Table of Contents

Exhibit 99.2

 

LOGO


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

 

Table of Contents

   Page  

Investor Letter

     3  

Use of Non-GAAP Measures

     4  

Results of Operations and Selected Operating Performance Measures

     5  

Financial Highlights

     6  

Consolidated Quarterly Results

  

Consolidated Net Income by Quarter

     8  

Reconciliation of Net Income to Adjusted Operating Income

     9  

Consolidated Balance Sheets

     10-11  

Consolidated Balance Sheets by Segment

     12-13  

Deferred Acquisition Costs (DAC) Rollforward

     14  

Quarterly Results by Business

  

Adjusted Operating Income and Sales—U.S. Mortgage Insurance Segment

     16-22  

Adjusted Operating Income and Sales—Canada Mortgage Insurance Segment

     24-27  

Adjusted Operating Income (Loss) and Sales—Australia Mortgage Insurance Segment

     29-32  

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment

     34-37  

Adjusted Operating Income—Runoff Segment

     39  

Adjusted Operating Income (Loss)—Corporate and Other Activities

     41  

Additional Financial Data

  

Investments Summary

     43  

Fixed Maturity Securities Summary

     44  

General Account U.S. GAAP Net Investment Income Yields

     45  

Net Investment Gains (Losses), Net—Detail

     46  

Reconciliations of Non-GAAP Measures

  

Reconciliation of Operating Return On Equity (ROE)

     48  

Reconciliation of Core Yield

     49  

Corporate Information

  

Financial Strength Ratings

     51  

Note:

Unless otherwise stated, all references in this financial supplement to income (loss) from continuing operations, income (loss) from continuing operations per share, net income (loss), net income (loss) per share, adjusted operating income (loss), adjusted operating income (loss) per share, book value and book value per share should be read as income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders, income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders per share, net income (loss) available to Genworth Financial, Inc.’s common stockholders, net income (loss) available to Genworth Financial, Inc.’s common stockholders per share, non-U.S. Generally Accepted Accounting Principles (U.S. GAAP) adjusted operating income (loss) available to Genworth Financial, Inc.’s common stockholders, non-GAAP adjusted operating income (loss) available to Genworth Financial, Inc.’s common stockholders per share, book value available to Genworth Financial, Inc.’s common stockholders and book value available to Genworth Financial, Inc.’s common stockholders per share, respectively.

 

2


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Dear Investor,

Thank you for your continued interest in Genworth Financial.

Regards,

Investor Relations

InvestorInfo@genworth.com

 

3


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Use of Non-GAAP Measures

This financial supplement includes the non-GAAP financial measures entitled “adjusted operating income (loss)” and “adjusted operating income (loss) per share.” Adjusted operating income (loss) per share is derived from adjusted operating income (loss). The chief operating decision maker evaluates segment performance and allocates resources on the basis of adjusted operating income (loss). The company defines adjusted operating income (loss) as income (loss) from continuing operations excluding the after-tax effects of income (loss) attributable to noncontrolling interests, net investment gains (losses), goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions, restructuring costs and infrequent or unusual non-operating items. Gains (losses) on insurance block transactions are defined as gains (losses) on the early extinguishment of non-recourse funding obligations, early termination fees for other financing restructuring and/or resulting gains (losses) on reinsurance restructuring for certain blocks of business. The company excludes net investment gains (losses) and infrequent or unusual non-operating items because the company does not consider them to be related to the operating performance of the company’s segments and Corporate and Other activities. A component of the company’s net investment gains (losses) is the result of impairments, the size and timing of which can vary significantly depending on market credit cycles. In addition, the size and timing of other investment gains (losses) can be subject to the company’s discretion and are influenced by market opportunities, as well as asset-liability matching considerations. Goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions and restructuring costs are also excluded from adjusted operating income (loss) because, in the company’s opinion, they are not indicative of overall operating trends. Infrequent or unusual non-operating items are also excluded from adjusted operating income (loss) if, in the company’s opinion, they are not indicative of overall operating trends.

While some of these items may be significant components of net income (loss) available to Genworth Financial, Inc.’s common stockholders in accordance with U.S. GAAP, the company believes that adjusted operating income (loss) and measures that are derived from or incorporate adjusted operating income (loss), including adjusted operating income (loss) per share on a basic and diluted basis, are appropriate measures that are useful to investors because they identify the income (loss) attributable to the ongoing operations of the business. Management also uses adjusted operating income (loss) as a basis for determining awards and compensation for senior management and to evaluate performance on a basis comparable to that used by analysts. However, the items excluded from adjusted operating income (loss) have occurred in the past and could, and in some cases will, recur in the future. Adjusted operating income (loss) and adjusted operating income (loss) per share on a basic and diluted basis are not substitutes for net income (loss) available to Genworth Financial, Inc.’s common stockholders or net income (loss) available to Genworth Financial, Inc.’s common stockholders per share on a basic and diluted basis determined in accordance with U.S. GAAP. In addition, the company’s definition of adjusted operating income (loss) may differ from the definitions used by other companies.

On December 22, 2017, the Tax Cuts and Jobs Act (TCJA) was signed into law. The TCJA reduced the U.S. corporate federal income tax rate to 21% effective for taxable years beginning on January 1, 2018. Therefore, beginning in the first quarter of 2018, the company assumed a tax rate of 21% on certain adjustments to reconcile net income available to Genworth Financial, Inc.’s common stockholders and adjusted operating income (unless otherwise indicated). In the prior year, the company assumed a tax rate of 35%, the previous U.S. corporate federal income tax rate prior to the enactment of the TCJA, on certain adjustments to reconcile net income available to Genworth Financial, Inc.’s common stockholders and adjusted operating income. These adjustments are also net of the portion attributable to noncontrolling interests and net investment gains (losses) are adjusted for DAC and other intangible amortization and certain benefit reserves (see page 46).

The company recorded a pre-tax expense of $2 million in the third quarter of 2018 and $1 million in the third and first quarters of 2017 related to restructuring costs as it continues to evaluate and appropriately size its organizational needs and expenses. There were no infrequent or unusual items excluded from adjusted operating income (loss) during the periods presented.

The table on page 9 of this financial supplement provides a reconciliation of net income available to Genworth Financial, Inc.’s common stockholders to adjusted operating income for the periods presented and reflects adjusted operating income (loss) as determined in accordance with accounting guidance related to segment reporting. The financial supplement includes other non-GAAP measures management believes enhances the understanding and comparability of performance by highlighting underlying business activity and profitability drivers. These additional non-GAAP measures are on pages 48 and 49 of this financial supplement.

 

4


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

 

Results of Operations and Selected Operating Performance Measures

The company’s chief operating decision maker evaluates segment performance and allocates resources on the basis of adjusted operating income (loss). The table on page 9 of this financial supplement provides a reconciliation of net income available to Genworth Financial, Inc.'s common stockholders to adjusted operating income for the periods presented and reflects adjusted operating income (loss) as determined in accordance with accounting guidance related to segment reporting.

On December 22, 2017, the TCJA was signed into law. The TCJA reduced the U.S. corporate federal income tax rate to 21% effective for taxable years beginning on January 1, 2018 and migrated the worldwide tax system to a territorial international tax system. Therefore, beginning on January 1, 2018 the company taxed its international businesses at their local statutory tax rates and its domestic businesses at the new enacted tax rate of 21%. The company allocates its consolidated provision for income taxes to its operating segments. The allocation methodology applies a specific tax rate to the pre-tax income (loss) of each segment, which is then adjusted in each segment to reflect the tax attributes of items unique to that segment such as foreign income. The difference between the consolidated provision for income taxes and the sum of the provision for income taxes in each segment is reflected in Corporate and Other activities.

The annually-determined tax rates and adjustments to each segment’s provision for income taxes are estimates which are subject to review and could change from year to year.

This financial supplement contains selected operating performance measures including “sales” and “insurance in-force” or “risk in-force” which are commonly used in the insurance industry as measures of operating performance.

Management regularly monitors and reports sales metrics as a measure of volume of new business generated in a period. Sales refer to new insurance written for mortgage insurance. The company considers new insurance written to be a measure of the company’s operating performance because it represents a measure of new sales of insurance policies during a specified period, rather than a measure of the company's revenues or profitability during that period.

Management regularly monitors and reports insurance in-force and risk in-force. Insurance in-force for the mortgage insurance businesses is a measure of the aggregate original loan balance for outstanding insurance policies as of the respective reporting date. Risk in-force for the U.S. mortgage insurance business is based on the coverage percentage applied to the estimated current outstanding loan balance. For risk in-force in the mortgage insurance businesses in Canada and Australia, the company has computed an “effective” risk in-force amount, which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor of 35% that represents the highest expected average per-claim payment for any one underwriting year over the life of the company’s mortgage insurance businesses in Canada and Australia. In Australia, the company has certain risk share arrangements where it provides pro-rata coverage of certain loans rather than 100% coverage. As a result, for loans with these risk share arrangements, the applicable pro-rata coverage amount provided is used when applying the factor. The company considers insurance in-force and risk in-force to be measures of the company’s operating performance because they represent measures of the size of the business at a specific date which will generate revenues and profits in a future period, rather than measures of the company’s revenues or profitability during that period.

Management also regularly monitors and reports a loss ratio for the company’s businesses. For the mortgage insurance businesses, the loss ratio is the ratio of benefits and other changes in policy reserves to net earned premiums. For the long-term care insurance business, the loss ratio is the ratio of benefits and other changes in reserves less tabular interest on reserves less loss adjustment expenses to net earned premiums. The company considers the loss ratio to be a measure of underwriting performance in these businesses and helps to enhance the understanding of the operating performance of the businesses.

These operating performance measures enable the company to compare its operating performance across periods without regard to revenues or profitability related to policies or contracts sold in prior periods or from investments or other sources.

 

5


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

 

 

Financial Highlights

(amounts in millions, except per share data)

 

Balance Sheet Data

   September 30,
2018
    June 30,
2018
    March 31,
2018
    December 31,
2017
    September 30,
2017
 

Total Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income

   $ 10,731     $ 10,583     $ 10,391     $ 10,391     $ 10,034  

Total accumulated other comprehensive income

     2,067       2,327       2,627       3,027       3,035  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

   $ 12,798     $ 12,910     $ 13,018     $ 13,418     $ 13,069  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Book value per share

   $ 25.56     $ 25.78     $ 26.00     $ 26.88     $ 26.19  

Book value per share, excluding accumulated other comprehensive income

   $ 21.43     $ 21.14     $ 20.76     $ 20.82     $ 20.10  

Common shares outstanding as of the balance sheet date

     500.8       500.7       500.6       499.2       499.1  
     Twelve months ended  

Twelve Month Rolling Average ROE

   September 30,
2018
    June 30,
2018
    March 31,
2018
    December 31,
2017
    September 30,
2017
 

U.S. GAAP Basis ROE

     7.7     7.4     7.7     8.2     3.5

Operating ROE(1)

     7.6     7.1     6.7     7.0     2.4
     Three months ended  

Quarterly Average ROE

   September 30,
2018
    June 30,
2018
    March 31,
2018
    December 31,
2017
    September 30,
2017
 

U.S. GAAP Basis ROE

     5.5     7.2     4.3     13.8     4.3

Operating ROE(1)

     5.4     7.6     4.8     12.8     3.0

 

Basic and Diluted Shares

   Three months ended
September 30, 2018
     Nine months ended
September 30, 2018
 

Weighted-average common shares used in basic earnings per share calculations

     500.7        500.3  

Potentially dilutive securities:

     

Stock options, restricted stock units and stock appreciation rights

     2.6        2.6  
  

 

 

    

 

 

 

Weighted-average common shares used in diluted earnings per share calculations

     503.3        502.9  
  

 

 

    

 

 

 

 

(1) 

See page 48 herein for a reconciliation of U.S. GAAP Basis ROE to Operating ROE.

