) | |
( |
) | ( |
) | ||||||
|
|
||||||||||||||
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment gains (losses) |
$ | ( |
) | $ |
( |
) | |
$ |
|
$ | ( |
) |
(1) |
See note 5 for additional information on the impact of derivative instruments included in net investment gains (losses) . |
As of or for the three months ended September 30, |
As of or for nine months ended September 30, |
|||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 |
2018 |
||||||||||||
Beginning balance |
$ | |
$ |
|
$ | |
$ | |
||||||||
Reductions: |
||||||||||||||||
Securities sold, paid down or disposed |
|
|
( |
) | ( |
) | ||||||||||
Ending balance |
$ |
|
$ |
|
$ |
|
$ |
|
(Amounts in millions) |
September 30, 2019 |
December 31, 2018 |
||||||
Net unrealized gains (losses) on fixed maturity (1) |
$ | |
$ | |
| |||
Adjustments to deferred acquisition costs, present value of |
( |
) | ( |
) | ||||
Income taxes, net |
( |
) | ( |
) | ||||
| ||||||||
Net unrealized investment gains (losses) |
|
|
| |||||
Less: net unrealized investment gains (losses) attributable |
|
|
| |||||
| ||||||||
Net unrealized investment gains (losses) attributable to |
$ |
|
$ |
|
|
(1) |
Excludes foreign exchange. |
As of or for the three months ended September 30, |
||||||||
(Amounts in millions) |
2019 |
2018 |
||||||
Beginning balance |
$ | |
$ | |
||||
Unrealized gains (losses) arising during the period: |
||||||||
Unrealized gains (losses) on fixed maturity securities |
|
( |
) | |||||
Adjustment to deferred acquisition costs |
( |
) | |
|||||
Adjustment to present value of future profits |
|
|
||||||
Adjustment to sales inducements |
( |
) | |
|||||
Adjustment to benefit reserves |
( |
) | |
|||||
Provision for income taxes |
( |
) | |
|||||
Change in unrealized gains (losses) on investment securities |
|
( |
) | |||||
Reclassification adjustments to net investment (gains) losses, net of taxes of $ |
( |
) | |
|||||
Change in net unrealized investment gains (losses) |
|
( |
) | |||||
Less: change in net unrealized investment gains (losses) attributable to noncontrolling interests |
|
( |
) | |||||
Ending balance |
$ |
|
$ |
|
||||
As of or for the September 30, |
||||||||
(Amounts in millions) |
2019 |
|
2018 |
|||||
Beginning balance |
|
$ | |
$ | |
|||
Cumulative effect of changes in accounting: |
||||||||
Stranded tax effects |
|
|
||||||
Recognition and measurement of financial assets and liabilities, net of taxes of $ |
|
|
|
|
|
|
( |
) |
Total cumulative effect of changes in accounting |
|
|
||||||
Unrealized gains (losses) arising during the period: |
||||||||
Unrealized gains (losses) on fixed maturity securities |
|
( |
) | |||||
Adjustment to deferred acquisition costs |
( |
) | |
|||||
Adjustment to present value of future profits |
( |
) | |
|||||
Adjustment to sales inducements |
( |
) | |
|||||
Adjustment to benefit reserves |
( |
) | |
|||||
Provision for income taxes |
( |
) | |
|||||
Change in unrealized gains (losses) on investment securities |
|
( |
) | |||||
Reclassification adjustments to net investment (gains) losses, net of taxes of $ |
( |
) | |
|||||
Change in net unrealized investment gains (losses) |
|
( |
) | |||||
Less: change in net unrealized investment gains (losses) attributable to noncontrolling interests |
|
( |
) | |||||
Ending balance |
$ |
|
$ |
|
||||
Gross unrealized gains |
Gross unrealized losses |
|||||||||||||||||||||||
Amortized |
Not other-than- |
Other-than- |
Not other-than- |
Other-than- |
||||||||||||||||||||
cost or |
temporarily |
temporarily |
temporarily |
temporarily |
Fair |
|||||||||||||||||||
(Amounts in millions) |
cost |
impaired |
impaired |
impaired |
impaired |
value |
||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||
U.S. government, agencies and government-sponsored enterprises |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
State and political subdivisions |
|
|
|
|
|
|
||||||||||||||||||
Non-U.S. government |
|
|
|
|
|
|
||||||||||||||||||
U.S. corporate: |
||||||||||||||||||||||||
Utilities |
|
|
|
( |
) | |
|
|||||||||||||||||
Energy |
|
|
|
( |
) | |
|
|||||||||||||||||
Finance and insurance |
|
|
|
( |
) | |
|
|||||||||||||||||
Consumer—non-cyclical |
|
|
|
( |
) | |
|
|||||||||||||||||
Technology and communications |
|
|
|
( |
) | |
|
|||||||||||||||||
Industrial |
|
|
|
( |
) | |
|
|||||||||||||||||
Capital goods |
|
|
|
( |
) | |
|
|||||||||||||||||
Consumer—cyclical |
|
|
|
( |
) | |
|
|||||||||||||||||
Transportation |
|
|
|
( |
) | |
|
|||||||||||||||||
Other |
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
Total U.S. corporate |
|
|
|
( |
) | |
|
|||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
Non-U.S. corporate: |
||||||||||||||||||||||||
Utilities |
|
|
|
|
|
|
||||||||||||||||||
Energy |
|
|
|
( |
) | |
|
|||||||||||||||||
Finance and insurance |
|
|
|
|
|
|
||||||||||||||||||
Consumer—non-cyclical |
|
|
|
( |
) | |
|
|||||||||||||||||
Technology and communications |
|
|
|
|
|
|
||||||||||||||||||
Industrial |
|
|
|
|
|
|
||||||||||||||||||
Capital goods |
|
|
|
|
|
|
||||||||||||||||||
Consumer—cyclical |
|
|
|
|
|
|
||||||||||||||||||
Transportation |
|
|
|
( |
) | |
|
|||||||||||||||||
Other |
|
|
|
( |
) | |
|
|||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
Total non-U.S. corporate |
|
|
|
( |
) | |
|
|||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
Residential mortgage-backed |
|
|
|
|
|
|
||||||||||||||||||
Commercial mortgage-backed |
|
|
|
( |
) | |
|
|||||||||||||||||
Other asset-backed |
|
|
|
( |
) | |
|
|||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
Total available-for-sale fixed maturity securities |
$ | |
$ | |
$ | |
$ | ( |
) | $ | |
$ | |
|||||||||||
Gross unrealized gains |
Gross unrealized losses |
|||||||||||||||||||||||
Amortized |
Not other-than- |
Other-than- |
Not other-than- |
Other-than- |
||||||||||||||||||||
cost or |
temporarily |
temporarily |
temporarily |
temporarily |
Fair |
|||||||||||||||||||
(Amounts in millions) |
cost |
impaired |
impaired |
impaired |
impaired |
value |
||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||
U.S. government, agencies and government-sponsored enterprises |
$ | |
$ | |
$ | |
$ | ( |
) | $ | |
$ | |
|||||||||||
State and political subdivisions |
|
|
|
( |
) | |
|
|||||||||||||||||
Non-U.S. government |
|
|
|
( |
) | |
|
|||||||||||||||||
U.S. corporate: |
||||||||||||||||||||||||
Utilities |
|
|
|
( |
) | |
|
|||||||||||||||||
Energy |
|
|
|
( |
) | |
|
|||||||||||||||||
Finance and insurance |
|
|
|
( |
) | |
|
|||||||||||||||||
Consumer—non-cyclical |
|
|
|
( |
) | |
|
|||||||||||||||||
Technology and communications |
|
|
|
( |
) | |
|
|||||||||||||||||
Industrial |
|
|
|
( |
) | |
|
|||||||||||||||||
Capital goods |
|
|
|
( |
) | |
|
|||||||||||||||||
Consumer—cyclical |
|
|
|
( |
) | |
|
|||||||||||||||||
Transportation |
|
|
|
( |
) | |
|
|||||||||||||||||
Other |
|
|
|
( |
) | |
|
|||||||||||||||||
Total U.S. corporate |
|
|
|
( |
) | |
|
|||||||||||||||||
Non-U.S. corporate: |
||||||||||||||||||||||||
Utilities |
|
|
|
( |
) | |
|
|||||||||||||||||
Energy |
|
|
|
( |
) | |
|
|||||||||||||||||
Finance and insurance |
|
|
|
( |
) | |
|
|||||||||||||||||
Consumer—non-cyclical |
|
|
|
( |
) | |
|
|||||||||||||||||
Technology and communications |
|
|
|
( |
) | |
|
|||||||||||||||||
Industrial |
|
|
|
( |
) | |
|
|||||||||||||||||
Capital goods |
|
|
|
( |
) | |
|
|||||||||||||||||
Consumer—cyclical |
|
|
|
( |
) | |
|
|||||||||||||||||
Transportation |
|
|
|
( |
) | |
|
|||||||||||||||||
Other |
|
|
|
( |
) | |
|
|||||||||||||||||
Total non-U.S. corporate |
|
|
|
( |
) | |
|
|||||||||||||||||
Residential mortgage-backed |
|
|
|
( |
) | |
|
|||||||||||||||||
Commercial mortgage-backed |
|
|
|
( |
) | |
|
|||||||||||||||||
Other asset-backed |
|
|
|
( |
) | |
|
|||||||||||||||||
Total available-for-sale fixed maturity securities |
$ | |
$ | |
$ | |
$ | ( |
) | $ | |
$ | |
|||||||||||
Less than 12 months |
12 months or more |
Total |
||||||||||||||||||||||||||||||||||
Gross |
Gross |
Gross |
||||||||||||||||||||||||||||||||||
Fair |
unrealized |
Number of |
Fair |
unrealized |
Number of |
Fair |
unrealized |
Number of |
||||||||||||||||||||||||||||
(Dollar amounts in millions) |
value |
losses |
securities |
value |
losses |
securities |
value |
losses |
securities |
|||||||||||||||||||||||||||
Description of Securities |
||||||||||||||||||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||||||||||||||
U.S. corporate |
$ |
|
$ |
( |
) | |
$ |
|
$ |
( |
) | |
$ |
|
$ |
( |
) | |
||||||||||||||||||
Non-U.S. corporate |
|
( |
) | |
|
( |
) | |
|
( |
) | |
||||||||||||||||||||||||
Commercial mortgage-backed |
|
|
|
|
( |
) | |
|
( |
) | |
|||||||||||||||||||||||||
Other asset-backed |
|
( |
) | |
|
( |
) | |
|
( |
) | |
||||||||||||||||||||||||
Total for fixed maturity securities inan unrealized loss position |
$ | |
$ | ( |
) | |
$ | |
$ | ( |
) | |
$ | |
$ | ( |
) | |
||||||||||||||||||
% Below cost: |
||||||||||||||||||||||||||||||||||||
<20% Below cost |
$ | |
$ | ( |
) | |
$ | |
$ | ( |
) | |
$ | |
$ | ( |
) | |
||||||||||||||||||
20%-50% Below cost |
|
|
|
|
( |
) | |
|
( |
) | |
|||||||||||||||||||||||||
>50% Below cost |
|
|
|
|
( |
) | |
|
( |
) | |
|||||||||||||||||||||||||
Total for fixed maturity securities inan unrealized loss position |
$ | |
$ | ( |
) | |
$ | |
$ | ( |
) | |
$ | |
$ | ( |
) | |
||||||||||||||||||
Investment grade |
$ | |
$ | ( |
) | |
$ | |
$ | ( |
) | |
$ | |
$ | ( |
) | |
||||||||||||||||||
Below investment grade |
|
( |
) | |
|
( |
) | |
|
( |
) | |
||||||||||||||||||||||||
Total for fixed maturity securities inan unrealized loss position |
$ | |
$ | ( |
) | |
$ | |
$ | ( |
) | |
$ | |
$ | ( |
) | |
Less than 12 months |
12 months or more |
Total |
||||||||||||||||||||||||||||||||||
Gross |
Gross |
Gross |
||||||||||||||||||||||||||||||||||
Fair |
unrealized |
Number of |
Fair |
unrealized |
Number of |
Fair |
unrealized |
Number of |
||||||||||||||||||||||||||||
(Dollar amounts in millions) |
|
value |
losses |
securities |
value |
losses |
securities |
value |
losses |
securities |
||||||||||||||||||||||||||
Description of Securities |
||||||||||||||||||||||||||||||||||||
U.S. corporate: |
||||||||||||||||||||||||||||||||||||
Utilities |
$ | $ | $ | $ | ( |
) | $ | $ | ( |
) | ||||||||||||||||||||||||||
Energy |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Finance and insurance |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Consumer—non-cyclical |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Technology andcommunications |
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
Industrial |
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
Capital goods |
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
Consumer—cyclical |
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
Transportation |
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
Subtotal, U.S. corporate |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Non-U.S. corporate: |
||||||||||||||||||||||||||||||||||||
Energy |
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
Consumer—non-cyclical |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Transportation |
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
Other |
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
Subtotal, non-U.S. corporate |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Total for corporate securities in anunrealized loss position |
$ | $ | ( |
) | $ | $ | ( |
) | $ | $ | ( |
) |
Less than 12 months |
12 months or more |
Total |
|||||||||||||||||||||||||||||||||
Gross |
Number |
Gross |
Number |
Gross |
Number |
||||||||||||||||||||||||||||||
Fair |
unrealized |
of |
Fair |
unrealized |
of |
Fair |
unrealized |
of |
|||||||||||||||||||||||||||
(Dollar amounts in millions) |
value |
losses |
securities |
value |
losses |
securities |
value |
losses |
securities |
||||||||||||||||||||||||||
Description of Securities |
|||||||||||||||||||||||||||||||||||
Fixed maturity securities: |
|||||||||||||||||||||||||||||||||||
U.S. government, agenciesand government-sponsored enterprises |
$ | $ | ( |
) | $ | $ | ( |
) |
$ | $ | ( |
) |
|||||||||||||||||||||||
State and political subdivisions |
( |
) | ( |
) |
( |
) |
|||||||||||||||||||||||||||||
Non-U.S. government |
( |
) | ( |
) |
( |
) |
|||||||||||||||||||||||||||||
U.S. corporate |
( |
) | ( |
) |
( |
) |
|||||||||||||||||||||||||||||
Non-U.S. corporate |
( |
) | ( |
) |
( |
) |
|||||||||||||||||||||||||||||
Residential mortgage-backed |
( |
) | ( |
) |
( |
) |
|||||||||||||||||||||||||||||
Commercial mortgage-backed |
( |
) | ( |
) |
( |
) |
|||||||||||||||||||||||||||||
Other asset-backed |
( |
) | ( |
) |
( |
) |
|||||||||||||||||||||||||||||
Total for fixed maturity securities in |
$ | $ | ( |
) | $ | $ | ( |
) | $ | $ | ( |
) | |||||||||||||||||||||||
% Below cost: |
|||||||||||||||||||||||||||||||||||
<20% Below cost |
$ | $ | ( |
) | $ | $ | ( |
) | $ | $ | ( |
) | |||||||||||||||||||||||
20%-50% Below cost |
( |
) | ( |
) |
( |
) |
|||||||||||||||||||||||||||||
Total for fixed maturity securities in |
$ | $ | ( |
) | $ | $ | ( |
) | $ | $ | ( |
) | |||||||||||||||||||||||
Investment grade |
$ | $ | ( |
) | $ | $ | ( |
) | $ | $ | ( |
) |
|||||||||||||||||||||||
Below investment grade |
( |
) | ( |
) |
( |
) |
|||||||||||||||||||||||||||||
Total for fixed maturity securities in |
$ | $ | ( |
) | $ | $ | ( |
) | $ | $ | ( |
) | |||||||||||||||||||||||
Less than 12 months |
12 months or more |
Total |
||||||||||||||||||||||||||||||||||
Gross |
Number |
Gross |
Number |
Gross |
Number |
|||||||||||||||||||||||||||||||
Fair |
unrealized |
of |
Fair |
unrealized |
of |
Fair |
unrealized |
of |
||||||||||||||||||||||||||||
(Dollar amounts in millions) |
value |
losses |
securities |
value |
losses |
securities |
value |
losses |
securities |
|||||||||||||||||||||||||||
Description of Securities |
||||||||||||||||||||||||||||||||||||
U.S. corporate: |
||||||||||||||||||||||||||||||||||||
Utilities |
$ | $ | ( |
) | $ | $ | ( |
) | $ | $ | ( |
) | ||||||||||||||||||||||||
Energy |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Finance and insurance |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Consumer—non-cyclical |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Technology andcommunications |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Industrial |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Capital goods |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Consumer—cyclical |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Transportation |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Other |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Subtotal, U.S. corporate |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Non-U.S. corporate: |
||||||||||||||||||||||||||||||||||||
Utilities |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Energy |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Finance and insurance |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Consumer—non-cyclical |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Technology andcommunications |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Industrial |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Capital goods |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Consumer—cyclical |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Transportation |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Other |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Subtotal, non-U.S. corporate |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Total for corporate securities in |
$ | $ | ( |
) | $ | $ | ( |
) | $ | $ | ( |
) | ||||||||||||||||||||||||
(Amounts in millions) |
Amortized cost or cost |
Fair value |
||||||
Due one year or less |
$ | $ | ||||||
Due after one year through five years |
||||||||
Due after five years through ten years |
||||||||
Due after ten years |
||||||||
Subtotal |
||||||||
Residential mortgage-backed |
||||||||
Commercial mortgage-backed |
||||||||
Other asset-backed |
||||||||
Total |
$ | $ | ||||||
September 30, 2019 |
December 31, 2018 |
|||||||||||||||
(Amounts in millions) |
Carrying value |
% of total |
Carrying value |
% of total |
||||||||||||
Property type: |
||||||||||||||||
Retail |
$ | |
|
% | $ | |
|
% | ||||||||
Industrial |
|
|
|
|
||||||||||||
Office |
|
|
|
|
||||||||||||
Apartments |
|
|
|
|
||||||||||||
Mixed use |
|
|
|
|
||||||||||||
Other |
|
|
|
|
||||||||||||
Subtotal |
|
|
% | |
|
% | ||||||||||
Unamortized balance of loan origination fees and costs |
( |
) | ( |
) | ||||||||||||
Allowance for credit losses |
( |
) | ( |
) | ||||||||||||
Total |
$ | |
$ | |
||||||||||||
September 30, 2019 |
December 31, 2018 |
|||||||||||||||
(Amounts in millions) |
Carrying value |
% of total |
Carrying value |
% of total |
||||||||||||
Geographic region: |
||||||||||||||||
South Atlantic |
$ | |
|
% | $ | |
|
% | ||||||||
Pacific |
|
|
|
|
||||||||||||
Middle Atlantic |
|
|
|
|
||||||||||||
Mountain |
|
|
|
|
||||||||||||
West North Central |
|
|
|
|
||||||||||||
East North Central |
|
|
|
|
||||||||||||
West South Central |
|
|
|
|
||||||||||||
New England |
|
|
|
|
||||||||||||
East South Central |
|
|
|
|
||||||||||||
Subtotal |
|
|
% | |
|
% | ||||||||||
Unamortized balance of loan origination fees and costs |
( |
) | ( |
) | ||||||||||||
Allowance for credit losses |
( |
) | ( |
) | ||||||||||||
Total |
$ | |
$ | |
||||||||||||
September 30, 2019 |
||||||||||||||||||||||||
(Amounts in millions) |
31 - 60 days past due |
61 - 90 days past due |
Greater than 90 days past due |
Total past due |
Current |
Total |
||||||||||||||||||
Property type: |
||||||||||||||||||||||||
Retail |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
Industrial |
|
|
|
|
|
|
||||||||||||||||||
Office |
|
|
|
|
|
|
||||||||||||||||||
Apartments |
|
|
|
|
|
|
||||||||||||||||||
Mixed use |
|
|
|
|
|
|
||||||||||||||||||
Other |
|
|
|
|
|
|
||||||||||||||||||
Total recorded investment |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
% of total commercial mortgage loans |
|
% | |
% | |
% | |
% | |
% | |
% | ||||||||||||
December 31, 2018 |
||||||||||||||||||||||||
(Amounts in millions) |
31 - 60 days past due |
61 - 90 days past due |
Greater than 90 days past due |
Total past due |
Current |
Total |
||||||||||||||||||
Property type: |
|
|
|
|
|
|||||||||||||||||||
Retail |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
Industrial |
|
|
|
|
|
|
||||||||||||||||||
Office |
|
|
|
|
|
|
||||||||||||||||||
Apartments |
|
|
|
|
|
|
||||||||||||||||||
Mixed use |
|
|
|
|
|
|
||||||||||||||||||
Other |
|
|
|
|
|
|
||||||||||||||||||
Total recorded investment |
$ | |
$ | |
$ | |
$ |
|
$ |
|
$ |
|
||||||||||||
% of total commercial mortgage loans |
|
% | |
% | |
% | |
% | |
% | |
% | ||||||||||||
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 |
2018 |
||||||||||||
Allowance for credit losses: |
||||||||||||||||
Beginning balance |
$ | $ | $ | $ | ||||||||||||
Charge-offs |
||||||||||||||||
Recoveries |
||||||||||||||||
Provision |
||||||||||||||||
Ending balance |
$ | $ | $ | $ | ||||||||||||
Ending allowance for individually impaired loans |
$ | $ | $ | $ | ||||||||||||
Ending allowance for loans not individually impaired that were evaluated collectively for impairment |
$ | $ | $ | $ | ||||||||||||
Recorded investment: |
||||||||||||||||
Ending balance |
$ | $ | $ | $ | ||||||||||||
Ending balance of individually impaired loans |
$ | $ | $ | $ | ||||||||||||
Ending balance of loans not individually impaired that were evaluated collectively for impairment |
$ |
$ |
$ |
$ |
||||||||||||
September 30, 2019 |
||||||||||||||||||||||||
(Amounts in millions) |
0% - 50% |
51% - 60% |
61% - 75% |
76% - 100% |
Greater than 100% (1) |
Total |
||||||||||||||||||
Property type: |
||||||||||||||||||||||||
Retail |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Industrial |
||||||||||||||||||||||||
Office |
||||||||||||||||||||||||
Apartments |
||||||||||||||||||||||||
Mixed use |
||||||||||||||||||||||||
Other |
||||||||||||||||||||||||
Total recorded investment |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
% of total |
% | % | % | % | % | % | ||||||||||||||||||
Weighted-average debt service coverage ratio |
||||||||||||||||||||||||
(1) |
Included a loan with a recorded investment of $ loan-to-value of |
December 31, 2018 |
||||||||||||||||||||||||
(Amounts in millions) |
0% - 50% |
51% - 60% |
61% - 75% |
76% - 100% |
Greater than 100% (1) |
Total |
||||||||||||||||||
Property type: |
||||||||||||||||||||||||
Retail |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Industrial |
||||||||||||||||||||||||
Office |
||||||||||||||||||||||||
Apartments |
||||||||||||||||||||||||
Mixed use |
||||||||||||||||||||||||
Other |
||||||||||||||||||||||||
Total recorded investment |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
% of total |
% | % | % | % | % | % | ||||||||||||||||||
Weighted-average debt service coverage ratio |
||||||||||||||||||||||||
(1) |
Included a loan with a recorded investment of $ loan-to-value of |
September 30, 2019 |
||||||||||||||||||||||||
(Amounts in millions) |
Less than 1.00 |
1.00 - 1.25 |
1.26 - 1.50 |
1.51 - 2.00 |
Greater than 2.00 |
Total |
||||||||||||||||||
Property type: |
||||||||||||||||||||||||
Retail |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
Industrial |
|
|
|
|
|
|
||||||||||||||||||
Office |
|
|
|
|
|
|
||||||||||||||||||
Apartments |
|
|
|
|
|
|
||||||||||||||||||
Mixed use |
— |
|
|
|
|
|
||||||||||||||||||
Other |
|
|
|
|
|
|
||||||||||||||||||
Total recorded investment |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
% of total |
|
% | |
% | |
% | |
% | |
% | |
% | ||||||||||||
Weighted-average loan-to-value |
|
% | |
% | |
% | |
% | |
% | |
% | ||||||||||||
December 31, 2018 |
||||||||||||||||||||||||
(Amounts in millions) |
Less than 1.00 |
1.00 - 1.25 |
1.26 - 1.50 |
1.51 - 2.00 |
Greater than 2.00 |
Total |
||||||||||||||||||
Property type: |
||||||||||||||||||||||||
Retail |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
Industrial |
|
|
|
|
|
|
||||||||||||||||||
Office |
|
|
|
|
|
|
||||||||||||||||||
Apartments |
|
|
|
|
|
|
||||||||||||||||||
Mixed use |
|
|
|
|
|
|
||||||||||||||||||
Other |
|
|
|
|
|
|
||||||||||||||||||
Total recorded investment |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
% of total |
|
% | |
% | |
% | |
% | |
% | |
% | ||||||||||||
Weighted-average loan-to-value |
|
% | |
% | |
% | |
% | |
% | |
% | ||||||||||||
Derivative assets |
Derivative liabilities |
|||||||||||||||||||||
Fair value |
Fair value |
|||||||||||||||||||||
(Amounts in millions) |
Balance sheet classification |
September 30, 2019 |
December 31, 2018 |
Balance sheet classification |
September 30, 2019 |
December 31, 2018 |
||||||||||||||||
Derivatives designated as |
||||||||||||||||||||||
Cash flow hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Interest rate swaps |
Other invested assets |
$ |
|
$ |
|
Other liabilities |
$ |
|
$ |
|
||||||||||||
Foreign currency swaps |
Other invested assets |
|
|
Other liabilities |
|
|
||||||||||||||||
Total cash flow hedges |
|
|
|
|
||||||||||||||||||
Total derivatives |
|
|
|
|
||||||||||||||||||
Derivatives not designated as |
||||||||||||||||||||||
Equity index options |
Other invested assets |
|
|
Other liabilities |
|
|
||||||||||||||||
Financial futures |
Other invested assets |
|
|
Other liabilities |
|
|
||||||||||||||||
Other foreign currency |
Other invested assets |
|
|
Other liabilities |
|
|
||||||||||||||||
GMWB embeddedderivatives |
Reinsurance recoverable (1) |
|
|
Policyholder account balances (2) |
|
|
||||||||||||||||
Fixed index annuity embedded |
Other assets |
|
|
Policyholder account balances (3) |
|
|
||||||||||||||||
Indexed universal lifeembedded |
Reinsurance recoverable |
|
|
Policyholder account balances (4) |
|
|
||||||||||||||||
Total derivatives not |
|
|
|
|
||||||||||||||||||
Total derivatives |
$ |
|
$ |
|
$ |
|
$ |
|
(1) |
Represents embedded derivatives associated with the reinsured portion of our guaranteed minimum withdrawal benefits (“GMWB”) liabilities. |
(2) |
Represents the embedded derivatives associated with our GMWB liabilities, excluding the impact of reinsurance. |
(3) |
Represents the embedded derivatives associated with our fixed index annuity liabilities. |
(4) |
Represents the embedded derivatives associated with our indexed universal life liabilities. |
(Notional in millions) |
Measurement |
December 31, 2018 |
Additions |
Maturities/ terminations |
September 30, 2019 |
|||||||||||||||
Derivatives designated as hedges |
||||||||||||||||||||
Cash flow hedges: |
||||||||||||||||||||
Interest rate swaps |
Notional |
$ | $ | $ | ( |
) | $ | |||||||||||||
Foreign currency swaps |
Notional |
( |
) | |||||||||||||||||
Total cash flow hedges |
( |
) | ||||||||||||||||||
Total derivatives designated as hedges |
( |
) | ||||||||||||||||||
Derivatives not designated as hedges |
||||||||||||||||||||
Interest rate swaps |
Notional |
|||||||||||||||||||
Interest rate caps |
Notional |
|||||||||||||||||||
Equity index options |
Notional |
( |
) | |||||||||||||||||
Financial futures |
Notional |
( |
) | |||||||||||||||||
Other foreign currency contracts |
Notional |
( |
) | |||||||||||||||||
Total derivatives not designated as hedges |
( |
) | ||||||||||||||||||
Total derivatives |
$ | $ | $ | ( |
) | $ | ||||||||||||||
(Number of policies) |
Measurement |
December 31, 2018 |
Additions |
Maturities/ terminations |
September 30, 2019 |
|||||||||||||||
Derivatives not designated as hedges |
||||||||||||||||||||
GMWB embedded derivatives |
Policies |
( |
) | |||||||||||||||||
Fixed index annuity embedded derivatives |
Policies |
( |
) | |||||||||||||||||
Indexed universal life embedded derivatives |
Policies |
( |
) |
(Amounts in millions) |
Gain (loss) recognized in OCI |
Gain (loss) reclassified into net income from OCI |
Classification of gain (loss) reclassified net income |
Gain (loss) recognized net income |
Classification of gain (loss) recognized in net income | |||||||||||
Interest rate swaps hedging assets |
$ | $ | Net investment income |
$ | Net investment gains (losses) | |||||||||||
Interest rate swaps hedging assets |
