Table of Contents

Exhibit 99.2

 

LOGO

Fourth Quarter Financial Supplement December 31, 2018


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

 

Table of Contents

   Page  

Investor Letter

     3  

Use of Non-GAAP Measures

     4  

Results of Operations and Selected Operating Performance Measures

     5  

Financial Highlights

     6  

Consolidated Quarterly Results

  

Consolidated Net Income (Loss) by Quarter

     8  

Reconciliation of Net Income (Loss) to Adjusted Operating Income (Loss)

     9  

Consolidated Balance Sheets

     10-11  

Consolidated Balance Sheets by Segment

     12-13  

Deferred Acquisition Costs (DAC) Rollforward

     14  

Quarterly Results by Business

  

Adjusted Operating Income and Sales—U.S. Mortgage Insurance Segment

     16-22  

Adjusted Operating Income and Sales—Canada Mortgage Insurance Segment

     24-27  

Adjusted Operating Income (Loss) and Sales—Australia Mortgage Insurance Segment

     29-32  

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment

     34-37  

Adjusted Operating Income (Loss)—Runoff Segment

     39  

Adjusted Operating Income (Loss)—Corporate and Other Activities

     41  

Additional Financial Data

  

Investments Summary

     43  

Fixed Maturity Securities Summary

     44  

General Account U.S. GAAP Net Investment Income Yields

     45  

Net Investment Gains (Losses), Net—Detail

     46  

Reconciliations of Non-GAAP Measures

  

Reconciliation of Operating Return On Equity (ROE)

     48  

Reconciliation of Core Yield

     49  

Corporate Information

  

Financial Strength Ratings

     51  

Note:

Unless otherwise stated, all references in this financial supplement to income (loss) from continuing operations, income (loss) from continuing operations per share, net income (loss), net income (loss) per share, adjusted operating income (loss), adjusted operating income (loss) per share, book value and book value per share should be read as income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders, income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders per share, net income (loss) available to Genworth Financial, Inc.’s common stockholders, net income (loss) available to Genworth Financial, Inc.’s common stockholders per share, non-U.S. Generally Accepted Accounting Principles (U.S. GAAP) adjusted operating income (loss) available to Genworth Financial, Inc.’s common stockholders, non-GAAP adjusted operating income (loss) available to Genworth Financial, Inc.’s common stockholders per share, book value available to Genworth Financial, Inc.’s common stockholders and book value available to Genworth Financial, Inc.’s common stockholders per share, respectively.

 

2


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Dear Investor,

Thank you for your continued interest in Genworth Financial, Inc.

Regards,

Investor Relations

InvestorInfo@genworth.com

 

3


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Use of Non-GAAP Measures

This financial supplement includes the non-GAAP financial measures entitled “adjusted operating income (loss)” and “adjusted operating income (loss) per share.” Adjusted operating income (loss) per share is derived from adjusted operating income (loss). The chief operating decision maker evaluates segment performance and allocates resources on the basis of adjusted operating income (loss). The company defines adjusted operating income (loss) as income (loss) from continuing operations excluding the after-tax effects of income (loss) attributable to noncontrolling interests, net investment gains (losses), goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions, restructuring costs and infrequent or unusual non-operating items. Gains (losses) on insurance block transactions are defined as gains (losses) on the early extinguishment of non-recourse funding obligations, early termination fees for other financing restructuring and/or resulting gains (losses) on reinsurance restructuring for certain blocks of business. The company excludes net investment gains (losses) and infrequent or unusual non-operating items because the company does not consider them to be related to the operating performance of the company’s segments and Corporate and Other activities. A component of the company’s net investment gains (losses) is the result of impairments, the size and timing of which can vary significantly depending on market credit cycles. In addition, the size and timing of other investment gains (losses) can be subject to the company’s discretion and are influenced by market opportunities, as well as asset-liability matching considerations. Goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions and restructuring costs are also excluded from adjusted operating income (loss) because, in the company’s opinion, they are not indicative of overall operating trends. Infrequent or unusual non-operating items are also excluded from adjusted operating income (loss) if, in the company’s opinion, they are not indicative of overall operating trends.

While some of these items may be significant components of net income (loss) available to Genworth Financial, Inc.’s common stockholders in accordance with U.S. GAAP, the company believes that adjusted operating income (loss) and measures that are derived from or incorporate adjusted operating income (loss), including adjusted operating income (loss) per share on a basic and diluted basis, are appropriate measures that are useful to investors because they identify the income (loss) attributable to the ongoing operations of the business. Management also uses adjusted operating income (loss) as a basis for determining awards and compensation for senior management and to evaluate performance on a basis comparable to that used by analysts. However, the items excluded from adjusted operating income (loss) have occurred in the past and could, and in some cases will, recur in the future. Adjusted operating income (loss) and adjusted operating income (loss) per share on a basic and diluted basis are not substitutes for net income (loss) available to Genworth Financial, Inc.’s common stockholders or net income (loss) available to Genworth Financial, Inc.’s common stockholders per share on a basic and diluted basis determined in accordance with U.S. GAAP. In addition, the company’s definition of adjusted operating income (loss) may differ from the definitions used by other companies.

On December 22, 2017, the Tax Cuts and Jobs Act (TCJA) was signed into law. The TCJA reduced the U.S. corporate federal income tax rate to 21% effective for taxable years beginning on January 1, 2018. Therefore, beginning in the first quarter of 2018, the company assumed a tax rate of 21% on certain adjustments to reconcile net income (loss) available to Genworth Financial, Inc.’s common stockholders and adjusted operating income (loss) (unless otherwise indicated). In the prior year, the company assumed a tax rate of 35%, the previous U.S. corporate federal income tax rate prior to the enactment of the TCJA, on certain adjustments to reconcile net income available to Genworth Financial, Inc.’s common stockholders and adjusted operating income. These adjustments are also net of the portion attributable to noncontrolling interests and net investment gains (losses) are adjusted for DAC and other intangible amortization and certain benefit reserves (see page 46).

The company recorded a pre-tax expense of $2 million in the third quarter of 2018 and $1 million in the third and first quarters of 2017 related to restructuring costs as it continues to evaluate and appropriately size its organizational needs and expenses. There were no infrequent or unusual items excluded from adjusted operating income (loss) during the periods presented other than fees incurred during the fourth quarter of 2018 related to Genworth Holdings, Inc.’s bond consent solicitation of $6 million for broker, advisor and investment banking fees.

The table on page 9 of this financial supplement provides a reconciliation of net income (loss) available to Genworth Financial, Inc.’s common stockholders to adjusted operating income (loss) for the periods presented and reflects adjusted operating income (loss) as determined in accordance with accounting guidance related to segment reporting. The financial supplement includes other non-GAAP measures management believes enhances the understanding and comparability of performance by highlighting underlying business activity and profitability drivers. These additional non-GAAP measures are on pages 48 and 49 of this financial supplement.

 

4


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

 

Results of Operations and Selected Operating Performance Measures

The company’s chief operating decision maker evaluates segment performance and allocates resources on the basis of adjusted operating income (loss). The table on page 9 of this financial supplement provides a reconciliation of net income (loss) available to Genworth Financial, Inc.’s common stockholders to adjusted operating income (loss) for the periods presented and reflects adjusted operating income (loss) as determined in accordance with accounting guidance related to segment reporting.

On December 22, 2017, the TCJA was signed into law. The TCJA reduced the U.S. corporate federal income tax rate to 21% effective for taxable years beginning on January 1, 2018 and migrated the worldwide tax system to a territorial international tax system. Therefore, beginning on January 1, 2018 the company taxed its international businesses at their local statutory tax rates and its domestic businesses at the new enacted tax rate of 21%. The company allocates its consolidated provision for income taxes to its operating segments. The company’s allocation methodology applies a specific tax rate to the pre-tax income (loss) of each segment, which is then adjusted in each segment to reflect the tax attributes of items unique to that segment such as foreign income. The difference between the consolidated provision for income taxes and the sum of the provision for income taxes in each segment is reflected in Corporate and Other activities.

This financial supplement contains selected operating performance measures including “sales” and “insurance in-force” or “risk in-force” which are commonly used in the insurance industry as measures of operating performance.

Management regularly monitors and reports sales metrics as a measure of volume of new business generated in a period. Sales refer to new insurance written for mortgage insurance. The company considers new insurance written to be a measure of the company’s operating performance because it represents a measure of new sales of insurance policies during a specified period, rather than a measure of the company’s revenues or profitability during that period.

Management regularly monitors and reports insurance in-force and risk in-force. Insurance in-force for the company’s mortgage insurance businesses is a measure of the aggregate original loan balance for outstanding insurance policies as of the respective reporting date. Risk in-force for the company’s U.S. mortgage insurance business is based on the coverage percentage applied to the estimated current outstanding loan balance. For risk in-force in the mortgage insurance businesses in Canada and Australia, the company has computed an “effective” risk in-force amount, which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor of 35% that represents the highest expected average per-claim payment for any one underwriting year over the life of the company’s mortgage insurance businesses in Canada and Australia. In Australia, the company has certain risk share arrangements where it provides pro-rata coverage of certain loans rather than 100% coverage. As a result, for loans with these risk share arrangements, the applicable pro-rata coverage amount provided is used when applying the factor. The company considers insurance in-force and risk in-force to be measures of its operating performance because they represent measures of the size of its business at a specific date which will generate revenues and profits in a future period, rather than measures of its revenues or profitability during that period.

Management also regularly monitors and reports a loss ratio for the company’s businesses. For the mortgage insurance businesses, the loss ratio is the ratio of benefits and other changes in policy reserves to net earned premiums. For the long-term care insurance business, the loss ratio is the ratio of benefits and other changes in reserves less tabular interest on reserves less loss adjustment expenses to net earned premiums. The company considers the loss ratio to be a measure of underwriting performance in these businesses and helps to enhance the understanding of the operating performance of the businesses.

These operating performance measures enable the company to compare its operating performance across periods without regard to revenues or profitability related to policies or contracts sold in prior periods or from investments or other sources.

 

5


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

 

Financial Highlights

(amounts in millions, except per share data)

 

Balance Sheet Data

   December 31,
2018
    September 30,
2018
    June 30,
2018
    March 31,
2018
    December 31,
2017
 

Total Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income

   $ 10,406     $ 10,731     $ 10,583     $ 10,391     $ 10,391  

Total accumulated other comprehensive income

     2,044       2,067       2,327       2,627       3,027  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

   $ 12,450     $ 12,798     $ 12,910     $ 13,018     $ 13,418  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Book value per share

   $ 24.86     $ 25.56     $ 25.78     $ 26.00     $ 26.88  

Book value per share, excluding accumulated other comprehensive income

   $ 20.78     $ 21.43     $ 21.14     $ 20.76     $ 20.82  

Common shares outstanding as of the balance sheet date

     500.8       500.8       500.7       500.6       499.2  
     Twelve months ended  

Twelve Month Rolling Average ROE

   December 31,
2018
    September 30,
2018
    June 30,
2018
    March 31,
2018
    December 31,
2017
 

U.S. GAAP Basis ROE

     1.1     7.7     7.4     7.7     8.2

Operating ROE(1)

     1.7     7.6     7.1     6.7     7.0
     Three months ended  

Quarterly Average ROE

   December 31,
2018
    September 30,
2018
    June 30,
2018
    March 31,
2018
    December 31,
2017
 

U.S. GAAP Basis ROE

     (12.5 )%      5.5     7.2     4.3     13.8

Operating ROE(1)

     (11.0 )%      5.4     7.6     4.8     12.8

 

Basic and Diluted Shares

   Three months ended
December 31, 2018
     Twelve months ended
December 31, 2018
 

Weighted-average common shares used in basic earnings per share calculations

     500.8        500.4  

Potentially dilutive securities:

     

Stock options, restricted stock units and stock appreciation rights(2)

     —          3.8  
  

 

 

    

 

 

 

Weighted-average common shares used in diluted earnings per share calculations

     500.8        504.2  
  

 

 

    

 

 

 

 

(1)

See page 48 herein for a reconciliation of U.S. GAAP Basis ROE to Operating ROE.

(2)

Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations for the three months ended December 31, 2018, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three months ended December 31, 2018, as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 7.6 million would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations for the three months ended December 31, 2018, dilutive potential weighted-average common shares outstanding would have been 508.4 million.

 

6


Table of Contents

 

Consolidated Quarterly Results

 

 

 

7


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Consolidated Net Income (Loss) by Quarter

(amounts in millions, except per share amounts)

 

     2018     2017  
     4Q      3Q      2Q     1Q     Total     4Q     3Q     2Q      1Q      Total  

REVENUES:

                          

Premiums

   $ 1,121      $ 1,122      $ 1,136     $ 1,140     $ 4,519     $ 622     $ 1,135     $ 1,111      $ 1,136      $ 4,004  

Net investment income

     815        815        828       804       3,262       812       797       801        790        3,200  

Net investment gains (losses)

     (114      13        (14     (31     (146     45       85       101        34        265  

Policy fees and other income

     191        193        209       202       795       207       198       210        211        826  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total revenues

     2,013        2,143        2,159       2,115       8,430       1,686       2,215       2,223        2,171        8,295  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                          

Benefits and other changes in policy reserves

     1,847        1,321        1,205       1,311       5,684       1,383       1,344       1,206        1,246        5,179  

Interest credited

     152        151        152       156       611       152       164       163        167        646  

Acquisition and operating expenses, net of deferrals

     261        243        253       240       997       247       265       240        270        1,022  

Amortization of deferred acquisition costs and intangibles

     92        83        112       104       391       119       83       139        94        435  

Interest expense

     74        72        77       76       299       75       73       74        62        284  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total benefits and expenses

     2,426        1,870        1,799       1,887       7,982       1,976       1,929       1,822        1,839        7,566  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (413      273        360       228       448       (290     286       401        332        729  

Provision (benefit) for income taxes

     (86      63        111       63       151       (555     102       130        116        (207
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (327      210        249       165       297       265       184       271        216        936  

Loss from discontinued operations, net of taxes(1)

     —          —          —         —         —         —         (9     —          —          (9
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

NET INCOME (LOSS)

     (327      210        249       165       297       265       175       271        216        927  

Less: net income (loss) attributable to noncontrolling interests

     2        64        59       53       178       (88     68       69        61        110  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

   $ (329    $ 146      $ 190     $ 112     $ 119     $ 353     $ 107     $ 202      $ 155      $ 817  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
                              
                        

Earnings (Loss) Per Share Data:

                        

Income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders per share

                        

Basic

   $ (0.66    $ 0.29      $ 0.38     $ 0.22     $ 0.24     $ 0.71     $ 0.23     $ 0.40      $ 0.31      $ 1.66  

Diluted

   $ (0.66    $ 0.29      $ 0.38     $ 0.22     $ 0.24     $ 0.70     $ 0.23     $ 0.40      $ 0.31      $ 1.65  

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per share

                        

Basic

   $ (0.66    $ 0.29      $ 0.38     $ 0.22     $ 0.24     $ 0.71     $ 0.21     $ 0.40      $ 0.31      $ 1.64  

Diluted

   $ (0.66    $ 0.29      $ 0.38     $ 0.22     $ 0.24     $ 0.70     $ 0.21     $ 0.40      $ 0.31      $ 1.63  

Weighted-average common shares outstanding

                        

Basic

     500.8        500.7        500.6       499.6       500.4       499.2       499.1       499.0        498.6        499.0  

Diluted(2)

     500.8        503.3        502.6       502.7       504.2       502.1       501.6       501.2        501.0        501.4  

 

(1) 

Loss from discontinued operations related to the lifestyle protection insurance business that was sold on December 1, 2015. During the third quarter of 2017, the company recorded an additional after-tax loss of $9 million related to certain claims adjustments and tax items associated with the lifestyle protection insurance business.