 

6


Table of Contents

 

Consolidated Quarterly Results

 

7


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Consolidated Net Income by Quarter

(amounts in millions, except per share amounts)

 

     2018     2017  
     3Q     2Q     1Q     Total     4Q     3Q     2Q      1Q      Total  

REVENUES:

                      

Premiums

   $ 1,122     $ 1,136     $ 1,140     $ 3,398     $ 622     $ 1,135     $ 1,111      $ 1,136      $ 4,004  

Net investment income

     815       828       804       2,447       812       797       801        790        3,200  

Net investment gains (losses)

     13       (14     (31     (32     45       85       101        34        265  

Policy fees and other income

     193       209       202       604       207       198       210        211        826  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total revenues

     2,143       2,159       2,115       6,417       1,686       2,215       2,223        2,171        8,295  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                      

Benefits and other changes in policy reserves

     1,321       1,205       1,311       3,837       1,383       1,344       1,206        1,246        5,179  

Interest credited

     151       152       156       459       152       164       163        167        646  

Acquisition and operating expenses, net of deferrals

     243       253       240       736       247       265       240        270        1,022  

Amortization of deferred acquisition costs and intangibles

     83       112       104       299       119       83       139        94        435  

Interest expense

     72       77       76       225       75       73       74        62        284  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total benefits and expenses

     1,870       1,799       1,887       5,556       1,976       1,929       1,822        1,839        7,566  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     273       360       228       861       (290     286       401        332        729  

Provision (benefit) for income taxes

     63       111       63       237       (555     102       130        116        (207
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

INCOME FROM CONTINUING OPERATIONS

     210       249       165       624       265       184       271        216        936  

Loss from discontinued operations, net of taxes(1)

     —         —         —         —         —         (9     —          —          (9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

NET INCOME

     210       249       165       624       265       175       271        216        927  

Less: net income (loss) attributable to noncontrolling interests

     64       59       53       176       (88     68       69        61        110  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

NET INCOME AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

   $ 146     $ 190     $ 112     $ 448     $ 353     $ 107     $ 202      $ 155      $ 817  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Earnings Per Share Data:

                          

Income from continuing operations available to Genworth Financial, Inc.’s common stockholders per share

                    

Basic

   $ 0.29     $ 0.38     $ 0.22     $ 0.89     $ 0.71     $ 0.23     $ 0.40      $ 0.31      $ 1.66  

Diluted

   $ 0.29     $ 0.38     $ 0.22     $ 0.89     $ 0.70     $ 0.23     $ 0.40      $ 0.31      $ 1.65  

Net income available to Genworth Financial, Inc.’s common stockholders per share

                    

Basic

   $ 0.29     $ 0.38     $ 0.22     $ 0.89     $ 0.71     $ 0.21     $ 0.40      $ 0.31      $ 1.64  

Diluted

   $ 0.29     $ 0.38     $ 0.22     $ 0.89     $ 0.70     $ 0.21     $ 0.40      $ 0.31      $ 1.63  

Weighted-average common shares outstanding

                    

Basic

     500.7       500.6       499.6       500.3       499.2       499.1       499.0        498.6        499.0  

Diluted

     503.3       502.6       502.7       502.9       502.1       501.6       501.2        501.0        501.4  

 

(1) 

Loss from discontinued operations related to the lifestyle protection insurance business that was sold on December 1, 2015. During the third quarter of 2017, the company recorded an additional after-tax loss of $9 million related to certain claims adjustments and tax items associated with the lifestyle protection insurance business.

 

8


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Reconciliation of Net Income to Adjusted Operating Income

(amounts in millions, except per share amounts)

 

     2018     2017  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

NET INCOME AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

   $ 146      $ 190     $ 112     $ 448     $ 353     $ 107     $ 202     $ 155     $ 817  

Add: net income (loss) attributable to noncontrolling interests

     64        59       53       176       (88     68       69       61       110  
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

     210        249       165       624       265       175       271       216       927  

Loss from discontinued operations, net of taxes

     —          —         —         —         —         (9     —         —         (9
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS

     210        249       165       624       265       184       271       216       936  

Less: income (loss) from continuing operations attributable to noncontrolling interests

     64        59       53       176       (88     68       69       61       110  
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     146        190       112       448       353       116       202       155       826  

ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                     

Net investment (gains) losses, net(1)

     (3      12       17       26       (41     (62     (79     (20     (202

Expenses related to restructuring

     2        —         —         2       —         1       —         1       2  

Taxes on adjustments

     —          (2     (4     (6     14       21       28       7       70  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME

   $ 145      $ 200     $ 125     $ 470     $ 326     $ 76     $ 151     $ 143     $ 696  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

ADJUSTED OPERATING INCOME (LOSS):

                     

U.S. Mortgage Insurance segment

   $ 118      $ 137     $ 111     $ 366     $ 74     $ 73     $ 91     $ 73     $ 311  

Canada Mortgage Insurance segment

     44        46       49       139       43       37       41       36       157  

Australia Mortgage Insurance segment

     17        22       19       58       (125     12       12       13       (88

U.S. Life Insurance segment:

                     

Long-Term Care Insurance

     (24      22       (32     (34     17       (5     33       14       59  

Life Insurance

     (2      4       (1     1       (85     (9     (1     16       (79

Fixed Annuities

     23        31       28       82       (1     13       7       23       42  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. Life Insurance segment

     (3      57       (5     49       (69     (1     39       53       22  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Runoff segment

     14        13       10       37       13       13       11       14       51  

Corporate and Other

     (45      (75     (59     (179     390       (58     (43     (46     243  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME

   $ 145      $ 200     $ 125     $ 470     $ 326     $ 76     $ 151     $ 143     $ 696  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Earnings Per Share Data:

                   

Net income available to Genworth Financial, Inc.’s common stockholders per share

                   

Basic

   $ 0.29      $ 0.38     $ 0.22     $ 0.89     $ 0.71     $ 0.21     $ 0.40     $ 0.31     $ 1.64  

Diluted

   $ 0.29      $ 0.38     $ 0.22     $ 0.89     $ 0.70     $ 0.21     $ 0.40     $ 0.31     $ 1.63  

Adjusted operating income per share

                   

Basic

   $ 0.29      $ 0.40     $ 0.25     $ 0.94     $ 0.65     $ 0.15     $ 0.30     $ 0.29     $ 1.40  

Diluted

   $ 0.29      $ 0.40     $ 0.25     $ 0.93     $ 0.65     $ 0.15     $ 0.30     $ 0.29     $ 1.39  

Weighted-average common shares outstanding

                   

Basic

     500.7        500.6       499.6       500.3       499.2       499.1       499.0       498.6       499.0  

Diluted

     503.3        502.6       502.7       502.9       502.1       501.6       501.2       501.0       501.4  

 

(1) 

Net investment (gains) losses were adjusted for the portion attributable to noncontrolling interests and DAC and other intangible amortization and certain benefit reserves (see page 46 for reconciliation).

 

9


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Consolidated Balance Sheets

(amounts in millions)

 

    September 30, 
2018
     June 30,
2018
     March 31,
2018
     December 31,
2017
     September 30,
2017
 

ASSETS

               

Investments:

               

Fixed maturity securities available-for-sale, at fair value

  $ 59,404      $ 60,032      $ 61,080      $ 62,525      $ 62,552  

Equity securities, at fair value

    783        758        799        820        765  

Commercial mortgage loans

    6,568        6,480        6,336        6,341        6,268  

Restricted commercial mortgage loans related to securitization entities

    87        90        99        107        111  

Policy loans

    1,859        1,872        1,789        1,786        1,818  

Other invested assets

    1,354        1,650        1,674        1,813        1,590  
 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investments

    70,055        70,882        71,777        73,392        73,104  

Cash, cash equivalents and restricted cash

    2,505        2,243        2,843        2,875        2,836  

Accrued investment income

    657        602        698        644        639  

Deferred acquisition costs

    3,336        3,086        2,699        2,329        2,342  

Intangible assets and goodwill

    355        354        339        301        315  

Reinsurance recoverable

    17,351        17,385        17,482        17,569        17,553  

Other assets

    467        574        431        453        552  

Deferred tax asset

    650        601        602        504        24  

Separate account assets

    6,745        6,750        6,902        7,230        7,264  
 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

  $ 102,121      $ 102,477      $ 103,773      $ 105,297      $ 104,629  
 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     

 

10


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Consolidated Balance Sheets

(amounts in millions)

 

    September 30,
2018
     June 30,
2018
    March
31, 2018
    December 31,
2017
    September 30,
2017
 

LIABILITIES AND EQUITY

            

Liabilities:

            

Future policy benefits

  $ 38,018      $ 37,913     $ 37,946     $ 38,472     $ 38,022  

Policyholder account balances

    22,993        23,366       23,751       24,195       24,531  

Liability for policy and contract claims

    9,844        9,665       9,651       9,594       9,384  

Unearned premiums

    3,668        3,669       3,797       3,967       3,512  

Other liabilities

    1,830        1,965       1,841       1,910       2,002  

Borrowings related to securitization entities

    20        28       32       40       59  

Non-recourse funding obligations

    310        310       310       310       310  

Long-term borrowings

    4,051        4,047       4,654       4,224       4,224  

Deferred tax liability

    21        23       27       27       234  

Separate account liabilities

    6,745        6,750       6,902       7,230       7,264  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    87,500        87,736       88,911       89,969       89,542  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Equity:

            

Common stock

    1        1       1       1       1  

Additional paid-in capital

    11,983        11,981       11,979       11,977       11,973  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated other comprehensive income (loss):

            

Net unrealized investment gains (losses):

            

Net unrealized gains (losses) on securities not other-than-temporarily impaired

    598        726       905       1,075       1,098  

Net unrealized gains (losses) on other-than-temporarily impaired securities

    10        10       12       10       10  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized investment gains (losses)

    608        736       917       1,085       1,108  

Derivatives qualifying as hedges

    1,717        1,863       1,927       2,065       2,052  

Foreign currency translation and other adjustments

    (258      (272     (217     (123     (125
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total accumulated other comprehensive income

    2,067        2,327       2,627       3,027       3,035  

Retained earnings

    1,447        1,301       1,111       1,113       760  

Treasury stock, at cost

    (2,700      (2,700     (2,700     (2,700     (2,700
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

    12,798        12,910       13,018       13,418       13,069  

Noncontrolling interests

    1,823        1,831       1,844       1,910       2,018  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    14,621        14,741       14,862       15,328       15,087  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

  $ 102,121      $ 102,477     $ 103,773     $ 105,297     $ 104,629  
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     

 

11


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Consolidated Balance Sheet by Segment

(amounts in millions)

 

    September 30, 2018  
    U.S.
Mortgage
Insurance
    Canada
Mortgage
Insurance
    Australia
Mortgage
Insurance
    U.S. Life
Insurance
    Runoff     Corporate and
Other
(1)
    Total  

ASSETS

             

Cash and investments

  $ 3,263     $ 5,133     $ 2,315     $ 59,769     $ 2,751     $ (14   $ 73,217  

Deferred acquisition costs and intangible assets

    49       143       77       3,198       216       8       3,691  

Reinsurance recoverable

    —         —         —         16,595       756       —         17,351  

Deferred tax and other assets

    101       51       154       140       33       638       1,117  

Separate account assets

    —         —         —         —         6,745       —         6,745  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 3,413     $ 5,327     $ 2,546     $ 79,702     $ 10,501     $ 632     $ 102,121  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

             

Liabilities:

             

Future policy benefits

  $ —       $ —       $ —       $ 38,016     $ 2     $ —       $ 38,018  

Policyholder account balances

    —         —         —         19,992       3,001       —         22,993  

Liability for policy and contract claims

    317       82       201       9,225       11       8       9,844  

Unearned premiums

    422       1,627       1,089       526       4       —         3,668  

Non-recourse funding obligations

    —         —         —         310       —         —         310  

Deferred tax and other liabilities

    58       198       148       645       41       761       1,851  

Borrowings and capital securities

    —         336       143       —         —         3,592       4,071  

Separate account liabilities

    —         —         —         —         6,745       —         6,745  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    797       2,243       1,581       68,714       9,804       4,361       87,500  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity:

             

Allocated equity, excluding accumulated other comprehensive income (loss)

    2,646       1,977       434       8,664       701       (3,691     10,731  

Allocated accumulated other comprehensive income (loss)

    (30     (225     40       2,324       (4     (38     2,067  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

    2,616       1,752       474       10,988       697       (3,729     12,798  

Noncontrolling interests

    —         1,332       491       —         —         —         1,823  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    2,616       3,084       965       10,988       697       (3,729     14,621  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

  $ 3,413     $ 5,327     $ 2,546     $ 79,702     $ 10,501     $ 632     $ 102,121  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Includes inter-segment eliminations and other businesses that are managed outside the operating segments.