Net investment gains (losses) |
Net investment gains (losses) | ||||||||||||||
Interest rate swaps hedging liabilities |
( |
) | Interest expense |
Net investment gains (losses) | ||||||||||||
Foreign currency swaps |
Net investment income |
Net investment gains (losses) | ||||||||||||||
Total |
$ | $ | $ | |||||||||||||
(Amounts in millions) |
Gain (loss) recognized in OCI |
Gain (loss) reclassified into net income from OCI |
Classification of gain (loss) reclassified net income |
Gain (loss) recognized in net income |
Classification of gain (loss) recognized in net income | |||||||||||
Interest rate swaps hedging assets |
$ | ( |
) | $ | Net investment income |
$ | Net investment gains (losses) | |||||||||
Interest rate swaps hedging liabilities |
Interest expense |
Net investment gains (losses) | ||||||||||||||
Foreign currency swaps |
Net investment income |
Net investment gains (losses) | ||||||||||||||
Total |
$ | ( |
) | $ | $ | |||||||||||
(Amounts in millions) |
Gain (loss) recognized in OCI |
Gain (loss) reclassified net from OCI |
Classification of gain (loss) reclassified into |
Gain (loss) recognized in net income |
Classification of gain (loss) recognized in net income | |||||||||||
Interest rate swaps hedging assets |
$ | |
$ |
|
Net investment income |
$ | |
Net investment gains (losses) | ||||||||
Interest rate swaps hedging assets |
|
|
Net investment gains (losses) |
|
Net investment gains (losses) | |||||||||||
Interest rate swaps hedging liabilities |
( |
) | |
Interest expense |
|
Net investment gains (losses) | ||||||||||
Foreign currency swaps |
|
|
Net investment income |
|
Net investment gains (losses) | |||||||||||
Foreign currency swaps |
|
|
Net investment gains (losses) |
|
Net investment gains (losses) | |||||||||||
Total |
$ | |
$ | |
$ | |
||||||||||
(Amounts in millions) |
Gain (loss) recognized in OCI |
Gain (loss) reclassified into net income from OCI |
Classification of gain (loss) reclassified into net income |
Gain (loss) recognized in net income |
Classification of gain (loss) recognized in net income | |||||||||||
Interest rate swaps hedging assets |
$ | ( |
) | $ | |
Net investment income |
$ | |
Net investment gains (losses) | |||||||
Interest rate swaps hedging assets |
|
|
Net investment gains (losses) |
|
Net investment gains (losses) | |||||||||||
Interest rate swaps hedging liabilities |
|
|
Interest expense |
|
Net investment gains (losses) | |||||||||||
Foreign currency swaps |
|
|
Net investment income |
|
Net investment gains (losses) | |||||||||||
Total |
$ | ( |
) | $ | |
$ | |
|||||||||
Three months ended September 30, |
||||||||
(Amounts in millions) |
2019 |
2018 |
||||||
Derivatives qualifying as effective accounting hedges as of July 1 |
$ | |
$ | |
||||
Current period increases (decreases) in fair value, net of deferred taxes of $( |
|
( |
) | |||||
Reclassification to net (income), net of deferred taxes of $ |
( |
) | ( |
) | ||||
Derivatives qualifying as effective accounting hedges as of September 30 |
$ | |
$ | |
||||
Nine months ended September 30, |
||||||||
(Amounts in millions) |
2019 |
2018 |
||||||
Derivatives qualifying as effective accounting hedges as of January 1 |
$ | |
$ | |
||||
Cumulative effect of changes in accounting: |
||||||||
Stranded tax effects |
|
|
||||||
Changes to the hedge accounting model, net of deferred taxes of $ |
|
|
||||||
Total cumulative effect of changes in accounting |
|
|
||||||
Current period increases (decreases) in fair value, net of deferred taxes of $( |
|
( |
) | |||||
Reclassification to net (income), net of deferred taxes of $ |
( |
) | ( |
) | ||||
Derivatives qualifying as effective accounting hedges as of September 30 |
$ | |
$ | |
||||
Three months ended September 30, |
Classification of gain (loss) recognized | ||||||||||
(Amounts in millions) |
2019 |
2018 |
in net income | ||||||||
Interest rate swaps |
$ | ( |
) | $ | |
Net investment gains (losses) | |||||
Equity index options |
|
|
Net investment gains (losses) | ||||||||
Financial futures |
|
( |
) | Net investment gains (losses) | |||||||
Other foreign currency contracts |
( |
) | |
Net investment gains (losses) | |||||||
GMWB embedded derivatives |
( |
) | |
Net investment gains (losses) | |||||||
Fixed index annuity embedded derivatives |
( |
) | ( |
) | Net investment gains (losses) | ||||||
Indexed universal life embedded derivatives |
|
|
Net investment gains (losses) | ||||||||
Total derivatives not designated as |
$ | ( |
) | $ | ( |
) | |||||
Nine months ended September 30, |
Classification of gain (loss) recognized | ||||||||||
(Amounts in millions) |
2019 |
2018 |
in net income | ||||||||
Interest rate swaps |
$ | ( |
) | $ | ( |
) | Net investment gains (losses) | ||||
Equity index options |
|
|
Net investment gains (losses) | ||||||||
Financial futures |
|
( |
) | Net investment gains (losses) | |||||||
Equity return swaps |
|
( |
) | Net investment gains (losses) | |||||||
Other foreign currency contracts |
( |
) | |
Net investment gains (losses) | |||||||
GMWB embedded derivatives |
( |
) | |
Net investment gains (losses) | |||||||
Fixed index annuity embedded derivatives |
( |
) | ( |
) | Net investment gains (losses) | ||||||
Indexed universal life embedded derivatives |
|
|
Net investment gains (losses) | ||||||||
Total derivatives not designated as |
$ | ( |
) | $ | ( |
) | |||||
September 30, 2019 |
December 31, 2018 |
|||||||||||||||||||||||
(Amounts in millions) |
Derivatives assets (1) |
Derivatives liabilities (1) |
Net derivatives |
Derivatives assets (1) |
Derivatives liabilities (1) |
Net derivatives |
||||||||||||||||||
Amounts presented in the balance sheet: |
|
|
|
|||||||||||||||||||||
Gross amounts recognized |
$ | $ | $ | $ | $ | $ | ( |
) | ||||||||||||||||
Gross amounts offset in the balance sheet |
||||||||||||||||||||||||
Net amounts presented in the balance sheet |
( |
) | ||||||||||||||||||||||
Gross amounts not offset in the balance sheet: |
||||||||||||||||||||||||
Financial instruments (2) |
( |
) | ( |
) | ( |
) |
( |
) | ||||||||||||||||
Collateral received |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||
Collateral pledged |
( |
) | ( |
) | ||||||||||||||||||||
Over collateralization |
( |
) | ( |
) | ||||||||||||||||||||
Net amount |
$ | $ | ( |
) | $ | $ | $ | $ | ||||||||||||||||
(1) |
Does not include amounts related to embedded derivatives as of September 30, 2019 and December 31, 2018. |
(2) |
Amounts represent derivative assets and/or liabilities that are presented gross within the balance sheet but are held with the same counterparty where we have a master netting arrangement. This adjustment results in presenting the net asset and net liability position for each counterparty. |
September 30, 2019 |
||||||||||||||||||||||||
Notional |
Carrying |
Fair value |
||||||||||||||||||||||
(Amounts in millions) |
amount |
amount |
Total |
Level 1 |
Level 2 |
Level 3 |
||||||||||||||||||
Assets: |
|
|
||||||||||||||||||||||
Commercial mortgage loans |
(1) |
$ | $ | $ | $ | $ | ||||||||||||||||||
Restricted commercial mortgage loans |
(1) |
|||||||||||||||||||||||
Other invested assets: |
||||||||||||||||||||||||
Bank loan investments |
(1) |
|||||||||||||||||||||||
Liabilities: |
||||||||||||||||||||||||
Long-term borrowings |
(1) |
|||||||||||||||||||||||
Non-recourse funding obligations |
(1) |
|||||||||||||||||||||||
Investment contracts |
(1) |
|||||||||||||||||||||||
Other firm commitments: |
||||||||||||||||||||||||
Commitments to fund limited partnerships |
||||||||||||||||||||||||
Commitments to fund bank loan investments |
||||||||||||||||||||||||
Ordinary course of business lending |
||||||||||||||||||||||||
December 31, 2018 |
||||||||||||||||||||||||
Notional |
Carrying |
Fair value |
||||||||||||||||||||||
(Amounts in millions) |
amount |
amount |
Total |
Level 1 |
Level 2 |
Level 3 |
||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Commercial mortgage loans |
(1) |
|
$ | $ | $ | $ | $ | |||||||||||||||||
Restricted commercial mortgage loans |
(1) |
|||||||||||||||||||||||
Other invested assets: |
||||||||||||||||||||||||
Bank loan investments |
(1) |
|||||||||||||||||||||||
Liabilities: |
||||||||||||||||||||||||
Long-term borrowings |
(1) |
|||||||||||||||||||||||
Non-recourse funding obligations |
(1) |
|||||||||||||||||||||||
Investment contracts |
(1) |
|||||||||||||||||||||||
Other firm commitments: |
||||||||||||||||||||||||
Commitments to fund limited partnerships |
||||||||||||||||||||||||
Commitments to fund bank loan investments |
||||||||||||||||||||||||
Ordinary course of business lending |
(1) |
These financial instruments do not have notional amounts. |
• | Third-party pricing services: |
(Amounts in millions) |
Fair value |
Primary methodologies |
Significant inputs | |||||
U.S. government, agencies and government-sponsored enterprises |
$ |
|||||||
State and political subdivisions |
$ |
|||||||
Non-U.S. government |
$ |
|||||||
U.S. corporate |
$ |
|||||||
Non-U.S. corporate |
$ |
|||||||
Residential mortgage-backed |
$ |
|||||||
Commercial mortgage-backed |
$ |
|||||||
Other asset-backed |
$ |
• | Internal models: non-U.S. government, U.S. corporate and non-U.S. corporate securities are valued using internal models. The fair value of these fixed maturity securities were $ |
• | Internal models: non-U.S. corporate, residential mortgage-backed, commercial mortgage-backed and other asset-backed securities are valued using internal models. The primary inputs to the valuation of the bond population include quoted prices for identical assets, or similar assets in markets that are not active, contractual cash flows, duration, call provisions, issuer rating, benchmark yields and credit spreads. Certain private fixed maturity securities are valued using an internal model using market observable inputs such as the interest rate yield curve, as well as published credit spreads for similar securities, which includes significant unobservable inputs. Additionally, we may apply certain price caps and liquidity premiums in the valuation of private fixed maturity securities. Price caps are established using inputs from market participants. For structured securities, the primary inputs to the valuation include quoted prices for identical assets, or similar assets in markets that are not active, contractual cash flows, weighted-average coupon, weighted-average maturity, issuer rating, structure of the security, expected prepayment speeds and volumes, collateral type, current and forecasted loss severity, average delinquency rates, vintage of the loans, geographic region, debt service coverage ratios, payment priority with the tranche, benchmark yields and credit spreads. The fair value of our Level 3 fixed maturity securities priced using internal models was $ |
• | Broker quotes: non-U.S. corporate, residential mortgage-backed, commercial mortgage-backed and other asset-backed securities are valued using broker quotes. Broker quotes are obtained from third-party providers that have current market knowledge to provide a reasonable price for securities not routinely priced by third-party pricing services. Brokers utilized for valuation of assets are reviewed annually. The fair value of our Level 3 fixed maturity securities priced by broker quotes was $ |
September 30, 2019 |
||||||||||||||||||||
(Amounts in millions) |
Total |
Level 1 |
Level 2 |
Level 3 |
NAV (1) |
|||||||||||||||
Assets |
||||||||||||||||||||
Investments: |
||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||
U.S. government, agencies and government-sponsored |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
State and political subdivisions |
|
|
|
|
|
|||||||||||||||
Non-U.S. government |
|
|
|
|
|
|||||||||||||||
U.S. corporate: |
||||||||||||||||||||
Utilities |
|
|
|
|
|
|||||||||||||||
Energy |
|
|
|
|
|
|||||||||||||||
Finance and insurance |
|
|
|
|
|
|||||||||||||||
Consumer—non-cyclical |
|
|
|
|
|
|||||||||||||||
Technology and communications |
|
|
|
|
|
|||||||||||||||
Industrial |
|
|
|
|
|
|||||||||||||||
Capital goods |
|
|
|
|
|
|||||||||||||||
Consumer—cyclical |
|
|
|
|
|
|||||||||||||||
Transportation |
|
|
|
|
|
|||||||||||||||
Other |
|
|
|
|
|
|||||||||||||||
|
||||||||||||||||||||
Total U.S. corporate |
|
|
|
|
|
|||||||||||||||
Non-U.S. corporate: |
||||||||||||||||||||
Utilities |
|
|
|
|
|
|||||||||||||||
Energy |
|
|
|
|
|
|||||||||||||||
Finance and insurance |
|
|
|
|
|
|||||||||||||||
Consumer—non-cyclical |
|
|
|
|
|
|||||||||||||||
Technology and communications |
|
|
|
|
|
|||||||||||||||
Industrial |
|
|
|
|
|
|||||||||||||||
Capital goods |
|
|
|
|
|
|||||||||||||||
Consumer—cyclical |
|
|
|
|
|
|||||||||||||||
Transportation |
|
|
|
|
|
|||||||||||||||
Other |
|
|
|
|
|
|||||||||||||||
Total non-U.S. corporate |
|
|
|
|
|
|||||||||||||||
Residential mortgage-backed |
|
|
|
|
|
|||||||||||||||
Commercial mortgage-backed |
|
|
|
|
|
|||||||||||||||
Other asset-backed |
|
|
|
|
|
|||||||||||||||
Total fixed maturity securities |
|
|
|
|
|
|||||||||||||||
Equity securities |
|
|
|
|
|
|||||||||||||||
Other invested assets: |
||||||||||||||||||||
Derivative assets: |
||||||||||||||||||||
Interest rate swaps |
|
|
|
|
|
|||||||||||||||
Foreign currency swaps |
|
|
|
|
|
|||||||||||||||
Equity index options |
|
|
|
|
|
|||||||||||||||
Other foreign currency contracts |
|
|
|
|
|
|||||||||||||||
Total derivative assets |
|
|
|
|
|
|||||||||||||||
Securities lending collateral |
|
|
|
|
|
|||||||||||||||
Short-term investments |
|
|
|
|
|
|||||||||||||||
Limited partnerships |
|
|
|
|
|
|||||||||||||||
Total other invested assets |
|
|
|
|
|
|||||||||||||||
Reinsurance recoverable (2) |
|
|
|
|
|
|||||||||||||||
Separate account assets |
|
|
|
|
|
|||||||||||||||
Total assets |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
(1) |
Limited partnerships that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been categorized in the fair value hierarchy. |
(2) |
Represents embedded derivatives associated with the reinsured portion of our GMWB liabilities. |
December 31, 2018 |
||||||||||||||||||||
(Amounts in millions) |
Total |
Level 1 |
Level 2 |
Level 3 |
NAV (1) |
|||||||||||||||
Assets |
||||||||||||||||||||
Investments: |
||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||
U.S. government, agencies and government-sponsored |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
State and political subdivisions |
|
|
|
|
|
|||||||||||||||
Non-U.S. government |
|
|
|
|
|
|||||||||||||||
U.S. corporate: |
||||||||||||||||||||
Utilities |
|
|
|
|
|
|||||||||||||||
Energy |
|
|
|
|
|
|||||||||||||||
Finance and insurance |
|
|
|
|
|
|||||||||||||||
Consumer—non-cyclical |
|
|
|
|
|
|||||||||||||||
Technology and communications |
|
|
|
|
|
|||||||||||||||
Industrial |
|
|
|
|
|
|||||||||||||||
Capital goods |
|
|
|
|
|
|||||||||||||||
Consumer—cyclical |
|
|
|
|
|
|||||||||||||||
Transportation |
|
|
|
|
|
|||||||||||||||
Other |
|
|
|
|
|
|||||||||||||||
|
||||||||||||||||||||
Total U.S. corporate |
|
|
|
|
|
|||||||||||||||
Non-U.S. corporate: |
||||||||||||||||||||
Utilities |
|
|
|
|
|
|||||||||||||||
Energy |
|
|
|
|
|
|||||||||||||||
Finance and insurance |
|
|
|
|
|
|||||||||||||||
Consumer—non-cyclical |
|
|
|
|
|
|||||||||||||||
Technology and communications |
|
|
|
|
|
|||||||||||||||
Industrial |
|
|
|
|
|
|||||||||||||||
Capital goods |
|
|
|
|
|
|||||||||||||||
Consumer—cyclical |
|
|
|
|
|
|||||||||||||||
Transportation |
|
|
|
|
|
|||||||||||||||
Other |
|
|
|
|
|
|||||||||||||||
Total non-U.S. corporate |
|
|
|
|
|
|||||||||||||||
Residential mortgage-backed |
|
|
|
|
|
|||||||||||||||
Commercial mortgage-backed |
|
|
|
|
|
|||||||||||||||
Other asset-backed |
|
|
|
|
|
|||||||||||||||
|
||||||||||||||||||||
Total fixed maturity securities |
|
|
|
|
|
|||||||||||||||
Equity securities |
|
|
|
|
|
|||||||||||||||
Other invested assets: |
||||||||||||||||||||
Derivative assets: |
||||||||||||||||||||
Interest rate swaps |
|
|
|
|
|
|||||||||||||||
Foreign currency swaps |
|
|
|
|
|
|||||||||||||||
Equity index options |
|
|
|
|
|
|||||||||||||||
Other foreign currency contracts |
|
|
|
|
|
|||||||||||||||
Total derivative assets |
|
|
|
|
|
|||||||||||||||
Securities lending collateral |
|
|
|
|
|
|||||||||||||||
Short-term investments |
|
|
|
|
|
|||||||||||||||
Limited partnerships |
|
|
|
|
|
|||||||||||||||
|
||||||||||||||||||||
Total other invested assets |
|
|
|
|
|
|||||||||||||||
Reinsurance recoverable (2) |
|
|
|
|
|
|||||||||||||||
Separate account assets |
|
|
|
|
|
|||||||||||||||
|
||||||||||||||||||||
Total assets |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
(1) |
Limited partnerships that are measured at fair value using the NAV per share (or its equivalent) practical expedient have not been categorized in the fair value hierarchy. |
(2) |
Represents embedded derivatives associated with the reinsured portion of our GMWB liabilities. |
Beginning balance as of July 1, 2019 |
Total realized and unrealized gains (losses) |
Transfer into Level 3 (1) |
Transfer out of Level 3 (1) |
Ending balance as of September 30, 2019 |
Total gains (losses) included in net attributable to assets still held |
|||||||||||||||||||||||||||||||||||||||
(Amounts in millions) |
Included net income |
Included in OCI |
Purchases |
Sales |
Issuances |
Settlements |
||||||||||||||||||||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||||||||||||||||||||||
State and political subdivisions |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||
U.S. corporate: |
||||||||||||||||||||||||||||||||||||||||||||
Utilities |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Energy |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Finance and insurance |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Consumer—non-cyclical |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Technology and |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Industrial |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Capital goods |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Consumer—cyclical |
|
|
|
|
|
|
( |
) |
|
( |
) |
|
|
|||||||||||||||||||||||||||||||
Transportation |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Other |
|
|
|
|
|
|
|
|
( |
) |
|
|
||||||||||||||||||||||||||||||||
Total U.S. corporate |
|
|
|
|
|
|
( |
) |
|
( |
) |
|
|
|||||||||||||||||||||||||||||||
Non-U.S. corporate: |
||||||||||||||||||||||||||||||||||||||||||||
Utilities |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Energy |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Finance and insurance |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Consumer—non-cyclical |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Technology and |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Industrial |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Capital goods |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Consumer—cyclical |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Transportation |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Other |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Total non-U.S. corporate |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Residential mortgage-backed |
|
|
|
|
|
|
( |
) |
|
( |
) |
|
|
|||||||||||||||||||||||||||||||
Commercial mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Other asset-backed |
|
|
|
|
|
|
( |
) |
|
( |
) |
|
|
|||||||||||||||||||||||||||||||
Total fixed maturity securities |
|
|
|
|
|
|
( |
) |
|
( |
) |
|
|
|||||||||||||||||||||||||||||||
Equity securities |
|
|
|
|
( | ) |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Other invested assets: |
||||||||||||||||||||||||||||||||||||||||||||
Derivative assets: |
||||||||||||||||||||||||||||||||||||||||||||
Equity index options |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Total derivative assets |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Total other invested assets |
| |
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Reinsurance recoverable (2) |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total Level 3 assets |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
|
$ |
( |
) |
$ |
|
$ |
( |
) |
$ |
|
$ |
|
(1) |
The transfers into and out of Level 3 for fixed maturity securities were related to changes in the primary pricing source and changes in the observability of external information used in determining the fair value, such as external ratings or credit spreads, as well as changes in the industry sectors assigned to specific securities. |
(2) |
Represents embedded derivatives associated with the reinsured portion of our GMWB liabilities. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gains | |||||||||||||||||||||||
(losses) |
||||||||||||||||||||||||||||||||||||||||||||
Beginning |
Total realized and |
Ending |
included in |
|||||||||||||||||||||||||||||||||||||||||
balance |
unrealized gains |
balance |
net income |
|||||||||||||||||||||||||||||||||||||||||
as of |
(losses) |
Transfer |
Transfer |
as of |
attributable |
|||||||||||||||||||||||||||||||||||||||
July 1, |
Included in |
Included |
into |
out of |
September 30, |
to assets |
||||||||||||||||||||||||||||||||||||||
(Amounts in millions) |
2018 |
net income |
in OCI |
Purchases |
Sales |
Issuances |
Settlements |
Level 3 (1) |
Level 3 (1) |
2018 |
still held |
|||||||||||||||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||||||||||||||||||||||
State and political subdivisions |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
|
$ |
|
|||||||||||||||||||||
U.S. corporate: |
||||||||||||||||||||||||||||||||||||||||||||
Utilities |
|
|
( |
) |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Energy |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Finance and insurance |
|
|
( |
) |
|
|
|
( |
) |
|
( |
) |
|
|
||||||||||||||||||||||||||||||
Consumer—non-cyclical |
|
|
( |
) |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Technology and communications |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|||||||||||||||||||||||||||||||
Industrial |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Capital goods |
|
|
( |
) |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Consumer—cyclical |
|
|
( |
) |
|
( |
) |
|
( |
) |
|
( |
) |
|
|
|||||||||||||||||||||||||||||
Transportation |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Other |
|
|
( |
) |
|
|
|
( |
) |
|
|
|
|
|||||||||||||||||||||||||||||||
Total U.S. corporate |
|
|
( |
) |
|
( |
) |
|
( |
) |
|
( |
) |
|
|
|||||||||||||||||||||||||||||
Non-U.S. corporate: |
||||||||||||||||||||||||||||||||||||||||||||
Utilities |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|||||||||||||||||||||||||||||||
Energy |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Finance and insurance |
|
|
( |
) |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Consumer—non-cyclical |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Techn ology and communications |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Industrial |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|||||||||||||||||||||||||||||||
Capital goods |
|
|
( |
) |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Consumer—cyclical |
|
|
( |
) |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Transportation |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|||||||||||||||||||||||||||||||
Other |
|
|
( |
) |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Total non-U.S. corporate |
|
|
( |
) |
|
|
|
( |
) |
|
( |
) |
|
|
||||||||||||||||||||||||||||||
Residential mortgage-backed |
|
|
( |
) |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Commercial mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Other asset-backed |
|
|
|
|
|
|
( |
) |
|
( |
) |
|
|
|||||||||||||||||||||||||||||||
Total fixed maturity securities |
|
| ( |
) |
|
( |
) |
|
( |
) |
|
( |
) |
|
|
|||||||||||||||||||||||||||||
Equity securities |
|
|
|
|
( |
) |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Other invested assets: |
||||||||||||||||||||||||||||||||||||||||||||
Derivative assets: |
||||||||||||||||||||||||||||||||||||||||||||
Equity index options |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Total derivative assets |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Total other invested assets |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Reinsurance recoverable (2) |
|
( |
) |
|
|
|
|
|
|
|
|
( | ) | |||||||||||||||||||||||||||||||
Total Level 3 assets |
$ |
|
$ |
|
$ |
( |
) |
$ |
|
$ |
( |
) |
$ |
|
$ |
( |
) |
$ |
|
$ |
( |
) |
$ |
|
$ |
|
(1) |
The transfers into and out of Level 3 for fixed maturity securities were related to changes in the primary pricing source and changes in the observability of external information used in determining the fair value, such as external ratings or credit spreads, as well as changes in the industry sectors assigned to specific securities. |
(2) |
Represents embedded derivatives associated with the reinsured portion of our GMWB liabilities. |
Beginning balance as of |
Total realized and unrealized gains (losses) |
Transfer |
Transfer |
Ending balance as of |
Total gains (losses) included in net income attributable |
|||||||||||||||||||||||||||||||||||||||
(Amounts in millions) |
January 1, 2019 |
Included net income |
Included in OCI |
Purchases |
Sales |
Issuances |
Settlements |
into Level 3 (1) |
out of Level 3 (1) |
September 30, 2019 |
to assets still held |
|||||||||||||||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||||||||||||||||||||||
State and political subdivisions |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||
U.S. corporate: |
||||||||||||||||||||||||||||||||||||||||||||
Utilities |
|
|
|
|
( |
) |
|
( |
) |
|
( |
) |
|
|
||||||||||||||||||||||||||||||
Energy |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Finance and insurance |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Consumer—non-cyclical |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Technology and communications |
|
|
|
|
|
|
|
|
( |
) |
|
|
||||||||||||||||||||||||||||||||
Industrial |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Capital goods |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Consumer—cyclical |
|
|
|
|
( |
) |
|
( |
) |
|
( |
) |
|
|