(2) 

Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations for the three months ended December 31, 2018, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three months ended December 31, 2018, as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 7.6 million would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations for the three months ended December 31, 2018, dilutive potential weighted-average common shares outstanding would have been 508.4 million.

 

8


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Reconciliation of Net Income (Loss) to Adjusted Operating Income (Loss)

(amounts in millions, except per share amounts)

 

     2018     2017  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

   $ (329    $ 146     $ 190     $ 112     $ 119     $ 353     $ 107     $ 202     $ 155     $ 817  

Add: net income (loss) attributable to noncontrolling interests

     2        64       59       53       178       (88     68       69       61       110  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     (327      210       249       165       297       265       175       271       216       927  

Loss from discontinued operations, net of taxes

     —          —         —         —         —         —         (9     —         —         (9
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (327      210       249       165       297       265       184       271       216       936  

Less: income (loss) from continuing operations attributable to noncontrolling interests

     2        64       59       53       178       (88     68       69       61       110  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     (329      146       190       112       119       353       116       202       155       826  

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                       

Net investment (gains) losses, net(1)

     42        (3     12       17       68       (41     (62     (79     (20     (202

Expenses related to restructuring

     —          2       —         —         2       —         1       —         1       2  

Fees associated with bond consent solicitation

     6        —         —         —         6       —         —         —         —         —    

Taxes on adjustments

     (10      —         (2     (4     (16     14       21       28       7       70  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ (291    $ 145     $ 200     $ 125     $ 179     $ 326     $ 76     $ 151     $ 143     $ 696  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

ADJUSTED OPERATING INCOME (LOSS):

                       

U.S. Mortgage Insurance segment

   $ 124      $ 118     $ 137     $ 111     $ 490     $ 74     $ 73     $ 91     $ 73     $ 311  

Canada Mortgage Insurance segment

     48        44       46       49       187       43       37       41       36       157  

Australia Mortgage Insurance segment

     18        17       22       19       76       (125     12       12       13       (88

U.S. Life Insurance segment:

                       

Long-Term Care Insurance

     (314      (24     22       (32     (348     17       (5     33       14       59  

Life Insurance

     (108      (2     4       (1     (107     (85     (9     (1     16       (79

Fixed Annuities

     (3      23       31       28       79       (1     13       7       23       42  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. Life Insurance segment

     (425      (3     57       (5     (376     (69     (1     39       53       22  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Runoff segment

     (2      14       13       10       35       13       13       11       14       51  

Corporate and Other

     (54      (45     (75     (59     (233     390       (58     (43     (46     243  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

ADJUSTED OPERATING INCOME (LOSS)

   $ (291    $ 145     $ 200     $ 125     $ 179     $ 326     $ 76     $ 151     $ 143     $ 696  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                          

Earnings (Loss) Per Share Data:

                     

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per share

                     

Basic

   $ (0.66    $ 0.29     $ 0.38     $ 0.22     $ 0.24     $ 0.71     $ 0.21     $ 0.40     $ 0.31     $ 1.64  

Diluted

   $ (0.66    $ 0.29     $ 0.38     $ 0.22     $ 0.24     $ 0.70     $ 0.21     $ 0.40     $ 0.31     $ 1.63  

Adjusted operating income (loss) per share

                     

Basic

   $ (0.58    $ 0.29     $ 0.40     $ 0.25     $ 0.36     $ 0.65     $ 0.15     $ 0.30     $ 0.29     $ 1.40  

Diluted

   $ (0.58    $ 0.29     $ 0.40     $ 0.25     $ 0.36     $ 0.65     $ 0.15     $ 0.30     $ 0.29     $ 1.39  

Weighted-average common shares outstanding

                     

Basic

     500.8        500.7       500.6       499.6       500.4       499.2       499.1       499.0       498.6       499.0  

Diluted(2)

     500.8        503.3       502.6       502.7       504.2       502.1       501.6       501.2       501.0       501.4  

 

(1) 

Net investment (gains) losses were adjusted for the portion attributable to noncontrolling interests and DAC and other intangible amortization and certain benefit reserves (see page 46 for reconciliation).

(2) 

Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations for the three months ended December 31, 2018, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three months ended December 31, 2018, as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 7.6 million would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations for the three months ended December 31, 2018, dilutive potential weighted-average common shares outstanding would have been 508.4 million.

 

9


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Consolidated Balance Sheets

(amounts in millions)

 

    December 31,
2018
     September 30,
2018
     June 30,
2018
     March 31,
2018
     December 31,
2017
 
ASSETS                

Investments:

               

Fixed maturity securities available-for-sale, at fair value

  $ 59,661      $ 59,404      $ 60,032      $ 61,080      $ 62,525  

Equity securities, at fair value

    655        783        758        799        820  

Commercial mortgage loans

    6,687        6,568        6,480        6,336        6,341  

Restricted commercial mortgage loans related to securitization entities

    62        87        90        99        107  

Policy loans

    1,861        1,859        1,872        1,789        1,786  

Other invested assets

    1,188        1,354        1,650        1,674        1,813  
 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investments

    70,114        70,055        70,882        71,777        73,392  

Cash, cash equivalents and restricted cash

    2,177        2,505        2,243        2,843        2,875  

Accrued investment income

    675        657        602        698        644  

Deferred acquisition costs

    3,263        3,336        3,086        2,699        2,329  

Intangible assets and goodwill

    347        355        354        339        301  

Reinsurance recoverable

    17,278        17,351        17,385        17,482        17,569  

Other assets

    474        467        574        431        453  

Deferred tax asset

    736        650        601        602        504  

Separate account assets

    5,859        6,745        6,750        6,902        7,230  
 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

  $ 100,923      $ 102,121      $ 102,477      $ 103,773      $ 105,297  
 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

10


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Consolidated Balance Sheets

(amounts in millions)

 

    December 31,
2018
     September 30,
2018
    June 30,
2018
    March 31,
2018
    December 31,
2017
 

LIABILITIES AND EQUITY

            

Liabilities:

            

Future policy benefits

  $ 37,940      $ 38,018     $ 37,913     $ 37,946     $ 38,472  

Policyholder account balances

    22,968        22,993       23,366       23,751       24,195  

Liability for policy and contract claims

    10,379        9,844       9,665       9,651       9,594  

Unearned premiums

    3,546        3,668       3,669       3,797       3,967  

Other liabilities

    1,682        1,830       1,965       1,841       1,910  

Borrowings related to securitization entities

    —          20       28       32       40  

Non-recourse funding obligations

    311        310       310       310       310  

Long-term borrowings

    4,025        4,051       4,047       4,654       4,224  

Deferred tax liability

    24        21       23       27       27  

Separate account liabilities

    5,859        6,745       6,750       6,902       7,230  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    86,734        87,500       87,736       88,911       89,969  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Equity:

            

Common stock

    1        1       1       1       1  

Additional paid-in capital

    11,987        11,983       11,981       11,979       11,977  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated other comprehensive income (loss):

            

Net unrealized investment gains (losses):

            

Net unrealized gains (losses) on securities not other-than-temporarily impaired

    585        598       726       905       1,075  

Net unrealized gains (losses) on other-than-temporarily impaired securities

    10        10       10       12       10  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized investment gains (losses)

    595        608       736       917       1,085  

Derivatives qualifying as hedges

    1,781        1,717       1,863       1,927       2,065  

Foreign currency translation and other adjustments

    (332      (258     (272     (217     (123
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total accumulated other comprehensive income

    2,044        2,067       2,327       2,627       3,027  

Retained earnings

    1,118        1,447       1,301       1,111       1,113  

Treasury stock, at cost

    (2,700      (2,700     (2,700     (2,700     (2,700
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

    12,450        12,798       12,910       13,018       13,418  

Noncontrolling interests

    1,739        1,823       1,831       1,844       1,910  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    14,189        14,621       14,741       14,862       15,328  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

  $ 100,923      $ 102,121     $ 102,477     $ 103,773     $ 105,297  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     

 

11


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Consolidated Balance Sheet by Segment

(amounts in millions)

 

    December 31, 2018  
    U.S.
Mortgage
Insurance
    Canada
Mortgage
Insurance
    Australia
Mortgage
Insurance
    U.S. Life
Insurance
    Runoff     Corporate and
Other
(1)
    Total  

ASSETS

             

Cash and investments

  $ 3,448     $ 4,801     $ 2,287     $ 59,938     $ 3,141     $ (649   $ 72,966  

Deferred acquisition costs and intangible assets

    50       135       75       3,138       204       8       3,610  

Reinsurance recoverable

    —         —         7       16,530       741       —         17,278  

Deferred tax and other assets

    85       102       165       193       18       647       1,210  

Separate account assets

    —         —         —         —         5,859       —         5,859  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 3,583     $ 5,038     $ 2,534     $ 79,799     $ 9,963     $ 6     $ 100,923  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

             

Liabilities:

             

Future policy benefits

  $ —       $ —       $ —       $ 37,939     $ 1     $ —       $ 37,940  

Policyholder account balances

    —         —         —         19,663       3,305       —         22,968  

Liability for policy and contract claims

    296       84       196       9,782       14       7       10,379  

Unearned premiums

    422       1,533       1,057       530       4       —         3,546  

Non-recourse funding obligations

    —         —         —         311       —         —         311  

Deferred tax and other liabilities

    56       212       176       562       53       647       1,706  

Borrowings and capital securities

    —         318       140       —         —         3,567       4,025  

Separate account liabilities

    —         —         —         —         5,859       —         5,859  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    774       2,147       1,569       68,787       9,236       4,221       86,734  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity:

             

Allocated equity, excluding accumulated other comprehensive income (loss)

    2,834       1,929       448       8,636       731       (4,172     10,406  

Allocated accumulated other comprehensive income (loss)

    (25     (288     28       2,376       (4     (43     2,044  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

    2,809       1,641       476       11,012       727       (4,215     12,450  

Noncontrolling interests

    —         1,250       489       —         —         —         1,739  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    2,809       2,891       965       11,012       727       (4,215     14,189  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

  $ 3,583     $ 5,038     $ 2,534     $ 79,799     $ 9,963     $ 6     $ 100,923  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Includes inter-segment eliminations and other businesses that are managed outside the operating segments.

 

12


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Consolidated Balance Sheet by Segment

(amounts in millions)

 

    September 30, 2018  
    U.S.
Mortgage
Insurance
    Canada
Mortgage
Insurance
    Australia
Mortgage
Insurance
    U.S. Life
Insurance
    Runoff     Corporate and
Other
(1)
    Total  

ASSETS

             

Cash and investments

  $ 3,263     $ 5,133     $ 2,315     $ 59,769     $ 2,751     $ (14   $ 73,217  

Deferred acquisition costs and intangible assets

    49       143       77       3,198       216       8       3,691  

Reinsurance recoverable

    —         —         —         16,595       756       —         17,351  

Deferred tax and other assets

    101       51       154       140       33       638       1,117  

Separate account assets

    —         —         —         —         6,745       —         6,745  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 3,413     $ 5,327     $ 2,546     $ 79,702     $ 10,501     $ 632     $ 102,121  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

             

Liabilities:

             

Future policy benefits

  $ —       $ —       $ —       $ 38,016     $ 2     $ —       $ 38,018  

Policyholder account balances

    —         —         —         19,992       3,001       —         22,993  

Liability for policy and contract claims

    317       82       201       9,225       11       8       9,844  

Unearned premiums

    422       1,627       1,089       526       4       —         3,668  

Non-recourse funding obligations

    —         —         —         310       —         —         310  

Deferred tax and other liabilities

    58       198       148       645       41       761       1,851  

Borrowings and capital securities

    —         336       143       —         —         3,592       4,071  

Separate account liabilities

    —         —         —         —         6,745       —         6,745  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    797       2,243       1,581       68,714       9,804       4,361       87,500  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity:

             

Allocated equity, excluding accumulated other comprehensive income (loss)

    2,646       1,977       434       8,664       701       (3,691     10,731  

Allocated accumulated other comprehensive income (loss)

    (30     (225     40       2,324       (4     (38     2,067  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

    2,616       1,752       474       10,988       697       (3,729     12,798  

Noncontrolling interests

    —         1,332       491       —         —         —         1,823  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    2,616       3,084       965       10,988       697       (3,729     14,621  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

  $ 3,413     $ 5,327     $ 2,546     $ 79,702     $ 10,501     $ 632     $ 102,121  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Includes inter-segment eliminations and other businesses that are managed outside the operating segments.