 

12


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Consolidated Balance Sheet by Segment

(amounts in millions)

 

    June 30, 2018  
    U.S.
Mortgage
Insurance
    Canada
Mortgage
Insurance
    Australia
Mortgage
Insurance
    U.S. Life
Insurance
    Runoff     Corporate  and
Other
(1)
    Total  

ASSETS

             

Cash and investments

  $ 3,195     $ 4,992     $ 2,443     $ 60,167     $ 2,695     $ 235     $ 73,727  

Deferred acquisition costs and intangible assets

    47       138       84       2,942       221       8       3,440  

Reinsurance recoverable

    —         —         2       16,614       769       —         17,385  

Deferred tax and other assets

    151       125       167       202       37       493       1,175  

Separate account assets

    —         —         —         —         6,750       —         6,750  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 3,393     $ 5,255     $ 2,696     $ 79,925     $ 10,472     $ 736     $ 102,477  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

             

Liabilities:

             

Future policy benefits

  $ —       $ —       $ —       $ 37,911     $ 2     $ —       $ 37,913  

Policyholder account balances

    —         —         —         20,384       2,982       —         23,366  

Liability for policy and contract claims

    352       83       206       9,008       9       7       9,665  

Unearned premiums

    418       1,576       1,146       524       5       —         3,669  

Non-recourse funding obligations

    —         —         —         310       —         —         310  

Deferred tax and other liabilities

    125       241       160       624       74       764       1,988  

Borrowings and capital securities

    —         330       146       —         —         3,599       4,075  

Separate account liabilities

    —         —         —         —         6,750       —         6,750  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    895       2,230       1,658       68,761       9,822       4,370       87,736  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity:

             

Allocated equity, excluding accumulated other comprehensive income (loss)

    2,523       1,955       465       8,577       654       (3,591     10,583  

Allocated accumulated other comprehensive income (loss)

    (25     (238     50       2,587       (4     (43     2,327  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

    2,498       1,717       515       11,164       650       (3,634     12,910  

Noncontrolling interests

    —         1,308       523       —         —         —         1,831  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    2,498       3,025       1,038       11,164       650       (3,634     14,741  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

  $ 3,393     $ 5,255     $ 2,696     $ 79,925     $ 10,472     $ 736     $ 102,477  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Includes inter-segment eliminations and other businesses that are managed outside the operating segments.

 

13


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Deferred Acquisition Costs Rollforward

(amounts in millions)

 

     U.S.
Mortgage
Insurance
    Canada
Mortgage
Insurance
    Australia
Mortgage
Insurance
    U.S. Life
Insurance
    Runoff     Corporate
and Other
     Total  

Unamortized balance as of June 30, 2018

   $ 28     $ 124     $ 43     $ 3,445     $ 207     $ —        $ 3,847  

Costs deferred

     2       12       3       6       —         —          23  

Amortization, net of interest accretion

     (2     (10     (4     (45     (5     —          (66

Impact of foreign currency translation

     —         2       (1     —         —         —          1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Unamortized balance as of September 30, 2018

     28       128       41       3,406       202       —          3,805  

Effect of accumulated net unrealized investment (gains) losses

     —         —         —         (474     5       —          (469
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance as of September 30, 2018

   $ 28     $ 128     $ 41     $ 2,932     $ 207     $ —        $ 3,336  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

14


Table of Contents

 

U.S. Mortgage Insurance Segment

 

15


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Adjusted Operating Income and Sales—U.S. Mortgage Insurance Segment

(amounts in millions)

 

     2018      2017  
     3Q      2Q     1Q      Total      4Q      3Q      2Q      1Q      Total  

REVENUES:

                           

Premiums

   $ 190      $ 184     $ 179      $ 553      $ 181      $ 175      $ 170      $ 169      $ 695  

Net investment income

     23        23       21        67        20        18        18        17        73  

Net investment gains (losses)

     —          —         —          —          —          —          —          —          —    

Policy fees and other income

     1        1       —          2        1        1        1        1        4  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     214        208       200        622        202        194        189        187        772  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                           

Benefits and other changes in policy reserves

     20        (14     16        22        40        35        3        29        107  

Acquisition and operating expenses, net of deferrals

     41        45       39        125        41        43        41        40        165  

Amortization of deferred acquisition costs and intangibles

     4        3       4        11        4        3        3        4        14  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total benefits and expenses

     65        34       59        158        85        81        47        73        286  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     149        174       141        464        117        113        142        114        486  

Provision for income taxes

     31        37       30        98        43        40        51        41        175  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME FROM CONTINUING OPERATIONS

     118        137       111        366        74        73        91        73        311  
 

ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS:

                           

Net investment (gains) losses

     —          —         —          —          —          —          —          —          —    

Taxes on adjustments

     —          —         —          —          —          —          —          —          —    
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

ADJUSTED OPERATING INCOME

   $ 118      $ 137     $ 111      $ 366      $ 74      $ 73      $ 91      $ 73      $ 311  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

 

 

                                                                        

SALES:

                         

Flow New Insurance Written (NIW)

   $ 10,300      $ 11,400     $ 9,000      $ 30,700      $ 10,200      $ 11,300      $ 9,800      $ 7,600      $ 38,900  

 

16


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Flow New Insurance Written Metrics—U.S. Mortgage Insurance Segment

(amounts in millions)

 

    2018     2017  
    3Q      2Q     1Q     4Q     3Q     2Q     1Q  
    Flow
NIW
    % of
Flow
NIW
     Flow
NIW
     % of
Flow
NIW
    Flow
NIW
     % of
Flow
NIW
    Flow
NIW
     % of
Flow
NIW
    Flow
NIW
     % of
Flow
NIW
    Flow
NIW
     % of
Flow
NIW
    Flow
NIW
     % of
Flow
NIW
 

Product

                                    

Monthly(1)

  $ 8,400       82    $ 9,700        85   $ 7,300        81   $ 7,900        77   $ 8,600        76   $ 7,900        81   $ 6,100        80

Single

    1,900       18        1,700        15       1,700        19       2,300        23       2,700        24       1,900        19       1,500        20  
 

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total Flow

  $ 10,300       100    $ 11,400        100   $ 9,000        100   $ 10,200        100   $ 11,300        100   $ 9,800        100   $ 7,600        100
 

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

FICO Scores

                                    

Over 735

  $ 6,000       58    $ 6,900        60   $ 5,300        59   $ 5,900        58   $ 6,900        61   $ 6,000        61   $ 4,700        62

680-735

    3,300       32        3,700        32       3,000        33       3,400        33       3,500        31       3,100        32       2,300        30  

660-679(2)

    500       5        400        4       400        5       500        5       500        4       400        4       300        4  

620-659

    500       5        400        4       300        3       400        4       400        4       300        3       300        4  

<620

    —         —          —          —         —          —         —          —         —          —         —          —         —          —    
 

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total Flow

  $ 10,300       100    $ 11,400        100   $ 9,000        100   $ 10,200        100   $ 11,300        100   $ 9,800        100   $ 7,600        100
 

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Loan-To-Value Ratio

                                    

95.01% and above

  $ 2,000       19    $ 2,400        21   $ 1,600        18   $ 1,700        17   $ 1,600        14   $ 1,100        11   $ 800        11

90.01% to 95.00%

    4,500       44        4,900        43       3,900        43       4,500        44       5,200        46       4,700        48       3,500        46  

85.01% to 90.00%

    2,800       27        2,900        25       2,500        28       2,900        28       3,300        29       2,900        30       2,300        30  

85.00% and below

    1,000       10        1,200        11       1,000        11       1,100        11       1,200        11       1,100        11       1,000        13  
 

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total Flow

  $ 10,300       100    $ 11,400        100   $ 9,000        100   $ 10,200        100   $ 11,300        100   $ 9,800        100   $ 7,600        100
 

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Origination

                                    

Purchase

  $ 9,800       95    $ 10,700        94   $ 8,000        89   $ 9,100        89   $ 10,300        91   $ 9,000        92   $ 6,300        83

Refinance

    500       5        700        6       1,000        11       1,100        11       1,000        9       800        8       1,300        17  
 

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total Flow

  $ 10,300       100    $ 11,400        100   $ 9,000        100   $ 10,200        100   $ 11,300        100   $ 9,800        100   $ 7,600        100
 

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) 

Includes loans with annual and split payment types.

(2) 

Loans with unknown FICO scores are included in the 660-679 category.

 

17


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Other Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     2018     2017  
     3Q      2Q      1Q      Total     4Q     3Q     2Q     1Q     Total  

Net Premiums Written

   $ 195      $ 191      $ 185      $ 571     $ 196     $ 200     $ 186     $ 175     $ 757  
 

Flow New Risk Written

   $ 2,559      $ 2,866      $ 2,247      $ 7,672     $ 2,539     $ 2,846     $ 2,478     $ 1,864     $ 9,727  
 

Primary Insurance In-Force(1)

   $ 163,200      $ 159,500      $ 154,900        $ 151,800     $ 148,000     $ 143,000     $ 139,300    

Risk In-Force

                       

Flow(2)

   $ 39,304      $ 38,433      $ 37,252        $ 36,498     $ 35,567     $ 34,286     $ 33,347    

Bulk(3)

     188        195        202          212       252       257       266    
  

 

 

    

 

 

    

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Total Primary

     39,492        38,628        37,454          36,710       35,819       34,543       33,613    

Pool

     72        75        80          83       86       92       96    
  

 

 

    

 

 

    

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Total Risk In-Force

   $ 39,564      $ 38,703      $ 37,534        $ 36,793     $ 35,905     $ 34,635     $ 33,709    
  

 

 

    

 

 

    

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   
 

Primary Risk In-Force That Is GSE Conforming

     94      94      94        94     95     95     95  
 

Expense Ratio (Net Earned Premiums)(4)

     23      26      24      25     25     26     26     26     26
 

Expense Ratio (Net Premiums Written)(5)

     23      25      23      24     23     23     24     25     24
 

Flow Persistency

     84      83      84        83     83     82     83  
 

Risk To Capital Ratio(6)

     12.3:1        12.6:1        12.5:1          12.7:1       12.8:1       13.0:1       13.6:1    
 

PMIERs Sufficiency Ratio(7)

     130      129      124        121     122     122     118  
 

Average Primary Loan Size (in thousands)

   $ 211      $ 209      $ 207        $ 205     $ 203     $ 200     $ 198    

The expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.

 

(1) 

Primary insurance in-force represents aggregate loan balances for outstanding insurance policies and is used to determine premiums. Original loan balances are presented for policies with level renewal premiums. Amortized loan balances are presented for policies with annual, amortizing renewal premiums.

(2) 

Flow risk in-force represents current loan balances as provided by servicers, lenders and investors and conforms to the presentation under the Private Mortgage Insurer Eligibility Requirements (PMIERs).

(3) 

As of September 30, 2018, 88% of the bulk risk in-force was related to loans financed by lenders who participated in the mortgage programs sponsored by the Federal Home Loan Banks.

(4) 

The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.

(5) 

The ratio of an insurer’s general expenses to net premiums written. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.

(6) 

Certain states limit a private mortgage insurer’s risk in-force to 25 times the total of the insurer’s policyholders’ surplus plus the statutory contingency reserve, commonly known as the “risk to capital” requirement. The current period risk to capital ratio is an estimate due to the timing of the filing of statutory statements and is prepared consistent with the presentation of the statutory financial statements in the combined annual statement of the U.S. mortgage insurance business.

(7) 

The PMIERs sufficiency ratio is calculated as available assets divided by required assets as defined within the current PMIERs. The current period PMIERs sufficiency ratio is an estimate due to the timing of the PMIERs filing for the U.S. mortgage insurance business. As of September 30, 2018, June 30, 2018, March 31, 2018, December 31, 2017, September 30, 2017, June 30, 2017 and March 31, 2017, the PMIERs sufficiency ratios were in excess of $750 million, $700 million, $600 million, $550 million, $500 million, $500 million and $400 million, respectively, of available assets above the current PMIERs requirements. The PMIERs sufficiency ratio as of September 30, 2018, June 30, 2018, March 31, 2018 and December 31, 2017 was negatively impacted by approximately one, two, four and four points, respectively, by the increase in new delinquencies reported in the fourth quarter of 2017 in areas impacted by hurricanes Harvey and Irma.