||||||||||||||||||||||||||||||
Transportation |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Other |
|
|
|
|
|
|
( |
) |
|
( |
) |
|
|
|||||||||||||||||||||||||||||||
Total U.S. corporate |
|
|
|
|
( |
) |
|
( |
) |
|
( |
) |
|
|
||||||||||||||||||||||||||||||
Non-U.S. corporate: |
||||||||||||||||||||||||||||||||||||||||||||
Utilities |
|
|
|
|
( |
) |
|
( |
) |
|
( |
) |
|
|
||||||||||||||||||||||||||||||
Energy |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Finance and insurance |
|
|
|
|
|
|
( |
) |
|
( |
) |
|
|
|||||||||||||||||||||||||||||||
Consumer—non-cyclical |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Technology and communications |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Industrial |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Capital goods |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Consumer—cyclical |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Transportation |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Other |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Total non-U.S. corporate |
|
|
|
|
( |
) |
|
( |
) |
|
( |
) |
|
|
||||||||||||||||||||||||||||||
Residential mortgage-backed |
|
|
|
|
|
|
( |
) |
|
( |
) |
|
|
|||||||||||||||||||||||||||||||
Commercial mortgage-backed |
|
|
|
|
|
|
|
|
( |
) |
|
|
||||||||||||||||||||||||||||||||
Other asset-backed |
|
|
|
|
|
|
( |
) |
|
( |
) |
|
|
|||||||||||||||||||||||||||||||
Total fixed maturity securities |
|
|
|
|
( |
) |
|
( |
) |
|
( |
) |
|
|
||||||||||||||||||||||||||||||
Equity securities |
|
|
|
|
( |
) |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Other invested assets: |
||||||||||||||||||||||||||||||||||||||||||||
Derivative assets: |
||||||||||||||||||||||||||||||||||||||||||||
Equity index options |
|
|
|
|
|
|
( |
) |
|
|
|
( |
) | |||||||||||||||||||||||||||||||
Total derivative assets |
|
|
|
|
|
|
( |
) |
|
|
|
( |
) | |||||||||||||||||||||||||||||||
Total other invested assets |
|
|
|
|
|
|
( |
) |
|
|
|
( |
) | |||||||||||||||||||||||||||||||
Reinsurance recoverable (2) |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total Level 3 assets |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
|
$ |
( |
) |
$ |
|
$ |
( |
) |
$ |
|
$ |
|
|||||||||||||||||||
(1) |
The transfers into and out of Level 3 for fixed maturity securities were related to changes in the primary pricing source and changes in the observability of external information used in determining the fair value, such as external ratings or credit spreads, as well as changes in the industry sectors assigned to specific securities. |
(2) |
Represents embedded derivatives associated with the reinsured portion of our GMWB liabilities. |
Beginning balance as of |
Total realized unrealized (losses) |
Transfer |
Transfer |
Ending balance as of |
Total gains (losses) included in net income attributable |
|||||||||||||||||||||||||||||||||||||||
(Amounts in millions) |
January 1, 2018 |
Included net |
Included in OCI |
Purchases |
Sales |
Issuances |
Settlements |
into Level 3 (1) |
out of Level 3 (1) |
September 30, 2018 |
to assets still held |
|||||||||||||||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||||||||||||||||||||||
U.S. government, agenciesand government-sponsored enterprises |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||
State and political subdivisions |
|
|
|
|
|
|
|
|
( |
) |
|
|
||||||||||||||||||||||||||||||||
U.S. corporate: |
||||||||||||||||||||||||||||||||||||||||||||
Utilities |
|
( |
) |
( |
) |
|
( |
) |
|
( |
) |
|
( | ) |
|
|
||||||||||||||||||||||||||||
Energy |
|
|
( |
) |
|
|
|
( |
) |
|
( |
) |
|
|
||||||||||||||||||||||||||||||
Finance and insurance |
|
| ( |
) |
|
|
|
( |
) |
|
( |
) |
|
|
||||||||||||||||||||||||||||||
Consumer—non-cyclical |
|
|
( |
) |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Technology and communications |
|
|
( |
) |
|
|
|
( |
) |
|
( |
) |
|
|
||||||||||||||||||||||||||||||
Industrial |
|
| |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Capital goods |
|
|
( |
) |
|
|
|
( |
) |
|
( |
) |
|
|
||||||||||||||||||||||||||||||
Consumer—cyclical |
|
|
( |
) |
|
( |
) |
|
( |
) |
|
( |
) |
|
|
|||||||||||||||||||||||||||||
Transportation |
|
|
( |
) |
|
|
|
( |
) |
|
|
|
|
|||||||||||||||||||||||||||||||
Other |
|
|
( |
) |
|
( |
) |
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||
Total U.S. corporate |
|
|
( |
) |
|
( |
) |
|
( |
) |
|
( |
) |
|
|
|||||||||||||||||||||||||||||
Non-U.S. corporate: |
||||||||||||||||||||||||||||||||||||||||||||
Utilities |
|
| ( |
) |
|
|
|
( |
) |
|
( | ) |
|
|
||||||||||||||||||||||||||||||
Energy |
|
|
( |
) |
|
|
|
( |
) |
|
|
|
|
|||||||||||||||||||||||||||||||
Finance and insurance |
|
| ( |
) |
|
|
|
( |
) |
|
( |
) |
|
|
||||||||||||||||||||||||||||||
Consumer—non-cyclical |
|
|
( |
) |
|
|
|
( |
) |
|
|
|
|
|||||||||||||||||||||||||||||||
Technology and communications |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Industrial |
|
| ( |
) |
|
|
|
( |
) |
|
( | ) |
|
|
||||||||||||||||||||||||||||||
Capital goods |
|
|
( |
) |
|
|
|
( |
) |
|
|
|
|
|||||||||||||||||||||||||||||||
Consumer—cyclical |
|
|
( |
) |
|
( |
) |
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||
Transportation |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|||||||||||||||||||||||||||||||
Other |
|
|
( |
) |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||
Total non-U.S. corporate |
|
|
( |
) |
|
( |
) |
|
( |
) |
|
( |
) |
|
|
|||||||||||||||||||||||||||||
Residential mortgage-backed |
|
|
( |
) |
|
|
|
( |
) |
|
( |
) |
|
|
||||||||||||||||||||||||||||||
Commercial mortgage-backed |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|||||||||||||||||||||||||||||||
Other asset-backed |
|
|
( |
) |
|
|
|
( |
) |
|
( |
) |
|
|
||||||||||||||||||||||||||||||
Total fixed maturity securities |
|
|
( |
) |
|
( |
) |
|
( |
) |
|
( |
) |
|
|
|||||||||||||||||||||||||||||
Equity securities |
|
|
|
|
( |
) |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Other invested assets: |
||||||||||||||||||||||||||||||||||||||||||||
Derivative assets: |
||||||||||||||||||||||||||||||||||||||||||||
Equity index options |
|
|
|
|
| |
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Total derivative assets |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Total other invested assets |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Reinsurance recoverable (2) |
|
( |
) |
|
|
|
|
|
|
|
|
( |
) | |||||||||||||||||||||||||||||||
Total Level 3 assets |
$ |
|
$ |
|
$ |
( |
) |
$ |
|
$ |
( |
) |
$ |
|
$ |
( |
) |
$ |
|
$ |
( |
) |
$ |
|
$ |
|
||||||||||||||||||
(1) |
The transfers into and out of Level 3 for fixed maturity securities were related to changes in the primary pricing source and changes in the observability of external information used in determining the fair value, such as external ratings or credit spreads, as well as changes in the industry sectors assigned to specific securities. |
(2) |
Represents embedded derivatives associated with the reinsured portion of our GMWB liabilities. |
Three months ended |
Nine months ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 |
2018 |
||||||||||||
Total realized and unrealized gains (losses) included in net income: |
||||||||||||||||
Net investment income |
$ | |
$ | |
$ | |
$ | |
||||||||
Net investment gains (losses) |
|
|
|
|
||||||||||||
Total |
$ | |
$ | |
$ | |
$ | |
||||||||
Total gains (losses) included in net income attributable to assets still held: |
||||||||||||||||
Net investment income |
$ | |
$ | |
$ | |
$ | |
||||||||
Net investment gains (losses) |
|
|
|
|
||||||||||||
Total |
$ | |
$ | |
$ | |
$ | |
||||||||
(Amounts in millions) |
Valuation technique |
Fair value |
Unobservable input |
Range |
Weighted- average |
||||||||||
Fixed maturity securities: |
|||||||||||||||
U.S. corporate: |
|||||||||||||||
Utilities |
|
$ | |
Credit spreads |
- bps |
bps |
|||||||||
Energy |
|
|
Credit spreads |
bps - bps |
bps |
||||||||||
Finance and insurance |
|
|
Credit spreads |
bps - bps |
bps |
||||||||||
Consumer— non-cyclical |
|
|
Credit spreads |
bps - bps |
bps |
||||||||||
Technology and |
|
|
Credit spreads |
bps - bps |
bps |
||||||||||
Industrial |
|
|
Credit spreads |
bps - bps |
bps |
||||||||||
Capital goods |
|
|
Credit spreads |
bps - bps |
bps |
||||||||||
Consumer—cyclical |
|
|
Credit spreads |
bps - bps |
bps |
||||||||||
Transportation |
|
|
Credit spreads |
bps - bps |
bps |
||||||||||
Other |
|
|
Credit spreads |
bps - bps |
bps |
||||||||||
Total U.S. corporate |
|
$ | |
Credit spreads |
bps - bps |
bps |
|||||||||
Non-U.S. corporate: |
|||||||||||||||
Utilities |
|
$ | |
Credit spreads |
bps - bps |
bps |
|||||||||
Energy |
|
|
Credit spreads |
bps - bps |
bps |
||||||||||
Finance and insurance |
|
|
Credit spreads |
bps - bps |
bps |
||||||||||
Consumer—non-cyclical |
|
|
Credit spreads |
bps - bps |
bps |
||||||||||
Technology and |
|
|
Credit spreads |
bps - bps |
bps |
||||||||||
Industrial |
|
|
Credit spreads |
bps - bps |
bps |
||||||||||
Capital goods |
|
|
Credit spreads |
bps - bps |
bps |
||||||||||
Consumer—cyclical |
|
|
Credit spreads |
bps - bps |
bps |
||||||||||
Transportation |
|
|
Credit spreads |
bps - bps |
bps |
||||||||||
Other |
|
|
Credit spreads |
bps - bps |
bps |
||||||||||
Total non-U.S. corporate |
|
$ | |
Credit spreads |
bps - bps |
bps |
|||||||||
Derivative assets: |
|||||||||||||||
Equity index options |
|
$ | |
Equity index volatility |
|
% |
September 30, 2019 |
||||||||||||||||
(Amounts in millions) |
Total |
Level 1 |
Level 2 |
Level 3 |
||||||||||||
Liabilities |
||||||||||||||||
Policyholder account balances: |
||||||||||||||||
GMWB embedded derivatives (1) |
$ | |
$ | |
$ | |
$ | |
||||||||
Fixed index annuity embedded derivatives |
|
|
|
|
||||||||||||
Indexed universal life embedded derivatives |
|
|
|
|
||||||||||||
Total policyholder account balances |
|
|
|
|
||||||||||||
Derivative liabilities: |
||||||||||||||||
Other foreign currency contracts |
|
|
|
|
||||||||||||
Total derivative liabilities |
|
|
|
|
||||||||||||
Total liabilities |
$ | |
$ | |
$ | |
$ | |
||||||||
(1) |
Represents embedded derivatives associated with our GMWB liabilities, excluding the impact of reinsurance. |
December 31, 2018 |
||||||||||||||||
(Amounts in millions) |
Total |
Level 1 |
Level 2 |
Level 3 |
||||||||||||
Liabilities |
||||||||||||||||
Policyholder account balances: |
||||||||||||||||
GMWB embedded derivatives (1) |
$ | |
$ | |
$ | |
$ | |
||||||||
Fixed index annuity embedded derivatives |
|
|
|
|
||||||||||||
Indexed universal life embedded derivatives |
|
|
|
|
||||||||||||
Total policyholder account balances |
|
|
|
|
||||||||||||
Derivative liabilities: |
||||||||||||||||
Interest rate swaps |
|
|
|
|
||||||||||||
Other foreign currency contracts |
|
|
|
|
||||||||||||
Total derivative liabilities |
|
|
|
|
||||||||||||
Total liabilities |
$ | |
$ | |
$ | |
$ | |
||||||||
(1) |
Represents embedded derivatives associated with our GMWB liabilities, excluding the impact of reinsurance. |
Beginning balance as of July 1, 2019 |
Total realized and unrealized (gains) losses |
Transfer into Level 3 |
Transfer out of Level 3 |
Ending balance as of September 30, 2019 |
Total (gains) losses included in net (income) attributable to liabilities still held |
|||||||||||||||||||||||||||||||||||||||
(Amounts in millions) |
Included in (income) |
Included in OCI |
Purchases |
Sales |
Issuances |
Settlements |
||||||||||||||||||||||||||||||||||||||
Policyholder account balances: |
||||||||||||||||||||||||||||||||||||||||||||
GMWB embedded (1) |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||
Fixed index annuity |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Indexed universal life embedded derivatives |
|
( |
) |
|
|
|
|
|
|
|
|
( |
) | |||||||||||||||||||||||||||||||
Total policyholder account |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Total Level 3 liabilities |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||
(1) |
Represents embedded derivatives associated with our GMWB liabilities, excluding the impact of reinsurance. |
Beginning balance as of July 1, 2018 |
Total realized and unrealized (gains) losses |
Transfer into Level 3 |
Transfer out of Level 3 |
Ending balance as of September 30, 2018 |
Total (gains) losses included in net (income) attributable to liabilities still held |
|||||||||||||||||||||||||||||||||||||||
(Amounts in millions) |
Included in (income) |
Included in OCI |
Purchases |
Sales |
Issuances |
Settlements |
||||||||||||||||||||||||||||||||||||||
Policyholder account balances: |
||||||||||||||||||||||||||||||||||||||||||||
GMWB embedded (1) |
$ |
|
$ |
( |
) |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
( |
) | ||||||||||||||||||||
Fixed index annuity |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Indexed universal life |
|
( |
) |
|
|
|
|
|
|
|
|
( |
) | |||||||||||||||||||||||||||||||
Total policyholder account |
|
( |
) |
|
|
|
|
( |
) |
|
|
|
( |
) | ||||||||||||||||||||||||||||||
Total Level 3 liabilities |
$ |
|
$ |
( |
) |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
|
$ |
|
$ |
|
$ |
( |
) | |||||||||||||||||||
(1) |
Represents embedded derivatives associated with our GMWB liabilities, excluding the impact of reinsurance. |
Beginning balance as of January 1, 2019 |
Total realized and unrealized (gains) losses |
Ending balance as of September 30, 2019 |
Total (gains) losses included in net attributable to liabilities still held |
|||||||||||||||||||||||||||||||||||||||||
(Amounts in millions) |
Included in (income) |
Included in OCI |
Purchases |
Sales |
Issuances |
Settlements |
Transfer into Level 3 |
Transfer out of Level 3 |
||||||||||||||||||||||||||||||||||||
Policyholder account balances: |
||||||||||||||||||||||||||||||||||||||||||||
GMWB embedded derivatives (1) |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||
Fixed index annuityembedded derivatives |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Indexed universal life derivatives |
|
( |
) |
|
|
|
|
|
|
|
|
( |
) | |||||||||||||||||||||||||||||||
Total policyholder account |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Total Level 3 liabilities |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||
(1) |
Represents embedded derivatives associated with our GMWB liabilities, excluding the impact of reinsurance. |
Beginning balance as of January 1, 2018 |
Total realized and unrealized (gains) losses |
Transfer into Level 3 |
Transfer out of Level 3 |
Ending balance as of September 30, 2018 |
Total (gains) losses included in net attributable to liabilities still held |
|||||||||||||||||||||||||||||||||||||||
(Amounts in millions) |
Included in (income) |
Included in OCI |
Purchases |
Sales |
Issuances |
Settlements |
||||||||||||||||||||||||||||||||||||||
Policyholder account balances: |
||||||||||||||||||||||||||||||||||||||||||||
GMWB embedded derivatives (1) |
$ |
|
$ |
( |
) |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
( |
) | ||||||||||||||||||||
Fixed index annuity |
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||||||||||||||||||||||||||||
Indexed universal life |
|
( |
) |
|
|
|
|
|
|
|
|
( |
) | |||||||||||||||||||||||||||||||
Total policyholder balances |
|
( |
) |
|
|
|
|
( |
) |
|
|
|
( |
) | ||||||||||||||||||||||||||||||
Total Level 3 liabilities |
$ |
|
$ |
( |
) |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
|
$ |
|
$ |
|
$ |
( |
) | |||||||||||||||||||
(1) |
Represents embedded derivatives associated with our GMWB liabilities, excluding the impact of reinsurance. |
Three months ended |
Nine months ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 |
2018 |
||||||||||||
Total realized and unrealized (gains) losses included in net (income): |
||||||||||||||||
Net investment income |
$ | |
$ | |
$ | |
$ | |
||||||||
Net investment (gains) losses |
|
( |
) | |
( |
) | ||||||||||
Total |
$ | |
$ | ( |
) | $ | |
|
$ | ( |
) | |||||
Total (gains) losses included in net (income) attributable to liabilities still held: |
||||||||||||||||
Net investment income |
$ | |
$ | |
$ | |
$ | |
||||||||
Net investment (gains) losses |
|
( |
) | |
( |
) | ||||||||||
Total |
$ | |
$ | ( |
) | $ | |
$ | ( |
) | ||||||
(Amounts in millions) |
Valuation technique |
Fair value |
Unobservable input |
Range |
Weighted-average | |||||||
Policyholder account balances: |
||||||||||||
Withdrawal |
|
% | ||||||||||
Lapse rate |
|
% | ||||||||||
Non-performance (credit spreads) |
- bps |
bps | ||||||||||
GMWB embedded derivatives (1) |
|
$ |
|
Equity index |
|
% | ||||||
Fixed |
|
$ |
|
Expected future interest credited |
|
% | ||||||
Indexed universal life embedded |
|
$ |
|
Expected future interest credited |
|
% |
(1) |
Represents embedded derivatives associated with our GMWB liabilities, excluding the impact of reinsurance. |
As of or for the nine months ended September 30, |
||||||||
(Amounts in millions) |
2019 |
2018 |
||||||
Beginning balance |
$ | |
$ | |
||||
Less reinsurance recoverables |
( |
) | ( |
) | ||||
Net beginning balance |
|
|
||||||
Incurred related to insured events of: |
||||||||
Current year |
|
|
||||||
Prior years |
( |
) | ( |
) | ||||
Total incurred |
|
|
||||||
Paid related to insured events of: |
||||||||
Current year |
( |
) | ( |
) | ||||
Prior years |
( |
) | ( |
) | ||||
Total paid |
( |
) | ( |
) | ||||
Interest on liability for policy and contract claims |
|
|
||||||
Foreign currency translation |
( |
) | ( |
) | ||||
Net ending balance |
|
|
||||||
Add reinsurance recoverables |
|
|
||||||
Ending balance |
$ | |
$ | |
||||
Three months ended September 30, |
Nine months ended September 30, |
| ||||||||||||
2019 |
2018 |
2019 |
2018 |
| ||||||||||
Statutory U.S. federal income tax rate |
|
% | % | |
% | % | ||||||||
Increase (reduction) in rate resulting from: |
|
|
||||||||||||
Swaps terminated prior to the TCJA |
|
|
||||||||||||
Provision to return adjustments |
( |
) | ( |
) | ( |
) | ||||||||
Effect of foreign operations |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
Nondeductible expense |
|
|
||||||||||||
TCJA, impact on foreign operations |
|
( |
) |
|
( |
) | ||||||||
TCJA, impact from change in tax rate |
|
|
||||||||||||
Valuation allowance |
|
( |
) |
|
( |
) | ||||||||
Other, net |
|
( |
) |
( |
) | ( |
) | |||||||
| ||||||||||||||
Effective rate |
|
% | % | |
% | % | ||||||||
|
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 |
2018 |
||||||||||||
Revenues: |
||||||||||||||||
U.S. Mortgage Insurance segment |
$ | $ | $ | $ | ||||||||||||
Australia Mortgage Insurance segment |
||||||||||||||||
U.S. Life Insurance segment: |
||||||||||||||||
Long-term care insurance |
||||||||||||||||
Life insurance |
||||||||||||||||
Fixed annuities |
||||||||||||||||
U.S. Life Insurance segment |
||||||||||||||||
Runoff segment |
||||||||||||||||
Corporate and Other activities |
( |
) | ( |
) | ( |
) | ||||||||||
Total revenues |
$ | $ | $ | $ | ||||||||||||
Three months ended |
Nine months ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 |
2018 |
||||||||||||
Net income available to Genworth Financial, Inc.’s common stockholders |
$ | $ | $ | $ | ||||||||||||
Add: net income from continuing operations attributable tononcontrolling interests |
||||||||||||||||
Add: net income from discontinued operations attributable to |
||||||||||||||||
Net income |
||||||||||||||||
Less: income ( from discontinued operations, net of taxes loss ) |
( |
) | ||||||||||||||
Income from continuing operations |
||||||||||||||||
Less: net income from continuing operations attributable tononcontrolling interests |
||||||||||||||||
Income from continuing operations available to GenworthFinancial, Inc.’s common stockholders |
||||||||||||||||
Adjustments to income from continuing operations available to |
||||||||||||||||
Net investment (gains) losses, net (1) |
( |
) | ( |
) | ||||||||||||
Expenses related to restructuring |
||||||||||||||||
Taxes on adjustments |
( |
) | ( |
) | ||||||||||||
Adjusted operating income available to Genworth Financial, Inc.’s |
$ | $ | $ | $ | ||||||||||||
(1) |
For the three months ended September 30, 2019 and 2018, net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves of $( million in each period, and adjusted for net investment gains (losses) attributable to noncontrolling interests of $( $ $million in each period. |
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 |
2018 |
||||||||||||
Adjusted operating income (loss) available to Genworth Financial, Inc.’s common stockholders: |
||||||||||||||||
U.S. Mortgage Insurance segment |
$ | $ | $ | $ | ||||||||||||
Australia Mortgage Insurance segment |
||||||||||||||||
U.S. Life Insurance segment: |
||||||||||||||||
Long-term care insurance |
( |
) | ( |
) | ||||||||||||
Life insurance |
( |
) | ( |
) | ( |
) | ||||||||||
Fixed annuities |
||||||||||||||||
U.S. Life Insurance segment |
( |
) | ( |
) | ||||||||||||
Runoff segment |
||||||||||||||||
Corporate and Other activities |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Adjusted operating income available to Genworth Financial, Inc.’s common stockholders |
$ | $ | $ | $ | ||||||||||||
September 30, |
December 31, |
|||||||
(Amounts in millions) |
2019 |
2018 |
||||||
Assets: |
||||||||
U.S. Mortgage Insurance segment |
$ | $ | ||||||
Australia Mortgage Insurance segment |
||||||||
U.S. Life Insurance segment |
||||||||
Runoff segment |
||||||||
Corporate and Other activities |
||||||||
Segment assets from continuing operations |
||||||||
Assets held for sale related to discontinued operations |
||||||||
Total assets |
$ | $ | ||||||
(Amounts in millions) |
Net unrealized investment gains (losses) (1) |
Derivatives qualifying as hedges (2) |
Foreign currency translation and other adjustments |
|
Total |
|||||||||||
Balances as of July 1, 2019 |
$ | $ | $ | ( |
) | $ | ||||||||||
OCI before reclassifications |
( |
) | ||||||||||||||
Amounts reclassified from (to) OCI |
( |
) | ( |
) | ( |
) | ||||||||||
Current period OCI |
( |
) | ||||||||||||||
Balances as of September 30, 2019 before noncontrolling interests |
( |
) | ||||||||||||||
Less: change in OCI attributable to noncontrolling interests |
( |
) | ( |
) | ||||||||||||
Balances as of September 30, 2019 |
$ | $ | $ | ( |
) | $ | ||||||||||
(1) |
Net of adjustments to DAC, present value of future profits, sales inducements and benefit reserves. See note 4 for additional information. |
(2) |
See note 5 for additional information. |
(Amounts in millions) |
Net unrealized investment gains (losses) (1) |
Derivatives qualifying as hedges (2) |
Foreign currency translation and other adjustments |
Total |
||||||||||||
Balances as of July 1, 2018 |
$ | $ | $ | ( |
) | $ | ||||||||||
OCI before reclassifications |
( |
) | ( |
) | ( |
) | ||||||||||
Amounts reclassified from (to) OCI |
( |
) |
( |
) | ||||||||||||
Current period OCI |
( |
) |
( |
) |
( |
) | ||||||||||
Balances as of September 30, 2018 before noncontrolling interests |
( |
) | ||||||||||||||
Less: change in OCI attributable to noncontrolling interests |
( |
) |
||||||||||||||
Balances as of September 30, 2018 |
$ | $ | $ | ( |
) | $ | ||||||||||
(1) |
Net of adjustments to DAC, present value of future profits, sales inducements and benefit reserves. See note 4 for additional information. |
(2) |
See note 5 for additional information. |
(Amounts in millions) |
Net unrealized investment gains (losses) (1) |
Derivatives qualifying as hedges (2) |
Foreign currency translation and other adjustments |
Total |
||||||||||||
Balances as of January 1, 2019 |
$ | $ | |
$ | ( |
) | $ | |||||||||
OCI before reclassifications |
||||||||||||||||
Amounts reclassified from (to) OCI |
( |
) | ( |
) | ( |
) | ||||||||||
Current period OCI |
||||||||||||||||
Balances as of September 30, 2019 before noncontrolling interests |
( |
) | ||||||||||||||
Less: change in OCI attributable to noncontrolling interests |
||||||||||||||||
Balances as of September 30, 2019 |
$ | $ | $ | ( |
) | $ | ||||||||||
(1) |
Net of adjustments to DAC, present value of future profits, sales inducements and benefit reserves. See note 4 for additional information. |
(2) |
See note 5 for additional information. |
(Amounts in millions) |
Net unrealized investment gains (losses) (1) |
Derivatives qualifying hedges (2) |
Foreign currency translation and other adjustments |
Total |
||||||||||||
Balances as of January 1, 2018 |
$ | |
$ | |
$ | ( |
) | $ | |
|||||||
Cumulative effect of changes in accounting |
|
|
( |
) | |
|||||||||||
OCI before reclassifications |
( |
) |
( |
) |
( |
) | ( |
) | ||||||||
Amounts reclassified from (to) OCI |
|
( |
) |
|
( |
) | ||||||||||
Current period OCI |
( |
) |
( |
) |
( |
) | ( |
) | ||||||||
Balances as of September 30, 2018 before noncontrolling interests |
|
|
( |
) | |
|||||||||||
Less: change in OCI attributable to noncontrolling interests |
( |
) |
|
( |
) | ( |
) | |||||||||
Balances as of September 30, 2018 |
$ | |
$ | |
$ | ( |
) | $ | |
|||||||
(1) |
Net of adjustments to DAC, present value of future profits, sales inducements and benefit reserves. See note 4 for additional information. |
(2) |
See note 5 for additional information. |
Amount reclassified from accumulated other comprehensive income (loss) |
||||||||||||||||||
Three months ended September 30, |
Nine months ended September 30, |
Affected line item in the consolidated statements of income | ||||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 |
2018 |
||||||||||||||
Net unrealized investment (gains) losses: |
||||||||||||||||||
Unrealized (gains) losses on (1) |
$ |
( |
) |
$ |
|
$ |
( |
) |
$ |
|
Net investment (gains) losses | |||||||
(Provision) benefit for income taxes |
|
( |
) |
|
( |
) |
Provision for income taxes | |||||||||||
Total |
$ |
( |
) |
$ |
|
$ |
( |
) |
$ |
|
||||||||
Derivatives qualifying as |
||||||||||||||||||
Interest rate swaps hedging assets |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
Net investment income | |||||
Interest rate swaps hedging assets |
( |
) |
|
( |
) |
( |
) |
Net investment (gains) losses | ||||||||||
Foreign currency swaps |
( |
) |
|
|
|
Net investment income | ||||||||||||
Benefit for income taxes |
|
|
|
|
Provision for income taxes | |||||||||||||
Total |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