 

13


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Deferred Acquisition Costs Rollforward

(amounts in millions)

 

     U.S.
Mortgage
Insurance
    Canada
Mortgage
Insurance
    Australia
Mortgage
Insurance
    U.S. Life
Insurance
    Runoff     Corporate
and Other
     Total  

Unamortized balance as of September 30, 2018

   $ 28     $ 128     $ 41     $ 3,406     $ 202     $ —        $ 3,805  

Costs deferred

     2       10       2       6       —         —          20  

Amortization, net of interest accretion

     (2     (10     (4     (38     (13     —          (67

Impact of foreign currency translation

     —         (7     —         —         —         —          (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Unamortized balance as of December 31, 2018

     28       121       39       3,374       189       —          3,751  

Effect of accumulated net unrealized investment (gains) losses

     —         —         —         (495     7       —          (488
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance as of December 31, 2018

   $ 28     $ 121     $ 39     $ 2,879     $ 196     $ —        $ 3,263  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

14


Table of Contents

 

 

U.S. Mortgage Insurance Segment

 

 

 

15


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Adjusted Operating Income and Sales—U.S. Mortgage Insurance Segment

(amounts in millions)

 

     2018      2017  
     4Q      3Q      2Q     1Q      Total      4Q      3Q      2Q      1Q      Total  

REVENUES:

                              

Premiums

   $ 193      $ 190      $ 184     $ 179      $ 746      $ 181      $ 175      $ 170      $ 169      $ 695  

Net investment income

     26        23        23       21        93        20        18        18        17        73  

Net investment gains (losses)

     —          —          —         —          —          —          —          —          —          —    

Policy fees and other income

     —          1        1       —          2        1        1        1        1        4  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     219        214        208       200        841        202        194        189        187        772  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                              

Benefits and other changes in policy reserves

     14        20        (14     16        36        40        35        3        29        107  

Acquisition and operating expenses, net of deferrals

     44        41        45       39        169        41        43        41        40        165  

Amortization of deferred acquisition costs and intangibles

     3        4        3       4        14        4        3        3        4        14  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total benefits and expenses

     61        65        34       59        219        85        81        47        73        286  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     158        149        174       141        622        117        113        142        114        486  

Provision for income taxes

     34        31        37       30        132        43        40        51        41        175  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME FROM CONTINUING OPERATIONS

     124        118        137       111        490        74        73        91        73        311  
 

ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS:

                              

Net investment (gains) losses

     —          —          —         —          —          —          —          —          —          —    

Taxes on adjustments

     —          —          —         —          —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

ADJUSTED OPERATING INCOME

   $ 124      $ 118      $ 137     $ 111      $ 490      $ 74      $ 73      $ 91      $ 73      $ 311  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

 

 

                                                                                 

SALES:

                            

Flow New Insurance Written (NIW)

   $ 9,300      $ 10,300      $ 11,400     $ 9,000      $ 40,000      $ 10,200      $ 11,300      $ 9,800      $ 7,600      $ 38,900  

 

16


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Flow New Insurance Written Metrics—U.S. Mortgage Insurance Segment

(amounts in millions)

 

    2018     2017  
    4Q      3Q     2Q     1Q     4Q     3Q     2Q     1Q  
    Flow
NIW
    % of
Flow
NIW
     Flow
NIW
     % of
Flow
NIW
    Flow
NIW
     % of
Flow
NIW
    Flow
NIW
     % of
Flow
NIW
    Flow
NIW
     % of
Flow
NIW
    Flow
NIW
     % of
Flow
NIW
    Flow
NIW
     % of
Flow
NIW
    Flow
NIW
     % of
Flow
NIW
 

Product

                                         

Monthly(1)

  $ 7,900       85    $ 8,400        82   $ 9,700        85   $ 7,300        81   $ 7,900        77   $ 8,600        76   $ 7,900        81   $ 6,100        80

Single

    1,400       15        1,900        18       1,700        15       1,700        19       2,300        23       2,700        24       1,900        19       1,500        20  
 

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total Flow

  $ 9,300       100    $ 10,300        100   $ 11,400        100   $ 9,000        100   $ 10,200        100   $ 11,300        100   $ 9,800        100   $ 7,600        100
 

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

FICO Scores

                                         

Over 735

  $ 5,200       56    $ 6,000        58   $ 6,900        60   $ 5,300        59   $ 5,900        58   $ 6,900        61   $ 6,000        61   $ 4,700        62

680-735

    3,200       35        3,300        32       3,700        32       3,000        33       3,400        33       3,500        31       3,100        32       2,300        30  

660-679(2)

    500       5        500        5       400        4       400        5       500        5       500        4       400        4       300        4  

620-659

    400       4        500        5       400        4       300        3       400        4       400        4       300        3       300        4  

< 620

    —         —          —          —         —          —         —          —         —          —         —          —         —          —         —          —    
 

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total Flow

  $ 9,300       100    $ 10,300        100   $ 11,400        100   $ 9,000        100   $ 10,200        100   $ 11,300        100   $ 9,800        100   $ 7,600        100
 

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Loan-To-Value Ratio

                                         

95.01% and above

  $ 2,000       21    $ 2,000        19   $ 2,400        21   $ 1,600        18   $ 1,700        17   $ 1,600        14   $ 1,100        11   $ 800        11

90.01% to 95.00%

    4,000       43        4,500        44       4,900        43       3,900        43       4,500        44       5,200        46       4,700        48       3,500        46  

85.01% to 90.00%

    2,300       25        2,800        27       2,900        25       2,500        28       2,900        28       3,300        29       2,900        30       2,300        30  

85.00% and below

    1,000       11        1,000        10       1,200        11       1,000        11       1,100        11       1,200        11       1,100        11       1,000        13  
 

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total Flow

  $ 9,300       100    $ 10,300        100   $ 11,400        100   $ 9,000        100   $ 10,200        100   $ 11,300        100   $ 9,800        100   $ 7,600        100
 

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Origination

                                         

Purchase

  $ 8,800       95    $ 9,800        95   $ 10,700        94   $ 8,000        89   $ 9,100        89   $ 10,300        91   $ 9,000        92   $ 6,300        83

Refinance

    500       5        500        5       700        6       1,000        11       1,100        11       1,000        9       800        8       1,300        17  
 

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total Flow

  $ 9,300       100    $ 10,300        100   $ 11,400        100   $ 9,000        100   $ 10,200        100   $ 11,300        100   $ 9,800        100   $ 7,600        100
 

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) 

Includes loans with annual and split payment types.

(2) 

Loans with unknown FICO scores are included in the 660-679 category.

 

17


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Other Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     2018     2017  
     4Q     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Net Premiums Written

   $ 192     $ 195     $ 191     $ 185     $ 763     $ 196     $ 200     $ 186     $ 175     $ 757  
 

Flow New Risk Written

   $ 2,300     $ 2,559     $ 2,866     $ 2,247     $ 9,972     $ 2,539     $ 2,846     $ 2,478     $ 1,864     $ 9,727  
 

Primary Insurance In-Force(1)

   $ 166,700     $ 163,200     $ 159,500     $ 154,900       $ 151,800     $ 148,000     $ 143,000     $ 139,300    

Risk In-Force

                      

Flow(2)

   $ 40,115     $ 39,304     $ 38,433     $ 37,252       $ 36,498     $ 35,567     $ 34,286     $ 33,347    

Bulk(3)

     178       188       195       202         212       252       257       266    
  

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Primary

     40,293       39,492       38,628       37,454         36,710       35,819       34,543       33,613    

Pool

     69       72       75       80         83       86       92       96    
  

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Risk In-Force

   $ 40,362     $ 39,564     $ 38,703     $ 37,534       $ 36,793     $ 35,905     $ 34,635     $ 33,709    
  

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Primary Risk In-Force That Is GSE Conforming

     94     94     94     94       94     95     95     95  
 

Expense Ratio (Net Earned Premiums)(4)

     24     23     26     24     25     25     26     26     26     26
 

Expense Ratio (Net Premiums Written)(5)

     25     23     25     23     24     23     23     24     25     24
 

Flow Persistency

     86     84     83     84       83     83     82     83  
 

Risk To Capital Ratio(6)

     12.2:1       12.3:1       12.6:1       12.5:1         12.7:1       12.8:1       13.0:1       13.6:1    
 

PMIERs Sufficiency Ratio(7)

     129     130     129     124       121     122     122     118  
 

Average Primary Loan Size (in thousands)

   $ 213     $ 211     $ 209     $ 207       $ 205     $ 203     $ 200     $ 198    

The expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.

 

(1) 

Primary insurance in-force represents aggregate loan balances for outstanding insurance policies and is used to determine premiums. Original loan balances are presented for policies with level renewal premiums. Amortized loan balances are presented for policies with annual, amortizing renewal premiums.

(2)

Flow risk in-force represents current loan balances as provided by servicers, lenders and investors and conforms to the presentation under the Private Mortgage Insurer Eligibility Requirements (PMIERs).

(3) 

As of December 31, 2018, 88% of the bulk risk in-force was related to loans financed by lenders who participated in the mortgage programs sponsored by the Federal Home Loan Banks.

(4) 

The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.

(5) 

The ratio of an insurer’s general expenses to net premiums written. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.

(6) 

Certain states limit a private mortgage insurer’s risk in-force to 25 times the total of the insurer’s policyholders’ surplus plus the statutory contingency reserve, commonly known as the “risk to capital” requirement. The current period risk to capital ratio is an estimate due to the timing of the filing of statutory statements and is prepared consistent with the presentation of the statutory financial statements in the combined annual statement of the U.S. mortgage insurance business.

(7) 

The PMIERs sufficiency ratio is calculated as available assets divided by required assets as defined within the current PMIERs. The current period PMIERs sufficiency ratio is an estimate due to the timing of the PMIERs filing for the U.S. mortgage insurance business. As of December 31, 2018, September 30, 2018, June 30, 2018, March 31, 2018, December 31, 2017, September 30, 2017, June 30, 2017 and March 31, 2017, the PMIERs sufficiency ratios were in excess of $750 million, $750 million, $700 million, $600 million, $550 million, $500 million, $500 million and $400 million, respectively, of available assets above the current PMIERs requirements. The PMIERs sufficiency ratio as of September 30, 2018, June 30, 2018, March 31, 2018 and December 31, 2017 was negatively impacted by approximately one, two, four and four points, respectively, by the increase in new delinquencies reported in the fourth quarter of 2017 in areas impacted by hurricanes Harvey and Irma.

 

 

18


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Loss Metrics—U.S. Mortgage Insurance Segment

(amounts in millions)

 

     2018     2017  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Paid Claims

                       

Flow

                       

Direct(1)

   $ 34      $ 52     $ 45     $ 53     $ 184     $ 41     $ 62     $ 92     $ 76     $ 271  

Assumed(2)

     —          —         —         1       1       1       —         —         2       3  

Ceded

     —          —         —         (1     (1     —         —         —         (1     (1

Loss adjustment expenses

     —          3       2       2       7       2       2       2       2       8  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

     34        55       47       55       191       44       64       94       79       281  

Bulk

     —          1       —         1       2       1       1       1       1       4  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Primary

     34        56       47       56       193       45       65       95       80       285  

Pool

     —          —         1       —         1       —         1       1       —         2  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 34      $ 56     $ 48     $ 56     $ 194     $ 45     $ 66     $ 96     $ 80     $ 287  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Average Paid Claim (in thousands)(1)

   $ 41.4      $ 45.9     $ 43.1     $ 47.5       $ 51.0     $ 50.6     $ 46.6     $ 51.2    
 

Average Reserve Per Delinquency (in thousands)

                       

Flow(3)

   $ 17.3      $ 18.8     $ 19.6     $ 20.2       $ 19.7     $ 22.6     $ 24.1     $ 25.8    

Bulk loans with established reserve

   $ 14.6      $ 17.6     $ 18.4     $ 17.6       $ 18.1     $ 18.7     $ 19.5     $ 19.1    
 

Reserves:

                       

Flow direct case

   $ 261      $ 280     $ 314     $ 372       $ 408     $ 412     $ 440     $ 530    

Bulk direct case

     5        7       8       8         10       11       12       12    

Assumed(2)

     2        2       2       2         3       3       4       4    

All other(4)

     28        28       28       33         34       34       34       37    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Reserves

   $ 296      $ 317     $ 352     $ 415       $ 455     $ 460     $ 490     $ 583    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Beginning Reserves

   $ 317      $ 352     $ 415     $ 455     $ 455     $ 460     $ 490     $ 583     $ 635     $ 635  

Paid claims

     (34      (56     (48     (57     (195     (45     (66     (96     (81     (288

Increase (decrease) in reserves

     13        21       (15     17       36       40       36       3       29       108  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reserves

   $ 296      $ 317     $ 352     $ 415     $ 296     $ 455     $ 460     $ 490     $ 583     $ 455  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Beginning Reinsurance Recoverable(5)

   $ —        $ —       $ —       $ 1     $ 1     $ 1     $ 1     $ 1     $ 2     $ 2  

Ceded paid claims

     —          —         —         (1     (1     —         —         —         (1     (1
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reinsurance Recoverable

   $ —        $ —       $ —       $ —       $ —       $ 1     $ 1     $ 1     $ 1     $ 1  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss Ratio(6)

     7      11     (8 )%      9     5     22     20     2     17     15

The loss ratio included above was calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein.

 

(1) 

Direct paid claims and average paid claim in the second quarter of 2017 included payments in relation to an agreement on non-performing loans.

(2) 

Assumed is comprised of reinsurance arrangements with state governmental housing finance agencies.

(3) 

Average reserve per delinquency in the fourth quarter of 2017 reflected a decrease in the hurricanes Harvey and Irma impacted areas. There were approximately three thousand new delinquencies in impacted areas. However, the company’s experience indicated that these delinquencies had different ultimate claim rates and, therefore, the company lowered its expected claim frequency for the incremental delinquencies.

(4) 

Other includes loss adjustment expenses, pool and incurred but not reported reserves.

(5) 

Reinsurance recoverable excludes ceded unearned premium recoveries and amounts for which cash proceeds have not yet been received.

(6) 

The ratio of benefits and other changes in policy reserves to net earned premiums. During the second quarter of 2018, the company recorded a favorable reserve adjustment of $28 million, which reduced the loss ratio by four percentage points for the twelve months ended December 31, 2018 and 15 percentage points for the three months ended June 30, 2018. The second quarter of 2017 also included a $15 million favorable reserve adjustment. The fourth quarter of 2017 reflected an increase in the hurricanes Harvey and Irma impacted areas, which negatively impacted benefits and other changes in policy reserves by approximately $5 million.