 

18


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Loss Metrics—U.S. Mortgage Insurance Segment

(amounts in millions)

 

     2018     2017  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Paid Claims

                     

Flow

                     

Direct(1)

   $ 52      $ 45     $ 53     $ 150     $ 41     $ 62     $ 92     $ 76     $ 271  

Assumed(2)

     —          —         1       1       1       —         —         2       3  

Ceded

     —          —         (1     (1     —         —         —         (1     (1

Loss adjustment expenses

     3        2       2       7       2       2       2       2       8  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

     55        47       55       157       44       64       94       79       281  

Bulk

     1        —         1       2       1       1       1       1       4  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Primary

     56        47       56       159       45       65       95       80       285  

Pool

     —          1       —         1       —         1       1       —         2  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 56      $ 48     $ 56     $ 160     $ 45     $ 66     $ 96     $ 80     $ 287  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Average Paid Claim (in thousands)(1)

   $ 45.9      $ 43.1     $ 47.5       $ 51.0     $ 50.6     $ 46.6     $ 51.2    
 

Average Reserve Per Delinquency (in thousands)

                     

Flow(3)

   $ 18.8      $ 19.6     $ 20.2       $ 19.7     $ 22.6     $ 24.1     $ 25.8    

Bulk loans with established reserve

   $ 17.6      $ 18.4     $ 17.6       $ 18.1     $ 18.7     $ 19.5     $ 19.1    
 

Reserves:

                     

Flow direct case

   $ 280      $ 314     $ 372       $ 408     $ 412     $ 440     $ 530    

Bulk direct case

     7        8       8         10       11       12       12    

Assumed(2)

     2        2       2         3       3       4       4    

All other(4)

     28        28       33         34       34       34       37    
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Reserves

   $ 317      $ 352     $ 415       $ 455     $ 460     $ 490     $ 583    
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Beginning Reserves

   $ 352      $ 415     $ 455     $ 455     $ 460     $ 490     $ 583     $ 635     $ 635  

Paid claims

     (56      (48     (57     (161     (45     (66     (96     (81     (288

Increase (decrease) in reserves

     21        (15     17       23       40       36       3       29       108  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reserves

   $ 317      $ 352     $ 415     $ 317     $ 455     $ 460     $ 490     $ 583     $ 455  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Beginning Reinsurance Recoverable(5)

   $ —        $ —       $ 1     $ 1     $ 1     $ 1     $ 1     $ 2     $ 2  

Ceded paid claims

     —          —         (1     (1     —         —         —         (1     (1
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reinsurance Recoverable

   $ —        $ —       $ —       $ —       $ 1     $ 1     $ 1     $ 1     $ 1  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss Ratio(6)

     11      (8 )%      9     4     22     20     2     17     15

The loss ratio included above was calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein.

 

(1) 

Direct paid claims and average paid claim in the second quarter of 2017 included payments in relation to an agreement on non-performing loans.

(2) 

Assumed is comprised of reinsurance arrangements with state governmental housing finance agencies.

(3) 

Average reserve per delinquency in the fourth quarter of 2017 reflected a decrease in the hurricanes Harvey and Irma impacted areas. There were approximately three thousand new delinquencies in impacted areas. However, the company’s experience indicated that these delinquencies had different ultimate claim rates and, therefore, the company lowered its expected claim frequency for the incremental delinquencies.

(4) 

Other includes loss adjustment expenses, pool and incurred but not reported reserves.

(5) 

Reinsurance recoverable excludes ceded unearned premium recoveries and amounts for which cash proceeds have not yet been received.

(6) 

The ratio of benefits and other changes in policy reserves to net earned premiums. During the second quarter of 2018, the company recorded a favorable reserve adjustment of $28 million, which reduced the loss ratio by five percentage points for the nine months ended September 30, 2018 and 15 percentage points for the three months ended June 30, 2018. The second quarter of 2017 also included a $15 million favorable reserve adjustment. The fourth quarter of 2017 reflected an increase in the hurricanes Harvey and Irma impacted areas, which negatively impacted benefits and other changes in policy reserves by approximately $5 million.

 

19


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Delinquency Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     2018     2017  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Number of Primary Delinquencies

                     

Flow(1)

     16,367        17,505       20,007         22,483       19,765       19,733       22,036    

Bulk loans with an established reserve

     415        445       494         614       631       653       695    

Bulk loans with no reserve(2)

     92        101       101         91       112       291       288    
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Number of Primary Delinquencies

     16,874        18,051       20,602         23,188       20,508       20,677       23,019    
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Beginning Number of Primary Delinquencies

     18,051        20,602       23,188       23,188       20,508       20,677       23,019       25,709       25,709  

New delinquencies(1)

     7,884        7,049       8,409       23,342       11,979       8,753       7,776       8,456       36,964  

Delinquency cures(1)

     (7,857      (8,488     (9,840     (26,185     (8,419     (7,654     (8,085     (9,583     (33,741

Paid claims

     (1,204      (1,112     (1,155     (3,471     (880     (1,268     (2,033     (1,563     (5,744
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Number of Primary Delinquencies

     16,874        18,051       20,602       16,874       23,188       20,508       20,677       23,019       23,188  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Composition of Cures

                     

Reported delinquent and cured-intraquarter

     1,651        1,514       2,288         2,007       1,713       1,697       2,350    

Number of missed payments delinquent prior to cure:

                     

3 payments or less

     3,951        4,568       5,413         4,547       4,104       4,285       5,375    

4 - 11 payments

     1,943        2,070       1,719         1,346       1,305       1,678       1,432    

12 payments or more

     312        336       420         519       532       425       426    
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total(1)

     7,857        8,488       9,840         8,419       7,654       8,085       9,583    
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Primary Delinquencies by Missed Payment Status

                     

3 payments or less

     7,853        7,539       8,335         10,852       8,542       7,877       8,114    

4 - 11 payments

     4,745        5,657       6,875         6,319       5,420       5,520       6,341    

12 payments or more

     4,276        4,855       5,392         6,017       6,546       7,280       8,564    
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Primary Delinquencies(1)

     16,874        18,051       20,602         23,188       20,508       20,677       23,019    
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
                         
     September 30, 2018                                

Flow Delinquencies and Percentage

Reserved by Payment Status

   Delinquencies      Direct Case
Reserves
(3)
    Risk In-Force     Reserves as % of
Risk In-Force
                               

3 payments or less in default

     7,656      $ 29     $ 329       9          

4 - 11 payments in default

     4,641        94       213       44          

12 payments or more in default

     4,070        157       204       77          
  

 

 

    

 

 

   

 

 

             

Total

     16,367      $ 280     $ 746       38          
  

 

 

    

 

 

   

 

 

             
     December 31, 2017                                

Flow Delinquencies and Percentage

Reserved by Payment Status

   Delinquencies(1)      Direct Case
Reserves
(3)
    Risk In-Force     Reserves as % of
Risk In-Force
                               

3 payments or less in default

     10,594      $ 46     $ 474       10          

4 - 11 payments in default

     6,178        125       279       45          

12 payments or more in default

     5,711        237       281       84          
  

 

 

    

 

 

   

 

 

             

Total

     22,483      $ 408     $ 1,034       39          
  

 

 

    

 

 

   

 

 

             

 

(1) 

The number of delinquencies, new delinquencies and delinquency cures in the fourth quarter of 2017 reflected increases in the hurricanes Harvey and Irma impacted areas.

(2) 

Reserves were not established on loans where the company was in a secondary loss position due to an existing deductible and the company believes they currently have no risk for claim.

(3) 

Direct flow case reserves exclude loss adjustment expenses, incurred but not reported and reinsurance reserves.

 

20


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Portfolio Quality Metrics—U.S. Mortgage Insurance Segment

 

     2018     2017  
     3Q      2Q     1Q     4Q     3Q     2Q     1Q  

Primary Loans

                 

Primary loans in-force

     773,290        762,727       749,145       742,094       730,174       714,254       703,214  

Primary delinquent loans(1)

     16,874        18,051       20,602       23,188       20,508       20,677       23,019  

Primary delinquency rate(1)

     2.18      2.37     2.75     3.12     2.81     2.89     3.27
 

Flow loans in-force

     759,965        748,497       734,411       725,748       712,848       695,383       683,532  

Flow delinquent loans(1)

     16,367        17,505       20,007       22,483       19,765       19,733       22,036  

Flow delinquency rate(1)

     2.15      2.34     2.72     3.10     2.77     2.84     3.22
 

Bulk loans in-force

     13,325        14,230       14,734       16,346       17,326       18,871       19,682  

Bulk delinquent loans

     507        546       595       705       743       944       983  

Bulk delinquency rate

     3.80      3.84     4.04     4.31     4.29     5.00     4.99
 

A minus and sub-prime loans in-force

     16,087        16,928       17,964       18,912       19,828       20,797       22,056  

A minus and sub-prime delinquent loans

     2,817        3,058       3,557       4,054       4,080       4,148       4,572  

A minus and sub-prime delinquency rate

     17.51      18.06     19.80     21.44     20.58     19.95     20.73
 

Pool Loans

                 

Pool loans in-force

     4,636        4,774       4,961       5,039       5,145       5,406       5,586  

Pool delinquent loans

     215        204       220       249       252       276       276  

Pool delinquency rate

     4.64      4.27     4.43     4.94     4.90     5.11     4.94
 

Primary Risk In-Force by Credit Quality

                 

Over 735

     57      57     57     57     57     56     55

680-735

     32      32     32     31     31     31     31

660-679(2)

     5      5     5     6     6     6     6

620-659

     5      5     5     5     5     5     6

<620

     1      1     1     1     1     2     2

 

(1) 

Delinquent loans and delinquency rates in the fourth quarter of 2017 reflected increases in the hurricanes Harvey and Irma impacted areas.

(2) 

Loans with unknown FICO scores are included in the 660-679 category.

 

21


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Portfolio Quality Metrics—U.S. Mortgage Insurance Segment

(amounts in millions)

 

     September 30, 2018  

Policy Year

   Average
Rate
(1)
    % of Total
Reserves
(2)
    Primary
Insurance In-Force
     % of Total     Primary
Risk In-Force
     % of Total     Delinquency
Rate
 

2004 and prior

     6.05     9.3   $ 1,770        1.1   $ 338        0.9     12.09

2005

     5.56     8.1       1,664        1.0       392        1.0       10.91

2006

     5.71     13.2       3,189        2.0       743        1.9       10.16

2007

     5.63     28.6       8,375        5.1       1,936        4.9       9.06

2008

     5.15     14.6       6,942        4.3       1,590        4.0       5.56

2009

     4.91     0.5       594        0.4       124        0.3       2.12

2010

     4.63     0.6       682        0.4       157        0.4       2.06

2011

     4.55     0.7       1,146        0.7       266        0.7       2.04

2012

     3.86     0.9       3,175        1.9       763        1.9       1.15

2013

     4.08     2.0       6,023        3.7       1,485        3.8       1.32

2014

     4.45     4.3       9,874        6.1       2,398        6.0       1.64

2015

     4.14     5.7       19,327        11.8       4,699        11.9       1.12

2016

     3.87     6.8       34,617        21.2       8,358        21.2       0.80

2017

     4.24     4.2       35,807        21.9       8,782        22.2       0.56

2018

     4.68     0.5       30,021        18.4       7,461        18.9       0.12
    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

Total

     4.46     100.0   $ 163,206        100.0   $ 39,492        100.0     2.18
    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   
     September 30, 2018     June 30, 2018     September 30, 2017        
     Primary
Risk In-Force
    Primary
Delinquency Rate
    Primary Risk
In-Force
     Primary
Delinquency Rate
    Primary
Risk In-Force
     Primary
Delinquency Rate
       

Lender concentration (by original applicant)

   $ 39,492       2.18   $ 38,628        2.37   $ 35,819        2.81  

Top 10 lenders

   $ 11,196       2.56   $ 11,249        2.83   $ 10,563        3.45  

Top 20 lenders

   $ 15,005       2.51   $ 15,014        2.75   $ 14,058        3.20  

Loan-to-value ratio

                

95.01% and above

   $ 6,857       3.88   $ 6,594        4.22   $ 5,880        5.44  

90.01% to 95.00%

     20,527       1.62     20,088        1.75     18,521        1.94  

80.01% to 90.00%

     11,931       1.86     11,762        2.05     11,184        2.41  

80.00% and below

     177       2.73     184        2.81     234        3.05  
  

 

 

     

 

 

      

 

 

      

Total

   $ 39,492       2.18   $ 38,628        2.37   $ 35,819        2.81  
  

 

 

     

 

 

      

 

 

      

Loan grade

                

Prime

   $ 38,930       1.86   $ 38,035        2.01   $ 35,125        2.31  

A minus and sub-prime

     562       17.51     593        18.06     694        20.58  
  

 

 

     

 

 

      

 

 

      

Total

   $ 39,492       2.18   $ 38,628        2.37   $ 35,819        2.81  
  

 

 

     

 

 

      

 

 

      

 

(1) 

Average Annual Mortgage Interest Rate.