||||||
(1) |
Amounts exclude adjustments to DAC, present value of future profits, sales inducements and benefit reserves. |
(Amounts in millions) |
September 30, 2019 |
December 31, 2018 |
||||||
Assets |
||||||||
Investments: |
||||||||
Fixed maturity securities available-for-sale, at |
$ | |
$ |
|
||||
Equity securities, at fair value |
|
|
||||||
Other invested assets |
|
|
||||||
Total investments |
|
|
||||||
Cash, cash equivalents and restricted cash |
|
|
||||||
Accrued investment income |
|
|
||||||
Deferred acquisition costs |
|
|
||||||
Intangible assets and goodwill |
|
|
||||||
Other assets |
|
|
||||||
Assets held for sale related to discontinued operations |
|
|
||||||
Impairment of disposal group and cost to sell |
( |
) | |
|||||
Total assets held for sale related to discontinued operations |
$ | |
$ | |
||||
Liabilities |
||||||||
Liability for policy and contract claims |
$ | |
$ | |
||||
Unearned premiums |
|
|
||||||
Other liabilities |
|
|
||||||
Long-term borrowings |
|
|
||||||
Deferred tax liability |
|
|
||||||
Liabilities held for sale related to discontinued operations |
$ | |
$ | |
||||
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 |
2018 |
||||||||||||
Revenues: |
||||||||||||||||
Premiums |
$ | |
$ | |
$ | |
$ | |
||||||||
Net investment income |
|
|
|
|
||||||||||||
Net investment gains (losses) |
( |
) | |
( |
) | ( |
) | |||||||||
Total revenues |
|
|
|
|
||||||||||||
Benefits and expenses: |
||||||||||||||||
Benefits and other changes in policy reserves |
|
|
|
|
||||||||||||
Acquisition and operating expenses, net of deferrals |
|
|
|
|
||||||||||||
Amortization of deferred acquisition costs and intangibles |
|
|
|
|
||||||||||||
Interest expense (1) |
|
|
|
|
||||||||||||
Total benefits and expenses |
|
|
|
|
||||||||||||
Income before income taxes and loss on sale (2) |
|
|
|
|
||||||||||||
Provision for income taxes |
|
|
|
|
||||||||||||
Income before loss on sale |
|
|
|
|
||||||||||||
Loss on sale, net of taxes |
( |
) | |
( |
) | |
||||||||||
Income (loss) from discontinued operations, net of taxes |
( |
) | |
|
|
|||||||||||
Less: net income from discontinued operations |
|
|
|
|
||||||||||||
Income (loss) from discontinued operations available to |
$ | ( |
) | $ | |
$ | ( |
) | $ | |
||||||
(1) |
Interest on debt that will be assumed by Brookfield and interest on debt required to be repaid as a result of the sale of Genworth Canada was allocated and reported in discontinued operations. A senior secured term loan facility (“Term Loan”), owed by Genworth Holdings and secured by GFIH’s ownership interest in Genworth Canada’s outstanding common shares, will be required to be repaid upon the sale of Genworth Canada. Accordingly, interest expense related to the Term Loan of $million for both the three months ended September 30, 2019 and 2018, and $million for the nine months ended September 30, 2019 and 2018, respectively, was allocated and reported in discontinued operations. |
(2) |
The three months ended September 30, 2019 and 2018 includes pre-tax income from discontinued operations available to Genworth Financial, Inc.’s common stockholders of $ |
(Amounts in millions) |
Three months ended September 30, 2019 |
|||
Net cash proceeds |
$ |
|
||
Add: adjusted carrying value of noncontrolling interests(1) |
|
|||
Total adjusted consideration (2) |
|
|||
Carrying value of the disposal group before accumulated other comprehensive income (loss) |
|
|||
Add: total accumulated other comprehensive (income) loss of disposal group (3) |
|
|||
Total adjusted carrying value of the disposal group |
|
|||
Pre-tax loss on sale |
( |
) | ||
Tax benefit on sale |
|
|||
After-tax loss on sale |
$ |
( |
) | |
(1) |
In accordance with accounting guidance on the deconsolidation of a subsidiary or group of assets, the carrying amount of any noncontrolling interests in the subsidiary to be sold (adjusted to reflect amounts in accumulated other comprehensive income (loss) required to be derecognized upon final disposition) is added to the total fair value of the consideration to be received. |
(2) |
Represents the aggregate of the estimated net cash proceeds to be received upon sale closing plus the carrying amount of noncontrolling interests, including accumulated other comprehensive income (loss) attributable to noncontrolling interests. |
(3) |
Consists primarily of cumulative losses on foreign currency translation adjustments and deferred tax losses, partially offset by unrealized investment gains. |
(Amounts in millions) |
Parent Guarantor |
Issuer |
All Other Subsidiaries |
Eliminations |
Consolidated |
|||||||||||||||
Assets |
||||||||||||||||||||
Investments: |
||||||||||||||||||||
Fixed maturity securities available-for-sale, at fair value |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||
Equity securities, at fair value |
||||||||||||||||||||
Commercial mortgage loans ($ |
||||||||||||||||||||
Policy loans |
||||||||||||||||||||
Other invested assets |
( |
) |
||||||||||||||||||
Investments in subsidiaries |
( |
) |
||||||||||||||||||
Total investments |
( |
) |
||||||||||||||||||
Cash, cash equivalents and restricted cash |
||||||||||||||||||||
Accrued investment income |
||||||||||||||||||||
Deferred acquisition costs |
||||||||||||||||||||
Intangible assets and goodwill |
||||||||||||||||||||
Reinsurance recoverable |
||||||||||||||||||||
Other assets |
||||||||||||||||||||
Intercompany notes receivable |
( |
) |
||||||||||||||||||
Deferred tax assets |
( |
) |
||||||||||||||||||
Separate account assets |
||||||||||||||||||||
Assets held for sale related to discontinued operations |
||||||||||||||||||||
Total assets |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||
Liabilities and equity |
||||||||||||||||||||
Liabilities: |
||||||||||||||||||||
Future policy benefits |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Policyholder account balances |
||||||||||||||||||||
Liability for policy and contract claims |
||||||||||||||||||||
Unearned premiums |
||||||||||||||||||||
Other liabilities |
( |
) |
||||||||||||||||||
Intercompany notes payable |
( |
) |
||||||||||||||||||
Non-recourse funding obligations |
||||||||||||||||||||
Long-term borrowings |
||||||||||||||||||||
Separate account liabilities |
||||||||||||||||||||
Liabilities held for sale related to discontinued operations |
||||||||||||||||||||
Total liabilities |
( |
) |
||||||||||||||||||
Equity: |
||||||||||||||||||||
Common stock |
( |
) |
||||||||||||||||||
Additional paid-in capital |
( |
) |
||||||||||||||||||
Accumulated other comprehensive income (loss) |
( |
) |
||||||||||||||||||
Retained earnings |
( |
) |
( |
) |
||||||||||||||||
Treasury stock, at cost |
( |
) |
( |
) | ||||||||||||||||
Total Genworth Financial, Inc.’s stockholders’ equity |
( |
) |
||||||||||||||||||
Noncontrolling interests |
( |
) |
||||||||||||||||||
Total equity |
( |
) |
||||||||||||||||||
Total liabilities and equity |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||
Parent |
All Other |
|||||||||||||||||||
(Amounts in millions) |
Guarantor |
Issuer |
Subsidiaries |
Eliminations |
Consolidated |
|||||||||||||||
Assets |
||||||||||||||||||||
Investments: |
||||||||||||||||||||
Fixed maturity securities available-for-sale, at fair value |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||
Equity securities, at fair value |
||||||||||||||||||||
Commercial mortgage loans ($ |
||||||||||||||||||||
Policy loans |
||||||||||||||||||||
Other invested assets |
( |
) |
||||||||||||||||||
Investments in subsidiaries |
( |
) |
||||||||||||||||||
Total investments |
( |
) |
||||||||||||||||||
Cash, cash equivalents and restricted cash |
||||||||||||||||||||
Accrued investment income |
( |
) |
||||||||||||||||||
Deferred acquisition costs |
||||||||||||||||||||
Intangible assets and goodwill |
||||||||||||||||||||
Reinsurance recoverable |
||||||||||||||||||||
Other assets |
||||||||||||||||||||
Intercompany notes receivable |
( |
) |
||||||||||||||||||
Deferred tax assets |
( |
) |
||||||||||||||||||
Separate account assets |
||||||||||||||||||||
Assets held for sale related to discontinued operations |
||||||||||||||||||||
Total assets |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||
Liabilities and equity |
||||||||||||||||||||
Liabilities: |
||||||||||||||||||||
Future policy benefits |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Policyholder account balances |
||||||||||||||||||||
Liability for policy and contract claims |
||||||||||||||||||||
Unearned premiums |
||||||||||||||||||||
Other liabilities |
( |
) |
||||||||||||||||||
Intercompany notes payable |
( |
) |
||||||||||||||||||
Non-recourse funding obligations |
||||||||||||||||||||
Long-term borrowings |
||||||||||||||||||||
Separate account liabilities |
||||||||||||||||||||
Liabilities held for sale related to discontinued operations |
||||||||||||||||||||
Total liabilities |
( |
) |
||||||||||||||||||
Equity: |
||||||||||||||||||||
Common stock |
( |
) |
||||||||||||||||||
Additional paid-in capital |
( |
) |
||||||||||||||||||
Accumulated other comprehensive income (loss) |
( |
) |
||||||||||||||||||
Retained earnings |
( |
) |
( |
) |
||||||||||||||||
Treasury stock, at cost |
( |
) |
( |
) | ||||||||||||||||
Total Genworth Financial, Inc.’s stockholders’ equity |
( |
) |
||||||||||||||||||
Noncontrolling interests |
( |
) |
||||||||||||||||||
Total equity |
( |
) |
||||||||||||||||||
Total liabilities and equity |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||
Parent |
All Other |
|||||||||||||||||||
(Amounts in millions) |
Guarantor |
Issuer |
Subsidiaries |
Eliminations |
|
Consolidated |
||||||||||||||
Revenues: |
||||||||||||||||||||
Premiums |
$ | |
$ | |
|
$ | |
$ | |
$ | |
|||||||||
Net investment income |
( |
) | |
|
( |
) | |
|||||||||||||
Net investment gains (losses) |
|
( |
) | ( |
) | |
( |
) | ||||||||||||
Policy fees and other income |
|
|
|
( |
) | |
||||||||||||||
Total revenues |
( |
) | |
|
( |
) | |
|||||||||||||
Benefits and expenses: |
||||||||||||||||||||
Benefits and other changes in policy reserves |
|
|
|
|
|
|||||||||||||||
Interest credited |
|
|
|
|
|
|||||||||||||||
Acquisition and operating expenses, net of deferrals |
|
|
|
|
|
|||||||||||||||
Amortization of deferred acquisition costs and intangibles |
|
|
|
|
|
|||||||||||||||
Interest expense |
|
|
|
( |
) | |
||||||||||||||
Total benefits and expenses |
|
|
|
( |
) | |
||||||||||||||
Income (loss) from continuing operations before income taxes and equity |
( |
) | ( |
) | |
|
|
|||||||||||||
Provision (benefit) for income taxes |
( |
) | ( |
) | |
|
|
|||||||||||||
Equity in loss of subsidiaries |
( |
) | ( |
) | |
|
|
|||||||||||||
Income (loss) from continuing operations |
|
( |
) | |
|
|
||||||||||||||
Income (loss) from discontinued operations, net of taxes |
|
|
( |
) | |
( |
) | |||||||||||||
Net income (loss) |
|
( |
) | |
|
|
||||||||||||||
Less: net income from continuing operations attributable to noncontrolling |
|
|
|
|
|
|||||||||||||||
Less: net income from discontinued operations attributable to noncontrolling interests |
|
|
|
|
|
|||||||||||||||
Net income (loss) available to Genworth Financial, Inc.’s common stockholders |
$ | |
$ | ( |
) | $ | |
$ | |
$ | |
|||||||||
Parent |
All Other |
|||||||||||||||||||
(Amounts in millions) |
Guarantor |
Issuer |
Subsidiaries |
Eliminations |
Consolidated |
|||||||||||||||
Revenues: |
||||||||||||||||||||
Premiums |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||
Net investment income |
( |
) | |
|
( |
) | |
|||||||||||||
Net investment gains (losses) |
|
|
( |
) | |
( |
) | |||||||||||||
Policy fees and other income |
|
( |
) | |
|
|
||||||||||||||
Total revenues |
( |
) | |
|
( |
) | |
|||||||||||||
Benefits and expenses: |
||||||||||||||||||||
Benefits and other changes in policy reserves |
|
|
|
|
|
|||||||||||||||
Interest credited |
|
|
|
|
|
|||||||||||||||
Acquisition and operating expenses, net of deferrals |
|
|
|
|
|
|||||||||||||||
Amortization of deferred acquisition costs and intangibles |
|
|
|
|
|
|||||||||||||||
Interest expense |
|
|
|
( |
) | |
||||||||||||||
Total benefits and expenses |
|
|
|
( |
) | |
||||||||||||||
Income (loss) from continuing operations before income taxes and equity |
( |
) | ( |
) | |
|
|
|||||||||||||
Provision (benefit) for income taxes |
( |
) | |
|
|
|
||||||||||||||
Equity in income of subsidiaries |
|
|
|
( |
) | |
||||||||||||||
Income from continuing operations |
|
|
|
( |
) | |
||||||||||||||
Income (loss) from discontinued operations, net of taxes |
|
( |
) | |
|
|
||||||||||||||
Net income (loss) |
|
( |
) | |
( |
) | |
|||||||||||||
Less: net income from continuing operations attributable to noncontrolling interests |
|
|
|
|
|
|||||||||||||||
Less: net income from discontinued operations attributable to noncontrolling interests |
|
|
|
|
|
|||||||||||||||
Net income (loss) available to Genworth Financial, Inc.’s common stockholders |
$ | |
$ | ( |
) | $ | |
$ | ( |
) | $ | |
||||||||
Parent |
All Other |
|||||||||||||||||||
(Amounts in millions) |
Guarantor |
Issuer |
Subsidiaries |
Eliminations |
Consolidated |
|||||||||||||||
Revenues: |
|
|||||||||||||||||||
Premiums |
$ | |
$ | |
$ |
|
$ | |
$ | |
||||||||||
Net investment income |
( |
) | |
|
( |
) | |
|||||||||||||
Net investment gains (losses) |
|
( |
) | |
|
|
||||||||||||||
Policy fees and other income |
|
|
|
( |
) | |
||||||||||||||
Total revenues |
( |
) | ( |
) | |
( |
) | |
||||||||||||
Benefits and expenses: |
||||||||||||||||||||
Benefits and other changes in policy reserves |
|
|
|
|
|
|||||||||||||||
Interest credited |
|
|
|
|
|
|||||||||||||||
Acquisition and operating expenses, net of deferrals |
|
( |
) | |
|
|
||||||||||||||
Amortization of deferred acquisition costs and intangibles |
|
|
|
|
|
|||||||||||||||
Interest expense |
|
|
|
( |
) | |
||||||||||||||
Total benefits and expenses |
|
|
|
( |
) | |
||||||||||||||
Income (loss) from continuing operations before income taxes and equity |
( |
) | ( |
) | |
|
|
|||||||||||||
Provision (benefit) for income taxes |
|
( |
) | |
|
|
||||||||||||||
Equity in income of subsidiaries |
|
|
|
( |
) | |
||||||||||||||
Income (loss) from continuing operations |
|
( |
) | |
( |
) | |
|||||||||||||
Income (loss) from discontinued operations, net of taxes |
|
( |
) | |
|
|
||||||||||||||
Net income (loss) |
|
( |
) | |
( |
) | |
|||||||||||||
Less: net income from continuing operations attributable to noncontrolling interests |
|
|
|
|
|
|||||||||||||||
Less: net income from discontinued operations attributable to noncontrolling interests |
|
|
|
|
|
|||||||||||||||
Net income (loss) available to Genworth Financial, Inc.’s common stockholders |
$ | |
$ | ( |
) | $ | |
$ | ( |
) | $ | |
||||||||
(Amounts in millions) |
Parent Guarantor |
Issuer |
All Other Subsidiaries |
Eliminations |
Consolidated |
|||||||||||||||
Revenues: |
||||||||||||||||||||
Premiums |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
Net investment income |
( |
) |
|
|
( |
) |
|
|||||||||||||
Net investment gains (losses) |
|
|
( |
) |
|
( |
) | |||||||||||||
Policy fees and other income |
|
( |
) |
|
( |
) |
|
|||||||||||||
Total revenues |
( |
) |
|
|
( |
) |
|
|||||||||||||
Benefits and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits and other changes in policy reserves |
|
|
|
|
|
|||||||||||||||
Interest credited |
|
|
|
|
|
|||||||||||||||
Acquisition and operating expenses, net of deferrals |
|
|
|
|
|
|||||||||||||||
Amortization of deferred acquisition costs and intangibles |
|
|
|
|
|
|||||||||||||||
Interest expense |
|
|
|
( |
) |
|
||||||||||||||
Total benefits and expenses |
|
|
|
( |
) |
|
||||||||||||||
Income (loss) from continuing operations before income taxes and equity in income of subsidiaries |
( |
) |
( |
) |
|
|
|
|||||||||||||
Provision (benefit) for income taxes |
|
( |
) |
|
|
|
||||||||||||||
Equity in income of subsidiaries |
|
|
|
( |
) |
|
||||||||||||||
Income from continuing operations |
|
|
|
( |
) |
|
||||||||||||||
Income ( loss ) from discontinued operations, net of taxes |
|
( |
) |
|
|
|
||||||||||||||
Net income |
|
|
|
( |
) |
|
||||||||||||||
Less: net income from continuing operations attributable to noncontrolling interests |
|
|
|
|
|
|||||||||||||||
Less: net income from discontinued operations attributable to noncontrolling interests |
|
|
|
|
|
|||||||||||||||
Net income available to Genworth Financial, Inc.’s common stockholders |
$ |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
|
|||||||||
(Amounts in millions) |
Parent Guarantor |
Issuer |
All Other Subsidiaries |
Eliminations |
Consolidated |
|||||||||||||||
Net income ( loss ) |
|
$ | $ | ( |
) | $ | $ |
$ | ||||||||||||
Other comprehensive income (loss), net of taxes: |
||||||||||||||||||||
Net unrealized gains (losses) on securities not other-than- temporarily impaired |
( |
) | ||||||||||||||||||
Derivatives qualifying as hedges |
( |
) | ||||||||||||||||||
Foreign currency translation and other adjustments |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Total other comprehensive income (loss) |
( |
) | ||||||||||||||||||
Total comprehensive income |
( |
) | ||||||||||||||||||
Less: comprehensive income attributable to noncontrolling interests |
||||||||||||||||||||
Total comprehensive income available to Genworth Financial, Inc.’s common stockholders |
$ | $ | $ | $ | ( |
) | $ | |||||||||||||
Parent |
All Other |
|||||||||||||||||||
(Amounts in millions) |
Guarantor |
Issuer |
Subsidiaries |
Eliminations |
Consolidated |
|||||||||||||||
Net income (loss) |
|
$ | |
$ | ( |
) | |
$ | |
$ | ( |
) | |
$ | ||||||
Other comprehensive income (loss), net of taxes: |
||||||||||||||||||||
Net unrealized gains (losses) on securities not other-than-temporarily impaired |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Net unrealized gains (losses) on other-than-temporarily impaired |
( |
) | ||||||||||||||||||
Derivatives qualifying as hedges |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Foreign currency translation and other adjustments |
( |
) | ||||||||||||||||||
Total other comprehensive income (loss) |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Total comprehensive loss |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Less: comprehensive income attributable to noncontrolling |
||||||||||||||||||||
Total comprehensive loss available to Genworth Financial, Inc.’s common stockholders |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | $ | ( |
) | |||||||
Parent |
All Other |
|||||||||||||||||||
(Amounts in millions) |
Guarantor |
Issuer |
Subsidiaries |
Eliminations |
Consolidated |
|||||||||||||||
Net income (loss) |
$ | $ | ( |
) | $ | $ | ( |
) | $ | |||||||||||
Other comprehensive income (loss), net of taxes: |
||||||||||||||||||||
Net unrealized gains (losses) on securities not other-than- temporarily |
( |
) | ||||||||||||||||||
Net unrealized gains (losses) on other-than-temporarily impaired securities |
( |
) | ||||||||||||||||||
Derivatives qualifying as hedges |
( |
) | ||||||||||||||||||
Foreign currency translation and other adjustments |
( |
) | ||||||||||||||||||
Total other comprehensive income (loss) |
( |
) | ||||||||||||||||||
Total comprehensive income |
( |
) | ||||||||||||||||||
Less: comprehensive income attributable to noncontrolling interests |
||||||||||||||||||||
Total comprehensive income available to Genworth Financial, Inc.’s common |
$ | $ | $ | $ | ( |
) | $ | |||||||||||||
(Amounts in millions) |
Parent Guarantor |
Issuer |
All Other Subsidiaries |
Eliminations |
Consolidated |
|||||||||||||||
Net income |
$ | $ | $ | $ | ( |
) | $ | |||||||||||||
Other comprehensive income (loss), net of taxes: |
||||||||||||||||||||
Net unrealized gains (losses) on securities not other-than-temporarily impaired |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Net unrealized gains (losses) on other-than-temporarily impaired |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Derivatives qualifying as hedges |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Foreign currency translation and other adjustments |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Total other comprehensive income (loss) |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Total comprehensive loss |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Less: comprehensive income attributable to noncontrolling interests |
||||||||||||||||||||
Total comprehensive loss available to Genworth Financial, Inc.’s common stockholders |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | $ | ( |
) | |||||||
(Amounts in millions) |
Parent Guarantor |
Issuer |
All Other Subsidiaries |
Eliminations |
Consolidated |
|||||||||||||||
Cash flows from (used by) operating activities: |
||||||||||||||||||||
Net income (loss) |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
|||||||||||
Less (income) loss from discontinued operations, net of taxes |
( |
) |
( |
) | ||||||||||||||||
Adjustments to reconcile net income (loss) to net cash from (used by) operating activities: |
||||||||||||||||||||
Equity in income from subsidiaries |
( |
) |
( |
) |
||||||||||||||||
Dividends from subsidiaries |
( |
) |
||||||||||||||||||
Amortization of fixed maturity securities discounts and |
( |
) |
( |
) | ||||||||||||||||
Net investment (gains) losses |
( |
) |
( |
) | ||||||||||||||||
Charges assessed to policyholders |
( |
) |
( |
) | ||||||||||||||||
Acquisition costs deferred |
( |
) |
( |
) | ||||||||||||||||
Amortization of deferred acquisition costs and intangibles |
||||||||||||||||||||
Deferred income taxes |
||||||||||||||||||||
Derivative instruments and limited partnerships |
( |
) |
||||||||||||||||||
Stock-based compensation expense |
||||||||||||||||||||
Change in certain assets and liabilities: |
||||||||||||||||||||
Accrued investment income and other assets |
( |
) |
( |
) |
( |
) | ||||||||||||||
Insurance reserves |
||||||||||||||||||||
Current tax liabilities |
( |
) |
||||||||||||||||||
Other liabilities, policy and contract claims and other policy-related balances |
( |
) |
( |
) |
( |
) |
||||||||||||||
Cash from operating activities—discontinued operations |
||||||||||||||||||||
Net cash from (used by) operating activities |
( |
) |
( |
) |
( |
) |
||||||||||||||
Cash flows used by investing activities: |
||||||||||||||||||||
Proceeds from maturities and repayments of investments: |
||||||||||||||||||||
Fixed maturity securities |
||||||||||||||||||||
Commercial mortgage loans |
||||||||||||||||||||
Restricted commercial mortgage loans related to a securitization |
||||||||||||||||||||
Proceeds from sales of investments: |
||||||||||||||||||||
Fixed maturity and equity securities |
||||||||||||||||||||
Purchases and originations of investments: |
||||||||||||||||||||
Fixed maturity and equity securities |
( |
) |
( |
) | ||||||||||||||||
Commercial mortgage loans |
( |
) |
( |
) | ||||||||||||||||
Other invested assets, net |
( |
) |
( |
) | ||||||||||||||||
Policy loans, net |
||||||||||||||||||||
Intercompany notes receivable |
( |
) |
||||||||||||||||||
Capital contributions to subsidiaries |
( |
) |
||||||||||||||||||
Cash used by investing activities—discontinued operations |
( |
) |
( |
) | ||||||||||||||||
Net cash used by investing activities |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||
Cash flows from (used by) financing activities: |
||||||||||||||||||||
Deposits to universal life and investment contracts |
||||||||||||||||||||
Withdrawals from universal life and investment contracts |
( |
) |
( |
) | ||||||||||||||||
Repayment and repurchase of long-term debt |
( |
) |
( |
) | ||||||||||||||||
Repurchase of subsidiary shares |
( |
) |
( |
) | ||||||||||||||||
Dividends paid to noncontrolling interests |
( |
) |
( |
) | ||||||||||||||||
Intercompany notes payable |
( |
) |
( |
) |
||||||||||||||||
Other, net |
( |
) |
( |
) |
( |
) | ||||||||||||||
Cash used by financing activities—discontinued operations |
( |
) |
( |
) | ||||||||||||||||
Net cash from (used by) financing activities |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted |
( |
) |
( |
) | ||||||||||||||||
Net change in cash, cash equivalents and restricted cash |
( |
) |
( |
) |
( |
) | ||||||||||||||
Cash, cash equivalents and restricted cash at beginning of period |
||||||||||||||||||||
Cash, cash equivalents and restricted cash at end of period |
||||||||||||||||||||
Less cash, cash equivalents and restricted cash of discontinued operations |
||||||||||||||||||||
Cash, cash equivalents and restricted cash of continuing operations at end of period (1) |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
(1) |
On October 18, 2019, our U.S. mortgage insurance business paid a $ |
(Amounts in millions) |
Parent Guarantor |
Issuer |
All Other Subsidiaries |
Eliminations |
Consolidated |
|||||||||||||||
Cash flows from operating activities: |
||||||||||||||||||||
Net income |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||
Less ( income) loss from discontinued operations, net of taxes |
( |
) |
( |
) | ||||||||||||||||
Adjustments to reconcile net income to net cash from operating activities: |
||||||||||||||||||||
Equity in income from subsidiaries |
( |
) |
( |
) |
||||||||||||||||
Dividends from subsidiaries |
( |
) |
||||||||||||||||||
Amortization of fixed maturity securities discounts and premiums |
( |
) |
( |
) | ||||||||||||||||
Net investment losses |
( |
) |
||||||||||||||||||
Charges assessed to policyholders |
( |
) |
( |
) | ||||||||||||||||
Acquisition costs deferred |
( |
) |
( |
) | ||||||||||||||||
Amortization of deferred acquisition costs and intangibles |
||||||||||||||||||||
Deferred income taxes |
( |
) |
||||||||||||||||||
Derivative instruments and limited partnerships |
( |
) |
( |
) | ||||||||||||||||
Stock-based compensation expense |
||||||||||||||||||||
Change in certain assets and liabilities: |
||||||||||||||||||||
Accrued investment income and other assets |
( |
) |
( |
) | ||||||||||||||||
Insurance reserves |
||||||||||||||||||||
Current tax liabilities |
( |
) |
( |
) |
||||||||||||||||
Other liabilities, policy and contract claims and other policy-related balances |
( |
) |
( |
) |
( |
) |
||||||||||||||