 

19


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Delinquency Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     2018     2017  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Number of Primary Delinquencies

                       

Flow(1)

     16,670        16,367       17,505       20,007         22,483       19,765       19,733       22,036    

Bulk loans with an established reserve

     403        415       445       494         614       631       653       695    

Bulk loans with no reserve(2)

     86        92       101       101         91       112       291       288    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Number of Primary Delinquencies

     17,159        16,874       18,051       20,602         23,188       20,508       20,677       23,019    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Beginning Number of Primary Delinquencies

     16,874        18,051       20,602       23,188       23,188       20,508       20,677       23,019       25,709       25,709  

New delinquencies(1)

     8,719        7,884       7,049       8,409       32,061       11,979       8,753       7,776       8,456       36,964  

Delinquency cures(1)

     (7,601      (7,857     (8,488     (9,840     (33,786     (8,419     (7,654     (8,085     (9,583     (33,741

Paid claims

     (833      (1,204     (1,112     (1,155     (4,304     (880     (1,268     (2,033     (1,563     (5,744
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Number of Primary Delinquencies

     17,159        16,874       18,051       20,602       17,159       23,188       20,508       20,677       23,019       23,188  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Composition of Cures

                       

Reported delinquent and cured-intraquarter

     1,767        1,651       1,514       2,288         2,007       1,713       1,697       2,350    

Number of missed payments delinquent prior to cure:

                       

3 payments or less

     4,131        3,951       4,568       5,413         4,547       4,104       4,285       5,375    

4 - 11 payments

     1,382        1,943       2,070       1,719         1,346       1,305       1,678       1,432    

12 payments or more

     321        312       336       420         519       532       425       426    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total(1)

     7,601        7,857       8,488       9,840         8,419       7,654       8,085       9,583    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Primary Delinquencies by Missed Payment Status

                       

3 payments or less

     8,578        7,853       7,539       8,335         10,852       8,542       7,877       8,114    

4 - 11 payments

     4,689        4,745       5,657       6,875         6,319       5,420       5,520       6,341    

12 payments or more

     3,892        4,276       4,855       5,392         6,017       6,546       7,280       8,564    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Primary Delinquencies(1)

     17,159        16,874       18,051       20,602         23,188       20,508       20,677       23,019    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
                           
     December 31, 2018                                      

Flow Delinquencies and Percentage

Reserved by Payment Status

   Delinquencies      Direct Case
Reserves
(3)
    Risk In-Force     Reserves as % of
Risk In-Force
                                     

3 payments or less in default

     8,360      $ 31     $ 365       8            

4 - 11 payments in default

     4,591        88       208       42            

12 payments or more in default

     3,719        142       188       76            
  

 

 

    

 

 

   

 

 

               

Total

     16,670      $ 261     $ 761       34            
  

 

 

    

 

 

   

 

 

               
     December 31, 2017                                      

Flow Delinquencies and Percentage

Reserved by Payment Status

   Delinquencies(1)      Direct Case
Reserves
(3)
    Risk In-Force     Reserves as % of
Risk In-Force
                                     

3 payments or less in default

     10,594      $ 46     $ 474       10            

4 - 11 payments in default

     6,178        125       279       45            

12 payments or more in default

     5,711        237       281       84            
  

 

 

    

 

 

   

 

 

               

Total

     22,483      $ 408     $ 1,034       39            
  

 

 

    

 

 

   

 

 

               

 

(1) 

The number of delinquencies, new delinquencies and delinquency cures in the fourth quarter of 2017 reflected increases in the hurricanes Harvey and Irma impacted areas.

(2) 

Reserves were not established on loans where the company was in a secondary loss position due to an existing deductible and the company believes they currently have no risk for claim.

(3) 

Direct flow case reserves exclude loss adjustment expenses, incurred but not reported and reinsurance reserves.

 

20


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Portfolio Quality Metrics—U.S. Mortgage Insurance Segment

 

     2018     2017  
     4Q      3Q     2Q     1Q     4Q     3Q     2Q     1Q  

Primary Loans

                   

Primary loans in-force

     783,288        773,290       762,727       749,145       742,094       730,174       714,254       703,214  

Primary delinquent loans(1)

     17,159        16,874       18,051       20,602       23,188       20,508       20,677       23,019  

Primary delinquency rate(1)

     2.19      2.18     2.37     2.75     3.12     2.81     2.89     3.27
 

Flow loans in-force

     770,657        759,965       748,497       734,411       725,748       712,848       695,383       683,532  

Flow delinquent loans(1)

     16,670        16,367       17,505       20,007       22,483       19,765       19,733       22,036  

Flow delinquency rate(1)

     2.16      2.15     2.34     2.72     3.10     2.77     2.84     3.22
 

Bulk loans in-force

     12,631        13,325       14,230       14,734       16,346       17,326       18,871       19,682  

Bulk delinquent loans

     489        507       546       595       705       743       944       983  

Bulk delinquency rate

     3.87      3.80     3.84     4.04     4.31     4.29     5.00     4.99
 

A minus and sub-prime loans in-force

     15,348        16,087       16,928       17,964       18,912       19,828       20,797       22,056  

A minus and sub-prime delinquent loans

     2,727        2,817       3,058       3,557       4,054       4,080       4,148       4,572  

A minus and sub-prime delinquency rate

     17.77      17.51     18.06     19.80     21.44     20.58     19.95     20.73
 

Pool Loans

                   

Pool loans in-force

     4,535        4,636       4,774       4,961       5,039       5,145       5,406       5,586  

Pool delinquent loans

     220        215       204       220       249       252       276       276  

Pool delinquency rate

     4.85      4.64     4.27     4.43     4.94     4.90     5.11     4.94
 

Primary Risk In-Force by Credit Quality

                   

Over 735

     57      57     57     57     57     57     56     55

680-735

     32      32     32     32     31     31     31     31

660-679(2)

     5      5     5     5     6     6     6     6

620-659

     5      5     5     5     5     5     5     6

<620

     1      1     1     1     1     1     2     2

 

(1) 

Delinquent loans and delinquency rates in the fourth quarter of 2017 reflected increases in the hurricanes Harvey and Irma impacted areas.

(2) 

Loans with unknown FICO scores are included in the 660-679 category.

 

21


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Portfolio Quality Metrics—U.S. Mortgage Insurance Segment

(amounts in millions)

 

     December 31, 2018  

Policy Year

   Average
Rate
(1)
     % of Total
Reserves
(2)
    Primary
Insurance In-Force
     % of Total     Primary
Risk In-Force
     % of Total     Delinquency
Rate
 

2004 and prior

     6.08%        8.9   $ 1,668        1.0   $ 314        0.8     12.24

2005

     5.55%        7.9       1,563        0.9       368        0.9       10.61

2006

     5.70%        12.2       3,028        1.8       703        1.7       10.35

2007

     5.63%        27.4       7,995        4.8       1,843        4.6       9.24

2008

     5.15%        14.5       6,649        4.0       1,516        3.8       5.71

2009

     4.90%        0.5       549        0.3       113        0.3       2.03

2010

     4.63%        0.6       626        0.4       144        0.4       2.17

2011

     4.55%        0.6       991        0.6       231        0.6       2.09

2012

     3.86%        0.8       2,879        1.7       691        1.7       1.27

2013

     4.08%        2.1       5,583        3.4       1,374        3.4       1.48

2014

     4.45%        4.5       9,388        5.6       2,276        5.6       1.84

2015

     4.14%        6.1       18,464        11.1       4,481        11.1       1.26

2016

     3.88%        7.1       33,316        20.0       8,038        20.0       0.92

2017

     4.24%        5.5       35,138        21.1       8,596        21.3       0.74

2018

     4.77%        1.3       38,846        23.3       9,605        23.8       0.23
     

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

Total

     4.49%        100.0   $ 166,683        100.0   $ 40,293        100.0     2.19
     

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   
     December 31, 2018     September 30, 2018     December 31, 2017        
     Primary
Risk In-Force
     Primary
Delinquency Rate
    Primary Risk
In-Force
     Primary
Delinquency Rate
    Primary
Risk In-Force
     Primary
Delinquency Rate
(3)
       

Lender concentration (by original applicant)

   $ 40,293        2.19   $ 39,492        2.18   $ 36,710        3.12  

Top 10 lenders

   $ 11,233        2.57   $ 11,196        2.56   $ 10,686        3.73  

Top 20 lenders

   $ 15,099        2.52   $ 15,005        2.51   $ 14,288        3.64  

Loan-to-value ratio

                 

95.01% and above

   $ 7,124        3.83   $ 6,857        3.88   $ 6,057        5.77  

90.01% to 95.00%

     20,946        1.67     20,527        1.62     19,043        2.35  

80.01% to 90.00%

     12,054        1.83     11,931        1.86     11,410        2.62  

80.00% and below

     169        2.65     177        2.73     200        3.08  
  

 

 

      

 

 

      

 

 

      

Total

   $ 40,293        2.19   $ 39,492        2.18   $ 36,710        3.12  
  

 

 

      

 

 

      

 

 

      

Loan grade

                 

Prime

   $ 39,757        1.88   $ 38,930        1.86   $ 36,049        2.65  

A minus and sub-prime

     536        17.77     562        17.51     661        21.44  
  

 

 

      

 

 

      

 

 

      

Total

   $ 40,293        2.19   $ 39,492        2.18   $ 36,710        3.12  
  

 

 

      

 

 

      

 

 

      

 

(1) 

Average Annual Mortgage Interest Rate.

(2) 

Total reserves were $296 million as of December 31, 2018.

(3) 

Delinquency rates in the fourth quarter of 2017 reflect increases in the hurricanes Harvey and Irma impacted areas.

 

22


Table of Contents

 

Canada Mortgage Insurance Segment

 

 

 

 

23


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Adjusted Operating Income and Sales—Canada Mortgage Insurance Segment

(amounts in millions)

 

     2018     2017  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                       

Premiums

   $ 128      $ 127     $ 131     $ 139     $ 525     $ 136     $ 131     $ 126     $ 126     $ 519  

Net investment income

     36        34       34       34       138       36       33       31       32       132  

Net investment gains (losses)

     (136      29       (15     (15     (137     15       55       47       11       128  

Policy fees and other income

     —          —         —         —         —         —         1       —         —         1  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     28        190       150       158       526       187       220       204       169       780  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                       

Benefits and other changes in policy reserves

     23        18       19       18       78       12       18       4       20       54  

Acquisition and operating expenses, net of deferrals

     16        17       20       17       70       23       20       16       21       80  

Amortization of deferred acquisition costs and intangibles

     11        11       11       10       43       11       11       11       10       43  

Interest expense

     5        4       4       5       18       5       4       5       4       18  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     55        50       54       50       209       51       53       36       55       195  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (27      140       96       108       317       136       167       168       114       585  

Provision (benefit) for income taxes

     (7      37       24       30       84       44       55       56       36       191  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (20      103       72       78       233       92       112       112       78       394  

Less: income (loss) from continuing operations attributable to noncontrolling interests

     (6      46       32       36       108       44       54       54       38       190  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     (14      57       40       42       125       48       58       58       40       204  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                       

Net investment (gains) losses, net(1)

     78        (17     8       9       78       (9     (32     (27     (6     (74

Expenses related to restructuring

     —          —         —         —         —         —         1       —         —         1  

Taxes on adjustments

     (16      4       (2     (2     (16     4       10       10       2       26  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME(2)

   $ 48      $ 44     $ 46     $ 49     $ 187     $ 43     $ 37     $ 41     $ 36     $ 157  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                          

SALES:

                     

New Insurance Written (NIW)

                     

Flow

   $ 3,300      $ 4,200     $ 3,700     $ 2,500     $ 13,700     $ 3,600     $ 4,400     $ 3,700     $ 2,300     $ 14,000  

Bulk

     900        600       900       900       3,300       800       600       800       8,000       10,200  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Canada NIW(3)

   $ 4,200      $ 4,800     $ 4,600     $ 3,400     $ 17,000     $ 4,400     $ 5,000     $ 4,500     $ 10,300     $ 24,200  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                          

 

(1)  Net investment (gains) losses were adjusted for the portion of net investment gains (losses) attributable to noncontrolling interests as reconciled below:

   

Net investment (gains) losses, gross

   $ 136      $ (29   $ 15     $ 15     $ 137     $ (15   $ (55   $ (47   $ (11   $ (128

Adjustment for net investment gains (losses) attributable to noncontrolling interests

     (58      12       (7     (6     (59     6       23       20       5       54  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment (gains) losses, net

   $ 78      $ (17   $ 8     $ 9     $ 78     $ (9   $ (32   $ (27   $ (6   $ (74
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(2) 

Adjusted operating income for the Canadian platform adjusted for foreign exchange as compared to the prior year period was $50 million and $185 million for the three and twelve months ended December 31, 2018, respectively.

(3) 

New insurance written for the Canadian platform adjusted for foreign exchange as compared to the prior year period was $4,400 million and $16,900 million for the three and twelve months ended December 31, 2018, respectively.

 

24


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Selected Key Performance Measures—Canada Mortgage Insurance Segment

(amounts in millions)

 

     2018     2017  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Net Premiums Written

   $ 119      $ 150     $ 133     $ 92     $ 494     $ 131     $ 156     $ 126     $ 96     $ 509  

Loss Ratio(1)

     18      14     15     13     15     9     14     4     16     10

Expense Ratio (Net Earned Premiums)(2)

     21      22     23     20     22     25     23     21     25     24

Expense Ratio (Net Premiums Written)(3)

     23      19     23     30     23     26     20     21     32     24
 

Primary Insurance In-Force(4)

   $ 372,000      $ 389,400     $ 380,200     $ 384,600       $ 392,500     $ 390,700     $ 371,500     $ 358,900    

Primary Risk In-Force(5)

                       

Flow

   $ 89,000      $ 92,800     $ 89,800     $ 90,500       $ 92,300     $ 91,400     $ 86,500     $ 83,200    

Bulk

     41,200        43,500       43,300       44,100         45,100       45,300       43,500       42,400    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total

   $ 130,200      $ 136,300     $ 133,100     $ 134,600       $ 137,400     $ 136,700     $ 130,000     $ 125,600    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
                           
     December 31, 2018           September 30, 2018                    

Risk In-Force by Loan-To-Value Ratio(6)

   Primary      Flow     Bulk           Primary     Flow     Bulk                    

95.01% and above

   $ 44,584      $ 44,584     $ —         $ 46,344     $ 46,344     $ —          

90.01% to 95.00%

     26,254        26,254       —           27,430       27,430       —          

80.01% to 90.00%

     15,145        15,142       3         15,871       15,868       3        

80.00% and below

     44,222        3,004       41,218         46,645       3,154       43,491        
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

       

Total

   $ 130,205      $ 88,984     $ 41,221       $ 136,290     $ 92,796     $ 43,494        
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

       

The loss and expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.

 

(1) 

The ratio of benefits and other changes in policy reserves to net earned premiums.

(2) 

The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.

(3) 

The ratio of an insurer’s general expenses to net premiums written. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.

(4) 

As part of an ongoing effort to improve the estimate of outstanding insurance exposure, the company is receiving updated outstanding balances in Canada from almost all of its customers. As a result, the company estimates that the outstanding balance of insured mortgages was approximately $152.0 billion, $163.0 billion, $162.0 billion, $168.0 billion, $174.0 billion, $178.0 billion, $174.0 billion and $170.0 billion as of December 31, 2018, September 30, 2018, June 30, 2018, March 31, 2018, December 31, 2017, September 30, 2017, June 30, 2017 and March 31, 2017, respectively. This is based on the extrapolation of the amounts reported by lenders to the entire insured population.