(2) 

Total reserves were $317 million as of September 30, 2018.

 

22


Table of Contents

 

 

Canada Mortgage Insurance Segment

 

23


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Adjusted Operating Income and Sales—Canada Mortgage Insurance Segment

(amounts in millions)

 

     2018     2017  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

   $ 127      $ 131     $ 139     $ 397     $ 136     $ 131     $ 126     $ 126     $ 519  

Net investment income

     34        34       34       102       36       33       31       32       132  

Net investment gains (losses)

     29        (15     (15     (1     15       55       47       11       128  

Policy fees and other income

     —          —         —         —         —         1       —         —         1  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     190        150       158       498       187       220       204       169       780  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

     18        19       18       55       12       18       4       20       54  

Acquisition and operating expenses, net of deferrals

     17        20       17       54       23       20       16       21       80  

Amortization of deferred acquisition costs and intangibles

     11        11       10       32       11       11       11       10       43  

Interest expense

     4        4       5       13       5       4       5       4       18  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     50        54       50       154       51       53       36       55       195  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     140        96       108       344       136       167       168       114       585  

Provision for income taxes

     37        24       30       91       44       55       56       36       191  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS

     103        72       78       253       92       112       112       78       394  

Less: income from continuing operations attributable to noncontrolling interests  

     46        32       36       114       44       54       54       38       190  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     57        40       42       139       48       58       58       40       204  
 

ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                     

Net investment (gains) losses, net(1)

     (17      8       9       —         (9     (32     (27     (6     (74

Expenses related to restructuring

     —          —         —         —         —         1       —         —         1  

Taxes on adjustments

     4        (2     (2     —         4       10       10       2       26  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME(2)

   $ 44      $ 46     $ 49     $ 139     $ 43     $ 37     $ 41     $ 36     $ 157  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

SALES:

                   

New Insurance Written (NIW)

                   

Flow

   $ 4,200      $ 3,700     $ 2,500     $ 10,400     $ 3,600     $ 4,400     $ 3,700     $ 2,300     $ 14,000  

Bulk

     600        900       900       2,400       800       600       800       8,000       10,200  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Canada NIW(3)

   $ 4,800      $ 4,600     $ 3,400     $ 12,800     $ 4,400     $ 5,000     $ 4,500     $ 10,300     $ 24,200  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

 

(1)  Net investment (gains) losses were adjusted for the portion of net investment gains (losses) attributable to noncontrolling interests as reconciled below:

 

   

Net investment (gains) losses, gross

   $ (29    $ 15     $ 15     $ 1     $ (15   $ (55   $ (47   $ (11   $ (128

Adjustment for net investment gains (losses) attributable to noncontrolling interests

     12        (7     (6     (1     6       23       20       5       54  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment (gains) losses, net

   $ (17    $ 8     $ 9     $ —       $ (9   $ (32   $ (27   $ (6   $ (74
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(2) 

Adjusted operating income for the Canadian platform adjusted for foreign exchange as compared to the prior year period was $45 million and $135 million for the three and nine months ended September 30, 2018, respectively.

(3) 

New insurance written for the Canadian platform adjusted for foreign exchange as compared to the prior year period was $4,900 million and $12,500 million for the three and nine months ended September 30, 2018, respectively.

 

24


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Selected Key Performance Measures—Canada Mortgage Insurance Segment

(amounts in millions)

 

     2018     2017  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Net Premiums Written

   $ 150      $ 133     $ 92     $ 375     $ 131     $ 156     $ 126     $ 96     $ 509  

Loss Ratio(1)

     14      15     13     14     9     14     4     16     10

Expense Ratio (Net Earned Premiums)(2)

     22      23     20     22     25     23     21     25     24

Expense Ratio (Net Premiums Written)(3)

     19      23     30     23     26     20     21     32     24
 

Primary Insurance In-Force(4)

   $ 389,400      $ 380,200     $ 384,600       $ 392,500     $ 390,700     $ 371,500     $ 358,900    

Primary Risk In-Force(5)

                     

Flow

   $ 92,800      $ 89,800     $ 90,500       $ 92,300     $ 91,400     $ 86,500     $ 83,200    

Bulk

     43,500        43,300       44,100         45,100       45,300       43,500       42,400    
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total

   $ 136,300      $ 133,100     $ 134,600       $ 137,400     $ 136,700     $ 130,000     $ 125,600    
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
                         
     September 30, 2018           June 30, 2018              

Risk In-Force by Loan-To-Value Ratio(6)

   Primary      Flow     Bulk           Primary     Flow     Bulk              

95.01% and above

   $ 46,344      $ 46,344     $ —         $ 44,660     $ 44,660     $ —        

90.01% to 95.00%

     27,430        27,430       —           26,612       26,612       —        

80.01% to 90.00%

     15,871        15,868       3         15,462       15,459       3      

80.00% and below

     46,645        3,154       43,491         46,352       3,082       43,270      
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

Total

   $ 136,290      $ 92,796     $ 43,494       $ 133,086     $ 89,813     $ 43,273      
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

The loss and expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.

 

 

(1) 

The ratio of benefits and other changes in policy reserves to net earned premiums.

(2) 

The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.

(3) 

The ratio of an insurer’s general expenses to net premiums written. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.

(4) 

As part of an ongoing effort to improve the estimate of outstanding insurance exposure, the company is receiving updated outstanding balances in Canada from almost all of its customers. As a result, the company estimates that the outstanding balance of insured mortgages was approximately $163.0 billion, $162.0 billion, $168.0 billion, $174.0 billion, $178.0 billion, $174.0 billion and $170.0 billion as of September 30, 2018, June 30, 2018, March 31, 2018, December 31, 2017, September 30, 2017, June 30, 2017 and March 31, 2017, respectively. This is based on the extrapolation of the amounts reported by lenders to the entire insured population.

(5) 

The business currently provides 100% coverage on the majority of the loans the company insures. For the purpose of representing the risk in-force, Canada has computed an “effective risk in-force” amount which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor that represents the highest expected average per-claim payment for any one underwriting year over the life of the business. This factor was 35% for all periods presented.

(6) 

Loan amount in loan-to-value ratio calculation includes capitalized premiums, where applicable.

 

25


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Selected Key Performance Measures—Canada Mortgage Insurance Segment

(dollar amounts in millions)

 

Primary Insurance

   September 30, 2018     June 30, 2018     March 31, 2018     December 31, 2017     September 30, 2017        

Insured loans in-force(1),(2)

     2,133,618       2,137,221       2,123,727       2,110,324       2,098,771    

Insured delinquent loans

     1,695       1,742       1,723       1,718       1,759    

Insured delinquency rate(2),(3)

     0.08     0.08     0.08     0.08     0.08  

Flow loans in-force(1)

     1,486,859       1,470,826       1,456,573       1,447,794       1,434,662    

Flow delinquent loans

     1,327       1,406       1,385       1,369       1,434    

Flow delinquency rate(3)

     0.09     0.10     0.10     0.09     0.10  

Bulk loans in-force(1)

     646,759       666,395       667,154       662,530       664,109    

Bulk delinquent loans

     368       336       338       349       325    

Bulk delinquency rate(3)

     0.06     0.05     0.05     0.05     0.05  

Loss Metrics

   September 30, 2018     June 30, 2018     March 31, 2018     December 31, 2017     September 30, 2017        

Beginning Reserves

   $ 83     $ 84     $ 87     $ 97     $ 94    

Paid claims(4)

     (19     (20     (19     (21     (19  

Increase in reserves

     17       21       18       12       18    

Impact of changes in foreign exchange rates

     1       (2     (2     (1     4    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Ending Reserves

   $ 82     $ 83     $ 84     $ 87     $ 97    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   
     September 30, 2018     June 30, 2018     September 30, 2017  

Province and Territory

   % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
 

Ontario

     47     0.03     47     0.03     47     0.03

Alberta

     16       0.17     16       0.17     16       0.18

British Columbia

     14       0.04     14       0.04     15       0.05

Quebec

     13       0.10     13       0.10     13       0.12

Saskatchewan

     3       0.28     3       0.28     3       0.25

Nova Scotia

     2       0.14     2       0.15     2       0.16

Manitoba

     2       0.11     2       0.10     2       0.09

New Brunswick

     1       0.12     1       0.15     1       0.15

All Other

     2       0.19     2       0.20     1       0.16
  

 

 

     

 

 

     

 

 

   

Total

     100     0.08     100     0.08     100     0.08
  

 

 

     

 

 

     

 

 

   

By Policy Year

                                    

2009 and prior

     36     0.04     36     0.04     37     0.04

2010

     5       0.11     5       0.12     5       0.12

2011

     5       0.13     5       0.13     5       0.18

2012

     6       0.16     6       0.18     6       0.18

2013

     6       0.17     6       0.15     7       0.18

2014

     7       0.16     8       0.16     8       0.16

2015

     11       0.11     11       0.11     12       0.10

2016

     13       0.07     13       0.08     14       0.06

2017

     7       0.05     7       0.04     6       0.01

2018

     4       0.01     3       —       —         —  
  

 

 

     

 

 

     

 

 

   

Total

     100     0.08     100     0.08     100     0.08
  

 

 

     

 

 

     

 

 

   

 

(1) 

Insured loans in-force represent the original number of loans insured for which the coverage term has not expired, and for which no policy level cancellation or termination has been received.

(2) 

As part of an ongoing effort to improve the estimate of outstanding insurance exposure, the company is receiving updated outstanding loans in-force in Canada from almost all of its customers. As a result, the company estimates that the outstanding loans in-force were 924,000 as of September 30, 2018, 935,000 as of June 30, 2018, 946,000 as of March 31, 2018, 949,000 as of December 31, 2017 and 967,000 as of September 30, 2017. This is based on the extrapolation of the amounts reported by lenders to the entire insured population. The corresponding insured delinquency rate was 0.18% as of September 30, 2018, 0.19% as of June 30, 2018 and 0.18% as of March 31, 2018, December 31, 2017 and September 30, 2017.

(3) 

Delinquency rates are based on insured loans in-force.

(4) 

Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.

 

26


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Selected Key Performance Measures—Canada Mortgage Insurance Segment

(Canadian dollar amounts in millions)

 

     2018     2017  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Paid Claims(1)

                     

Flow

   $ 23      $ 26     $ 23     $ 72     $ 25     $ 25     $ 30     $ 28     $ 108  

Bulk

     2        1       2       5       2       1       2       3       8  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 25      $ 27     $ 25     $ 77     $ 27     $ 26     $ 32     $ 31     $ 116  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Average Paid Claim (in thousands)

   $ 67.4      $ 79.4     $ 68.5       $ 68.8     $ 66.6     $ 73.6     $ 65.3    
 

Average Reserve Per Delinquency (in thousands)

   $ 62.6      $ 62.5     $ 62.7       $ 63.5     $ 68.8     $ 67.8     $ 69.7    
 

Loss Metrics

                     

Beginning Reserves

   $ 109      $ 108     $ 109     $ 109     $ 121     $ 123     $ 145     $ 151     $ 151  

Paid claims(1)

     (25      (27     (25     (77     (27     (26     (32     (31     (116

Increase in reserves

     22        28       24       74       15       24       10       25       74  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reserves

   $ 106      $ 109     $ 108     $ 106     $ 109     $ 121     $ 123     $ 145     $ 109  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loan Amount(2)

                     
 

Over $550K

     9      9     8       8     8     8     8  

$400K to $550K

     15        15       15         15       14       14       14    

$250K to $400K

     34        34       34         34       34       34       34    

$100K to $250K

     39        39       39         39       40       40       40    

$100K or Less

     3        3       4         4       4       4       4    
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total

     100      100     100       100     100     100     100  
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Average Primary Loan Size (in thousands)

   $ 236      $ 234     $ 233       $ 233     $ 232     $ 231     $ 230    

All amounts presented in Canadian dollars.