Cash from operating activities—discontinued operations |
||||||||||||||||||||
Net cash from operating activities |
( |
) |
||||||||||||||||||
Cash flows from (used by) investing activities: |
||||||||||||||||||||
Proceeds from maturities and repayments of investments: |
||||||||||||||||||||
Fixed maturity securities |
||||||||||||||||||||
Commercial mortgage loans |
||||||||||||||||||||
Restricted commercial mortgage loans related to a securitization entity |
||||||||||||||||||||
Proceeds from sales of investments: |
||||||||||||||||||||
Fixed maturity and equity securities |
||||||||||||||||||||
Purchases and originations of investments: |
||||||||||||||||||||
Fixed maturity and equity securities |
( |
) |
( |
) | ||||||||||||||||
Commercial mortgage loans |
( |
) |
( |
) | ||||||||||||||||
Other invested assets, net |
||||||||||||||||||||
Policy loans, net |
||||||||||||||||||||
Intercompany notes receivable |
( |
) |
( |
) |
||||||||||||||||
Capital contributions to subsidiaries |
( |
) |
||||||||||||||||||
Cash used by investing activities—discontinued operations |
( |
) |
( |
) | ||||||||||||||||
Net cash from (used by) investing activities |
( |
) |
( |
) |
( |
) |
||||||||||||||
Cash flows used by financing activities: |
||||||||||||||||||||
Deposits to universal life and investment contracts |
||||||||||||||||||||
Withdrawals from universal life and investment contracts |
( |
) |
( |
) | ||||||||||||||||
Proceeds from the issuance of long-term debt |
||||||||||||||||||||
Repayment and repurchase of long-term debt |
( |
) |
( |
) | ||||||||||||||||
Repayment of borrowings related to a securitization entity |
( |
) |
( |
) | ||||||||||||||||
Repurchase of subsidiary shares |
( |
) |
( |
) | ||||||||||||||||
Dividends paid to noncontrolling interests |
( |
) |
( |
) | ||||||||||||||||
Intercompany notes payable |
( |
) |
( |
) |
||||||||||||||||
Other, net |
( |
) |
( |
) |
||||||||||||||||
Cash used by financing activities—discontinued operations |
( |
) |
( |
) | ||||||||||||||||
Net cash used by financing activities |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash (includes $( |
( |
) |
( |
) | ||||||||||||||||
Net change in cash, cash equivalents and restricted cash |
( | ) |
( |
) |
( |
) | ||||||||||||||
Cash, cash equivalents and restricted cash at beginning of period |
||||||||||||||||||||
Cash, cash equivalents and restricted cash at end of period |
||||||||||||||||||||
Less cash, cash equivalents and restricted cash of discontinued operations at end of period |
||||||||||||||||||||
Cash, cash equivalents and restricted cash of continuing operations at end of period |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
• | risks related to the proposed transaction with China Oceanwide geo-political environment, or that one or more regulators may rescind or fail to extend existing approvals, or that the revocation by one regulator of approvals will lead to the revocation of approvals by other regulators; the parties’ inability to obtain any necessary regulatory approvals, clearances or extensions for the post-closing capital plan; the risk that a condition to the closing of the transaction with China Oceanwide may not be satisfied or that a condition to closing that is currently satisfied may not remain satisfied due to the delay in closing the transaction with China Oceanwide; the risk that the sale of Genworth Canada may not be completed in a timely manner or at all, which may adversely affect our business and the price of our common stock; other risks relating to the sale of Genworth Canada that are similar to the foregoing, including the ability of the parties to obtain regulatory approvals for the sale of Genworth Canada, or the possibility that regulatory approvals may delay the sale of Genworth Canada or that materially burdensome or adverse regulatory conditions may be imposed in connection with any such regulatory approvals; the risk that a condition to closing the sale of Genworth Canada may not be satisfied; the risk that the transaction with China Oceanwide might not close regardless of a sale of Genworth Canada; Genworth’s inability to recognize the anticipated benefits of the sale of Genworth Canada; the risk that existing and potential legal proceedings may be instituted against us in connection with the transaction with China Oceanwide or the sale of Genworth Canada that may delay the transactions, make it more costly or ultimately preclude it; the risk that any cash proceeds received by Genworth Financial International Holdings, LLC (“GFIH”) from the sale of Genworth Canada may |
be restricted or limited as a result of pending litigation disclosed in note 10 of our condensed consolidated financial statements under “Item 1 —Financial Statements;” the risk that the proposed transactions disrupt our current plans and operations as a result of the announcement and consummation of the transactions; certain restrictions during the pendency of the transactions that may impact our ability to pursue certain business opportunities or strategic transactions; continued availability of capital and financing to us before, or in the absence of, the consummation of the transactions; further rating agency actions and downgrades in our debt or financial strength ratings; changes in applicable laws or regulations; our ability to recognize the anticipated benefits of the transaction with China Oceanwide; the amount of the costs, fees, expenses and other charges related to the transactions, including costs and expenses related to conditions imposed in connection with regulatory approvals or clearances, which may be material; our ability to attract, recruit, retain and motivate current and prospective employees may be adversely affected; and disruptions and uncertainty relating to the China Oceanwide transaction, whether or not it is completed, may harm our relationships with our employees, customers, distributors, vendors or other business partners, and may result in a negative impact on our business; |
• | strategic risks in the event the proposed transaction with China Oceanwide is not consummated |
• | risks relating to estimates, assumptions and valuations |
• | risks relating to economic, market and political conditions |
• | regulatory and legal risks |
• | liquidity, financial strength ratings, credit and counterparty risks |
• | operational risks |
• | insurance and product-related risks in-force long-term care insurance policies, and charge higher premiums on policies, in each case, as currently anticipated and as may be required from time to time in the future (including as a result of our failure to obtain any necessary regulatory approvals or unwillingness or inability of policyholders to pay increased premiums and/or accept reduced benefits), including to offset any impact on our long-term care insurance margins; availability, affordability and adequacy of reinsurance to protect us against losses; inability to realize anticipated benefits of our rescissions, curtailments, loan modifications or other similar programs in our mortgage insurance businesses; premiums for the significant portion of our mortgage insurance risk in-force with high loan-to-value ratios may not be sufficient to compensate us for the greater risks associated with those policies; decreases in the volume of high loan-to-value mortgage originations or |
increases in mortgage insurance cancellations; increases in the use of alternatives to private mortgage insurance and reductions in the level of coverage selected; potential liabilities in connection with our U.S. contract underwriting services; and medical advances, such as genetic research and diagnostic imaging, and related legislation that impact policyholder behavior in ways adverse to us; |
• | other risks |
• | risks relating to our common stock |
• | We had net income available to Genworth Financial, Inc.’s common stockholders of $18 million and $146 million for the three months ended September 30, 2019 and 2018, respectively. Adjusted operating income available to Genworth Financial, Inc.’s common stockholders was $123 million and $99 million for the three months ended September 30, 2019 and 2018, respectively. |
• | Our U.S. Mortgage Insurance segment had adjusted operating income available to Genworth Financial, Inc.’s common stockholders of $137 million and $118 million for the three months ended September 30, 2019 and 2018, respectively. The increase was primarily attributable to higher insurance |
in-force and an increase in investment income, partially offset by higher operating costs in the current year. |
• | Our Australia Mortgage Insurance segment had adjusted operating income available to Genworth Financial, Inc.’s common stockholders of $12 million and $17 million for the three months ended September 30, 2019 and 2018, respectively. The decrease was primarily related to lower earned premiums largely from portfolio seasoning and higher operating expenses in the current year. |
• | Our U.S. Life Insurance segment had an adjusted operating loss available to Genworth Financial, Inc.’s common stockholders of $1 million and $3 million for the three months ended September 30, 2019 and 2018, respectively. Our long-term care insurance business had adjusted operating income available to Genworth Financial, Inc.’s common stockholders of $21 million in the current year compared to an adjusted operating loss available to Genworth Financial, Inc.’s common stockholders of $24 million in the prior year. The increase to income in the current year from a loss in the prior year was primarily from $93 million of higher premiums and reduced benefits in the current year from in-force rate actions approved and implemented. This increase was partially offset by higher severity and frequency of new claims in the current year. The adjusted operating loss available to Genworth Financial, Inc.’s common stockholders for our life insurance business increased $23 million mainly attributable to higher lapses primarily associated with our large 20-year term life insurance block issued in 1999 entering its post-level premium period, partially offset by lower mortality in the current year compared to the prior year. The current year also included an unfavorable adjustment of $10 million for higher ceded reinsurance rates. Adjusted operating income available to Genworth Financial, Inc.’s common stockholders decreased $20 million in our fixed annuities business predominantly from an unfavorable charge of $13 million recorded in connection with loss recognition testing in our fixed immediate annuity products in the current year as well as lower net spreads. The current year also reflected higher reserves in fixed indexed annuity products due to the decline in interest rates. |
• | Our Runoff segment had adjusted operating income available to Genworth Financial, Inc.’s common stockholders of $10 million and $14 million for the three months ended September 30, 2019 and 2018, respectively. The decrease was predominantly from less favorable equity market performance and lower interest rates in the current year. |
• | Corporate and Other Activities had an adjusted operating loss available to Genworth Financial, Inc.’s common stockholders of $35 million and $47 million for the three months ended September 30, 2019 and 2018, respectively. The decrease in the loss was principally related to lower operating expenses in the current year. |
• | We had net income available to Genworth Financial, Inc.’s common stockholders of $360 million and $448 million for the nine months ended September 30, 2019 and 2018, respectively. Adjusted operating income available to Genworth Financial, Inc.’s common stockholders was $396 million and $300 million for the nine months ended September 30, 2019 and 2018, respectively. |
• | Our U.S. Mortgage Insurance segment had adjusted operating income available to Genworth Financial, Inc.’s common stockholders of $408 million and $366 million for the nine months ended September 30, 2019 and 2018, respectively. The increase was primarily attributable to higher insurance in-force and an increase in investment income, partially offset by higher operating costs in the current year. The current year also included an $8 million favorable reserve adjustment. Included in the prior year was a $22 million favorable reserve adjustment. These favorable reserve adjustments were mostly associated with lower expected claim rates. |
• | Our Australia Mortgage Insurance segment had adjusted operating income available to Genworth Financial, Inc.’s common stockholders of $39 million and $58 million for the nine months ended September 30, 2019 and 2018, respectively. The decrease was primarily driven by lower earned |
premiums largely from portfolio seasoning and lower policy cancellations in the current year. The decrease was partially offset by lower contract fees amortization in the current year. |
• | Our U.S. Life Insurance segment had adjusted operating income available to Genworth Financial, Inc.’s common stockholders of $60 million and $49 million for the nine months ended September 30, 2019 and 2018, respectively. Our long-term care insurance business had adjusted operating income available to Genworth Financial, Inc.’s common stockholders of $38 million in the current year compared to an adjusted operating loss available to Genworth Financial, Inc.’s common stockholders of $34 million in the prior year. The increase to income in the current year from a loss in the prior year was predominantly attributable to $249 million of higher premiums and reduced benefits in the current year from in-force rate actions approved and implemented and favorable development on prior year incurred but not reported claims. These increases were partially offset by higher severity and frequency of new claims and lower claim terminations in the current year. Our life insurance business had an adjusted operating loss available to Genworth Financial, Inc.’s common stockholders of $17 million in the current year compared to adjusted operating income available to Genworth Financial, Inc.’s common stockholders of $1 million in the prior year. The decrease to a loss in the current year from income in the prior year was predominantly attributable to higher lapses primarily associated with our large 20-year term life insurance block issued in 1999 entering its post-level premium period and the continued runoff of our term life insurance products in the current year. These decreases were partially offset by lower mortality in the current year compared to the prior year. Adjusted operating income available to Genworth Financial, Inc.’s common stockholders decreased $43 million in our fixed annuities business primarily from $31 million of unfavorable charges recorded in connection with loss recognition testing in our fixed immediate annuity products and lower net spreads in the current year. |
• | Our Runoff segment had adjusted operating income available to Genworth Financial, Inc.’s common stockholders of $39 million and $37 million for the nine months ended September 30, 2019 and 2018, respectively. The increase was predominantly from favorable equity market performance, partially offset by lower fee income driven mostly by a decline in the average account values of our variable annuity products in the current year. |
• | Corporate and Other Activities had an adjusted operating loss available to Genworth Financial, Inc.’s common stockholders of $150 million and $210 million for the nine months ended September 30, 2019 and 2018, respectively. The decrease in the loss was principally related to a provisional tax expense of $19 million in the prior year that did not recur, as well as lower interest and operating expenses in the current year. |
• | PMIERs Compliance |
• | Market Share. |
• | New Insurance Written. in-force through higher new insurance written, which increased 83% for the three months ended September 30, 2019 compared to the three months ended September 30, 2018. This increase was primarily driven by its estimated increase in market share and a larger private mortgage insurance available market. |
• | In August 2019, our Board of Directors approved an agreement to sell our Canada mortgage insurance business to Brookfield. The details of the sales agreement satisfied the criteria for held-for-sale accounting in the third quarter of 2019. Our Canada mortgage insurance business, previously the only business in the Canada Mortgage Insurance segment, is reported as discontinued operations and its financial position, results of operations and cash flows are separately reported for all periods presented. The sales price is CAD$48.86 per share or approximately $1.8 billion in cash. During the third quarter of 2019, in accordance with the accounting guidance for groups of assets that are held-for-sale and in connection with the preparation of our third quarter of 2019 financial statements, we recorded an estimated after-tax loss of approximately $164 million, primarily driven by cumulative losses on foreign currency translation adjustments included in accumulated other comprehensive income (loss), which is part of the carrying value of Genworth Canada. |
• | In-force rate actions in our long-term care insurance business. in-force rate action filings, we received 72 filing approvals from 21 states during the nine months ended September 30, 2019, representing a weighted-average increase of 43% on approximately $594 million in annualized in-force premiums, or approximately $258 million of incremental annual premiums. We also submitted 32 new filings in 15 states during the nine months ended September 30, 2019 on approximately $356 million in annualized in-force premiums. |
• | International Dividends. |
• | U.S. Mortgage Insurance Dividends. |
• | Genworth Holdings Cash and Targeted Cash Buffer. |
restricted U.S. government securities. The $366 million combined cash and liquid assets, which does not reflect the dividend from our U.S. mortgage insurance business described above, is below our targeted cash buffer of two times expected annual external debt interest payments by approximately $150 million. See “Item 2—Liquidity and Capital Resources” for additional details. |
• | Intercompany Note Maturity. |
Three months ended September 30, |
Increase (decrease) and percentage change |
|||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 vs. 2018 |
|||||||||||||
Revenues: |
||||||||||||||||
Premiums |
$ | 1,015 |
$ | 995 |
$ | 20 |
2 |
% | ||||||||
Net investment income |
816 |
780 |
36 |
5 |
% | |||||||||||
Net investment gains (losses) |
(2 |
) | (16 |
) | 14 |
88 |
% | |||||||||
Policy fees and other income |
191 |
193 |
(2 |
) | (1 |
)% | ||||||||||
Total revenues |
2,020 |
1,952 |
68 |
3 |
% | |||||||||||
Benefits and expenses: |
||||||||||||||||
Benefits and other changes in policy reserves |
1,284 |
1,303 |
(19 |
) | (1 |
)% | ||||||||||
Interest credited |
146 |
151 |
(5 |
) | (3 |
)% | ||||||||||
Acquisition and operating expenses, net of deferrals |
247 |
231 |
16 |
7 |
% | |||||||||||
Amortization of deferred acquisition costs and intangibles |
112 |
72 |
40 |
56 |
% | |||||||||||
Interest expense |
59 |
60 |
(1 |
) | (2 |
)% | ||||||||||
Total benefits and expenses |
1,848 |
1,817 |
31 |
2 |
% | |||||||||||
Income from continuing operations before income taxes |
172 |
135 |
37 |
27 |
% | |||||||||||
Provision for income taxes |
34 |
30 |
4 |
13 |
% | |||||||||||
Income from continuing operations |
138 |
105 |
33 |
31 |
% | |||||||||||
Income (loss) from discontinued operations, net of taxes |
(80 |
) | 105 |
(185 |
) | (176 |
)% | |||||||||
Net income |
58 |
210 |
(152 |
) | (72 |
)% | ||||||||||
Less: net income from continuing operations attributable to noncontrolling interests |
10 |
18 |
(8 |
) | (44 |
)% | ||||||||||
Less: net income from discontinued operations attributable to noncontrolling interests |
30 |
46 |
(16 |
) | (35 |
)% | ||||||||||
Net income available to Genworth Financial, Inc.’s common stockholders |
$ | 18 |
$ | 146 |
$ | (128 |
) | (88 |
)% | |||||||
Net income available to Genworth Financial, Inc.’s common stockholders: |
||||||||||||||||
Income from continuing operations available to Genworth Financial, Inc.’s common stockholders |
$ | 128 |
$ | 87 |
$ | 41 |
47 |
% | ||||||||
Income (loss) from discontinued operations available to Genworth Financial, Inc.’s common stockholders |
(110 |
) | 59 |
(169 |
) | NM |
(1) | |||||||||
Net income available to Genworth Financial, Inc.’s common stockholders |
$ | 18 |
$ | 146 |
$ | (128 |
) | (88 |
)% | |||||||
(1) |
We define “NM” as not meaningful for increases or decreases greater than 200%. |
• | Our U.S. Mortgage Insurance segment increased $29 million mainly attributable to higher insurance in-force and an increase in single premium policy cancellations driven largely by higher mortgage refinancing, partially offset by lower average premium rates in the current year. |
• | Our U.S. Life Insurance segment was flat as a $4 million increase in our long-term care insurance business was offset by a $4 million decrease in our life insurance business. Our long-term care |
insurance business increased largely from $30 million of increased premiums in the current year from in-force rate actions approved and implemented, partially offset by policy terminations and policies entering paid-up status in the current year. Our life insurance business decreased mainly attributable to the continued runoff of our term life insurance products in the current year. |
• | Our Australia Mortgage Insurance segment decreased $10 million predominantly from portfolio seasoning in the current year. The three months ended September 30, 2019 included a decrease of $6 million attributable to changes in foreign exchange rates. |
• | Our U.S. Life Insurance segment decreased $23 million. Our long-term care insurance business decreased $28 million principally related to a higher favorable impact of $89 million from reduced benefits in the current year related to in-force rate actions approved and implemented and favorable utilization of available benefits. These decreases were partially offset by the aging of the in-force block (including higher frequency of new claims), higher severity of new claims and an increase in incremental reserves of $58 million recorded in connection with an accrual for profits followed by losses in the current year. Our life insurance business decreased $11 million primarily attributable to lower mortality in the current year compared to the prior year. Our fixed annuities business increased $16 million largely attributable to $17 million of higher reserves recorded in connection with loss recognition testing in our fixed immediate annuity products primarily as a result of a decline in interest rates in the current year. The increase was also driven by higher reserves in fixed indexed annuity products due to the decline in interest rates, mostly offset by lower interest credited from block runoff and higher mortality in the current year. |
• | Our U.S. Mortgage Insurance segment increased $3 million largely from lower net benefits from cures and aging of existing delinquencies, partially offset by a lower average reserve on new delinquencies in the current year. |
• | Our Australia Mortgage Insurance segment increased $1 million largely from unfavorable aging of existing delinquencies and higher reserves on new delinquencies, mostly offset by favorable cure activity in the current year. The three months ended September 30, 2019 included a decrease of $2 million attributable to changes in foreign exchange rates. |
• | Our U.S. Life Insurance segment increased $14 million. Our long-term care insurance business increased $7 million principally related to higher general expenses and legal costs in the current year. Our life insurance business increased $7 million largely attributable to a net decrease in deferrals in the current year reflecting recent lapse experience, partially offset by lower operating expenses in the current year as a result of the continued runoff of our in-force block. |
• | Our U.S. Mortgage Insurance segment increased $10 million primarily attributable to higher operating costs driven mostly by increased sales in the current year. |
• | Corporate and Other activities decreased $9 million mainly driven by lower employee-related expenses and operating costs in the current year. |
• | Our U.S. Life Insurance segment increased $36 million primarily related to our life insurance business principally from higher lapses primarily associated with our large 20-year term life insurance block issued in 1999 entering its post-level premium period and an unfavorable adjustment of $13 million for higher ceded reinsurance rates in the current year. |
• | Our Runoff segment increased $5 million mainly from higher DAC amortization in our variable annuity products in the current year. |
Nine months ended September 30, |
Increase (decrease) and percentage change |
|||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 vs. 2018 |
|||||||||||||
Revenues: |
||||||||||||||||
Premiums |
$ | 3,004 |
$ | 3,001 |
$ | 3 |
— |
% | ||||||||
Net investment income |
2,426 |
2,342 |
84 |
4 |
% | |||||||||||
Net investment gains (losses) |
27 |
(31 |
) | 58 |
187 |
% | ||||||||||
Policy fees and other income |
601 |
604 |
(3 |
) | — |
% | ||||||||||
Total revenues |
6,058 |
5,916 |
142 |
2 |
% | |||||||||||
Benefits and expenses: |
||||||||||||||||
Benefits and other changes in policy reserves |
3,817 |
3,782 |
35 |
1 |
% | |||||||||||
Interest credited |
439 |
459 |
(20 |
) | (4 |
)% | ||||||||||
Acquisition and operating expenses, net of deferrals |
713 |
694 |
19 |
3 |
% | |||||||||||
Amortization of deferred acquisition costs and intangibles |
277 |
267 |
10 |
4 |
% | |||||||||||
Interest expense |
179 |
195 |
(16 |
) | (8 |
)% | ||||||||||
Total benefits and expenses |
5,425 |
5,397 |
28 |
1 |
% | |||||||||||
Income from continuing operations before income taxes |
633 |
519 |
114 |
22 |
% | |||||||||||
Provision for income taxes |
169 |
179 |
(10 |
) | (6 |
)% | ||||||||||
Income from continuing operations |
464 |
340 |
124 |
36 |
% | |||||||||||