(5) 

The business currently provides 100% coverage on the majority of the loans the company insures. For the purpose of representing the risk in-force, Canada has computed an “effective risk in-force” amount which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor that represents the highest expected average per-claim payment for any one underwriting year over the life of the business. This factor was 35% for all periods presented.

(6) 

Loan amount in loan-to-value ratio calculation includes capitalized premiums, where applicable.

 

25


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Selected Key Performance Measures—Canada Mortgage Insurance Segment

(dollar amounts in millions)

 

Primary Insurance

   December 31, 2018     September 30, 2018     June 30, 2018     March 31, 2018     December 31, 2017        

Insured loans in-force(1),(2)

     2,143,191       2,133,618       2,137,221       2,123,727       2,110,324    

Insured delinquent loans

     1,684       1,695       1,742       1,723       1,718    

Insured delinquency rate(2),(3)

     0.08     0.08     0.08     0.08     0.08  

Flow loans in-force(1)

     1,499,304       1,486,859       1,470,826       1,456,573       1,447,794    

Flow delinquent loans

     1,310       1,327       1,406       1,385       1,369    

Flow delinquency rate(3)

     0.09     0.09     0.10     0.10     0.09  

Bulk loans in-force(1)

     643,887       646,759       666,395       667,154       662,530    

Bulk delinquent loans

     374       368       336       338       349    

Bulk delinquency rate(3)

     0.06     0.06     0.05     0.05     0.05  

Loss Metrics

   December 31, 2018     September 30, 2018     June 30, 2018     March 31, 2018     December 31, 2017        

Beginning Reserves

   $ 82     $ 83     $ 84     $ 87     $ 97    

Paid claims(4)

     (18     (19     (20     (19     (21  

Increase in reserves

     24       17       21       18       12    

Impact of changes in foreign exchange rates

     (4     1       (2     (2     (1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Ending Reserves

   $ 84     $ 82     $ 83     $ 84     $ 87    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   
     December 31, 2018     September 30, 2018     December 31, 2017  

Province and Territory

   % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
 

Ontario

     47     0.03     47     0.03     47     0.03

Alberta

     17       0.18     16       0.17     16       0.17

British Columbia

     14       0.04     14       0.04     15       0.05

Quebec

     13       0.10     13       0.10     13       0.11

Saskatchewan

     3       0.28     3       0.28     3       0.28

Nova Scotia

     2       0.13     2       0.14     2       0.16

Manitoba

     2       0.10     2       0.11     2       0.08

New Brunswick

     1       0.10     1       0.12     1       0.16

All Other

     1       0.19     2       0.19     1       0.17
  

 

 

     

 

 

     

 

 

   

Total

     100     0.08     100     0.08     100     0.08
  

 

 

     

 

 

     

 

 

   

By Policy Year

                                    

2009 and prior

     35     0.04     36     0.04     36     0.04

2010

     5       0.10     5       0.11     5       0.11

2011

     5       0.14     5       0.13     5       0.16

2012

     6       0.17     6       0.16     6       0.18

2013

     6       0.16     6       0.17     7       0.17

2014

     7       0.17     7       0.16     8       0.17

2015

     11       0.12     11       0.11     12       0.10

2016

     13       0.07     13       0.07     14       0.05

2017

     7       0.06     7       0.05     7       0.02

2018

     5       0.01     4       0.01     —         —  
  

 

 

     

 

 

     

 

 

   

Total

     100     0.08     100     0.08     100     0.08
  

 

 

     

 

 

     

 

 

   

 

(1) 

Insured loans in-force represent the original number of loans insured for which the coverage term has not expired, and for which no policy level cancellation or termination has been received.

(2) 

As part of an ongoing effort to improve the estimate of outstanding insurance exposure, the company is receiving updated outstanding loans in-force in Canada from almost all of its customers. As a result, the company estimates that the outstanding loans in-force were 910,000 as of December 31, 2018, 924,000 as of September 30, 2018, 935,000 as of June 30, 2018, 946,000 as of March 31, 2018 and 949,000 as of December 31, 2017. This is based on the extrapolation of the amounts reported by lenders to the entire insured population. The corresponding insured delinquency rate was 0.18% as of December 31, 2018 and September 30, 2018, 0.19% as of June 30, 2018 and 0.18% as of March 31, 2018 and December 31, 2017.

(3) 

Delinquency rates are based on insured loans in-force.

(4) 

Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.

 

26


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Selected Key Performance Measures—Canada Mortgage Insurance Segment

(Canadian dollar amounts in millions)

 

     2018     2017  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Paid Claims(1)

                       

Flow

   $ 18      $ 23     $ 26     $ 23     $ 90     $ 25     $ 25     $ 30     $ 28     $ 108  

Bulk

     2        2       1       2       7       2       1       2       3       8  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 20      $ 25     $ 27     $ 25     $ 97     $ 27     $ 26     $ 32     $ 31     $ 116  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Average Paid Claim (in thousands)

   $ 58.1      $ 67.4     $ 79.4     $ 68.5       $ 68.8     $ 66.6     $ 73.6     $ 65.3    
 

Average Reserve Per Delinquency (in thousands)

   $ 68.0      $ 62.6     $ 62.5     $ 62.7       $ 63.5     $ 68.8     $ 67.8     $ 69.7    
 

Loss Metrics

                       
 

Beginning Reserves

   $ 106      $ 109     $ 108     $ 109     $ 109     $ 121     $ 123     $ 145     $ 151     $ 151  

Paid claims(1)

     (20      (25     (27     (25     (97     (27     (26     (32     (31     (116

Increase in reserves

     29        22       28       24       103       15       24       10       25       74  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reserves

   $ 115      $ 106     $ 109     $ 108     $ 115     $ 109     $ 121     $ 123     $ 145     $ 109  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loan Amount(2)

                       
 

Over $550K

     9      9     9     8       8     8     8     8  

$400K to $550K

     15        15       15       15         15       14       14       14    

$250K to $400K

     35        34       34       34         34       34       34       34    

$100K to $250K

     38        39       39       39         39       40       40       40    

$100K or Less

     3        3       3       4         4       4       4       4    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total

     100      100     100     100       100     100     100     100  
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Average Primary Loan Size (in thousands)

   $ 237      $ 236     $ 234     $ 233       $ 233     $ 232     $ 231     $ 230    

All amounts presented in Canadian dollars.

 

(1) 

Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.

(2) 

The percentages in this table are based on the amount of primary insurance in-force in each loan band as a percentage of total insurance in-force.

 

27


Table of Contents

 

Australia Mortgage Insurance Segment

 

 

 

 

28


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Adjusted Operating Income (Loss) and Sales—Australia Mortgage Insurance Segment

(amounts in millions)

 

     2018     2017  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                       

Premiums(1)

   $ 82      $ 87     $ 106     $ 98     $ 373     $ (377   $ 78     $ 78     $ 81     $ (140

Net investment income

     15        17       18       17       67       18       19       17       21       75  

Net investment gains (losses)

     (19      1       12       (9     (15     2       1       2       20       25  

Policy fees and other income

     1        —         —         1       2       —         —         —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     79        105       136       107       427       (357     98       97       122       (40
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                       

Benefits and other changes in policy reserves

     24        27       29       30       110       25       29       27       28       109  

Acquisition and operating expenses, net of deferrals

     16        15       17       17       65       17       18       9       23       67  

Amortization of deferred acquisition costs and intangibles(1)

     10        10       12       11       43       (7     10       17       4       24  

Interest expense

     2        3       2       2       9       2       3       2       2       9  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     52        55       60       60       227       37       60       55       57       209  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     27        50       76       47       200       (394     38       42       65       (249

Provision (benefit) for income taxes

     8        15       23       14       60       (138     12       14       22       (90
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     19        35       53       33       140       (256     26       28       43       (159

Less: income (loss) from continuing operations attributable to noncontrolling interests

     8        18       27       17       70       (132     14       15       23       (80
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     11        17       26       16       70       (124     12       13       20       (79
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                       

Net investment (gains) losses, net(2)

     10        —         (6     4       8       (1     (1     —         (11     (13

Taxes on adjustments

     (3      —         2       (1     (2     —         1       (1     4       4  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)(1),(3)

   $ 18      $ 17     $ 22     $ 19     $ 76     $ (125   $ 12     $ 12     $ 13     $ (88
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                          

SALES:

                     

New Insurance Written (NIW)

                     

Flow

   $ 4,000      $ 3,800     $ 3,700     $ 3,400     $ 14,900     $ 4,200     $ 3,700     $ 4,100     $ 4,100     $ 16,100  

Bulk

     800        —         900       —         1,700       —         600       600       1,000       2,200  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Australia NIW(4),(5)

   $ 4,800      $ 3,800     $ 4,600     $ 3,400     $ 16,600     $ 4,200     $ 4,300     $ 4,700     $ 5,100     $ 18,300  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                          

 

(1)  In the fourth quarter of 2017, the Australian platform completed a review of its premium earnings pattern, which resulted in refinements to premium recognition factors. These refinements decreased premiums by $468 million and decreased amortization of deferred acquisition costs and intangibles by $18 million in the fourth quarter of 2017. After noncontrolling interests and taxes, these adjustments unfavorably impacted adjusted operating income (loss) by $141 million in the fourth quarter of 2017.

(2)  Net investment (gains) losses were adjusted for the portion of net investment gains (losses) attributable to noncontrolling interests as reconciled below:

 

   

   

Net investment (gains) losses, gross

   $ 19      $ (1   $ (12   $ 9     $ 15     $ (2   $ (1   $ (2   $ (20   $ (25

Adjustment for net investment gains (losses) attributable to noncontrolling interests

     (9      1       6       (5     (7     1       —         2       9       12  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment (gains) losses, net

   $ 10      $ —       $ (6   $ 4     $ 8     $ (1   $ (1   $ —       $ (11   $ (13
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(3) 

Adjusted operating income (loss) for the Australian platform adjusted for foreign exchange as compared to the prior year period was $19 million and $76 million for the three and twelve months ended December 31, 2018, respectively.

(4) 

New insurance written for the Australian platform adjusted for foreign exchange as compared to the prior year period was $5,200 million and $17,000 million for the three and twelve months ended December 31, 2018, respectively.

(5) 

The business currently has structured insurance transactions with two lenders where it is in a secondary loss position. The new insurance written associated with these arrangements is excluded from these metrics.

 

29


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Selected Key Performance Measures—Australia Mortgage Insurance Segment

(amounts in millions)

 

     2018     2017  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Net Premiums Written

   $ 70      $ 56     $ 56     $ 60     $ 242     $ 63     $ 56     $ 58     $ 54     $ 231  

Loss Ratio(1)

     29      31     28     30     30     (7 )%      37     34     35     (79 )% 

Expense Ratio (Net Earned Premiums)(2)

     32      29     27     29     29     (3 )%      37     34     33     (65 )% 

Expense Ratio (Net Premiums Written)(3)

     38      46     50     47     45     15     51     46     49     39
 

Primary Insurance In-Force(4)

   $ 218,200      $ 222,500     $ 229,400     $ 246,300       $ 251,400     $ 252,200     $ 247,700     $ 246,400    

Primary Risk In-Force(4),(5)

                       

Flow

   $ 70,300      $ 71,900     $ 74,000     $ 79,600       $ 81,200     $ 81,300     $ 80,000     $ 79,700    

Bulk

     5,700        5,600       5,900       6,100         6,300       6,400       6,200       6,000    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total

   $ 76,000      $ 77,500     $ 79,900     $ 85,700       $ 87,500     $ 87,700     $ 86,200     $ 85,700    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
                           
     December 31, 2018           September 30, 2018                    

Risk In-Force by Loan-To-Value Ratio(4),(6)

   Primary      Flow     Bulk           Primary     Flow     Bulk                    

95.01% and above

   $ 11,261      $ 11,260     $ 1       $ 11,742     $ 11,742     $ —          

90.01% to 95.00%

     21,081        21,076       5         21,407       21,402       5        

80.01% to 90.00%

     22,475        22,413       62         22,589       22,529       60        

80.00% and below

     21,161        15,574       5,587         21,716       16,171       5,545        
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

       

Total

   $ 75,978      $ 70,323     $ 5,655       $ 77,454     $ 71,844     $ 5,610        
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

       

The loss and expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.

 

(1) 

The ratio of benefits and other changes in policy reserves to net earned premiums. During the fourth quarter of 2017, the company decreased net earned premiums $468 million from refinements to premium recognition factors from the review of its premium earnings pattern. This adjustment reduced the loss ratio by 35 percentage points and 112 percentage points for the three and twelve months ended December 31, 2017, respectively.

(2) 

The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles. During the fourth quarter of 2017, the company decreased net earned premiums $468 million and DAC amortization $18 million from refinements to premium recognition factors from the review of its premium earnings pattern. These adjustments reduced the expense ratio (net earned premiums) by 33 percentage points and 98 percentage points for the three and twelve months ended December 31, 2017, respectively.

(3) 

The ratio of an insurer’s general expenses to net premiums written. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles. During the fourth quarter of 2017, the company decreased DAC amortization $18 million from refinements to premium recognition factors from the review of its premium earnings pattern. This adjustment reduced the expense ratio (net premiums written) by 29 percentage points and eight percentage points for the three and twelve months ended December 31, 2017, respectively.

(4)

The business currently has structured insurance transactions with two lenders where it is in a secondary loss position. The insurance in-force and risk in-force associated with these arrangements are excluded from these metrics. The risk in-force on these transactions was approximately $154 million, $158 million, $159 million and $160 million as of December 31, 2018, September 30, 2018, June 30, 2018 and March 31, 2018, respectively.

(5) 

The business currently provides 100% coverage on the majority of the loans the company insures. For the purpose of representing the risk in-force, Australia has computed an “effective risk in-force” amount which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor that represents the highest expected average per-claim payment for any one underwriting year over the life of the business. This factor was 35% for all periods presented. Australia also has certain risk share arrangements where it provides pro-rata coverage of certain loans rather than 100% coverage. As a result, for loans with these risk share arrangements, the applicable pro-rata coverage amount provided is used when applying the factor.

(6) 

Loan amount in loan-to-value ratio calculation includes capitalized premiums, where applicable.