 

(1) 

Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.

(2) 

The percentages in this table are based on the amount of primary insurance in-force in each loan band as a percentage of total insurance in-force.

 

27


Table of Contents

 

Australia Mortgage Insurance Segment

 

 

 

 

28


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Adjusted Operating Income (Loss) and Sales—Australia Mortgage Insurance Segment

(amounts in millions)

 

     2018     2017  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums(1)

   $ 87      $ 106     $ 98     $ 291     $ (377   $ 78     $ 78     $ 81     $ (140

Net investment income

     17        18       17       52       18       19       17       21       75  

Net investment gains (losses)

     1        12       (9     4       2       1       2       20       25  

Policy fees and other income

     —          —         1       1       —         —         —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     105        136       107       348       (357     98       97       122       (40
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

     27        29       30       86       25       29       27       28       109  

Acquisition and operating expenses, net of deferrals

     15        17       17       49       17       18       9       23       67  

Amortization of deferred acquisition costs and intangibles(1)

     10        12       11       33       (7     10       17       4       24  

Interest expense

     3        2       2       7       2       3       2       2       9  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     55        60       60       175       37       60       55       57       209  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     50        76       47       173       (394     38       42       65       (249

Provision (benefit) for income taxes

     15        23       14       52       (138     12       14       22       (90
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     35        53       33       121       (256     26       28       43       (159

Less: income (loss) from continuing operations attributable to noncontrolling interests

     18        27       17       62       (132     14       15       23       (80
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     17        26       16       59       (124     12       13       20       (79

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                     

Net investment (gains) losses, net(2)

     —          (6     4       (2     (1     (1     —         (11     (13

Taxes on adjustments

     —          2       (1     1       —         1       (1     4       4  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)(1),(3)

   $ 17      $ 22     $ 19     $ 58     $ (125   $ 12     $ 12     $ 13     $ (88
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

SALES:

                   

New Insurance Written (NIW)

                   

Flow

   $ 3,800      $ 3,700     $ 3,400     $ 10,900     $ 4,200     $ 3,700     $ 4,100     $ 4,100     $ 16,100  

Bulk

     —          900       —         900       —         600       600       1,000       2,200  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Australia NIW(4),(5)

   $ 3,800      $ 4,600     $ 3,400     $ 11,800     $ 4,200     $ 4,300     $ 4,700     $ 5,100     $ 18,300  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

 

(1) 

In the fourth quarter of 2017, the Australian platform completed a review of its premium earnings pattern, which resulted in refinements to premium recognition factors. These refinements decreased premiums by $468 million and decreased amortization of deferred acquisition costs and intangibles by $18 million in the fourth quarter of 2017. After noncontrolling interests and taxes, these adjustments unfavorably impacted adjusted operating income (loss) by $141 million in the fourth quarter of 2017.

(2) 

Net investment (gains) losses were adjusted for the portion of net investment gains (losses) attributable to noncontrolling interests as reconciled below:

 

Net investment (gains) losses, gross

   $ (1    $ (12   $        9     $ (4   $ (2   $ (1   $ (2   $ (20   $ (25

Adjustment for net investment gains (losses) attributable to noncontrolling interests

            1               6       (5              2              1          —                2              9              12  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment (gains) losses, net

   $ —        $ (6   $ 4     $ (2   $ (1   $ (1   $ —       $ (11   $ (13
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(3) 

Adjusted operating income (loss) for the Australian platform adjusted for foreign exchange as compared to the prior year period was $18 million and $58 million for the three and nine months ended September 30, 2018, respectively.

(4) 

New insurance written for the Australian platform adjusted for foreign exchange as compared to the prior year period was $4,000 million and $11,800 million for the three and nine months ended September 30, 2018, respectively.

(5) 

The business currently has structured insurance transactions with two lenders where it is in a secondary loss position. The new insurance written associated with these arrangements is excluded from these metrics.

 

29


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Selected Key Performance Measures—Australia Mortgage Insurance Segment

(amounts in millions)

 

     2018     2017  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Net Premiums Written

   $ 56      $ 56     $ 60     $ 172     $ 63     $ 56     $ 58     $ 54     $ 231  

Loss Ratio(1)

     31      28     30     30     (7 )%      37     34     35     (79 )% 

Expense Ratio (Net Earned Premiums)(2)

     29      27     29     28     (3 )%      37     34     33     (65 )% 

Expense Ratio (Net Premiums Written)(3)

     46      50     47     48     15     51     46     49     39
 

Primary Insurance In-Force(4)

   $ 222,500      $ 229,400     $ 246,300       $ 251,400     $ 252,200     $ 247,700     $ 246,400    

Primary Risk In-Force(4),(5)

                     

Flow

   $ 71,900      $ 74,000     $ 79,600       $ 81,200     $ 81,300     $ 80,000     $ 79,700    

Bulk

     5,600        5,900       6,100         6,300       6,400       6,200       6,000    
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total

   $ 77,500      $ 79,900     $ 85,700       $ 87,500     $ 87,700     $ 86,200     $ 85,700    
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
                         
     September 30, 2018           June 30, 2018              

Risk In-Force by Loan-To-Value Ratio(4),(6)

   Primary      Flow     Bulk           Primary     Flow     Bulk              

95.01% and above

   $ 11,742      $ 11,742     $ —         $ 12,220     $ 12,220     $ —        

90.01% to 95.00%

     21,407        21,402       5         21,953       21,948       5      

80.01% to 90.00%

     22,589        22,529       60         22,968       22,905       63      

80.00% and below

     21,716        16,171       5,545         22,710       16,913       5,797      
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

Total

   $ 77,454      $ 71,844     $ 5,610       $ 79,851     $ 73,986     $ 5,865      
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

The loss and expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.

 

(1) 

The ratio of benefits and other changes in policy reserves to net earned premiums. During the fourth quarter of 2017, the company decreased net earned premiums $468 million from refinements to premium recognition factors from the review of its premium earnings pattern. This adjustment reduced the loss ratio by 35 percentage points and 112 percentage points for the three and twelve months ended December 31, 2017, respectively.

(2) 

The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles. During the fourth quarter of 2017, the company decreased net earned premiums $468 million and DAC amortization $18 million from refinements to premium recognition factors from the review of its premium earnings pattern. These adjustments reduced the expense ratio (net earned premiums) by 33 percentage points and 98 percentage points for the three and twelve months ended December 31, 2017, respectively.

(3) 

The ratio of an insurer’s general expenses to net premiums written. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles. During the fourth quarter of 2017, the company decreased DAC amortization $18 million from refinements to premium recognition factors from the review of its premium earnings pattern. This adjustment reduced the expense ratio (net premiums written) by 29 percentage points and eight percentage points for the three and twelve months ended December 31, 2017, respectively.

(4) 

The business currently has structured insurance transactions with two lenders where it is in a secondary loss position. The insurance in-force and risk in-force associated with these arrangements are excluded from these metrics. The risk in-force on these transactions was approximately $158 million, $159 million and $160 million as of September 30, 2018, June 30, 2018 and March 31, 2018, respectively.

(5) 

The business currently provides 100% coverage on the majority of the loans the company insures. For the purpose of representing the risk in-force, Australia has computed an “effective risk in-force” amount which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor that represents the highest expected average per-claim payment for any one underwriting year over the life of the business. This factor was 35% for all periods presented. Australia also has certain risk share arrangements where it provides pro-rata coverage of certain loans rather than 100% coverage. As a result, for loans with these risk share arrangements, the applicable pro-rata coverage amount provided is used when applying the factor.

(6) 

Loan amount in loan-to-value ratio calculation includes capitalized premiums, where applicable.

 

30


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Selected Key Performance Measures—Australia Mortgage Insurance Segment

(dollar amounts in millions)

 

Primary Insurance(1)

   September 30, 2018     June 30, 2018     March 31, 2018     December 31, 2017     September 30, 2017        

Insured loans in-force

     1,335,133       1,354,614       1,407,431       1,416,525       1,422,501    

Insured delinquent loans

     7,350       7,306       6,958       6,696       7,146    

Insured delinquency rate

     0.55     0.54     0.49     0.47     0.50  

Flow loans in-force

     1,229,558       1,247,229       1,296,055       1,303,928       1,308,998    

Flow delinquent loans

     7,133       7,076       6,735       6,476       6,912    

Flow delinquency rate

     0.58     0.57     0.52     0.50     0.53  

Bulk loans in-force

     105,575       107,385       111,376       112,597       113,503    

Bulk delinquent loans

     217       230       223       220       234    

Bulk delinquency rate

     0.21     0.21     0.20     0.20     0.21  

Loss Metrics

   September 30, 2018     June 30, 2018     March 31, 2018     December 31, 2017     September 30, 2017        

Beginning Reserves

   $ 206     $ 211     $ 218     $ 232     $ 231    

Paid claims(2)

     (27     (25     (35     (41     (33  

Increase in reserves

     26       29       31       27       29    

Impact of changes in foreign exchange rates

     (4     (9     (3     —         5    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Ending Reserves

   $ 201     $ 206     $ 211     $ 218     $ 232    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   
     September 30, 2018     June 30, 2018     September 30, 2017  

State and Territory(1)

   % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
 

New South Wales

     28     0.38     28     0.37     28     0.31

Queensland

     23       0.73     23       0.73     23       0.72

Victoria

     23       0.42     23       0.42     23       0.39

Western Australia

     12       1.01     12       0.99     12       0.88

South Australia

     6       0.70     6       0.67     6       0.65

Australian Capital Territory

     3       0.15     3       0.18     3       0.19

Tasmania

     2       0.35     2       0.34     2       0.38

New Zealand

     2       0.05     2       0.06     2       0.06

Northern Territory

     1       0.70     1       0.61     1       0.50
  

 

 

     

 

 

     

 

 

   

Total

     100     0.55     100     0.54     100     0.50
  

 

 

     

 

 

     

 

 

   

By Policy Year(1)

                                    

2009 and prior

     42     0.49     43     0.49     45     0.46

2010

     4       0.59     4       0.60     5       0.56

2011

     5       0.75     5       0.75     5       0.70

2012

     6       0.93     6       0.92     7       0.86

2013

     7       0.92     7       0.87     8       0.77

2014

     9       0.84     9       0.79     9       0.66

2015

     8       0.64     8       0.59     9       0.44

2016

     7       0.42     8       0.35     7       0.18

2017

     7       0.19     7       0.11     5       0.01

2018

     5       0.02     3       —       —         —  
  

 

 

     

 

 

     

 

 

   

Total

     100     0.55     100     0.54     100     0.50
  

 

 

     

 

 

     

 

 

   

 

(1) 

The business currently has structured insurance transactions with two lenders where it is in a secondary loss position. The loans in-force, including delinquent loans, and risk in-force associated with these arrangements are excluded from these metrics.

(2) 

Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.

 

31


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Selected Key Performance Measures—Australia Mortgage Insurance Segment

(Australian dollar amounts in millions)

 

     2018      2017  
     3Q      2Q      1Q      Total      4Q     3Q     2Q     1Q     Total  

Paid Claims(1)

                        

Flow

   $ 38      $ 33      $ 44      $ 115      $ 51     $ 42     $ 40     $ 33     $ 166  

Bulk

     —          —          —          —          1       —         —         —         1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 38      $ 33      $ 44      $ 115      $ 52     $ 42     $ 40     $ 33     $ 167  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Average Paid Claim (in thousands)

   $ 117.2      $ 110.1      $ 119.5         $ 134.4     $ 110.6     $ 112.7     $ 92.5    
 

Average Reserve Per Delinquency (in thousands)

   $ 37.9      $ 38.2      $ 39.4         $ 41.8     $ 41.5     $ 41.3     $ 42.8    
 

Loss Metrics

                        

Beginning Reserves

   $ 279      $ 274      $ 280      $ 280      $ 297     $ 301     $ 297     $ 293     $ 293  

Paid claims(1)

     (38      (33      (44      (115      (52     (42     (40     (33     (167

Increase in reserves

     37        38        38        113        35       38       44       37       154  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reserves

   $ 278      $ 279      $ 274      $ 278      $ 280     $ 297     $ 301     $ 297     $ 280  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loan Amount(2),(3)

                        
 

Over $550K

     18      17      17         17     17     16     16  

$400K to $550K

     21        21        20           20       20       20       20    

$250K to $400K

     34        34        35           35       35       35       35    

$100K to $250K

     22        23        23           23       23       24       24    

$100K or Less

     5        5        5           5       5       5       5    
  

 

 

    

 

 

    

 

 

       

 

 

   

 

 

   

 

 

   

 

 

   

Total

     100      100      100         100     100     100     100  
  

 

 

    

 

 

    

 

 

       

 

 

   

 

 

   

 

 

   

 

 

   
 

Average Primary Loan Size (in thousands)(3)

   $ 231      $ 229      $ 228         $ 227     $ 226     $ 224     $ 223    

All amounts presented in Australian dollars.