Income from discontinued operations, net of taxes |
42 |
284 |
(242 |
) | (85 |
)% | ||||||||||
Net income |
506 |
624 |
(118 |
) | (19 |
)% | ||||||||||
Less: net income from continuing operations attributable to noncontrolling interests |
45 |
62 |
(17 |
) | (27 |
)% | ||||||||||
Less: net income from discontinued operations attributable to noncontrolling interests |
101 |
114 |
(13 |
) | (11 |
)% | ||||||||||
Net income available to Genworth Financial, Inc.’s common stockholders |
$ | 360 |
$ | 448 |
$ | (88 |
) | (20 |
)% | |||||||
Net income (loss) available to Genworth Financial, Inc.’s common stockholders: |
||||||||||||||||
Income from continuing operations available to Genworth Financial, Inc.’s common stockholders |
$ | 419 |
$ | 278 |
$ | 141 |
51 |
% | ||||||||
Income (loss) from discontinued operations available to Genworth Financial, Inc.’s common stockholders |
(59 |
) | 170 |
(229 |
) | (135 |
)% | |||||||||
Net income available to Genworth Financial, Inc.’s common stockholders |
$ | 360 |
$ | 448 |
$ | (88 |
) | (20 |
)% | |||||||
• | Our U.S. Mortgage Insurance segment increased $66 million mainly attributable to higher insurance in-force and an increase in single premium policy cancellations driven largely by higher mortgage refinancing in the current year. |
• | Our Australia Mortgage Insurance segment decreased $51 million predominantly from portfolio seasoning and lower policy cancellations in the current year. The nine months ended September 30, 2019 included a decrease of $21 million attributable to changes in foreign exchange rates. |
• | Our U.S. Life Insurance segment decreased $12 million. Our long-term care insurance business increased $9 million. The increase was largely from $71 million of increased premiums in the current year from in-force rate actions approved and implemented, partially offset by policy terminations and policies entering paid-up status in the current year. Our life insurance business decreased $21 million mainly attributable to the continued runoff of our term life insurance products in the current year. |
• | Our Runoff segment decreased $11 million principally from lower fee income driven mostly by a decrease in the average account values in our variable annuity products in the current year. |
• | Corporate and Other activities increased $5 million primarily related to gains from non-functional currency remeasurement transactions in the current year compared to losses in the prior year. |
• | Our U.S. Life Insurance segment increased $3 million mostly attributable to our life insurance business primarily driven by a $21 million favorable correction related to ceded premiums on universal life insurance policies in the current year, partially offset by a favorable model refinement in the prior year that did not recur and a decline in our term universal and universal life insurance in-force blocks in the current year. |
• | Our U.S. Life Insurance segment increased $23 million. Our long-term care insurance business decreased $7 million principally related to a higher favorable impact of $250 million from reduced benefits in the current year related to in-force rate actions approved and implemented, favorable development on prior year incurred but not reported claims and favorable utilization of available benefits. These decreases were partially offset by the aging of the in-force block (including higher frequency of new claims), higher severity of new claims, lower claim terminations and an increase in incremental reserves of $108 million recorded in connection with an accrual for profits followed by losses in the current year. Our life insurance business increased $3 million primarily attributable to a favorable model refinement in the prior year that did not recur, partially offset by lower mortality in the current year compared to the prior year. Our fixed annuities business increased $27 million largely attributable to $39 million of higher reserves recorded in connection with loss recognition testing in our fixed immediate annuity products primarily as a result of a decline in interest rates and portfolio management actions. This increase was partially offset by lower interest credited in the current year due to block runoff. |
• | Our U.S. Mortgage Insurance segment increased $17 million primarily from a lower favorable reserve adjustment in the current year. We recorded a $10 million favorable reserve adjustment in the current year compared to a $28 million favorable reserve adjustment in the prior year. These adjustments were mostly associated with lower expected claim rates. |
• | Our Australia Mortgage Insurance segment decreased $4 million from changes attributable to foreign exchange rates in the current year. Excluding the effects of changes in foreign exchange rates, benefits and other changes in policy reserves increased primarily related to unfavorable aging of existing delinquencies and higher reserves on new delinquencies, partially offset by favorable cure activity in the current year. |
• | Our U.S. Life Insurance segment decreased $30 million. The decrease was due to our life insurance and fixed annuities businesses, which decreased $4 million and $26 million, respectively, primarily driven by a decline in average account values and lower crediting rates in the current year. |
• | Our Runoff segment increased $10 million largely related to higher interest in our corporate-owned life insurance products in the current year. |
• | Our U.S. Life Insurance segment increased $17 million. Our long-term care insurance business increased $7 million primarily related to higher general expenses and legal costs in the current year. Our life insurance business increased $10 million largely attributable to a net decrease in deferrals in the current year reflecting recent lapse experience, partially offset by lower operating expenses in the current year as a result of the continued runoff of our in-force block. |
• | Our U.S. Mortgage Insurance segment increased $16 million primarily attributable to higher operating costs driven mostly by increased sales in the current year. |
• | Corporate and Other activities decreased $12 million mainly driven by lower employee-related expenses and operating costs in the current year. |
• | Our Runoff segment decreased $4 million predominantly from lower commissions driven mostly by lower account values in our variable annuity products in the current year. |
• | Our U.S. Life Insurance segment increased $20 million driven mostly by our life insurance business principally from higher lapses primarily associated with our large 20-year term life insurance block issued in 1999 entering its post-level premium period and higher ceded reinsurance rates, partially offset by an unfavorable model refinement in the prior year that did not recur. |
• | Our Australia Mortgage Insurance segment decreased $6 million largely from lower contract fees amortization and from changes in foreign exchange rates in the current year. |
• | Our Runoff segment decreased $4 million mainly related to lower DAC amortization in our variable annuity products principally from favorable equity market performance in the current year. |
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 |
2018 |
||||||||||||
Net income available to Genworth Financial, Inc.’s common stockholders |
$ | 18 |
$ | 146 |
$ | 360 |
$ | 448 |
||||||||
Add: net income from continuing operations attributable to |
10 |
18 |
45 |
62 |
||||||||||||
Add: net income from discontinued operations attributable to |
30 |
46 |
101 |
114 |
||||||||||||
Net income |
58 |
210 |
506 |
624 |
||||||||||||
Less: income (loss) from discontinued operations, net of taxes |
(80 |
) | 105 |
42 |
284 |
|||||||||||
Income from continuing operations |
138 |
105 |
464 |
340 |
||||||||||||
Less: net income from continuing operations attributable tononcontrolling interests |
10 |
18 |
45 |
62 |
||||||||||||
Income from continuing operations available to Genworth Financial, Inc.’s |
128 |
87 |
419 |
278 |
||||||||||||
Adjustments to income from continuing operations available to GenworthFinancial, Inc.’s common stockholders: |
||||||||||||||||
Net investment (gains) losses, net (1) |
(5 |
) | 14 |
(33 |
) | 26 |
||||||||||
Expenses related to restructuring |
— |
2 |
4 |
2 |
||||||||||||
Taxes on adjustments |
— |
(4 |
) | 6 |
(6 |
) | ||||||||||
Adjusted operating income available to Genworth Financial, Inc.’s |
$ | 123 |
$ | 99 |
$ | 396 |
$ | 300 |
||||||||
(1) |
For the three months ended September 30, 2019 and 2018, net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves of $(3) million in each period, and adjusted for net investment gains (losses) attributable to noncontrolling interests of $(4) million and $1 million, respectively. For the nine months ended September 30, 2019 and 2018, net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves of $(8) million and $(7) million, respectively, and adjusted for net investment gains (losses) attributable to noncontrolling interests of $2 million in each period. |
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
(Amounts in millions, except per share amounts) |
2019 |
2018 |
2019 |
2018 |
||||||||||||
Income from continuing operations available to Genworth Financial, |
||||||||||||||||
Basic |
$ | 0.25 |
$ | 0.17 |
$ | 0.83 |
$ | 0.56 |
||||||||
Diluted |
$ | 0.25 |
$ | 0.17 |
$ | 0.82 |
$ | 0.55 |
||||||||
Net income available to Genworth Financial, Inc.’s common |
||||||||||||||||
Basic |
$ | 0.04 |
$ | 0.29 |
$ | 0.72 |
$ | 0.89 |
||||||||
Diluted |
$ | 0.04 |
$ | 0.29 |
$ | 0.71 |
$ | 0.89 |
||||||||
Adjusted operating income available to Genworth Financial, |
||||||||||||||||
Basic |
$ | 0.25 |
$ | 0.20 |
$ | 0.79 |
$ | 0.60 |
||||||||
Diluted |
$ | 0.24 |
$ | 0.20 |
$ | 0.78 |
$ | 0.60 |
||||||||
Weighted-average common shares outstanding: |
||||||||||||||||
Basic |
503.5 |
500.7 |
502.7 |
500.3 |
||||||||||||
Diluted |
511.2 |
503.3 |
509.5 |
502.9 |
||||||||||||
Three months ended September 30, |
Increase (decrease) and percentagechange |
|||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 vs. 2018 |
|||||||||||||
Revenues: |
||||||||||||||||
Premiums |
$ | 219 |
$ | 190 |
$ | 29 |
15 |
% | ||||||||
Net investment income |
31 |
23 |
8 |
35 |
% | |||||||||||
Net investment gains (losses) |
— |
— |
— |
— |
% | |||||||||||
Policy fees and other income |
1 |
1 |
— |
— |
% | |||||||||||
Total revenues |
251 |
214 |
37 |
17 |
% | |||||||||||
Benefits and expenses: |
||||||||||||||||
Benefits and other changes in policy reserves |
23 |
20 |
3 |
15 |
% | |||||||||||
Acquisition and operating expenses, net of deferrals |
51 |
41 |
10 |
24 |
% | |||||||||||
Amortization of deferred acquisition costs and intangibles |
3 |
4 |
(1 |
) | (25 |
)% | ||||||||||
Total benefits and expenses |
77 |
65 |
12 |
18 |
% | |||||||||||
Income from continuing operations before income taxes |
174 |
149 |
25 |
17 |
% | |||||||||||
Provision for income taxes |
37 |
31 |
6 |
19 |
% | |||||||||||
Income from continuing operations |
137 |
118 |
19 |
16 |
% | |||||||||||
Adjustments to income from continuing operations: |
||||||||||||||||
Net investment (gains) losses |
— |
— |
— |
— |
% | |||||||||||
Taxes on adjustments |
— |
— |
— |
— |
% | |||||||||||
Adjusted operating income available to Genworth Financial, Inc.’s common stockholders |
$ | 137 |
$ | 118 |
$ | 19 |
16 |
% | ||||||||
Nine months ended September 30, |
Increase (decrease) and percentage change |
|||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 vs. 2018 |
|||||||||||||
Revenues: |
||||||||||||||||
Premiums |
$ | 619 |
$ | 553 |
$ | 66 |
12 |
% | ||||||||
Net investment income |
87 |
67 |
20 |
30 |
% | |||||||||||
Net investment gains (losses) |
— |
— |
— |
— |
% | |||||||||||
Policy fees and other income |
3 |
2 |
1 |
50 |
% | |||||||||||
Total revenues |
709 |
622 |
87 |
14 |
% | |||||||||||
Benefits and expenses: |
||||||||||||||||
Benefits and other changes in policy reserves |
39 |
22 |
17 |
77 |
% | |||||||||||
Acquisition and operating expenses, net of deferrals |
141 |
125 |
16 |
13 |
% | |||||||||||
Amortization of deferred acquisition costs and intangibles |
11 |
11 |
— |
— |
% | |||||||||||
Total benefits and expenses |
191 |
158 |
33 |
21 |
% | |||||||||||
Income from continuing operations before income taxes |
518 |
464 |
54 |
12 |
% | |||||||||||
Provision for income taxes |
110 |
98 |
12 |
12 |
% | |||||||||||
Income from continuing operations |
408 |
366 |
42 |
11 |
% | |||||||||||
Adjustments to income from continuing operations: |
||||||||||||||||
Net investment (gains) losses |
— |
— |
— |
— |
% | |||||||||||
Taxes on adjustments |
— |
— |
— |
— |
% | |||||||||||
Adjusted operating income available to Genworth Financial, Inc.’s common stockholders |
$ | 408 |
$ | 366 |
$ | 42 |
11 |
% | ||||||||
As of September 30, |
Increase (decrease) and percentage change |
|||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 vs. 2018 |
|||||||||||||
Primary insurance in-force (1) |
$ | 186,300 |
$ | 163,200 |
$ | 23,100 |
14 |
% | ||||||||
Risk in-force |
$ | 45,100 |
$ | 39,600 |
$ | 5,500 |
14 |
% |
(1) |
Primary insurance in-force represents the aggregate original loan balance for outstanding insurance policies and is used to determine premiums. Original loan balances are presented for policies with level renewal premiums. Amortized loan balances are presented for policies with annual, amortizing renewal premiums. |
Three months ended September 30, |
Increase (decrease) and percentage change |
Nine months ended September 30, |
Increase (decrease) and percentage change |
|||||||||||||||||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 vs. 2018 |
2019 |
2018 |
2019 vs. 2018 |
||||||||||||||||||||||||||
New insurance written |
$ | 18,900 |
$ | 10,300 |
$ | 8,600 |
83 |
% | $ | 44,300 |
$ | 30,700 |
$ | 13,600 |
44 |
% | ||||||||||||||||
Net premiums written |
$ | 213 |
$ | 195 |
$ | 18 |
9 |
% | $ | 610 |
$ | 571 |
$ | 39 |
7 |
% |
Three months ended September 30, |
Increase (decrease) |
Nine months ended September 30, |
Increase (decrease) |
|||||||||||||||||||||
2019 |
2018 |
2019 vs. 2018 |
2019 |
2018 |
2019 vs. 2018 |
|||||||||||||||||||
Loss ratio |
11 |
% | 11 |
% | — |
% | 6 |
% | 4 |
% | 2 |
% | ||||||||||||
Expense ratio (net earned premiums) |
24 |
% | 23 |
% | 1 |
% | 24 |
% | 25 |
% | (1 |
)% | ||||||||||||
Expense ratio (net premiums written) |
25 |
% | 23 |
% | 2 |
% | 25 |
% | 24 |
% | 1 |
% |
September 30, 2019 |
December 31, 2018 |
September 30, 2018 |
||||||||||
Primary insurance: |
||||||||||||
Insured loans in-force |
842,692 |
783,288 |
773,290 |
|||||||||
Delinquent loans |
16,005 |
17,159 |
16,874 |
|||||||||
Percentage of delinquent loans (delinquency rate) |
1.90 |
% | 2.19 |
% | 2.18 |
% | ||||||
Flow loans in-force |
831,586 |
770,657 |
759,965 |
|||||||||
Flow delinquent loans |
15,575 |
16,670 |
16,367 |
|||||||||
Percentage of flow delinquent loans (delinquency rate) |
1.87 |
% | 2.16 |
% | 2.15 |
% | ||||||
Bulk loans in-force |
11,106 |
12,631 |
13,325 |
|||||||||
Bulk delinquent loans (1) |
430 |
489 |
507 |
|||||||||
Percentage of bulk delinquent loans (delinquency rate) |
3.87 |
% | 3.87 |
% | 3.80 |
% | ||||||
A minus and sub-prime loans in-force |
13,450 |
15,348 |
16,087 |
|||||||||
A minus and sub-prime delinquent loans |
2,339 |
2,727 |
2,817 |
|||||||||
Percentage of A minus and sub-prime delinquent loans (delinquency rate) |
17.39 |
% | 17.77 |
% | 17.51 |
% | ||||||
Pool insurance: |
||||||||||||
Insured loans in-force |
4,261 |
4,535 |
4,636 |
|||||||||
Delinquent loans |
168 |
220 |
215 |
|||||||||
Percentage of delinquent loans (delinquency rate) |
3.94 |
% | 4.85 |
% | 4.64 |
% |
(1) |
Included loans where we were in a secondary loss position for which no reserve was established due to an existing deductible. Excluding these loans, bulk delinquent loans were 375 as of September 30, 2019, 403 as of December 31, 2018 and 415 as of September 30, 2018. |
September 30, 2019 |
||||||||||||||||
(Dollar amounts in millions) |
Delinquencies |
Direct case reserves (1) |
Risk in-force |
Reserves as % of risk in-force |
||||||||||||
Payments in default: |
||||||||||||||||
3 payments or less |
8,201 |
$ | 29 |
$ | 369 |
8 |
% | |||||||||
4 - 11 payments |
4,319 |
76 |
199 |
38 |
% | |||||||||||
12 payments or more |
3,055 |
111 |
155 |
72 |
% | |||||||||||
Total |
15,575 |
$ | 216 |
$ | 723 |
30 |
% | |||||||||
(1) |
Direct flow case reserves exclude loss adjustment expenses, incurred but not reported and reinsurance reserves. |
December 31, 2018 |
||||||||||||||||
(Dollar amounts in millions) |
Delinquencies |
Direct case reserves (1) |
Risk in-force |
Reserves as % of risk in-force |
||||||||||||
Payments in default: |
||||||||||||||||
3 payments or less |
8,360 |
$ | 31 |
$ | 365 |
8 |
% | |||||||||
4 - 11 payments |
4,591 |
88 |
208 |
42 |
% | |||||||||||
12 payments or more |
3,719 |
142 |
188 |
76 |
% | |||||||||||
Total |
16,670 |
$ | 261 |
$ | 761 |
34 |
% | |||||||||
(1) |
Direct flow case reserves exclude loss adjustment expenses, incurred but not reported and reinsurance reserves. |
Percent of primary risk in-force as ofSeptember 30, 2019 |
Percent of total reserves as of September 30, 2019 (1) |
Delinquency rate |
||||||||||||||||||
September 30, 2019 |
December 31, 2018 |
September 30, 2018 |
||||||||||||||||||
By Region: |
||||||||||||||||||||
Southeast (2) |
18 |
% | 21 |
% | 2.15 |
% | 2.63 |
% | 2.65 |
% | ||||||||||
Pacific (3) |
17 |
11 |
1.29 |
% | 1.29 |
% | 1.27 |
% | ||||||||||||
South Central (4) |
16 |
11 |
1.77 |
% | 2.11 |
% | 2.09 |
% | ||||||||||||
Northeast (5) |
12 |
27 |
2.79 |
% | 3.43 |
% | 3.47 |
% | ||||||||||||
North Central (6) |
11 |
9 |
1.85 |
% | 1.98 |
% | 1.96 |
% | ||||||||||||
Great Lakes (7) |
11 |
7 |
1.62 |
% | 1.72 |
% | 1.67 |
% | ||||||||||||
Mid-Atlantic (8) |
6 |
5 |
1.92 |
% | 2.16 |
% | 2.05 |
% | ||||||||||||
New England (9) |
5 |
6 |
1.89 |
% | 2.23 |
% | 2.26 |
% | ||||||||||||
Plains (10) |
4 |
3 |
1.66 |
% | 1.87 |
% | 1.82 |
% | ||||||||||||
Total |
100 |
% | 100 |
% | 1.90 |
% | 2.19 |
% | 2.18 |
% | ||||||||||
(1) |
Total reserves were $247 million as of September 30, 2019. |
(2) |
Alabama, Arkansas, Florida, Georgia, Mississippi, North Carolina, South Carolina and Tennessee. |
(3) |
Alaska, California, Hawaii, Nevada, Oregon and Washington. |
(4) |
Arizona, Colorado, Louisiana, New Mexico, Oklahoma, Texas and Utah. |
(5) |
New Jersey, New York and Pennsylvania. |
(6) |
Illinois, Minnesota, Missouri and Wisconsin. |
(7) |
Indiana, Kentucky, Michigan and Ohio. |
(8) |
Delaware, Maryland, Virginia, Washington D.C. and West Virginia. |
(9) |
Connecticut, Maine, Massachusetts, New Hampshire, Rhode Island and Vermont. |
(10) |
Idaho, Iowa, Kansas, Montana, Nebraska, North Dakota, South Dakota and Wyoming. |
Percent of primary risk in-force as ofSeptember 30, 2019 |
Percent of total reserves as of September 30, 2019 (1) |
Delinquency rate |
||||||||||||||||||
September 30, 2019 |
December 31, 2018 |
September 30, 2018 |
||||||||||||||||||
By State: |
||||||||||||||||||||
California |
10 |
% | 6 |
% | 1.28 |
% | 1.28 |
% | 1.22 |
% | ||||||||||
Texas |
7 |
% | 5 |
% | 1.86 |
% | 2.29 |
% | 2.33 |
% | ||||||||||
Florida |
6 |
% | 11 |
% | 2.19 |
% | 2.91 |
% | 3.14 |
% | ||||||||||
Illinois |
5 |
% | 6 |
% | 2.12 |
% | 2.26 |
% | 2.23 |
% | ||||||||||
New York |
5 |
% | 16 |
% | 3.02 |
% | 3.64 |
% | 3.75 |
% | ||||||||||
Washington |
5 |
% | 2 |
% | 1.09 |
% | 1.04 |
% | 0.99 |
% | ||||||||||
Michigan |
4 |
% | 2 |
% | 1.32 |
% | 1.40 |
% | 1.28 |
% | ||||||||||
Pennsylvania |
4 |
% | 4 |
% | 2.22 |
% | 2.79 |
% | 2.71 |
% | ||||||||||
North Carolina |
4 |
% | 3 |
% | 1.75 |
% | 2.27 |
% | 2.05 |
% | ||||||||||
Ohio |
3 |
% | 3 |
% | 1.80 |
% | 1.97 |
% | 1.90 |
% |
(1) |
Total reserves were $247 million as of September 30, 2019. |
(Amounts in millions) |
Average rate |
Percent of total reserves (1) |
Primary insurance in-force |
Percent of total |
Primary risk in-force |
Percent of total |
||||||||||||||||||
Policy Year |
||||||||||||||||||||||||
2004 and prior |
6.12 |
% | 8.0 |
% |
$ | 1,436 |
0.8 |
% | $ | 271 |
0.6 |
% | ||||||||||||
2005 - 2008 |
5.47 |
% | 54.6 |
16,534 |
8.9 |
3,797 |
8.4 |
|||||||||||||||||
2009 - 2012 |
4.29 |
% | 2.3 |
3,525 |
1.9 |
813 |
1.8 |
|||||||||||||||||
2013 |
4.29 |
% | 2.0 |
4,276 |
2.3 |
1,043 |
2.3 |
|||||||||||||||||
2014 |
4.12 |
% | 4.1 |
7,630 |
4.1 |
1,854 |
4.1 |
|||||||||||||||||
2015 |
4.45 |
% | 6.2 |
15,529 |
8.3 |
3,753 |
8.4 |
|||||||||||||||||
2016 |
4.15 |
% | 7.9 |
28,607 |
15.3 |
6,894 |
15.3 |
|||||||||||||||||
2017 |
3.89 |
% | 8.5 |
31,414 |
16.9 |
7,634 |
17.0 |
|||||||||||||||||
2018 |
4.25 |
% | 5.6 |
34,328 |
18.4 |
8,388 |
18.6 |
|||||||||||||||||
2019 |
4.77 |
% | 0.8 |
42,976 |
23.1 |
10,598 |
23.5 |
|||||||||||||||||
Total portfolio |
4.41 |
% | 100.0 |
% | $ | 186,255 |
100.0 |
% | $ | 45,045 |
100.0 |
% | ||||||||||||
(1) |
Total reserves were $247 million as of September 30, 2019. |
Three months ended September 30, |
Increase (decrease) and percentage change |
|||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 vs. 2018 |
|||||||||||||
Revenues: |
||||||||||||||||
Premiums |
$ | 77 |
$ | 87 |
$ | (10 |
) | (11 |
)% | |||||||
Net investment income |
13 |
17 |
(4 |
) | (24 |
)% | ||||||||||
Net investment gains (losses) |
(9 |
) | 1 |
(10 |
) | NM |
(1) | |||||||||
Policy fees and other income |
1 |
— |
1 |
NM |
(1) | |||||||||||
Total revenues |
82 |
105 |
(23 |
) | (22 |
)% | ||||||||||
Benefits and expenses: |
||||||||||||||||
Benefits and other changes in policy reserves |
28 |
27 |
1 |
4 |
% | |||||||||||
Acquisition and operating expenses, net of deferrals |
17 |
15 |
2 |
13 |
% | |||||||||||
Amortization of deferred acquisition costs and intangibles |
9 |
10 |
(1 |
) | (10 |
)% | ||||||||||
Interest expense |
2 |
3 |
(1 |
) | (33 |
)% | ||||||||||
Total benefits and expenses |
56 |
55 |
1 |
2 |
% | |||||||||||
Income from continuing operations before income taxes |
26 |
50 |
(24 |
) | (48 |
)% | ||||||||||
Provision for income taxes |
8 |
15 |
(7 |
) | (47 |
)% | ||||||||||
Income from continuing operations |
18 |
35 |
(17 |
) | (49 |
)% | ||||||||||
Less: net income from continuing operations attributable to noncontrolling |
10 |
18 |
(8 |
) | (44 |
)% | ||||||||||
Income from continuing operations available to Genworth Financial, Inc.’s |
8 |
17 |
(9 |
) | (53 |
)% | ||||||||||
Adjustments to income from continuing operations available to Genworth |
||||||||||||||||
Net investment (gains) losses, net (2) |
5 |
— |
5 |
NM |
(1) | |||||||||||
Taxes on adjustments |
(1 |
) | — |
(1 |
) | NM |
(1) | |||||||||
Adjusted operating income available to Genworth Financial, Inc.’scommon stockholders |
$ | 12 |
$ | 17 |
$ | (5 |
) | (29 |
)% | |||||||
(1) |
We define “NM” as not meaningful for increases or decreases greater than 200%. |
(2) |
For the three months ended September 30, 2019 and 2018, net investment (gains) losses were adjusted for the portion of net investment gains (losses) attributable to noncontrolling interests of $(4) million and $1 million, respectively. |
Nine months ended September 30, |
Increase (decrease) and percentage change |
|||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 vs. 2018 |
|||||||||||||
Revenues: |
||||||||||||||||
Premiums |
$ | 240 |
$ | 291 |
$ | (51 |
) | (18 |
)% | |||||||
Net investment income |
44 |
52 |
(8 |
) | (15 |
)% | ||||||||||
Net investment gains (losses) |
4 |
4 |
— |
— |
% | |||||||||||
Policy fees and other income |
— |
1 |
(1 |
) | (100 |
)% | ||||||||||
Total revenues |
288 |
348 |
(60 |
) | (17 |
)% | ||||||||||
Benefits and expenses: |
||||||||||||||||
Benefits and other changes in policy reserves |
82 |
86 |
(4 |
) | (5 |
)% | ||||||||||
Acquisition and operating expenses, net of deferrals |
51 |
49 |
2 |
4 |
% | |||||||||||
Amortization of deferred acquisition costs and intangibles |
27 |
33 |
(6 |
) | (18 |
)% | ||||||||||
Interest expense |
6 |
7 |
(1 |
) | (14 |
)% | ||||||||||
Total benefits and expenses |
166 |
175 |
(9 |
) | (5 |
)% | ||||||||||
Income from continuing operations before income taxes |
122 |
173 |
(51 |
) | (29 |
)% | ||||||||||
Provision for income taxes |
37 |
52 |
(15 |
) | (29 |
)% | ||||||||||
Income from continuing operations |
85 |
121 |
(36 |
) | (30 |
)% | ||||||||||
Less: net income from continuing operations attributable to noncontrolling |
45 |
62 |
(17 |
) | (27 |
)% | ||||||||||
Income from continuing operations available to Genworth Financial, Inc.’s |
40 |
59 |
(19 |
) | (32 |
)% | ||||||||||
Adjustments to income from continuing operations available to GenworthFinancial, Inc.’s common stockholders: |
||||||||||||||||
Net investment (gains) losses, net (1) |
(2 |
) | (2 |
) | — |
— |
% | |||||||||
Taxes on adjustments |
1 |
1 |
— |
— |
% | |||||||||||
Adjusted operating income available to Genworth Financial, Inc.’s common |
$ | 39 |
$ | 58 |
$ | (19 |
) | (33 |
)% | |||||||
(1) |
For the nine months ended September 30, 2019 and 2018, net investment (gains) losses were adjusted for the portion of net investment gains (losses) attributable to noncontrolling interests of $2 million in each period. |
As of September 30, |
Increase (decrease) and percentage change |
|||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 vs. 2018 |
|||||||||||||
Primary insurance in-force |
$ | 206,400 |
$ | 222,500 |
$ | (16,100 |
) | (7 |
)% | |||||||
Risk in-force |
$ | 71,900 |
$ | 77,500 |
$ | (5,600 |
) | (7 |
)% |
Three months ended September 30, |
Increase (decrease) and percentage change |
Nine months ended September 30, |
Increase (decrease) and percentage change |
|||||||||||||||||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 vs. 2018 |
2019 |
2018 |
2019 vs. 2018 |
||||||||||||||||||||||||||
New insurance written |
$ | 4,600 |
$ | 3,800 |
$ | 800 |
21 |
% | $ | 13,400 |
$ | 11,800 |
$ | 1,600 |
14 |
% | ||||||||||||||||
Net premiums written |
$ | 70 |
$ | 56 |
$ | 14 |
25 |
% | $ | 180 |
$ | 172 |
$ | 8 |
5 |
% |
Three months ended September 30, |
Increase (decrease) |
Nine months ended September 30, |
Increase (decrease) |
|||||||||||||||||||||
2019 |
2018 |
2019 vs. 2018 |
2019 |
2018 |
2019 vs. 2018 |
|||||||||||||||||||