 

30


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Selected Key Performance Measures—Australia Mortgage Insurance Segment

(dollar amounts in millions)

 

Primary Insurance(1)

   December 31, 2018     September 30, 2018     June 30, 2018     March 31, 2018     December 31, 2017        

Insured loans in-force

     1,332,906       1,335,133       1,354,614       1,407,431       1,416,525    

Insured delinquent loans

     7,145       7,350       7,306       6,958       6,696    

Insured delinquency rate

     0.54     0.55     0.54     0.49     0.47  

Flow loans in-force

     1,226,219       1,229,558       1,247,229       1,296,055       1,303,928    

Flow delinquent loans

     6,931       7,133       7,076       6,735       6,476    

Flow delinquency rate

     0.57     0.58     0.57     0.52     0.50  

Bulk loans in-force

     106,687       105,575       107,385       111,376       112,597    

Bulk delinquent loans

     214       217       230       223       220    

Bulk delinquency rate

     0.20     0.21     0.21     0.20     0.20  

Loss Metrics

   December 31, 2018     September 30, 2018     June 30, 2018     March 31, 2018     December 31, 2017        

Beginning Reserves

   $ 201     $ 206     $ 211     $ 218     $ 232    

Paid claims(2)

     (25     (27     (25     (35     (41  

Increase in reserves

     25       26       29       31       27    

Impact of changes in foreign exchange rates

     (5     (4     (9     (3     —      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Ending Reserves

   $ 196     $ 201     $ 206     $ 211     $ 218    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   
     December 31, 2018     September 30, 2018     December 31, 2017  

State and Territory(1)

   % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
 

New South Wales

     27     0.38     28     0.38     28     0.31

Queensland

     23       0.70     23       0.73     23       0.67

Victoria

     23       0.40     23       0.42     23       0.37

Western Australia

     13       0.98     12       1.01     12       0.83

South Australia

     6       0.68     6       0.70     6       0.60

Australian Capital Territory

     3       0.17     3       0.15     3       0.14

Tasmania

     2       0.31     2       0.35     2       0.32

New Zealand

     2       0.05     2       0.05     2       0.04

Northern Territory

     1       0.68     1       0.70     1       0.48
  

 

 

     

 

 

     

 

 

   

Total

     100     0.54     100     0.55     100     0.47
  

 

 

     

 

 

     

 

 

   

By Policy Year(1)

                                    

2009 and prior

     42     0.47     42     0.49     44     0.43

2010

     4       0.62     4       0.59     5       0.53

2011

     4       0.77     5       0.75     5       0.64

2012

     6       0.96     6       0.93     7       0.84

2013

     7       0.90     7       0.92     8       0.74

2014

     8       0.83     9       0.84     9       0.64

2015

     8       0.65     8       0.64     8       0.43

2016

     7       0.44     7       0.42     7       0.22

2017

     7       0.21     7       0.19     7       0.03

2018

     7       0.03     5       0.02     —         —  
  

 

 

     

 

 

     

 

 

   

Total

     100     0.54     100     0.55     100     0.47
  

 

 

     

 

 

     

 

 

   

 

(1) 

The business currently has structured insurance transactions with two lenders where it is in a secondary loss position. The loans in-force, including delinquent loans, and risk in-force associated with these arrangements are excluded from these metrics.

(2) 

Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.

 

31


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Selected Key Performance Measures—Australia Mortgage Insurance Segment

(Australian dollar amounts in millions)

 

     2018     2017  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Paid Claims(1)

                       

Flow

   $ 34      $ 38     $ 33     $ 44     $ 149     $ 51     $ 42     $ 40     $ 33     $ 166  

Bulk

     —          —         —         —         —         1       —         —         —         1  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 34      $ 38     $ 33     $ 44     $ 149     $ 52     $ 42     $ 40     $ 33     $ 167  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Average Paid Claim (in thousands)

   $ 104.2      $ 117.2     $ 110.1     $ 119.5       $ 134.4     $ 110.6     $ 112.7     $ 92.5    
 

Average Reserve Per Delinquency (in thousands)

   $ 39.0      $ 37.9     $ 38.2     $ 39.4       $ 41.8     $ 41.5     $ 41.3     $ 42.8    
 

Loss Metrics

                       
 

Beginning Reserves

   $ 278      $ 279     $ 274     $ 280     $ 280     $ 297     $ 301     $ 297     $ 293     $ 293  

Paid claims(1)

     (34      (38     (33     (44     (149     (52     (42     (40     (33     (167

Increase in reserves

     35        37       38       38       148       35       38       44       37       154  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reserves

   $ 279      $ 278     $ 279     $ 274     $ 279     $ 280     $ 297     $ 301     $ 297     $ 280  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loan Amount(2),(3)

                       
 

Over $550K

     18      18     17     17       17     17     16     16  

$400K to $550K

     21        21       21       20         20       20       20       20    

$250K to $400K

     34        34       34       35         35       35       35       35    

$100K to $250K

     22        22       23       23         23       23       24       24    

$100K or Less

     5        5       5       5         5       5       5       5    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total

     100      100     100     100       100     100     100     100  
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Average Primary Loan Size (in thousands)(3)

   $ 232      $ 231     $ 229     $ 228       $ 227     $ 226     $ 224     $ 223    

All amounts presented in Australian dollars.

 

(1)

Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.

(2)

The percentages in this table are based on the amount of primary insurance in-force in each loan band as a percentage of total insurance in-force.

(3)

The business currently has structured insurance transactions with two lenders where it is in a secondary loss position. The loans in-force associated with these arrangements are excluded from these metrics.

 

32


Table of Contents

 

U.S. Life Insurance Segment

 

 

 

 

33


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment

(amounts in millions)

 

     2018     2017  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                       

Premiums

   $ 716      $ 717     $ 712     $ 722     $ 2,867     $ 680     $ 748     $ 736     $ 758     $ 2,922  

Net investment income

     690        696       707       688       2,781       697       683       694       681       2,755  

Net investment gains (losses)

     38        (7     (10     8       29       43       27       57       7       134  

Policy fees and other income

     154        155       169       163       641       166       154       170       170       660  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     1,598        1,561       1,578       1,581       6,318       1,586       1,612       1,657       1,616       6,471  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                       

Benefits and other changes in policy reserves

     1,767        1,248       1,163       1,238       5,416       1,298       1,255       1,163       1,164       4,880  

Interest credited

     113        113       116       119       461       117       128       129       132       506  

Acquisition and operating expenses, net of deferrals

     153        144       146       141       584       122       149       144       157       572  

Amortization of deferred acquisition costs and intangibles

     55        53       78       71       257       107       50       101       70       328  

Interest expense

     4        4       4       4       16       4       3       3       3       13  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     2,092        1,562       1,507       1,573       6,734       1,648       1,585       1,540       1,526       6,299  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (494      (1     71       8       (416     (62     27       117       90       172  

Provision (benefit) for income taxes

     (101      6       21       6       (68     (23     10       41       32       60  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (393      (7     50       2       (348     (39     17       76       58       112  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                       

Net investment (gains) losses, net(1)

     (41      6       9       (9     (35     (45     (28     (57     (8     (138

Taxes on adjustments

     9        (2     (2     2       7       15       10       20       3       48  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ (425    $ (3   $ 57     $ (5   $ (376   $ (69   $ (1   $ 39     $ 53     $ 22  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                           

 

(1)  Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below:

   

     

Net investment (gains) losses, gross

   $ (38    $ 7     $ 10     $ (8   $ (29   $ (43   $ (27   $ (57   $ (7   $ (134

Adjustment for DAC and other intangible amortization and certain benefit reserves

     (3      (1     (1     (1     (6     (2     (1     —         (1     (4
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment (gains) losses, net

   $ (41    $ 6     $ 9     $ (9   $ (35   $ (45   $ (28   $ (57   $ (8   $ (138
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

34


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment—Long-Term Care Insurance

(amounts in millions)

 

     2018     2017  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                       

Premiums

   $ 650      $ 648     $ 632     $ 631     $ 2,561     $ 595     $ 641     $ 623     $ 634     $ 2,493  

Net investment income

     398        397       399       382       1,576       386       369       369       356       1,480  

Net investment gains (losses)

     46        4       3       6       59       17       23       44       3       87  

Policy fees and other income

     —          (1     1       1       1       1       —         —         1       2  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     1,094        1,048       1,035       1,020       4,197       999       1,033       1,036       994       4,062  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                       

Benefits and other changes in policy reserves

     1,311        944       874       928       4,057       853       896       821       835       3,405  

Interest credited

     —          —         —         —         —         —         —         —         —         —    

Acquisition and operating expenses, net of deferrals

     105        99       101       93       398       80       98       97       112       387  

Amortization of deferred acquisition costs and intangibles

     25        24       22       27       98       22       23       23       23       91  

Interest expense

     —          —         —         —         —         —         —         —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,441        1,067       997       1,048       4,553       955       1,017       941       970       3,883  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (347      (19     38       (28     (356     44       16       95       24       179  

Provision (benefit) for income taxes

     (69      1       14       (1     (55     15       6       34       8       63  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (278      (20     24       (27     (301     29       10       61       16       116  
   

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                       

Net investment (gains) losses

     (46      (4     (3     (6     (59     (17     (23     (44     (3     (87

Taxes on adjustments

     10        —         1       1       12       5       8       16       1       30  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ (314    $ (24   $ 22     $ (32   $ (348   $ 17     $ (5   $ 33     $ 14     $ 59  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                           

RATIOS:

                     

Loss Ratio(1)

     137.6      83.0     74.6     84.1     95.1     82.0     78.8     71.0     72.0     75.9

Gross Benefits Ratio(2)

     201.5      146.2     137.7     147.2     158.4     143.3     139.8     131.8     131.6     136.6

 

(1) 

The loss ratio was calculated by dividing benefits and other changes in policy reserves less tabular interest on reserves less loss adjustment expenses by net earned premiums.

(2)

The gross benefits ratio was calculated by dividing benefits and other changes in policy reserves by net earned premiums.

 

35


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment—Life Insurance

(amounts in millions)

 

     2018     2017  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                       

Premiums

   $ 66      $ 69     $ 80     $ 91     $ 306     $ 85     $ 107     $ 113     $ 124     $ 429  

Net investment income

     127        128       125       124       504       117       124       126       125       492  

Net investment gains (losses)

     (5      (4     (2     5       (6     11       7       5       3       26  

Policy fees and other income

     151        152       164       159       626       161       151       167       165       644  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     339        345       367       379       1,430       374       389       411       417       1,591  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                       

Benefits and other changes in policy reserves

     367        239       225       247       1,078       324       280       248       261       1,113  

Interest credited

     61        59       60       61       241       55       63       62       63       243  

Acquisition and operating expenses, net of deferrals

     35        33       33       35       136       34       36       33       33       136  

Amortization of deferred acquisition costs and intangibles

     14        16       42       29       101       78       13       62       29       182  

Interest expense

     4        4       4       4       16       4       3       3       3       13  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     481        351       364       376       1,572       495       395       408       389       1,687  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES  

     (142      (6     3       3       (142     (121     (6     3       28       (96

Provision (benefit) for income taxes

     (30      (1     1       —         (30     (43     (2     1       10       (34
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (112      (5     2       3       (112     (78     (4     2       18       (62
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                       

Net investment (gains) losses

     5        4       2       (5     6       (11     (7     (5     (3     (26

Taxes on adjustments

     (1      (1     —         1       (1     4       2       2       1       9  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ (108    $ (2   $ 4     $ (1   $ (107   $ (85   $ (9   $ (1   $ 16     $ (79
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                           

 

36


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment—Fixed Annuities

(amounts in millions)

 

     2018     2017  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                       

Premiums

   $ —        $ —       $ —       $ —       $ —       $ —       $ —       $ —       $ —       $ —    

Net investment income

     165        171       183       182       701       194       190       199       200       783  

Net investment gains (losses)

     (3      (7     (11     (3     (24     15       (3     8       1       21  

Policy fees and other income

     3        4       4       3       14       4       3       3       4       14  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     165        168       176       182       691       213       190       210       205       818  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                       

Benefits and other changes in policy reserves

     89        65       64       63       281       121       79       94       68       362  

Interest credited

     52        54       56       58       220       62       65       67       69       263  

Acquisition and operating expenses, net of deferrals

     13        12       12       13       50       8       15       14       12       49  

Amortization of deferred acquisition costs and intangibles

     16        13       14       15       58       7       14       16       18       55  

Interest expense

     —          —         —         —         —         —         —         —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     170        144       146       149       609       198       173       191       167       729  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (5      24       30       33       82       15       17       19       38       89  

Provision (benefit) for income taxes

     (2      6       6       7       17       5       6       6       14       31  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (3      18       24       26       65       10       11       13       24       58  
   

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                       

Net investment (gains) losses, net(1)

     —          6       10       2       18       (17     2       (8     (2     (25

Taxes on adjustments

     —          (1     (3     —         (4     6       —         2       1       9  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ (3    $ 23     $ 31     $ 28     $ 79     $ (1   $ 13     $ 7     $ 23     $ 42  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                          

 

(1)  Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below:

 

Net investment (gains) losses, gross

   $ 3      $ 7     $ 11     $ 3     $ 24     $ (15   $ 3     $ (8   $ (1   $ (21

Adjustment for DAC and other intangible amortization and certain benefit reserves

     (3      (1     (1     (1     (6     (2     (1     —         (1     (4
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment (gains) losses, net

   $      $ 6     $ 10     $ 2     $ 18     $ (17   $ 2     $ (8   $ (2   $ (25
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

37


Table of Contents

 

Runoff Segment

 

 

 

38


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Adjusted Operating Income (Loss)—Runoff Segment

(amounts in millions)

 

     2018     2017  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                       

Net investment income

   $ 45      $ 44     $ 43     $ 42     $ 174     $ 41     $ 40     $ 41     $ 38     $ 160  

Net investment gains (losses)

     (15      (3     (1     (14     (33     (8     9       7       8       16  

Policy fees and other income

     37        38       38       40       153       40       41       41       41       163  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     67        79       80       68       294       73       90       89       87       339  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                       

Benefits and other changes in policy reserves

     17        7       7       8       39       8       5       9       4       26  

Interest credited

     39        38       36       37       150       35       36       34       35       140  

Acquisition and operating expenses, net of deferrals

     14        14       14       15       57       14       16       16       15       61  

Amortization of deferred acquisition costs and intangibles

     13        5       8       7       33       4       7       7       6       24  

Interest expense

     —          —         —         —         —         1       —         1       —         2  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     83        64       65       67       279       62       64       67       60       253  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (16      15       15       1       15       11       26       22       27       86  

Provision (benefit) for income taxes

     (3      2       3       —         2       2       8       7       8       25  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (13      13       12       1       13       9       18       15       19       61  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                       

Net investment (gains) losses, net(1)