 

(1) 

Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.

(2) 

The percentages in this table are based on the amount of primary insurance in-force in each loan band as a percentage of total insurance in-force.

(3) 

The business currently has structured insurance transactions with two lenders where it is in a secondary loss position. The loans in-force associated with these arrangements are excluded from these metrics.

 

32


Table of Contents

 

U.S. Life Insurance Segment

 

33


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment

(amounts in millions)

 

     2018      2017  
     3Q      2Q      1Q      Total      4Q      3Q      2Q      1Q      Total  

REVENUES:

                            

Premiums

   $ 717      $ 712      $ 722      $ 2,151      $ 680      $ 748      $ 736      $ 758      $ 2,922  

Net investment income

     696        707        688        2,091        697        683        694        681        2,755  

Net investment gains (losses)

     (7      (10      8        (9      43        27        57        7        134  

Policy fees and other income

     155        169        163        487        166        154        170        170        660  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     1,561        1,578        1,581        4,720        1,586        1,612        1,657        1,616        6,471  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                            

Benefits and other changes in policy reserves

     1,248        1,163        1,238        3,649        1,298        1,255        1,163        1,164        4,880  

Interest credited

     113        116        119        348        117        128        129        132        506  

Acquisition and operating expenses, net of deferrals

     144        146        141        431        122        149        144        157        572  

Amortization of deferred acquisition costs and intangibles

     53        78        71        202        107        50        101        70        328  

Interest expense

     4        4        4        12        4        3        3        3        13  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total benefits and expenses

     1,562        1,507        1,573        4,642        1,648        1,585        1,540        1,526        6,299  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (1      71        8        78        (62      27        117        90        172  

Provision (benefit) for income taxes

     6        21        6        33        (23      10        41        32        60  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (7      50        2        45        (39      17        76        58        112  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                            

Net investment (gains) losses, net(1)

     6        9        (9      6        (45      (28      (57      (8      (138

Taxes on adjustments

     (2      (2      2        (2      15        10        20        3        48  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ (3    $ 57      $ (5    $ 49      $ (69    $ (1    $ 39      $ 53      $ 22  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
                                

 

(1)  Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below:

 

   

     

Net investment (gains) losses, gross

   $ 7      $ 10      $ (8    $ 9      $ (43    $ (27    $ (57    $ (7    $ (134

Adjustment for DAC and other intangible amortization and certain benefit reserves

     (1      (1      (1      (3      (2      (1      —          (1      (4
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net investment (gains) losses, net

   $ 6      $ 9      $ (9    $ 6      $ (45    $ (28    $ (57    $ (8    $ (138
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

34


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment—Long-Term Care Insurance

(amounts in millions)

 

     2018     2017  
     3Q      2Q      1Q      Total     4Q      3Q      2Q      1Q      Total  

REVENUES:

                           

Premiums

   $ 648      $ 632      $ 631      $ 1,911     $ 595      $ 641      $ 623      $ 634      $ 2,493  

Net investment income

     397        399        382        1,178       386        369        369        356        1,480  

Net investment gains (losses)

     4        3        6        13       17        23        44        3        87  

Policy fees and other income

     (1      1        1        1       1        —          —          1        2  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     1,048        1,035        1,020        3,103       999        1,033        1,036        994        4,062  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                           

Benefits and other changes in policy reserves

     944        874        928        2,746       853        896        821        835        3,405  

Interest credited

     —          —          —          —         —          —          —          —          —    

Acquisition and operating expenses, net of deferrals

     99        101        93        293       80        98        97        112        387  

Amortization of deferred acquisition costs and intangibles

     24        22        27        73       22        23        23        23        91  

Interest expense

     —          —          —          —         —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total benefits and expenses

     1,067        997        1,048        3,112       955        1,017        941        970        3,883  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (19      38        (28      (9     44        16        95        24        179  

Provision (benefit) for income taxes

     1        14        (1      14       15        6        34        8        63  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (20      24        (27      (23     29        10        61        16        116  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                           

Net investment (gains) losses

     (4      (3      (6      (13     (17      (23      (44      (3      (87

Taxes on adjustments

     —          1        1        2       5        8        16        1        30  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ (24    $ 22      $ (32    $ (34   $ 17      $ (5    $ 33      $ 14      $ 59  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
                               

RATIOS:

                         

Loss Ratio(1)

     83.0      74.6      84.1      80.6     82.0      78.8      71.0      72.0      75.9

Gross Benefits Ratio(2)

     146.2      137.7      147.2      143.7     143.3      139.8      131.8      131.6      136.6

 

(1) 

The loss ratio was calculated by dividing benefits and other changes in policy reserves less tabular interest on reserves less loss adjustment expenses by net earned premiums.

(2) 

The gross benefits ratio was calculated by dividing benefits and other changes in policy reserves by net earned premiums.

 

35


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment—Life Insurance

(amounts in millions)

 

     2018     2017  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

   $ 69      $ 80     $ 91     $ 240     $ 85     $ 107     $ 113     $ 124     $ 429  

Net investment income

     128        125       124       377       117       124       126       125       492  

Net investment gains (losses)

     (4      (2     5       (1     11       7       5       3       26  

Policy fees and other income

     152        164       159       475       161       151       167       165       644  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     345        367       379       1,091       374       389       411       417       1,591  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

     239        225       247       711       324       280       248       261       1,113  

Interest credited

     59        60       61       180       55       63       62       63       243  

Acquisition and operating expenses, net of deferrals

     33        33       35       101       34       36       33       33       136  

Amortization of deferred acquisition costs and intangibles

     16        42       29       87       78       13       62       29       182  

Interest expense

     4        4       4       12       4       3       3       3       13  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     351        364       376       1,091       495       395       408       389       1,687  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (6      3       3       —         (121     (6     3       28       (96

Provision (benefit) for income taxes

     (1      1       —         —         (43     (2     1       10       (34
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (5      2       3       —         (78     (4     2       18       (62
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                     

Net investment (gains) losses

     4        2       (5     1       (11     (7     (5     (3     (26

Taxes on adjustments

     (1      —         1       —         4       2       2       1       9  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ (2    $ 4     $ (1   $ 1     $ (85   $ (9   $ (1   $ 16     $ (79
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

 

36


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment—Fixed Annuities

(amounts in millions)

 

     2018     2017  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

   $      $     $     $     $     $     $     $     $  

Net investment income

     171        183       182       536       194       190       199       200       783  

Net investment gains (losses)

     (7      (11     (3     (21     15       (3     8       1       21  

Policy fees and other income

     4        4       3       11       4       3       3       4       14  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     168        176       182       526       213       190       210       205       818  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

     65        64       63       192       121       79       94       68       362  

Interest credited

     54        56       58       168       62       65       67       69       263  

Acquisition and operating expenses, net of deferrals

     12        12       13       37       8       15       14       12       49  

Amortization of deferred acquisition costs and intangibles

     13        14       15       42       7       14       16       18       55  

Interest expense

     —          —         —         —         —         —         —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     144        146       149       439       198       173       191       167       729  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     24        30       33       87       15       17       19       38       89  

Provision for income taxes

     6        6       7       19       5       6       6       14       31  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS

     18        24       26       68       10       11       13       24       58  
 

ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS:

                     

Net investment (gains) losses, net(1)

     6        10       2       18       (17     2       (8     (2     (25

Taxes on adjustments

     (1      (3     —         (4     6       —         2       1       9  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ 23      $ 31     $ 28     $ 82     $ (1   $ 13     $ 7     $ 23     $ 42  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

 

(1)  Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below:

 

 

Net investment (gains) losses, gross

   $ 7      $ 11     $ 3     $ 21     $ (15   $ 3     $ (8   $ (1   $ (21

Adjustment for DAC and other intangible amortization and certain benefit reserves

     (1      (1     (1     (3     (2     (1     —         (1     (4
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment (gains) losses, net

   $ 6      $ 10     $ 2     $ 18     $ (17   $ 2     $ (8   $ (2   $ (25
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

37


Table of Contents

 

Runoff Segment

 

 

38


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Adjusted Operating Income—Runoff Segment

(amounts in millions)

 

     2018     2017  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Net investment income

   $ 44      $ 43     $ 42     $ 129     $ 41     $ 40     $ 41     $ 38     $ 160  

Net investment gains (losses)

     (3      (1     (14     (18     (8     9       7       8       16  

Policy fees and other income

     38        38       40       116       40       41       41       41       163  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     79        80       68       227       73       90       89       87       339  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

     7        7       8       22       8       5       9       4       26  

Interest credited

     38        36       37       111       35       36       34       35       140  

Acquisition and operating expenses, net of deferrals

     14        14       15       43       14       16       16       15       61  

Amortization of deferred acquisition costs and intangibles

     5        8       7       20       4       7       7       6       24  

Interest expense

     —          —         —         —         1       —         1       —         2  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     64        65       67       196       62       64       67       60       253  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     15        15       1       31       11       26       22       27       86  

Provision for income taxes

     2        3       —         5       2       8       7       8       25  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS

     13        12       1       26       9       18       15       19       61  
 

ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS:

                     

Net investment (gains) losses, net(1)

     1        1       12       14       7       (8     (7     (7     (15

Taxes on adjustments

     —          —         (3     (3     (3     3       3       2       5  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME

   $ 14      $ 13     $ 10     $ 37     $ 13     $ 13     $ 11     $ 14     $ 51  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

 

(1)  Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below:

 

   

Net investment (gains) losses, gross

   $ 3      $ 1     $ 14     $ 18     $ 8     $ (9   $ (7   $ (8   $ (16

Adjustment for DAC and other intangible amortization and certain benefit reserves

     (2      —         (2     (4     (1     1       —         1       1  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment (gains) losses, net

   $ 1      $ 1     $ 12     $ 14     $ 7     $ (8   $ (7   $ (7   $ (15
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

39


Table of Contents

 

Corporate and Other

 

40


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Adjusted Operating Income (Loss)—Corporate and Other(1)

(amounts in millions)

 

     2018     2017  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

   $ 1      $ 3     $ 2     $ 6     $ 2     $ 3     $ 1     $ 2     $ 8  

Net investment income

     1        3       2       6       —         4       —         1       5  

Net investment gains (losses)

     (7      —         (1     (8     (7     (7     (12     (12     (38

Policy fees and other income

     (1      1       (2     (2     —         1       (2     (1     (2
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     (6      7       1       2       (5     1       (13     (10     (27
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

     1        1       1       3       —         2       —         1       3  

Acquisition and operating expenses, net of deferrals

     12        11       11       34       30       19       14       14       77  

Amortization of deferred acquisition costs and intangibles

     —          —         1       1       —         2       —         —         2  

Interest expense

     61        67       65       193       63       63       63       53       242  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     74        79       78       231       93       86       77       68       324  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (80      (72     (77     (229     (98     (85     (90     (78     (351

Provision (benefit) for income taxes

     (28      3       (17     (42     (483     (23     (39     (23     (568
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (52      (75     (60     (187     385       (62     (51     (55     217  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                     

Net investment (gains) losses

     7        —         1       8       7       7       12       12       38  

Expenses related to restructuring

     2        —         —         2       —         —         —         1       1  

Taxes on adjustments

     (2      —         —         (2     (2     (3     (4     (4     (13
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ (45    $ (75   $ (59   $ (179   $ 390     $ (58   $ (43   $ (46   $ 243  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                  

 

(1)

Includes inter-segment eliminations and the results of other businesses that are managed outside the operating segments, including certain smaller international mortgage insurance businesses.