Loss ratio |
36 |
% | 31 |
% | 5 |
% | 34 |
% | 30 |
% | 4 |
% | ||||||||||||
Expense ratio (net earned premiums) |
34 |
% | 29 |
% | 5 |
% | 32 |
% | 28 |
% | 4 |
% | ||||||||||||
Expense ratio (net premiums written) |
38 |
% | 46 |
% | (8 |
)% | 43 |
% | 48 |
% | (5 |
)% |
September 30, 2019 |
December 31, 2018 |
September 30, 2018 |
||||||||||
Primary insured loans in-force |
1,293,961 |
1,332,906 |
1,335,133 |
|||||||||
Delinquent loans |
7,713 |
7,145 |
7,350 |
|||||||||
Percentage of delinquent loans (delinquency rate) |
0.60 |
% | 0.54 |
% | 0.55 |
% | ||||||
Flow loans in-force |
1,192,282 |
1,226,219 |
1,229,558 |
|||||||||
Flow delinquent loans |
7,469 |
6,931 |
7,133 |
|||||||||
Percentage of flow delinquent loans (delinquency rate) |
0.63 |
% | 0.57 |
% | 0.58 |
% | ||||||
Bulk loans in-force |
101,679 |
106,687 |
105,575 |
|||||||||
Bulk delinquent loans |
244 |
214 |
217 |
|||||||||
Percentage of bulk delinquent loans (delinquency rate) |
0.24 |
% | 0.20 |
% | 0.21 |
% |
Percent of primary risk in-force as ofSeptember 30, 2019 |
Delinquency rate |
|||||||||||||||
September 30, 2019 |
December 31, 2018 |
September 30, 2018 |
||||||||||||||
By state and territory: |
||||||||||||||||
New South Wales |
28 |
% | 0.45 |
% | 0.38 |
% | 0.38 |
% | ||||||||
Queensland |
23 |
0.80 |
% | 0.70 |
% | 0.73 |
% | |||||||||
Victoria |
22 |
0.43 |
% | 0.40 |
% | 0.42 |
% | |||||||||
Western Australia |
13 |
1.06 |
% | 0.98 |
% | 1.01 |
% | |||||||||
South Australia |
6 |
0.69 |
% | 0.68 |
% | 0.70 |
% | |||||||||
Australian Capital Territory |
3 |
0.26 |
% | 0.17 |
% | 0.15 |
% | |||||||||
Tasmania |
2 |
0.31 |
% | 0.31 |
% | 0.35 |
% | |||||||||
New Zealand |
2 |
0.02 |
% | 0.05 |
% | 0.05 |
% | |||||||||
Northern Territory |
1 |
0.85 |
% | 0.68 |
% | 0.70 |
% | |||||||||
Total |
100 |
% | 0.60 |
% | 0.54 |
% | 0.55 |
% | ||||||||
Three months ended September 30, |
Increase (decrease) and percentage change |
|||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 vs. 2018 |
|||||||||||||
Revenues: |
||||||||||||||||
Premiums |
$ | 717 |
$ | 717 |
$ | — |
— |
% | ||||||||
Net investment income |
722 |
696 |
26 |
4 |
% | |||||||||||
Net investment gains (losses) |
11 |
(7 |
) | 18 |
NM |
(1) | ||||||||||
Policy fees and other income |
152 |
155 |
(3 |
) | (2 |
)% | ||||||||||
Total revenues |
1,602 |
1,561 |
41 |
3 |
% | |||||||||||
Benefits and expenses: |
||||||||||||||||
Benefits and other changes in policy reserves |
1,225 |
1,248 |
(23 |
) | (2 |
)% | ||||||||||
Interest credited |
106 |
113 |
(7 |
) | (6 |
)% | ||||||||||
Acquisition and operating expenses, net of deferrals |
158 |
144 |
14 |
10 |
% | |||||||||||
Amortization of deferred acquisition costs and intangibles |
89 |
53 |
36 |
68 |
% | |||||||||||
Interest expense |
4 |
4 |
— |
— |
% | |||||||||||
Total benefits and expenses |
1,582 |
1,562 |
20 |
1 |
% | |||||||||||
Income (loss) from continuing operations before income taxes |
20 |
(1 |
) | 21 |
NM |
(1) | ||||||||||
Provision for income taxes |
10 |
6 |
4 |
67 |
% | |||||||||||
Income (loss) from continuing operations |
10 |
(7 |
) | 17 |
NM |
(1) | ||||||||||
Adjustments to income (loss) from continuing operations: |
||||||||||||||||
Net investment (gains) losses, net (2) |
(14 |
) | 6 |
(20 |
) | NM |
(1) | |||||||||
Taxes on adjustments |
3 |
(2 |
) | 5 |
NM |
(1) | ||||||||||
Adjusted operating loss available to Genworth Financial, |
$ | (1 |
) | $ | (3 |
) | $ | 2 |
67 |
% | ||||||
(1) |
We define “NM” as not meaningful for increases or decreases greater than 200%. |
(2) |
For the three months ended September 30, 2019 and 2018, net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves of $(3) million and $(1) million, respectively. |
Three months ended September 30, |
Increase (decrease) and percentage change |
|||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 vs. 2018 |
|||||||||||||
Adjusted operating income (loss) available to Genworth Financial, Inc.’s common stockholders: |
||||||||||||||||
Long-term care insurance |
$ | 21 |
$ | (24 |
) | $ | 45 |
188 |
% | |||||||
Life insurance |
(25 |
) | (2 |
) | (23 |
) | NM |
(1) | ||||||||
Fixed annuities |
3 |
23 |
(20 |
) | (87 |
)% | ||||||||||
Total adjusted operating loss available to Genworth Financial, Inc.’s common stockholders |
$ | (1 |
) | $ | (3 |
) | $ | 2 |
67 |
% | ||||||
(1) |
We define “NM” as not meaningful for increases or decreases greater than 200%. |
• | Our long-term care insurance business had adjusted operating income available to Genworth Financial, Inc.’s common stockholders of $21 million in the current year compared to an adjusted operating loss available to Genworth Financial, Inc.’s common stockholders of $24 million in the prior year. The increase to income in the current year from a loss in the prior year was primarily from $93 million of higher premiums and reduced benefits in the current year from in-force rate actions approved and implemented. These increases were partially offset by higher severity and frequency of new claims in the current year. |
• | The adjusted operating loss available to Genworth Financial, Inc.’s common stockholders for our life insurance business increased $23 million mainly attributable to higher lapses primarily associated with our large 20-year term life insurance block issued in 1999 entering its post-level premium period, partially offset by lower mortality in the current year compared to the prior year. The current year also included an unfavorable adjustment of $10 million for higher ceded reinsurance rates. |
• | Adjusted operating income available to Genworth Financial, Inc.’s common stockholders decreased $20 million in our fixed annuities business predominantly from an unfavorable charge of $13 million recorded in connection with loss recognition testing in our fixed immediate annuity products in the current year as well as lower net spreads. The current year also reflected higher reserves in fixed indexed annuity products due to the decline in interest rates. |
• | Our long-term care insurance business increased $4 million largely from $30 million of increased premiums in the current year from in-force rate actions approved and implemented, partially offset by policy terminations and policies entering paid-up status in the current year. |
• | Our life insurance business decreased $4 million mainly attributable to the continued runoff of our term life insurance products in the current year. |
• | Our long-term care insurance business increased $35 million largely from higher average invested assets and higher gains from limited partnerships in the current year. |
• | Our life insurance business increased $5 million principally related to favorable prepayment speed adjustments on mortgage-backed securities and higher yields in the current year. |
• | Our fixed annuities business decreased $14 million largely attributable to lower average invested assets in the current year due to block runoff. |
• | Net investment gains in our long-term care insurance business increased $24 million mainly driven by higher unrealized gains from changes in the fair value of equity securities and from net gains from the sale of investment securities in the current year compared to net losses in the prior year. |
• | Net investment losses in our fixed annuities business increased $8 million primarily related to lower gains on derivatives and from an increase in unrealized losses from changes in the fair value of equity securities, partially offset by lower losses on embedded derivatives related to our fixed indexed annuity products in the current year. |
• | Our long-term care insurance business decreased $28 million principally related to a higher favorable impact of $89 million from reduced benefits in the current year related to in-force rate actions approved and implemented and favorable utilization of available benefits. These decreases were partially offset by the aging of the in-force block (including higher frequency of new claims), higher severity of new claims and an increase in incremental reserves of $58 million recorded in connection with an accrual for profits followed by losses in the current year. |
• | Our life insurance business decreased $11 million primarily attributable to lower mortality in the current year compared to the prior year. |
• | Our fixed annuities business increased $16 million largely attributable to $17 million of higher reserves recorded in connection with loss recognition testing in our fixed immediate annuity products primarily as a result of a decline in interest rates in the current year. The increase was also driven by higher reserves in fixed indexed annuity products due to the decline in interest rates, mostly offset by lower interest credited from block runoff and higher mortality in the current year. |
• | Our long-term care insurance business increased $7 million principally related to higher general expenses and legal costs in the current year. |
• | Our life insurance business increased $7 million largely attributable to a net decrease in deferrals in the current year reflecting recent lapse experience, partially offset by lower operating expenses in the current year as a result of the continued runoff of our in-force block. |
Nine months ended September 30, |
Increase (decrease) and percentage change |
|||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 vs. 2018 |
|||||||||||||
Revenues: |
||||||||||||||||
Premiums |
$ | 2,139 |
$ | 2,151 |
$ | (12 |
) | (1 |
)% | |||||||
Net investment income |
2,147 |
2,091 |
56 |
3 |
% | |||||||||||
Net investment gains (losses) |
59 |
(9 |
) | 68 |
NM |
(1) | ||||||||||
Policy fees and other income |
490 |
487 |
3 |
1 |
% | |||||||||||
Total revenues |
4,835 |
4,720 |
115 |
2 |
% | |||||||||||
Benefits and expenses: |
||||||||||||||||
Benefits and other changes in policy reserves |
3,672 |
3,649 |
23 |
1 |
% | |||||||||||
Interest credited |
318 |
348 |
(30 |
) | (9 |
)% | ||||||||||
Acquisition and operating expenses, net of deferrals |
448 |
431 |
17 |
4 |
% | |||||||||||
Amortization of deferred acquisition costs and intangibles |
222 |
202 |
20 |
10 |
% | |||||||||||
Interest expense |
13 |
12 |
1 |
8 |
% | |||||||||||
Total benefits and expenses |
4,673 |
4,642 |
31 |
1 |
% | |||||||||||
Income from continuing operations before income taxes |
162 |
78 |
84 |
108 |
% | |||||||||||
Provision for income taxes |
53 |
33 |
20 |
61 |
% | |||||||||||
Income from continuing operations |
109 |
45 |
64 |
142 |
% | |||||||||||
Adjustments to income from continuing operations: |
||||||||||||||||
Net investment (gains) losses, net (2) |
(65 |
) | 6 |
(71 |
) | NM |
(1) | |||||||||
Expenses related to restructuring |
3 |
— |
3 |
NM |
(1) | |||||||||||
Taxes on adjustments |
13 |
(2 |
) | 15 |
NM |
(1) | ||||||||||
Adjusted operating income available to Genworth Financial, |
$ | 60 |
$ | 49 |
$ | 11 |
22 |
% | ||||||||
(1) |
We define “NM” as not meaningful for increases or decreases greater than 200%. |
(2) |
For the nine months ended September 30, 2019 and 2018, net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves of $(6) million and $(3) million, respectively. |
Nine months ended September 30, |
Increase (decrease) and percentage change |
|||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 vs. 2018 |
|||||||||||||
Adjusted operating income (loss) available to Genworth Financial, Inc.’s common stockholders: |
||||||||||||||||
Long-term care insurance |
$ | 38 |
$ | (34 |
) | $ | 72 |
NM |
(1) | |||||||
Life insurance |
(17 |
) | 1 |
(18 |
) | NM |
(1) | |||||||||
Fixed annuities |
39 |
82 |
(43 |
) | (52 |
)% | ||||||||||
Total adjusted operating income available to Genworth Financial, Inc.’s common stockholders |
$ | 60 |
$ | 49 |
$ | 11 |
22 |
% | ||||||||
(1) |
We define “NM” as not meaningful for increases or decreases greater than 200%. |
• | Our long-term care insurance business had adjusted operating income available to Genworth Financial, Inc.’s common stockholders of $38 million in the current year compared to an adjusted operating loss available to Genworth Financial, Inc.’s common stockholders of $34 million in the prior year. The increase to income in the current year from a loss in the prior year was predominantly attributable to $249 million of higher premiums and reduced benefits in the current year from in-force rate actions approved and implemented and favorable development on prior year incurred but not reported claims. These increases were partially offset by higher severity and frequency of new claims and lower claim terminations in the current year. |
• | Our life insurance business had an adjusted operating loss available to Genworth Financial, Inc.’s common stockholders of $17 million in the current year compared to adjusted operating income available to Genworth Financial, Inc.’s common stockholders of $1 million in the prior year. The decrease to a loss in the current year from income in the prior year was predominantly attributable to higher lapses primarily associated with our large 20-year term life insurance block issued in 1999 entering its post-level premium period and the continued runoff of our term life insurance products in the current year. These decreases were partially offset by lower mortality in the current year compared to the prior year. |
• | Adjusted operating income available to Genworth Financial, Inc.’s common stockholders decreased $43 million in our fixed annuities business primarily from $31 million of unfavorable charges recorded in connection with loss recognition testing in our fixed immediate annuity products and lower net spreads in the current year. |
• | Our long-term care insurance business increased $9 million. The increase was largely from $71 million of increased premiums in the current year from in-force rate actions approved and implemented, partially offset by policy terminations and policies entering paid-up status in the current year. |
• | Our life insurance business decreased $21 million mainly attributable to the continued runoff of our term life insurance products in the current year. |
• | Our long-term care insurance business increased $88 million largely from higher average invested assets and higher gains from limited partnerships in the current year. |
• | Our life insurance business increased $19 million principally related to higher average invested assets as well as favorable prepayment speed adjustments on mortgage-backed securities in the current year. |
• | Our fixed annuities business decreased $51 million largely attributable to lower average invested assets in the current year due to block runoff. |
• | Net investment gains in our long-term care insurance business increased $80 million primarily related to net gains from the sale of investment securities in the current year compared to net losses in the prior year and from higher unrealized gains from changes in the fair value of equity securities, partially offset by derivative losses in the current year compared to gains in the prior year. |
• | Our life insurance business had net investment gains of $5 million in the current year compared to net investment losses of $1 million in the prior year. The change to net investment gains in the current year was mainly driven by net gains from the sale of investment securities compared to net losses in the prior year, partially offset by lower gains on embedded derivatives associated with our indexed universal life insurance products in the current year. |
• | Net investment losses in our fixed annuities business increased $18 million primarily related to higher losses on embedded derivatives related to our fixed indexed annuity products and an increase in unrealized losses from changes in the fair value of equity securities, partially offset by higher gains on derivatives in the current year. |
• | Our long-term care insurance business decreased $7 million principally related to a higher favorable impact of $250 million from reduced benefits in the current year related to in-force rate actions approved and implemented, favorable development on prior year incurred but not reported claims and favorable utilization of available benefits. These decreases were partially offset by the aging of the in-force block (including higher frequency of new claims), higher severity of new claims, lower claim terminations and an increase in incremental reserves of $108 million recorded in connection with an accrual for profits followed by losses in the current year. |
• | Our life insurance business increased $3 million primarily attributable to a favorable model refinement in the prior year that did not recur, partially offset by lower mortality in the current year compared to the prior year. |
• | Our fixed annuities business increased $27 million largely attributable to $39 million of higher reserves recorded in connection with loss recognition testing in our fixed immediate annuity products primarily as a result of a decline in interest rates and portfolio management actions. This increase was partially offset by lower interest credited in the current year due to block runoff. |
• | Our long-term care insurance business increased $7 million primarily related to higher general expenses and legal costs in the current year. |
• | Our life insurance business increased $10 million largely attributable to a net decrease in deferrals in the current year reflecting recent lapse experience, partially offset by lower operating expenses in the current year as a result of the continued runoff of our in-force block. |
Three months ended September 30, |
Increase (decrease) and percentage change |
Nine months ended September 30, |
Increase (decrease) and percentage change |
|||||||||||||||||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 vs. 2018 |
2019 |
2018 |
2019 vs. 2018 |
||||||||||||||||||||||||||
Net earned premiums: |
||||||||||||||||||||||||||||||||
Individual long-term care insurance |
$ | 622 |
$ | 618 |
$ | 4 |
1 |
% | $ | 1,831 |
$ | 1,825 |
$ | 6 |
— |
% | ||||||||||||||||
Group long-term care insurance |
30 |
30 |
— |
— |
% | 89 |
86 |
3 |
3 |
% | ||||||||||||||||||||||
Total |
$ | 652 |
$ | 648 |
$ | 4 |
1 |
% | $ | 1,920 |
$ | 1,911 |
$ | 9 |
— |
% | ||||||||||||||||
Loss ratio |
76 |
% | 83 |
% | (7 |
)% | 77 |
% | 81 |
% | (4 |
)% |
Three months ended September 30, |
Increase (decrease) and percentage change |
Nine months ended September 30, |
Increase (decrease) and percentage change |
|||||||||||||||||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 vs. 2018 |
2019 |
2018 |
2019 vs. 2018 |
||||||||||||||||||||||||||
Term and whole life insurance |
||||||||||||||||||||||||||||||||
Net earned premiums |
$ | 65 |
$ | 69 |
$ | (4 |
) | (6 |
)% | $ | 219 |
$ | 240 |
$ | (21 |
) | (9 |
)% | ||||||||||||||
Term universal life insurance |
||||||||||||||||||||||||||||||||
Net deposits |
57 |
57 |
— |
— |
% | 174 |
179 |
(5 |
) | (3 |
)% | |||||||||||||||||||||
Universal life insurance |
||||||||||||||||||||||||||||||||
Net deposits |
74 |
128 |
(54 |
) | (42 |
)% | 291 |
386 |
(95 |
) | (25 |
)% | ||||||||||||||||||||
Total life insurance |
||||||||||||||||||||||||||||||||
Net earned premiums and deposits |
$ | 196 |
$ | 254 |
$ | (58 |
) | (23 |
)% | $ | 684 |
$ | 805 |
$ | (121 |
) | (15 |
)% | ||||||||||||||
As of September 30, |
Percentage change |
|||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 vs. 2018 |
|||||||||
Term and whole life insurance |
||||||||||||
Life insurance in-force, net of reinsurance |
$ | 86,620 |
$ | 99,076 |
(13 |
)% | ||||||
Life insurance in-force before reinsurance |
$ | 409,640 |
$ | 441,013 |
(7 |
)% | ||||||
Term universal life insurance |
||||||||||||
Life insurance in-force, net of reinsurance |
$ | 113,454 |
$ | 116,328 |
(2 |
)% | ||||||
Life insurance in-force before reinsurance |
$ | 114,228 |
$ | 117,136 |
(2 |
)% | ||||||
Universal life insurance |
||||||||||||
Life insurance in-force, net of reinsurance |
$ | 34,230 |
$ | 35,683 |
(4 |
)% | ||||||
Life insurance in-force before reinsurance |
$ | 38,956 |
$ | 40,686 |
(4 |
)% | ||||||
Total life insurance |
||||||||||||
Life insurance in-force, net of reinsurance |
$ | 234,304 |
$ | 251,087 |
(7 |
)% | ||||||
Life insurance in-force before reinsurance |
$ | 562,824 |
$ | 598,835 |
(6 |
)% |
As of or for the three months ended September 30, |
As of or for the nine months ended September 30, |
|||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 |
2018 |
||||||||||||
Account value, beginning of period |
$ | 13,875 |
$ | 15,372 |
$ | 14,348 |
$ | 16,401 |
||||||||
Premiums and deposits |
21 |
25 |
66 |
69 |
||||||||||||
Surrenders, benefits and product charges |
(567 |
) | (632 |
) | (1,569 |
) | (1,761 |
) | ||||||||
Net flows |
(546 |
) | (607 |
) | (1,503 |
) | (1,692 |
) | ||||||||
Interest credited and investment performance |
113 |
140 |
374 |
374 |
||||||||||||
Effect of accumulated net unrealized investment gains (losses) |
73 |
(46 |
) | 296 |
(224 |
) | ||||||||||
Account value, end of period |
$ | 13,515 |
$ | 14,859 |
$ | 13,515 |
$ | 14,859 |
||||||||
Three months ended September 30, |
Increase (decrease) and percentage change |
|||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 vs. 2018 |
|||||||||||||
Revenues: |
||||||||||||||||
Net investment income |
$ | 48 |
$ | 44 |
$ | 4 |
9 |
% | ||||||||
Net investment gains (losses) |
(9 |
) | (3 |
) | (6 |
) | (200 |
)% | ||||||||
Policy fees and other income |
35 |
38 |
(3 |
) | (8 |
)% | ||||||||||
Total revenues |
74 |
79 |
(5 |
) | (6 |
)% | ||||||||||
Benefits and expenses: |
||||||||||||||||
Benefits and other changes in policy reserves |
8 |
7 |
1 |
14 |
% | |||||||||||
Interest credited |
40 |
38 |
2 |
5 |
% | |||||||||||
Acquisition and operating expenses, net of deferrals |
13 |
14 |
(1 |
) | (7 |
)% | ||||||||||
Amortization of deferred acquisition costs and intangibles |
10 |
5 |
5 |
100 |
% | |||||||||||
Total benefits and expenses |
71 |
64 |
7 |
11 |
% | |||||||||||
Income from continuing operations before income taxes |
3 |
15 |
(12 |
) | (80 |
)% | ||||||||||
Provision for income taxes |
— |
2 |
(2 |
) | (100 |
)% | ||||||||||
Income from continuing operations |
3 |
13 |
(10 |
) | (77 |
)% | ||||||||||
Adjustments to income from continuing operations: |
||||||||||||||||
Net investment (gains) losses, net (2) |
9 |
1 |
8 |
NM |
(1) | |||||||||||
Taxes on adjustments |
(2 |
) | — |
(2 |
) | NM |
(1) | |||||||||
Adjusted operating income available to Genworth Financial, Inc.’s |
$ | 10 |
$ | 14 |
$ | (4 |
) | (29 |
)% | |||||||
(1) |
We define “NM” as not meaningful for increases or decreases greater than 200%. |
(2) |
For the three months ended September 30, 2018, net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves of $(2) million. |
Nine months ended September 30, |
Increase (decrease) and percentage change |
|||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 vs. 2018 |
|||||||||||||
Revenues: |
||||||||||||||||
Net investment income |
$ | 142 |
$ | 129 |
$ | 13 |
10 |
% | ||||||||
Net investment gains (losses) |
(13 |
) | (18 |
) | 5 |
28 |
% | |||||||||
Policy fees and other income |
105 |
116 |
(11 |
) | (9 |
)% | ||||||||||
Total revenues |
234 |
227 |
7 |
3 |
% | |||||||||||
Benefits and expenses: |
||||||||||||||||
Benefits and other changes in policy reserves |
22 |
22 |
— |
— |
% | |||||||||||
Interest credited |
121 |
111 |
10 |
9 |
% | |||||||||||
Acquisition and operating expenses, net of deferrals |
39 |
43 |
(4 |
) | (9 |
)% | ||||||||||
Amortization of deferred acquisition costs and intangibles |
16 |
20 |
(4 |
) | (20 |
)% | ||||||||||
Total benefits and expenses |
198 |
196 |
2 |
1 |
% | |||||||||||
Income from continuing operations before income taxes |
36 |
31 |
5 |
16 |
% | |||||||||||
Provision for income taxes |
6 |
5 |
1 |
20 |
% | |||||||||||
Income from continuing operations |
30 |
26 |
4 |
15 |
% | |||||||||||
Adjustments to income from continuing operations: |
||||||||||||||||
Net investment (gains) losses, net (1) |
11 |
14 |
(3 |
) | (21 |
)% | ||||||||||
Taxes on adjustments |
(2 |
) | (3 |
) | 1 |
33 |
% | |||||||||
Adjusted operating income available to Genworth Financial, Inc.’s |
$ | 39 |
$ | 37 |
$ | 2 |
5 |
% | ||||||||
(1) |
For the nine months ended September 30, 2019 and 2018, net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves of $(2) million and $(4) million, respectively. |
As of or for the three months ended September 30, |
As of or for the nine months ended September 30, |
|||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 |
2018 |
||||||||||||
Account value, beginning of period |
$ | 5,121 |
$ | 5,469 |
$ | 4,918 |
$ | 5,884 |
||||||||
Deposits |
7 |
5 |
20 |
17 |
||||||||||||
Surrenders, benefits and product charges |
(161 |
) | (183 |
) | (480 |
) | (594 |
) | ||||||||
Net flows |
(154 |
) | (178 |
) | (460 |
) | (577 |
) | ||||||||
Interest credited and investment performance |
69 |
118 |
578 |
102 |
||||||||||||
Account value, end of period |
$ | 5,036 |
$ | 5,409 |
$ | 5,036 |
$ | 5,409 |
||||||||
As of or for the three months ended September 30, |
As of or for the nine months ended September 30, |
|||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 |
2018 |
||||||||||||
FABNs (1) and Funding Agreements |
||||||||||||||||
Account value, beginning of period |
$ | 305 |
$ | 180 |
$ | 381 |
$ | 260 |
||||||||
Deposits |
— |
50 |
— |
50 |
||||||||||||
Surrenders and benefits |
(2 |
) | (1 |
) | (82 |
) | (83 |
) | ||||||||
Net flows |
(2 |
) | 49 |
(82 |
) | (33 |
) | |||||||||
Interest credited |
2 |
1 |
6 |
3 |
||||||||||||
Account value, end of period |
$ | 305 |
$ | 230 |
$ | 305 |
$ | 230 |
||||||||
(1) |
Funding agreements backing notes |
Three months ended September 30, |
Increase (decrease) and percentage change |
|||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 vs. 2018 |
|||||||||||||
Revenues: |
||||||||||||||||
Premiums |
$ | 2 |
$ | 1 |
$ | 1 |
100 |
% | ||||||||
Net investment income |
2 |
— |
2 |
NM |
(1) | |||||||||||
Net investment gains (losses) |
5 |
(7 |
) | 12 |
171 |
% | ||||||||||
Policy fees and other income |
2 |
(1 |
) | 3 |
NM |
(1) | ||||||||||
Total revenues |
11 |
(7 |
) | 18 |
NM |
(1) | ||||||||||
Benefits and expenses: |