     13        1       1       12       27       7       (8     (7     (7     (15

Taxes on adjustments

     (2      —         —         (3     (5     (3     3       3       2       5  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ (2    $ 14     $ 13     $ 10     $ 35     $ 13     $ 13     $ 11     $ 14     $ 51  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                          

 

(1)  Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below:

 

   

Net investment (gains) losses, gross

   $ 15      $ 3     $ 1     $ 14     $ 33     $ 8     $ (9   $ (7   $ (8   $ (16

Adjustment for DAC and other intangible amortization and certain benefit reserves

     (2      (2     —         (2     (6     (1     1       —         1       1  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment (gains) losses, net

   $ 13      $ 1     $ 1     $ 12     $ 27     $ 7     $ (8   $ (7   $ (7   $ (15
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

39


Table of Contents

 

Corporate and Other

 

 

 

 

40


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Adjusted Operating Income (Loss)—Corporate and Other(1)

(amounts in millions)

 

     2018     2017  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                       

Premiums

   $ 2      $ 1     $ 3     $ 2     $ 8     $ 2     $ 3     $ 1     $ 2     $ 8  

Net investment income

     3        1       3       2       9       —         4       —         1       5  

Net investment gains (losses)

     18        (7     —         (1     10       (7     (7     (12     (12     (38

Policy fees and other income

     (1      (1     1       (2     (3     —         1       (2     (1     (2
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     22        (6     7       1       24       (5     1       (13     (10     (27
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                       

Benefits and other changes in policy reserves

     2        1       1       1       5       —         2       —         1       3  

Acquisition and operating expenses, net of deferrals

     18        12       11       11       52       30       19       14       14       77  

Amortization of deferred acquisition costs and intangibles

     —          —         —         1       1       —         2       —         —         2  

Interest expense

     63        61       67       65       256       63       63       63       53       242  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     83        74       79       78       314       93       86       77       68       324  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (61      (80     (72     (77     (290     (98     (85     (90     (78     (351

Provision (benefit) for income taxes

     (17      (28     3       (17     (59     (483     (23     (39     (23     (568
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (44      (52     (75     (60     (231     385       (62     (51     (55     217  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                       

Net investment (gains) losses

     (18      7       —         1       (10     7       7       12       12       38  

Expenses related to restructuring

     —          2       —         —         2       —         —         —         1       1  

Fees associated with bond consent solicitation

     6        —         —         —         6       —         —         —         —         —    

Taxes on adjustments

     2        (2     —         —         —         (2     (3     (4     (4     (13
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ (54    $ (45   $ (75   $ (59   $ (233   $ 390     $ (58   $ (43   $ (46   $ 243  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                           

 

(1) 

Includes inter-segment eliminations and the results of other businesses that are managed outside the operating segments, including certain smaller international mortgage insurance businesses.

 

41


Table of Contents

 

Additional Financial Data

 

 

 

 

42


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Investments Summary

(amounts in millions)

 

        December 31, 2018     September 30, 2018     June 30, 2018     March 31, 2018     December 31, 2017  
        Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
 

Composition of Investment Portfolio

                                                           

Fixed maturity securities:

                     

Investment grade:

                     

Public fixed maturity securities

  $ 32,630       45   $ 32,496       45   $ 32,813       45   $ 33,438       45   $ 34,281       45

Private fixed maturity securities

    13,000       18       12,628       17       12,362       17       12,278       16       12,504       16  

Residential mortgage-backed securities(1)

    2,998       4       3,178       5       3,522       5       3,780       5       4,000       6  

Commercial mortgage-backed securities

    3,007       4       3,146       4       3,340       5       3,332       4       3,426       5  

Other asset-backed securities

    3,414       5       3,044       4       2,950       4       3,067       4       3,060       4  

State and political subdivisions

    2,552       4       2,795       4       2,855       4       2,876       4       2,926       4  

Non-investment grade fixed maturity securities

    2,060       3       2,117       3       2,190       3       2,309       3       2,328       3  

Equity securities:

                     

Common stocks and mutual funds

    141       —         171       —         164       —         210       1       229       —    

Preferred stocks

    514       1       612       1       594       1       589       1       591       1  

Commercial mortgage loans

    6,687       9       6,568       9       6,480       9       6,336       8       6,341       8  

Restricted commercial mortgage loans related to securitization entities

    62       —         87       —         90       —         99       —         107       —    

Policy loans

    1,861       3       1,859       3       1,872       3       1,789       2       1,786       3  

Cash, cash equivalents, restricted cash and short-term investments

    2,407       3       2,864       4       2,951       4       3,605       5       3,777       5  

Securities lending

    103       —         166       —         211       —         252       1       268       —    

Other invested assets:

 

Limited partnerships

    409       1       372       1       335       —         301       1       258       —    
 

Derivatives:(2)

                     
 

Long-term care (LTC) forward starting swap—cash flow

    42       —         36       —         49       —         54       —         74       —    
 

Other cash flow

    6       —         2       —         2       —         1       —         1       —    
 

Equity index options—non-qualified

    39       —         80       —         70       —         60       —         80       —    
 

Other non-qualified

    91       —         127       —         109       —         114       —         121       —    
 

Other

    268       —         212       —         166       —         130       —         109       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total invested assets and cash

  $ 72,291       100   $ 72,560       100   $ 73,125       100   $ 74,620       100   $ 76,267       100
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Public Fixed Maturity Securities—Credit Quality:

                                                           

NRSRO(3) Designation

                                                               

AAA

    $ 10,799       26   $ 11,642       28   $ 12,269       29   $ 12,673       29   $ 13,248       29

AA

      4,117       10       4,358       10       4,428       10       4,409       10       4,380       10  

A

      12,005       29       11,984       28       12,174       28       12,637       28       13,261       29  

BBB

      13,669       32       12,994       31       12,929       30       13,164       30       13,271       29  

BB

      1,149       3       1,156       3       1,221       3       1,328       3       1,356       3  

B

      93       —         130       —         123       —         126       —         109       —    

CCC and lower

      25       —         27       —         31       —         40       —         40       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total public fixed maturity securities

  $ 41,857       100   $ 42,291       100   $ 43,175       100   $ 44,377       100   $ 45,665       100
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Private Fixed Maturity Securities—Credit Quality:

                                                           

NRSRO(3) Designation

                                                               

AAA

    $ 2,540       14   $ 2,109       12   $ 2,045       12   $ 1,973       12   $ 1,848       11

AA

      2,198       13       2,224       13       2,156       13       2,125       13       2,148       13  

A

      4,866       27       4,695       27       4,750       28       4,731       28       4,856       29  

BBB

      7,407       42       7,281       43       7,091       42       7,059       42       7,185       43  

BB

      737       4       724       4       733       4       762       5       765       4  

B

      54       —         78       1       80       1       51       —         48       —    

CCC and lower

      2       —         2       —         2       —         2       —         10       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total private fixed maturity securities

  $ 17,804       100   $ 17,113       100   $ 16,857       100   $ 16,703       100   $ 16,860       100
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

 

(1) 

The company does not have any material exposure to residential mortgage-backed securities collateralized debt obligations (CDOs).

(2) 

Certain derivative balances have been reclassified as of June 30, 2018 and March 31, 2018 to conform to the current period presentation.

(3) 

Nationally Recognized Statistical Rating Organizations.

 

43


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Fixed Maturity Securities Summary

(amounts in millions)

 

     December 31, 2018      September 30, 2018     June 30, 2018     March 31, 2018     December 31, 2017  
     Fair Value      % of
Total
     Fair Value      % of
Total
    Fair Value      % of
Total
    Fair Value      % of
Total
    Fair Value      % of
Total
 

Fixed Maturity Securities—Security Sector:

                            
   

U.S. government, agencies and government-sponsored enterprises

   $ 4,631        8    $ 5,181        9   $ 5,353        9   $ 5,398        9   $ 5,548        9

State and political subdivisions

     2,552        4        2,795        5       2,855        5       2,876        5       2,926        5  

Foreign government

     2,393        4        2,289        4       2,380        4       2,299        4       2,233        4  

U.S. corporate

     28,762        48        27,538        46       27,569        46       27,998        46       28,636        46  

Foreign corporate

     11,837        20        12,173        20       12,002        20       12,257        20       12,611        20  

Residential mortgage-backed securities

     3,044        5        3,222        6       3,567        6       3,836        6       4,057        6  

Commercial mortgage-backed securities

     3,016        5        3,156        5       3,349        5       3,342        5       3,446        5  

Other asset-backed securities

     3,426        6        3,050        5       2,957        5       3,074        5       3,068        5  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturity securities

   $ 59,661        100    $ 59,404        100   $ 60,032        100   $ 61,080        100   $ 62,525        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Corporate Bond Holdings—Industry Sector:

                            
   

Investment Grade:

                            

Finance and insurance

   $ 9,062        22    $ 8,712        22   $ 8,616        22   $ 8,934        22   $ 9,064        22

Utilities

     5,665        14        5,674        14       5,785        15       5,800        15       5,951        15  

Energy

     3,449        8        3,358        8       3,310        8       3,381        8       3,442        8  

Consumer—non-cyclical

     5,595        14        5,232        13       5,042        13       5,124        13       5,363        13  

Consumer—cyclical

     1,900        5        1,887        5       1,875        5       1,866        5       1,973        5  

Capital goods

     2,876        7        2,788        7       2,815        7       2,838        7       2,837        7  

Industrial

     1,957        5        1,899        5       2,028        5       2,089        5       2,143        5  

Technology and communications

     3,582        9        3,424        9       3,346        8       3,329        8       3,422        8  

Transportation

     2,017        5        1,945        5       1,973        5       1,943        5       2,001        5  

Other

     2,625        6        2,879        7       2,836        7       2,909        7       3,001        7  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

     38,728        95        37,798        95       37,626        95       38,213        95       39,197        95  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   

Non-Investment Grade:

                            

Finance and insurance

     183        —          177        —         196        —         201        1       199        1  

Utilities

     51        —          57        —         56        —         77        —         64        —    

Energy

     339        1        357        1       359        1       456        1       506        1  

Consumer—non-cyclical

     192        1        193        1       201        1       224        1       180        1  

Consumer—cyclical

     217        1        220        1       220        1       176        —         172        —    

Capital goods

     130        —          154        —         157        —         173        —         163        —    

Industrial

     226        1        219        1       232        1       219        1       247        1  

Technology and communications

     438        1        448        1       442        1       418        1       405        1  

Transportation

     23        —          13        —         6        —         17        —         11        —    

Other

     72        —          75        —         76        —         81        —         103        —    
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

     1,871        5        1,913        5       1,945        5       2,042        5       2,050        5  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 40,599        100    $ 39,711        100   $ 39,571        100   $ 40,255        100   $ 41,247        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Fixed Maturity Securities—Contractual Maturity Dates:

                            
   

Due in one year or less

   $ 1,874        3    $ 1,719        3   $ 1,701        3   $ 1,677        3   $ 1,738        3

Due after one year through five years

     10,952        18        10,987        18       11,149        19       11,146        18       11,197        18  

Due after five years through ten years

     12,463        21        12,531        21       12,601        21       12,876        21       12,865        20  

Due after ten years

     24,886        42        24,739        42       24,708        41       25,129        41       26,154        42  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

     50,175        84        49,976        84       50,159        84       50,828        83       51,954        83  

Mortgage and asset-backed securities

     9,486        16        9,428        16       9,873        16       10,252        17       10,571        17  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturity securities

   $ 59,661        100    $ 59,404        100   $ 60,032        100   $ 61,080        100   $ 62,525        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
                                      

 

44


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

 

General Account U.S. GAAP Net Investment Income Yields

(amounts in millions)

 

     2018     2017  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

U.S. GAAP Net Investment Income

                       

Fixed maturity securities—taxable

   $ 648      $ 643     $ 651     $ 635     $ 2,577     $ 648     $ 640     $ 649     $ 641     $ 2,578  

Fixed maturity securities—non-taxable

     2        3       3       3       11       3       3       3       3       12  

Commercial mortgage loans

     80        81       77       82       320       75       78       76       77       306  

Restricted commercial mortgage loans related to securitization entities

     2        1       2       2       7       2       3       2       2       9  

Equity securities

     9        11       10       10       40       10       9       9       8       36  

Other invested assets

     49        41       42       37       169       39       35       30       31       135  

Limited partnerships

     (4      3       11       2       12       12       4       5       1       22  

Restricted other invested assets related to securitization entities

     —          —         —         —         —         —         —         1       —         1  

Policy loans

     44        41       41       43       169       33       39       39       42       153  

Cash, cash equivalents, restricted cash and short-term investments

     12        13       14       12       51       10       10       10       6       36  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income before expenses and fees

     842        837       851       826       3,356       832       821       824       811       3,288  

Expenses and fees

     (27      (22     (23     (22     (94     (20     (24     (23     (21     (88
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

   $ 815      $ 815     $ 828     $ 804     $ 3,262     $ 812     $ 797     $ 801     $ 790     $ 3,200  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annualized Yields

                       

Fixed maturity securities—taxable

     4.5      4.5     4.5     4.4     4.5     4.5     4.5     4.6     4.5     4.5

Fixed maturity securities—non-taxable

     3.7      3.9     3.8     3.7     4.0     3.7     3.7     3.7     3.7     3.7

Commercial mortgage loans

     4.8      5.0     4.8     5.2     4.9     4.8     5.0     4.9     5.0     4.9

Restricted commercial mortgage loans related to securitization entities

     10.8      4.5     8.4     7.8     7.9     7.3     10.5     6.7     6.4     7.7

Equity securities

     5.0      5.7     5.1     5.1     5.3     5.4     5.1     5.3     4.9     5.2

Other invested assets

     99.0      107.9     150.0     129.8     111.9     167.7     1251.7     601.0     81.1     132.4

Limited partnerships(1)

     -4.1      3.4     13.8     2.9     3.6     19.1     6.6     8.6     1.9     9.4

Restricted other invested assets related to securitization entities

     —        —       —       —       —       —       —       4.8     —       1.1

Policy loans

     9.5      8.8     9.0     9.6     9.2     7.3     8.6     8.7     9.6     8.6

Cash, cash equivalents, restricted cash and short-term investments

     1.8      1.8     1.7     1.3     1.6     1.1     1.1     1.0     0.7     1.0
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income before expenses and fees

     4.8      4.8     4.8     4.8     4.8     4.7     4.7     4.7     4.7     4.7

Expenses and fees

     -0.2      -0.2     -0.1     -0.2     -0.2     -0.1     -0.2     -0.1     -0.2     -0.1
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

     4.6      4.6     4.7     4.6     4.6     4.6     4.5     4.6     4.5     4.6
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                           

Yields are based on net investment income as reported under U.S. GAAP and are consistent with how the company measures its investment performance for management purposes. Yields are annualized, for interim periods, and are calculated as net investment income as a percentage of average quarterly asset carrying values except for fixed maturity securities, derivatives and derivative counterparty collateral, which exclude unrealized fair value adjustments and securities lending activity, which is included in other invested assets and is calculated net of the corresponding securities lending liability. See page 49 herein for average invested assets and cash used in the yield calculation.