||||||||||||||||
Benefits and other changes in policy reserves |
— |
1 |
(1 |
) | (100 |
)% | ||||||||||
Acquisition and operating expenses, net of deferrals |
8 |
17 |
(9 |
) | (53 |
)% | ||||||||||
Amortization of deferred acquisition costs and intangibles |
1 |
— |
1 |
NM |
(1) | |||||||||||
Interest expense |
53 |
53 |
— |
— |
% | |||||||||||
Total benefits and expenses |
62 |
71 |
(9 |
) | (13 |
)% | ||||||||||
Loss from continuing operations before income taxes |
(51 |
) | (78 |
) | 27 |
35 |
% | |||||||||
Benefit for income taxes |
(21 |
) | (24 |
) | 3 |
13 |
% | |||||||||
Loss from continuing operations |
(30 |
) | (54 |
) | 24 |
44 |
% | |||||||||
Adjustments to loss from continuing operations: |
||||||||||||||||
Net investment (gains) losses |
(5 |
) | 7 |
(12 |
) | (171 |
)% | |||||||||
Expenses related to restructuring |
— |
2 |
(2 |
) | (100 |
)% | ||||||||||
Taxes on adjustments |
— |
(2 |
) | 2 |
100 |
% | ||||||||||
Adjusted operating loss available to Genworth Financial, Inc.’s common stockholders |
$ | (35 |
) | $ | (47 |
) | $ | 12 |
26 |
% | ||||||
(1) |
We define “NM” as not meaningful for increases or decreases greater than 200%. |
Nine months ended September 30, |
Increase (decrease) and percentage change |
|||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 vs. 2018 |
|||||||||||||
Revenues: |
||||||||||||||||
Premiums |
$ | 6 |
$ | 6 |
$ | — |
— |
% | ||||||||
Net investment income |
6 |
3 |
3 |
100 |
% | |||||||||||
Net investment gains (losses) |
(23 |
) | (8 |
) | (15 |
) | (188 |
)% | ||||||||
Policy fees and other income |
3 |
(2 |
) | 5 |
NM |
(1) | ||||||||||
Total revenues |
(8 |
) | (1 |
) | (7 |
) | NM |
(1) | ||||||||
Benefits and expenses: |
||||||||||||||||
Benefits and other changes in policy reserves |
2 |
3 |
(1 |
) | (33 |
)% | ||||||||||
Acquisition and operating expenses, net of deferrals |
34 |
46 |
(12 |
) | (26 |
)% | ||||||||||
Amortization of deferred acquisition costs and intangibles |
1 |
1 |
— |
— |
% | |||||||||||
Interest expense |
160 |
176 |
(16 |
) | (9 |
)% | ||||||||||
Total benefits and expenses |
197 |
226 |
(29 |
) | (13 |
)% | ||||||||||
Loss from continuing operations before income taxes |
(205 |
) | (227 |
) | 22 |
10 |
% | |||||||||
Benefit for income taxes |
(37 |
) | (9 |
) | (28 |
) | NM |
(1) | ||||||||
Loss from continuing operations |
(168 |
) | (218 |
) | 50 |
23 |
% | |||||||||
Adjustments to loss from continuing operations: |
||||||||||||||||
Net investment (gains) losses |
23 |
8 |
15 |
188 |
% | |||||||||||
Expenses related to restructuring |
1 |
2 |
(1 |
) | (50 |
)% | ||||||||||
Taxes on adjustments |
(6 |
) | (2 |
) | (4 |
) | (200 |
)% | ||||||||
Adjusted operating loss available to Genworth Financial, Inc.’s common stockholders |
$ | (150 |
) | $ | (210 |
) | $ | 60 |
29 |
% | ||||||
(1) |
We define “NM” as not meaningful for increases or decreases greater than 200%. |
Three months ended September 30, |
Increase (decrease) |
|||||||||||||||||||||||
2019 |
2018 |
2019 vs. 2018 |
||||||||||||||||||||||
(Amounts in millions) |
Yield |
Amount |
Yield |
Amount |
Yield |
Amount |
||||||||||||||||||
Fixed maturity securities—taxable |
4.7 |
% | $ | 631 |
4.6 |
% | $ | 613 |
0.1 |
% | $ | 18 |
||||||||||||
Fixed maturity securities—non-taxable |
6.1 |
% | 2 |
3.9 |
% | 3 |
2.2 |
% | (1 |
) | ||||||||||||||
Equity securities |
6.4 |
% | 4 |
7.5 |
% | 6 |
(1.1 |
)% | (2 |
) | ||||||||||||||
Commercial mortgage loans |
4.9 |
% | 86 |
5.0 |
% | 81 |
(0.1 |
)% | 5 |
|||||||||||||||
Restricted commercial mortgage loans related to |
7.3 |
% | 1 |
4.5 |
% | 1 |
2.8 |
% | — |
|||||||||||||||
Policy loans |
9.1 |
% | 47 |
8.8 |
% | 41 |
0.3 |
% | 6 |
|||||||||||||||
Other invested assets (1) |
27.5 |
% | 62 |
34.8 |
% | 44 |
(7.3 |
)% | 18 |
|||||||||||||||
Cash, cash equivalents, restricted cash and |
1.7 |
% | 8 |
1.8 |
% | 12 |
(0.1 |
)% | (4 |
) | ||||||||||||||
Gross investment income before expenses and fees |
5.1 |
% | 841 |
4.9 |
% | 801 |
0.2 |
% | 40 |
|||||||||||||||
Expenses and fees |
(0.2 |
)% | (25 |
) | (0.1 |
)% | (21 |
) | (0.1 |
)% | (4 |
) | ||||||||||||
Net investment income |
4.9 |
% | $ | 816 |
4.8 |
% | $ | 780 |
0.1 |
% | $ | 36 |
||||||||||||
Average invested assets and cash |
$ | 66,230 |
$ | 65,286 |
$ | 944 |
||||||||||||||||||
Nine months ended September 30, |
Increase (decrease) |
|||||||||||||||||||||||
2019 |
2018 |
2019 vs. 2018 |
||||||||||||||||||||||
(Amounts in millions) |
Yield |
Amount |
Yield |
Amount |
Yield |
Amount |
||||||||||||||||||
Fixed maturity securities—taxable |
4.7 |
% | $ | 1,878 |
4.6 |
% | $ | 1,839 |
0.1 |
% | $ | 39 |
||||||||||||
Fixed maturity securities—non-taxable |
6.1 |
% | 6 |
3.8 |
% | 9 |
2.3 |
% | (3 |
) | ||||||||||||||
Equity securities |
6.8 |
% | 13 |
6.5 |
% | 16 |
0.3 |
% | (3 |
) | ||||||||||||||
Commercial mortgage loans |
4.9 |
% | 251 |
5.0 |
% | 240 |
(0.1 |
)% | 11 |
|||||||||||||||
Restricted commercial mortgage loans related to |
7.0 |
% | 3 |
6.9 |
% | 5 |
0.1 |
% | (2 |
) | ||||||||||||||
Policy loans |
9.2 |
% | 138 |
9.1 |
% | 125 |
0.1 |
% | 13 |
|||||||||||||||
Other invested assets (1) |
29.9 |
% | 180 |
40.3 |
% | 136 |
(10.4 |
)% | 44 |
|||||||||||||||
Cash, cash equivalents, restricted cash and |
2.0 |
% | 30 |
1.7 |
% | 37 |
0.3 |
% | (7 |
) | ||||||||||||||
Gross investment income before expenses and fees |
5.1 |
% | 2,499 |
4.9 |
% | 2,407 |
0.2 |
% | 92 |
|||||||||||||||
Expenses and fees |
(0.2 |
)% | (73 |
) | (0.1 |
)% | (65 |
) | (0.1 |
)% | (8 |
) | ||||||||||||
Net investment income |
4.9 |
% | $ | 2,426 |
4.8 |
% | $ | 2,342 |
0.1 |
% | $ | 84 |
||||||||||||
Average invested assets and cash |
$ | 65,951 |
$ | 65,507 |
$ | 444 |
||||||||||||||||||
(1) |
Investment income for other invested assets includes amortization of terminated cash flow hedges, which have no corresponding book value within the yield calculation and includes limited partnership investments, which are primarily equity-based and do not have fixed returns by period. |
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
(Amounts in millions) |
2019 |
2018 |
2019 |
2018 |
||||||||||||
Available-for-sale fixed maturity securities: |
||||||||||||||||
Realized gains |
$ | 19 |
$ | 21 |
$ | 93 |
$ | 38 |
||||||||
Realized losses |
(3 |
) | (30 |
) | (30 |
) | (62 |
) | ||||||||
Net realized gains (losses) on available-for-sale fixed maturity securities |
16 |
(9 |
) | 63 |
(24 |
) | ||||||||||
Impairments: |
||||||||||||||||
Total other-than-temporary impairments |
— |
— |
— |
— |
||||||||||||
Portion of other-than-temporary impairments included in other comprehensive income (loss) |
— |
— |
— |
— |
||||||||||||
Net other-than-temporary impairments |
— |
— |
— |
— |
||||||||||||
Net realized gains (losses) on equity securities sold |
6 |
— |
9 |
10 |
||||||||||||
Net unrealized gains (losses) on equity securities still held |
(4 |
) | (2 |
) | 13 |
(11 |
) | |||||||||
Limited partnerships |
6 |
3 |
10 |
8 |
||||||||||||
Commercial mortgage loans |
(1 |
) | — |
(1 |
) | — |
||||||||||
Derivative instruments |
(29 |
) | (8 |
) | (71 |
) | (14 |
) | ||||||||
Other |
4 |
— |
4 |
— |
||||||||||||
Net investment gains (losses) |
$ | (2 |
) | $ | (16 |
) | $ | 27 |
$ | (31 |
) | |||||
• | We recorded net gains related to the sale of fixed maturity securities of $16 million during the three months ended September 30, 2019 driven primarily by portfolio rebalancing and asset exposure management compared to net losses of $9 million during the three months ended September 30, 2018. |
• | Net investment losses related to derivatives of $29 million during the three months ended September 30, 2019 were primarily associated with various hedging programs that support our Australia Mortgage Insurance segment, as well as our fixed indexed annuity and runoff variable annuity products. |
• | We recorded net gains related to the sale of fixed maturity securities of $63 million during the nine months ended September 30, 2019 primarily from the sale of U.S. government, agencies and government-sponsored enterprises securities and cash tenders from merger and acquisition activity compared to $24 million of net losses during the nine months ended September 30, 2018. |
• | Net investment losses related to derivatives of $71 million during the nine months ended September 30, 2019 were primarily associated with hedging programs that support our fixed indexed annuity products, decreases in the values of investments used to protect statutory surplus from equity market fluctuations and losses related to hedging programs that support our Australia Mortgage Insurance segment and our runoff variable annuity products. |
• | We recorded net unrealized gains related to equity securities of $13 million during the nine months ended September 30, 2019 from favorable mark-to-market adjustments compared to net unrealized losses of $11 million during the nine months ended September 30, 2018. |
September 30, 2019 |
December 31, 2018 |
|||||||||||||||
(Amounts in millions) |
Carrying value |
% of total |
Carrying value |
% of total |
||||||||||||
Fixed maturity securities, available-for-sale: |
||||||||||||||||
Public |
$ | 42,948 |
58 |
% | $ | 39,389 |
58 |
% | ||||||||
Private |
18,285 |
25 |
16,200 |
24 |
||||||||||||
Equity securities |
239 |
— |
275 |
— |
||||||||||||
Commercial mortgage loans |
6,980 |
10 |
6,687 |
10 |
||||||||||||
Restricted commercial mortgage loans related to a securitization entity |
53 |
— |
62 |
— |
||||||||||||
Policy loans |
2,069 |
3 |
1,861 |
3 |
||||||||||||
Other invested assets |
1,693 |
2 |
1,072 |
2 |
||||||||||||
Cash, cash equivalents and restricted cash |
1,629 |
2 |
1,974 |
3 |
||||||||||||
Total cash, cash equivalents, restricted cash and invested assets |
$ | 73,896 |
100 |
% | $ | 67,520 |
100 |
% | ||||||||
Gross unrealized gains |
Gross unrealized losses |
|||||||||||||||||||||||
(Amounts in millions) |
Amortized cost or cost |
Not other-than- temporarily impaired |
Other-than- temporarily impaired |
Not other-than- temporarily impaired |
Other-than- temporarily impaired |
Fair value |
||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||
U.S. government, agencies and |
$ | 4,117 |
$ | 1,137 |
$ | — |
$ | — |
$ | — |
$ | 5,254 |
||||||||||||
State and political subdivisions |
2,304 |
425 |
— |
— |
— |
2,729 |
||||||||||||||||||
Non-U.S. government |
1,229 |
130 |
— |
— |
— |
1,359 |
||||||||||||||||||
U.S. corporate: |
|
|||||||||||||||||||||||
Utilities |
4,327 |
731 |
— |
(1 |
) | — |
5,057 |
|||||||||||||||||
Energy |
2,480 |
291 |
— |
(13 |
) | — |
2,758 |
|||||||||||||||||
Finance and insurance |
7,062 |
798 |
— |
(5 |
) | — |
7,855 |
|||||||||||||||||
Consumer—non-cyclical |
4,949 |
797 |
— |
(14 |
) | — |
5,732 |
|||||||||||||||||
Technology and communications |
2,861 |
351 |
— |
(1 |
) | — |
3,211 |
|||||||||||||||||
Industrial |
1,301 |
118 |
— |
(1 |
) | — |
1,418 |
|||||||||||||||||
Capital goods |
2,348 |
374 |
— |
(2 |
) | — |
2,720 |
|||||||||||||||||
Consumer—cyclical |
1,679 |
175 |
— |
(4 |
) | — |
1,850 |
|||||||||||||||||
Transportation |
1,281 |
189 |
— |
(1 |
) | — |
1,469 |
|||||||||||||||||
Other |
318 |
36 |
— |
— |
— |
354 |
||||||||||||||||||
Total U.S. corporate |
28,606 |
3,860 |
— |
(42 |
) | — |
32,424 |
|||||||||||||||||
Non-U.S. corporate: |
||||||||||||||||||||||||
Utilities |
841 |
55 |
— |
— |
— |
896 |
||||||||||||||||||
Energy |
1,204 |
186 |
— |
(1 |
) | — |
1,389 |
|||||||||||||||||
Finance and insurance |
2,126 |
222 |
— |
— |
— |
2,348 |
||||||||||||||||||
Consumer—non-cyclical |
647 |
56 |
— |
(4 |
) | — |
699 |
|||||||||||||||||
Technology and communications |
1,007 |
126 |
— |
— |
— |
1,133 |
||||||||||||||||||
Industrial |
900 |
94 |
— |
— |
— |
994 |
||||||||||||||||||
Capital goods |
619 |
41 |
— |
— |
— |
660 |
||||||||||||||||||
Consumer—cyclical |
363 |
23 |
— |
— |
— |
386 |
||||||||||||||||||
Transportation |
640 |
89 |
— |
(1 |
) | — |
728 |
|||||||||||||||||
Other |
1,249 |
175 |
— |
(1 |
) | — |
1,423 |
|||||||||||||||||
Total non-U.S. corporate |
9,596 |
1,067 |
— |
(7 |
) | — |
10,656 |
|||||||||||||||||
Residential mortgage-backed (1) |
2,131 |
230 |
14 |
— |
— |
2,375 |
||||||||||||||||||
Commercial mortgage-backed |
2,866 |
209 |
— |
(4 |
) | — |
3,071 |
|||||||||||||||||
Other asset-backed |
3,333 |
39 |
— |
(7 |
) | — |
3,365 |
|||||||||||||||||
Total available-for-sale fixed |
$ | 54,182 |
$ | 7,097 |
$ | 14 |
$ | (60 |
) | $ | — |
$ | 61,233 |
|||||||||||
(1) |
Fair value included $12 million collateralized by Alt-A residential mortgage loans and $23 million collateralized by sub-prime residential mortgage loans. |
Gross unrealized gains |
Gross unrealized losses |
|||||||||||||||||||||||
(Amounts in millions) |
Amortized cost or cost |
Not other-than- temporarily impaired |
Other-than- temporarily impaired |
Not other-than- temporarily impaired |
Other-than- temporarily impaired |
Fair value |
||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||
U.S. government, agencies andgovernment-sponsoredenterprises |
$ | 4,175 |
$ | 473 |
$ | — |
$ | (17 |
) | $ | — |
$ | 4,631 |
|||||||||||
State and political subdivisions |
2,406 |
168 |
— |
(22 |
) | — |
2,552 |
|||||||||||||||||
Non-U.S. government |
1,232 |
44 |
— |
(8 |
) | — |
1,268 |
|||||||||||||||||
U.S. corporate: |
||||||||||||||||||||||||
Utilities |
4,439 |
331 |
— |
(95 |
) | — |
4,675 |
|||||||||||||||||
Energy |
2,375 |
101 |
— |
(64 |
) | — |
2,412 |
|||||||||||||||||
Finance and insurance |
6,691 |
249 |
— |
(132 |
) | — |
6,808 |
|||||||||||||||||
Consumer—non-cyclical |
4,879 |
294 |
— |
(137 |
) | — |
5,036 |
|||||||||||||||||
Technology and communications |
2,809 |
110 |
— |
(78 |
) | — |
2,841 |
|||||||||||||||||
Industrial |
1,213 |
41 |
— |
(33 |
) | — |
1,221 |
|||||||||||||||||
Capital goods |
2,277 |
165 |
— |
(51 |
) | — |
2,391 |
|||||||||||||||||
Consumer—cyclical |
1,592 |
53 |
— |
(48 |
) | — |
1,597 |
|||||||||||||||||
Transportation |
1,283 |
78 |
— |
(41 |
) | — |
1,320 |
|||||||||||||||||
Other |
376 |
24 |
— |
(3 |
) | — |
397 |
|||||||||||||||||
Total U.S. corporate |
27,934 |
1,446 |
— |
(682 |
) | — |
28,698 |
|||||||||||||||||
Non-U.S. corporate: |
||||||||||||||||||||||||
Utilities |
838 |
12 |
— |
(29 |
) | — |
821 |
|||||||||||||||||
Energy |
1,170 |
71 |
— |
(20 |
) | — |
1,221 |
|||||||||||||||||
Finance and insurance |
2,071 |
71 |
— |
(36 |
) | — |
2,106 |
|||||||||||||||||
Consumer—non-cyclical |
706 |
8 |
— |
(24 |
) | — |
690 |
|||||||||||||||||
Technology and communications |
1,043 |
21 |
— |
(24 |
) | — |
1,040 |
|||||||||||||||||
Industrial |
896 |
36 |
— |
(16 |
) | — |
916 |
|||||||||||||||||
Capital goods |
571 |
10 |
— |
(9 |
) | — |
572 |
|||||||||||||||||
Consumer—cyclical |
322 |
1 |
— |
(10 |
) | — |
313 |
|||||||||||||||||
Transportation |
580 |
44 |
— |
(14 |
) | — |
610 |
|||||||||||||||||
Other |
1,414 |
85 |
— |
(18 |
) | — |
1,481 |
|||||||||||||||||
Total non-U.S. corporate |
9,611 |
359 |
— |
(200 |
) | — |
9,770 |
|||||||||||||||||
Residential mortgage-backed (1) |
2,460 |
159 |
13 |
(14 |
) | — |
2,618 |
|||||||||||||||||
Commercial mortgage-backed |
3,054 |
43 |
— |
(81 |
) | — |
3,016 |
|||||||||||||||||
Other asset-backed |
3,048 |
10 |
1 |
(23 |
) | — |
3,036 |
|||||||||||||||||
Total available-for-sale fixed |
$ | 53,920 |
$ | 2,702 |
$ | 14 |
$ | (1,047 |
) | $ | — |
$ | 55,589 |
|||||||||||
(1) |
Fair value included $19 million collateralized by Alt-A residential mortgage loans and $22 million collateralized by sub-prime residential mortgage loans. |
September 30, 2019 |
||||||||||||||||||||
(Dollar amounts in millions) |
Total recorded investment |
Number of loans |
Loan-to-value (1) |
Delinquent principal balance |
Number of delinquent loans |
|||||||||||||||
Loan Year |
||||||||||||||||||||
2008 and prior |
$ | 1,159 |
407 |
38 |
% | $ | — |
— |
||||||||||||
2009 |
— |
— |
— |
% | — |
— |
||||||||||||||
2010 |
45 |
9 |
37 |
% | — |
— |
||||||||||||||
2011 |
178 |
44 |
40 |
% | — |
— |
||||||||||||||
2012 |
427 |
77 |
44 |
% | — |
— |
||||||||||||||
2013 |
613 |
117 |
47 |
% | — |
— |
||||||||||||||
2014 |
734 |
130 |
51 |
% | — |
— |
||||||||||||||
2015 |
853 |
138 |
57 |
% | — |
— |
||||||||||||||
2016 |
531 |
94 |
60 |
% | — |
— |
||||||||||||||
2017 |
753 |
142 |
65 |
% | — |
— |
||||||||||||||
2018 |
1,025 |
165 |
68 |
% | — |
— |
||||||||||||||
2019 |
678 |
92 |
71 |
% | — |
— |
||||||||||||||
Total |
$ | 6,996 |
1,415 |
55 |
% | $ | — |
— |
||||||||||||
(1) |
Represents weighted-average loan-to-value as of September 30, 2019. |
December 31, 2018 |
||||||||||||||||||||
(Dollar amounts in millions) |
Total recorded investment |
Number of loans |
Loan-to-value (1) |
Delinquent principal balance |
Number of delinquent loans |
|||||||||||||||
Loan Year |
||||||||||||||||||||
2008 and prior |
$ | 1,310 |
459 |
39 |
% | $ | 3 |
1 |
||||||||||||
2009 |
— |
— |
— |
% | — |
— |
||||||||||||||
2010 |
50 |
11 |
37 |
% | — |
— |
||||||||||||||
2011 |
193 |
46 |
41 |
% | — |
— |
||||||||||||||
2012 |
476 |
81 |
45 |
% | — |
— |
||||||||||||||
2013 |
656 |
122 |
48 |
% | 3 |
1 |
||||||||||||||
2014 |
772 |
133 |
53 |
% | — |
— |
||||||||||||||
2015 |
877 |
139 |
58 |
% | — |
— |
||||||||||||||
2016 |
553 |
96 |
61 |
% | — |
— |
||||||||||||||
2017 |
773 |
144 |
66 |
% | — |
— |
||||||||||||||
2018 |
1,040 |
165 |
69 |
% | — |
— |
||||||||||||||
Total |
$ | 6,700 |
1,396 |
54 |
% | $ | 6 |
2 |
||||||||||||
(1) |
Represents weighted-average loan-to-value as of December 31, 2018. |
September 30, 2019 |
December 31, 2018 |
|||||||||||||||
(Amounts in millions) |
Carrying value |
% of total |
Carrying value |
% of total |
||||||||||||
Limited partnerships |
$ | 565 |
33 |
% | $ | 409 |
38 |
% | ||||||||
Derivatives |
487 |
29 |
97 |
9 |
||||||||||||
Bank loan investments |
353 |
21 |
248 |
23 |
||||||||||||
Short-term investments |
210 |
12 |
195 |
18 |
||||||||||||
Securities lending collateral |
62 |
4 |
102 |
10 |
||||||||||||
Other investments |
16 |
1 |
21 |
2 |
||||||||||||
Total other invested assets |
$ | 1,693 |
100 |
% | $ | 1,072 |
100 |
% | ||||||||
(Notional in millions) |
Measurement |
December 31, 2018 |
Additions |
Maturities/ terminations |
September 30, 2019 |
|||||||||||||||
Derivatives designated as hedges |
||||||||||||||||||||
Cash flow hedges: |
||||||||||||||||||||
Interest rate swaps |
Notional |
$ | 9,924 |
$ | 1,414 |
$ | (2,313 |
) | $ | 9,025 |
||||||||||
Foreign currency swaps |
Notional |
80 |
52 |
(22 |
) | 110 |
||||||||||||||
Total cash flow hedges |
10,004 |
1,466 |
(2,335 |
) | 9,135 |
|||||||||||||||
Total derivatives designated as hedges |
10,004 |
1,466 |
(2,335 |
) | 9,135 |
|||||||||||||||
Derivatives not designated as hedges |
||||||||||||||||||||
Interest rate swaps |
Notional |
4,674 |
— |
— |
4,674 |
|||||||||||||||
Interest rate caps |
Notional |
424 |
— |
— |
424 |
|||||||||||||||
Equity index options |
Notional |
2,628 |
1,539 |
(1,730 |
) | 2,437 |
||||||||||||||
Financial futures |
Notional |
1,415 |
4,335 |
(4,528 |
) | 1,222 |
||||||||||||||
Other foreign currency contracts |
Notional |
646 |
5,436 |
(3,697 |
) | 2,385 |
||||||||||||||
Total derivatives not designated as hedges |
9,787 |
11,310 |
(9,955 |
) | 11,142 |
|||||||||||||||
Total derivatives |
$ | 19,791 |
$ | 12,776 |
$ | (12,290 |
) | $ | 20,277 |
|||||||||||
(Number of policies) |
Measurement |
December 31, 2018 |
Additions |
Maturities/ terminations |
September 30, 2019 |
|||||||||||||||
Derivatives not designated as hedges |
||||||||||||||||||||
GMWB embedded derivatives |
Policies |
27,886 |
— |
(1,719 |
) | 26,167 |
||||||||||||||
Fixed index annuity embedded derivatives |
Policies |
16,464 |
— |
(698 |
) | 15,766 |
||||||||||||||
Indexed universal life embedded derivatives |
Policies |
929 |
— |
(34 |
) | 895 |
• | Cash, cash equivalents, restricted cash and invested assets increased $6,376 million primarily from increases of $5,644 million, $621 million, $293 million and $208 million in fixed maturity securities, other invested assets, commercial mortgage loans and policy loans, respectively. The increase in fixed maturity securities was predominantly related to higher unrealized gains principally from a decrease in interest rates and from net purchases of fixed maturity securities in the current year. The increase in other invested assets was primarily from higher market values of derivative assets driven mostly by a decrease in interest rates and from an increase in limited partnership and bank loan investments in the current year. Commercial mortgage loans increased from higher originations and lower prepayments in the current year. The increase in policy loans was principally driven by new loans offered through our corporate-owned life insurance policies collateralized by the cash surrender value of the policy. These increases were partially offset by a decrease in cash, cash equivalents and restricted cash of $345 million largely from net withdrawals on our universal life and investment contracts, origination funding of commercial mortgage loans and net purchases of short-term investments and fixed maturity securities in the current year. The decrease in cash, cash equivalents and restricted cash was also attributable to higher funding of limited partnership and bank loan investments in the current year. |
• | DAC decreased $1,261 million predominantly related to our U.S. Life Insurance segment. We are required to analyze the impacts from net unrealized investment gains and losses on our available-for-sale investment securities backing insurance assets and liabilities, as if those unrealized investment gains and losses were realized. These “shadow accounting” adjustments result in the recognition of unrealized gains and losses on related insurance assets and liabilities in a manner consistent with the recognition of the unrealized gains and losses on available-for-sale investment securities within the statements of comprehensive income and changes in equity. During the nine months ended September 30, 2019, due primarily to a decrease in interest rates increasing unrealized investment gains, we decreased the DAC balance of our U.S. Life Insurance segment by $1,024 million, resulting in a cumulative decrease of $1,518 million to the DAC balance as of September 30, 2019, with an offsetting amount recorded in other comprehensive income (loss). The decrease was also attributable to amortization, net of interest and deferrals, in our U.S. Life Insurance segment in the current year. |
• | Deferred tax asset decreased $500 million primarily due to higher unrealized gains on investments and derivatives in the current year. |
• | Separate account assets increased $146 million primarily due to favorable equity market performance in the current year. |
• | Future policy benefits increased $2,549 million primarily driven by shadow accounting adjustments associated with the recognition of the higher unrealized gains. The shadow accounting adjustments |
increased future policy benefits by approximately $2,261 million, mostly in our long-term care insurance business, with an offsetting amount recorded in other comprehensive income (loss). The increase was also attributable to aging of our long-term care insurance in-force block in the current year. |
• | Policyholder account balances decreased $361 million largely as a result of surrenders and benefits in our fixed annuities business and from scheduled maturities of certain funding agreements in our institutional products in the current year. These decreases were partially offset by an increase associated with shadow accounting adjustments in connection with the recognition of the higher unrealized gains mostly in our universal life insurance products in the current year. |
• | Liability for policy and contract claims increased $485 million due principally to our long-term care insurance business primarily from aging of the in-force block (including higher frequency of new claims) and higher severity of new claims, partially offset by favorable development on prior year incurred but not reported claims and favorable claim terminations in the first half of 2019. These increases were partially offset by lower delinquencies in our U.S. mortgage insurance business in the current year. |
• | Unearned premiums decreased $150 million principally related to our Australia mortgage insurance business due primarily to earned premiums outpacing written premiums. Gross written premiums have been lower in the current year compared to prior years, but have begun to normalize driven in part by higher mortgage origination volume from certain key customers. The decrease was also attributable to our long-term care insurance business predominantly from lower sales. |
• | We reported net income available to Genworth Financial, Inc.’s common stockholders of $360 million for the nine months ended September 30, 2019. |
• | Net unrealized gains and derivatives qualifying as hedges increased $1,080 million and $478 million, respectively, primarily from a decrease in interest rates in the current year. |
(Amounts in millions) |
2019 |
2018 |
||||||
Net cash from operating activities |
$ | 1,608 |
$ | 973 |
||||
Net cash from (used by) investing activities |
(548 |
) | 69 |
|||||
Net cash used by financing activities |
(1,242 |
) | (1,350 |
) | ||||
Net decrease in cash before foreign exchange effect |
$ | (182 |
) | $ | (308 |
) | ||
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
Item 4. |
Controls and Procedures |
Item 1. |
Legal Proceedings |
Item 1A. |
Risk Factors |
Item 6. |
Exhibits |
Number |
Description | |||
2.1 |
||||
2.2 |
||||
10.1 |
||||
31.1 |
||||
31.2 |
||||
32.1 |
||||
32.2 |
||||
101.INS |
XBRL Instance Document | |||
101.SCH |
XBRL Taxonomy Extension Schema Document | |||
101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document | |||
101.LAB |
XBRL Taxonomy Extension Label Linkbase Document | |||
101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document | |||
101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document |
GENWORTH FINANCIAL, INC. (Registrant) | ||||
Date: October 30, 2019 |
||||
By: |
/s/ Matthew D. Farney | |||
Matthew D. Farney Vice President and Controller (Principal Accounting Officer) |