 

(1) 

Limited partnership investments are equity-based and do not have fixed returns by period.

 

45


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Net Investment Gains (Losses), Net—Detail

(amounts in millions)

 

     2018     2017  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Net realized gains (losses) on available-for-sale securities:

                       

Fixed maturity securities:

                       

U.S. corporate

   $ 10      $ (6   $ (7   $ (3   $ (6   $ 38     $ 27     $ 56     $ 15     $ 136  

U.S. government, agencies and government-sponsored enterprises

     54        1       —         —         55       1       —         1       (10     (8

Foreign corporate

     (6      —         (2     (3     (11     1       (2     3       20       22  

Foreign government

     (4      (2     —         —         (6     —         (1     1       2       2  

State and political subdivisions

     (1      —         —         —         (1     —         —         —         —         —    

Mortgage-backed securities

     (5      (2     2       (2     (7     (1     —         —         —         (1

Asset-backed securities

     —          —         (1     —         (1     (1     —         (8     (5     (14

Equity securities(1)

     —          —         —         —         —         2       3       —         2       7  

Foreign exchange

     2        1       —         (1     2       1       3       10       5       19  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net realized gains (losses) on available-for-sale securities

     50        (8     (8     (9     25       41       30       63       29       163  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Impairments:

                       

Corporate fixed maturity securities

     —          —         —         —         —         —         —         —         (1     (1

Limited partnerships

     —          —         —         —         —         (1     —         (1     —         (2

Equity securities

     —          —         —         —         —         (1     (1     (1     —         (3
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impairments

     —          —         —         —         —         (2     (1     (2     (1     (6
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gains (losses) on equity securities sold(1)

     1        —         8       2       11       —         —         —         —         —    

Net unrealized gains (losses) on equity securities still held(1)

     (83      —         3       (18     (98     —         —         —         —         —    

Trading securities

     —          —         —         —         —         —         —         1       —         1  

Limited partnerships

     3        3       (2     7       11       —         —         —         —         —    

Commercial mortgage loans held-for-sale market valuation allowance

     —          —         —         —         —         —         1       1       1       3  

Net gains (losses) related to securitization entities

     —          —         —         —         —         2       1       2       2       7  

Derivative instruments

     (85      18       (15     (13     (95     4       54       36       3       97  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), gross

     (114      13       (14     (31     (146     45       85       101       34       265  

Adjustment for DAC and other intangible amortization and certain benefit reserves

     5        3       1       3       12       3       —         —         —         3  

Adjustment for net investment (gains) losses attributable to noncontrolling interests

     67        (13     1       11       66       (7     (23     (22     (14     (66
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), net

   $ (42    $ 3     $ (12   $ (17   $ (68   $ 41     $ 62     $ 79     $ 20     $ 202  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                           

 

(1) 

The change in the classification of equity securities related to the impact of adopting new accounting guidance related to the recognition and measurement of financial assets and financial liabilities on January 1, 2018.

 

46


Table of Contents

 

Reconciliations of Non-GAAP Measures

 

 

 

47


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Reconciliation of Operating ROE

(amounts in millions)

 

Twelve Month Rolling Average ROE

   Twelve months ended  
     December 31,
2018
    September 30,
2018
     June 30,
2018
     March 31,
2018
     December 31,
2017
 

U.S. GAAP Basis ROE

             

Net income available to Genworth Financial, Inc.’s common stockholders for the twelve months ended(1)

   $ 119     $ 801      $ 762      $ 774      $ 817  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss)(2)

   $ 10,500     $ 10,426      $ 10,264      $ 10,091      $ 9,923  

U.S. GAAP Basis ROE(1)/(2)

     1.1     7.7      7.4      7.7      8.2

Operating ROE

             

Adjusted operating income for the twelve months ended(1)

   $ 179     $ 796      $ 727      $ 678      $ 696  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss)(2)

   $ 10,500     $ 10,426      $ 10,264      $ 10,091      $ 9,923  

Operating ROE(1)/(2)

     1.7     7.6      7.1      6.7      7.0

Quarterly Average ROE

   Three months ended  
     December 31,
2018
    September 30,
2018
     June 30,
2018
     March 31,
2018
     December 31,
2017
 

U.S. GAAP Basis ROE

             

Net income (loss) available to Genworth Financial, Inc.’s common stockholders for the period ended(3)

   $ (329   $ 146      $ 190      $ 112      $ 353  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income (loss)(4)

   $ 10,569     $ 10,657      $ 10,487      $ 10,391      $ 10,213  

Annualized U.S. GAAP Quarterly Basis ROE(3)/(4)

     (12.5 )%      5.5      7.2      4.3      13.8

Operating ROE

             

Adjusted operating income (loss) for the period ended(3)

   $ (291   $ 145      $ 200      $ 125      $ 326  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income (loss)(4)

   $ 10,569     $ 10,657      $ 10,487      $ 10,391      $ 10,213  

Annualized Operating Quarterly Basis ROE(3)/(4)

     (11.0 )%      5.4      7.6      4.8      12.8

Non-GAAP Definition for Operating ROE

The company references the non-GAAP financial measure entitled “operating return on equity” or “operating ROE.” The company defines operating ROE as adjusted operating income (loss) divided by average ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss) in average ending Genworth Financial, Inc.’s stockholders’ equity. Management believes that analysis of operating ROE enhances understanding of the efficiency with which the company deploys its capital. However, operating ROE is not a substitute for net income (loss) available to Genworth Financial, Inc.’s common stockholders divided by average ending Genworth Financial, Inc.’s stockholders’ equity determined in accordance with U.S. GAAP.

 

(1) 

The twelve months ended information is derived by adding the four quarters of net income (loss) available to Genworth Financial, Inc.’s common stockholders and adjusted operating income (loss) from page 9 herein.

(2) 

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), for the most recent five quarters.

(3) 

Net income (loss) available to Genworth Financial, Inc.’s common stockholders and adjusted operating income (loss) from page 9 herein.

(4) 

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss).

 

48


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Reconciliation of Core Yield

 

          2018     2017  
   (Assets—amounts in billions)      4Q        3Q       2Q       1Q       Total       4Q       3Q       2Q       1Q       Total  
   Reported—Total Invested Assets and Cash    $ 72.3      $ 72.6     $ 73.1     $ 74.6     $ 72.3     $ 76.3     $ 75.9     $ 76.1     $ 74.7     $ 76.3  
   Subtract:                        
  

Securities lending

     0.1        0.2       0.2       0.2       0.1       0.3       0.2       0.2       0.3       0.3  
  

Unrealized gains (losses)

     1.9        2.2       2.7       3.7       1.9       5.4       5.1       5.6       4.6       5.4  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   Adjusted end of period invested assets and cash    $ 70.3      $ 70.2     $ 70.2     $ 70.7     $ 70.3     $ 70.6     $ 70.6     $ 70.3     $ 69.8     $ 70.6  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(A)

   Average Invested Assets and Cash Used in Reported Yield Calculation    $ 70.2      $ 70.2     $ 70.4     $ 70.7     $ 70.4     $ 70.6     $ 70.5     $ 70.1     $ 69.7     $ 70.1  
   Subtract:                        
  

Restricted commercial mortgage loans and other invested assets related to securitization entities(1)

     —          —         —         0.1       —         —         0.1       0.1       0.1       0.1  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(B)

   Average Invested Assets and Cash Used in Core Yield Calculation    $ 70.2      $ 70.2     $ 70.4     $ 70.6     $ 70.4     $ 70.6     $ 70.4     $ 70.0     $ 69.6     $ 70.0  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   (Income—amounts in millions)                        
 

(C)

  

Reported—Net Investment Income

   $ 815      $ 815     $ 828     $ 804     $ 3,262     $ 812     $ 797     $ 801     $ 790     $ 3,200  
   Subtract:                        
  

Bond calls and commercial mortgage loan prepayments

     8        8       9       11       36       13       10       8       6       37  
  

Other non-core items(2)

     2        1       2       (2     3       3       3       8       3       17  
  

Restricted commercial mortgage loans and other invested assets related to securitization entities(1)

     1        1       —         1       3       2       1       2       1       6  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(D)

  

Core Net Investment Income

   $ 804      $ 805     $ 817     $ 794     $ 3,220     $ 794     $ 783     $ 783     $ 780     $ 3,140  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

(C) / (A)

  

Reported Yield

     4.64      4.64     4.70     4.55     4.63     4.60     4.52     4.57     4.53     4.56

(D) / (B)

  

Core Yield

     4.58      4.59     4.64     4.50     4.58     4.50     4.45     4.47     4.48     4.48

Note:    Yields have been annualized.

Non-GAAP Definition for Core Yield

The company references the non-GAAP financial measure entitled “core yield” as a measure of investment yield. The company defines core yield as the investment yield adjusted for items that do not reflect the underlying performance of the investment portfolio. Management believes that analysis of core yield enhances understanding of the investment yield of the company. However, core yield is not a substitute for investment yield determined in accordance with U.S. GAAP.

 

(1) 

Represents the incremental assets and investment income related to restricted commercial mortgage loans and other invested assets.

(2) 

Includes cost basis adjustments on structured securities and various other immaterial items.

 

49


Table of Contents

 

Corporate Information

 

 

 

50


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2018

Financial Strength Ratings As Of February 4, 2019

 

Company

   Standard & Poor’s Financial
Services LLC (S&P)
   Moody’s Investors Service,
Inc. (Moody’s)
   A.M. Best Company, Inc.
(A.M. Best)

Genworth Mortgage Insurance Corporation

   BB+ (Marginal)    Ba1 (Questionable)    Not rated

Genworth Financial Mortgage Insurance Company Canada(1)

   A+ (Strong)    Not rated    Not rated

Genworth Financial Mortgage Insurance Pty Limited (Australia)(2)

   A+ (Strong)    Baa1 (Adequate)    Not rated

Genworth Life Insurance Company

   B- (Weak)    B3 (Poor)    B- (Fair)

Genworth Life and Annuity Insurance Company

   B- (Weak)    Ba3 (Questionable)    B+ (Good)

Genworth Life Insurance Company of New York

   B- (Weak)    B3 (Poor)    B- (Fair)

The S&P, Moody’s, A.M. Best, Dominion Bond Rating Service (DBRS) and Fitch Rating Service (Fitch) ratings included are not designed to be, and do not serve as, measures of protection or valuation offered to investors. These financial strength ratings should not be relied on with respect to making an investment in the company’s securities.

S&P states that insurers rated “A” (Strong), “BB” (Marginal) or “B” (Weak) have strong, marginal or weak financial security characteristics, respectively. The “A,” “BB” and “B” ranges are the third-, fifth- and sixth-highest of nine financial strength rating ranges assigned by S&P, which range from “AAA” to “R.” A plus (+) or minus (-) shows relative standing within a major rating category. These suffixes are not added to ratings in the “AAA” category or to ratings below the “CCC” category. Accordingly, the “A+,” “BB+” and “B-” ratings are the fifth-, eleventh- and sixteenth-highest of S&P’s 21 ratings categories.

Moody’s states that insurance companies rated “Baa” (Adequate) offer adequate financial security and that insurance companies rated “Ba” (Questionable) or “B” (Poor) offer questionable financial security. The “Baa” (Adequate), “Ba” (Questionable) and “B” (Poor) ranges are the fourth-, fifth- and sixth-highest, respectively, of nine financial strength rating ranges assigned by Moody’s, which range from “Aaa” to “C.” Numeric modifiers are used to refer to the ranking within the group, with 1 being the highest and 3 being the lowest. These modifiers are not added to ratings in the “Aaa” category or to ratings below the “Caa” category. Accordingly, the “Baa1,” “Ba1,” “Ba3” and “B3” ratings are the eighth-, eleventh-, thirteenth- and sixteenth-highest, respectively, of Moody’s 21 ratings categories.

A.M. Best states that its “B+” (Good) rating is assigned to those companies that have, in its opinion, a good ability to meet their ongoing insurance obligations while “B-” (Fair) is assigned to those companies that have, in its opinion, a fair ability to meet their ongoing insurance obligations. The “B+” (Good) and “B-” (Fair) ratings are the sixth- and eighth-highest of 15 ratings assigned by A.M. Best, which range from “A++” to “F.”

DBRS states that long-term obligations rated “AA” are of superior credit quality. The capacity for the payment of financial obligations is considered high and unlikely to be significantly vulnerable to future events. Credit quality differs from “AAA” only to a small degree.

The Australian mortgage insurance subsidiary also solicits a rating from Fitch. Fitch states that “A” (Strong) rated insurance companies are viewed as possessing strong capacity to meet policyholder and contract obligations. The “A” rating category is the third-highest of nine financial strength rating categories, which range from “AAA” to “C.” The symbol (+) or (-) may be appended to a rating to indicate the relative position of a credit within a rating category. These suffixes are not added to ratings in the “AAA” category or to ratings below the “B” category. Accordingly, the “A+” rating is the fifth-highest of Fitch’s 21 ratings categories.

The company also solicits a rating from HR Ratings on a local scale for Genworth Seguros de Credito a la Vivienda S.A. de C.V., its Mexican mortgage insurance subsidiary, with a short-term rating of “HR1” and long-term rating of “HR AA.” For short-term ratings, HR Ratings states that “HR1” rated companies are viewed as exhibiting high capacity for timely payment of debt obligations in the short-term and maintain low credit risk. The “HR1” short-term rating category is the highest of six short-term rating categories, which range from “HR1” to “HR D.” For long-term ratings, HR Ratings states that “HR AA” rated companies are viewed as having high credit quality and offer high safety for timely payment of debt obligations and maintain low credit risk under adverse economic scenarios. The “HR AA” long-term rating is the second-highest of HR Rating’s eight long-term rating categories, which range from “HR AAA” to “HR D.”

S&P, Moody’s, A.M. Best, DBRS, Fitch and HR Ratings review their ratings periodically and the company cannot assure you that it will maintain the current ratings in the future. Other agencies may also rate the company or its insurance subsidiaries on a solicited or an unsolicited basis.

 

(1) 

Genworth Financial Mortgage Insurance Company Canada is also rated “AA” by DBRS.

(2) 

Genworth Financial Mortgage Insurance Pty Limited (Australia) is also rated “A+” by Fitch.

 

51