 

41


Table of Contents

 

Additional Financial Data

 

42


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Investments Summary

(amounts in millions)

 

        September 30, 2018     June 30, 2018     March 31, 2018     December 31, 2017     September 30, 2017  
        Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
 

Composition of Investment Portfolio

                                                           

Fixed maturity securities:

                     

Investment grade:

                     

Public fixed maturity securities

  $ 32,496       45   $ 32,813       45   $ 33,438       45   $ 34,281       45   $ 34,315       45

Private fixed maturity securities

    12,628       17       12,362       17       12,278       16       12,504       16       12,354       16  

Residential mortgage-backed securities(1)

    3,178       5       3,522       5       3,780       5       4,000       6       4,148       6  

Commercial mortgage-backed securities

    3,146       4       3,340       5       3,332       4       3,426       5       3,393       5  

Other asset-backed securities

    3,044       4       2,950       4       3,067       4       3,060       4       3,057       4  

State and political subdivisions

    2,795       4       2,855       4       2,876       4       2,926       4       2,860       4  

Non-investment grade fixed maturity securities

    2,117       3       2,190       3       2,309       3       2,328       3       2,425       3  

Equity securities:

                     

Common stocks and mutual funds

    171       —         164       —         210       1       229       —         211       —    

Preferred stocks

    612       1       594       1       589       1       591       1       554       1  

Commercial mortgage loans

    6,568       9       6,480       9       6,336       8       6,341       8       6,268       8  

Restricted commercial mortgage loans related to securitization entities

    87       —         90       —         99       —         107       —         111       —    

Policy loans

    1,859       3       1,872       3       1,789       2       1,786       3       1,818       3  

Cash, cash equivalents, restricted cash and short-term investments

    2,864       4       2,951       4       3,605       5       3,777       5       3,623       5  

Securities lending

    166       —         211       —         252       1       268       —         237       —    

Other invested assets:

 

Limited partnerships

    372       1       335       —         301       1       258       —         244       —    
 

Derivatives:(2)

                     
 

Long-term care (LTC) forward starting swap—cash flow

    36       —         49       —         54       —         74       —         70       —    
 

Other cash flow

    2       —         2       —         1       —         1       —         2       —    
 

Equity index options—non-qualified

    80       —         70       —         60       —         80       —         81       —    
 

Other non-qualified

    127       —         109       —         114       —         121       —         108       —    
 

Other

    212       —         166       —         130       —         109       —         61       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total invested assets and cash

  $ 72,560       100   $ 73,125       100   $ 74,620       100   $ 76,267       100   $ 75,940       100
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Public Fixed Maturity Securities—Credit Quality:

                                                           

NRSRO(3) Designation

                                                               

AAA

    $ 11,642       28   $ 12,269       29   $ 12,673       29   $ 13,248       29   $ 13,494       30

AA

      4,358       10       4,428       10       4,409       10       4,380       10       4,221       9  

A

      11,984       28       12,174       28       12,637       28       13,261       29       13,328       29  

BBB

      12,994       31       12,929       30       13,164       30       13,271       29       13,262       29  

BB

      1,156       3       1,221       3       1,328       3       1,356       3       1,413       3  

B

      130       —         123       —         126       —         109       —         115       —    

CCC and lower

      27       —         31       —         40       —         40       —         49       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total public fixed maturity securities

  $ 42,291       100   $ 43,175       100   $ 44,377       100   $ 45,665       100   $ 45,882       100
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Private Fixed Maturity Securities—Credit Quality:

                                                           

NRSRO(3) Designation

                                                               

AAA

    $ 2,109       12   $ 2,045       12   $ 1,973       12   $ 1,848       11   $ 1,818       11

AA

      2,224       13       2,156       13       2,125       13       2,148       13       2,039       12  

A

      4,695       27       4,750       28       4,731       28       4,856       29       4,835       29  

BBB

      7,281       43       7,091       42       7,059       42       7,185       43       7,130       43  

BB

      724       4       733       4       762       5       765       4       801       5  

B

      78       1       80       1       51       —         48       —         38       —    

CCC and lower

      2       —         2       —         2       —         10       —         9       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total private fixed maturity securities

  $ 17,113       100   $ 16,857       100   $ 16,703       100   $ 16,860       100   $ 16,670       100
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

 

(1) 

The company does not have any material exposure to residential mortgage-backed securities collateralized debt obligations (CDOs).

(2)

Certain derivative balances have been reclassified as of June 30, 2018 and March 31, 2018 to conform to the current period presentation.

(3) 

Nationally Recognized Statistical Rating Organizations.

 

43


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Fixed Maturity Securities Summary

(amounts in millions)

 

     September 30, 2018      June 30, 2018     March 31, 2018     December 31, 2017     September 30, 2017  
     Fair Value      % of
Total
     Fair Value      % of
Total
    Fair Value      % of
Total
    Fair Value      % of
Total
    Fair Value      % of
Total
 

Fixed Maturity Securities—Security Sector:

                            

U.S. government, agencies and government-sponsored enterprises

   $ 5,181        9    $ 5,353        9   $ 5,398        9   $ 5,548        9   $ 5,670        9

State and political subdivisions

     2,795        5        2,855        5       2,876        5       2,926        5       2,860        5  

Foreign government

     2,289        4        2,380        4       2,299        4       2,233        4       2,226        4  

U.S. corporate

     27,538        46        27,569        46       27,998        46       28,636        46       28,482        45  

Foreign corporate

     12,173        20        12,002        20       12,257        20       12,611        20       12,623        20  

Residential mortgage-backed securities

     3,222        6        3,567        6       3,836        6       4,057        6       4,209        7  

Commercial mortgage-backed securities

     3,156        5        3,349        5       3,342        5       3,446        5       3,414        5  

Other asset-backed securities

     3,050        5        2,957        5       3,074        5       3,068        5       3,068        5  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturity securities

   $ 59,404        100    $ 60,032        100   $ 61,080        100   $ 62,525        100   $ 62,552        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Corporate Bond Holdings—Industry Sector:

                            

Investment Grade:

                            

Finance and insurance

   $ 8,712        22    $ 8,616        22   $ 8,934        22   $ 9,064        22   $ 9,062        22

Utilities

     5,674        14        5,785        15       5,800        15       5,951        15       5,920        14  

Energy

     3,358        8        3,310        8       3,381        8       3,442        8       3,360        8  

Consumer—non-cyclical

     5,232        13        5,042        13       5,124        13       5,363        13       5,385        13  

Consumer—cyclical

     1,887        5        1,875        5       1,866        5       1,973        5       1,950        5  

Capital goods

     2,788        7        2,815        7       2,838        7       2,837        7       2,753        7  

Industrial

     1,899        5        2,028        5       2,089        5       2,143        5       2,141        5  

Technology and communications

     3,424        9        3,346        8       3,329        8       3,422        8       3,336        8  

Transportation

     1,945        5        1,973        5       1,943        5       2,001        5       1,993        5  

Other

     2,879        7        2,836        7       2,909        7       3,001        7       3,066        8  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

     37,798        95        37,626        95       38,213        95       39,197        95       38,966        95  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Non-Investment Grade:

                            

Finance and insurance

     177        —          196        —         201        1       199        1       221        1  

Utilities

     57        —          56        —         77        —         64        —         65        —    

Energy

     357        1        359        1       456        1       506        1       543        1  

Consumer—non-cyclical

     193        1        201        1       224        1       180        1       159        —    

Consumer—cyclical

     220        1        220        1       176        —         172        —         188        1  

Capital goods

     154        —          157        —         173        —         163        —         155        —    

Industrial

     219        1        232        1       219        1       247        1       263        1  

Technology and communications

     448        1        442        1       418        1       405        1       418        1  

Transportation

     13        —          6        —         17        —         11        —         31        —    

Other

     75        —          76        —         81        —         103        —         96        —    
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

     1,913        5        1,945        5       2,042        5       2,050        5       2,139        5  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 39,711        100    $ 39,571        100   $ 40,255        100   $ 41,247        100   $ 41,105        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Fixed Maturity Securities—Contractual Maturity Dates:

                            

Due in one year or less

   $ 1,719        3    $ 1,701        3   $ 1,677        3   $ 1,738        3   $ 1,966        3

Due after one year through five years

     10,987        18        11,149        19       11,146        18       11,197        18       11,333        18  

Due after five years through ten years

     12,531        21        12,601        21       12,876        21       12,865        20       12,933        21  

Due after ten years

     24,739        42        24,708        41       25,129        41       26,154        42       25,629        41  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

     49,976        84        50,159        84       50,828        83       51,954        83       51,861        83  

Mortgage and asset-backed securities

     9,428        16        9,873        16       10,252        17       10,571        17       10,691        17  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturity securities

   $ 59,404        100    $ 60,032        100   $ 61,080        100   $ 62,525        100   $ 62,552        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
                                      

 

44


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

General Account U.S. GAAP Net Investment Income Yields

(amounts in millions)

 

     2018     2017  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

U.S. GAAP Net Investment Income

                     

Fixed maturity securities—taxable

   $ 643      $ 651     $ 635     $ 1,929     $ 648     $ 640     $ 649     $ 641     $ 2,578  

Fixed maturity securities—non-taxable

     3        3       3       9       3       3       3       3       12  

Commercial mortgage loans

     81        77       82       240       75       78       76       77       306  

Restricted commercial mortgage loans related to securitization entities

     1        2       2       5       2       3       2       2       9  

Equity securities

     11        10       10       31       10       9       9       8       36  

Other invested assets

     41        42       37       120       39       35       30       31       135  

Limited partnerships

     3        11       2       16       12       4       5       1       22  

Restricted other invested assets related to securitization entities

     —          —         —         —         —         —         1       —         1  

Policy loans

     41        41       43       125       33       39       39       42       153  

Cash, cash equivalents, restricted cash and short-term investments

     13        14       12       39       10       10       10       6       36  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income before expenses and fees

     837        851       826       2,514       832       821       824       811       3,288  

Expenses and fees

     (22      (23     (22     (67     (20     (24     (23     (21     (88
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

   $ 815      $ 828     $ 804     $ 2,447     $ 812     $ 797     $ 801     $ 790     $ 3,200  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annualized Yields

                     

Fixed maturity securities—taxable

     4.5      4.5     4.4     4.5     4.5     4.5     4.6     4.5     4.5

Fixed maturity securities—non-taxable

     3.9      3.8     3.7     3.8     3.7     3.7     3.7     3.7     3.7

Commercial mortgage loans

     5.0      4.8     5.2     5.0     4.8     5.0     4.9     5.0     4.9

Restricted commercial mortgage loans related to securitization entities

     4.5      8.4     7.8     6.9     7.3     10.5     6.7     6.4     7.7

Equity securities

     5.7      5.1     5.1     5.3     5.4     5.1     5.3     4.9     5.2

Other invested assets

     107.9      150.0     129.8     120.3     167.7     1251.7     601.0     81.1     132.4

Limited partnerships(1)

     3.4      13.8     2.9     6.7     19.1     6.6     8.6     1.9     9.4

Restricted other invested assets related to securitization entities

     —        —       —       —       —       —       4.8     —       1.1

Policy loans

     8.8      9.0     9.6     9.1     7.3     8.6     8.7     9.6     8.6

Cash, cash equivalents, restricted cash and short-term investments

     1.8      1.7     1.3     1.6     1.1     1.1     1.0     0.7     1.0
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income before expenses and fees

     4.8      4.8     4.8     4.8     4.7     4.7     4.7     4.7     4.7

Expenses and fees

     -0.2      -0.1     -0.2     -0.2     -0.1     -0.2     -0.1     -0.2     -0.1
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

     4.6      4.7     4.6     4.6     4.6     4.5     4.6     4.5     4.6
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                         

Yields are based on net investment income as reported under U.S. GAAP and are consistent with how the company measures its investment performance for management purposes. Yields are annualized, for interim periods, and are calculated as net investment income as a percentage of average quarterly asset carrying values except for fixed maturity securities, derivatives and derivative counterparty collateral, which exclude unrealized fair value adjustments and securities lending activity, which is included in other invested assets and is calculated net of the corresponding securities lending liability. See page 49 herein for average invested assets and cash used in the yield calculation.

 

(1) 

Limited partnership investments are equity-based and do not have fixed returns by period.

 

45


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Net Investment Gains (Losses), Net—Detail

(amounts in millions)

 

     2018     2017  
     3Q      2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Net realized gains (losses) on available-for-sale securities:

                     

Fixed maturity securities:

                     

U.S. corporate

   $ (6    $ (7   $ (3   $ (16   $ 38     $ 27     $ 56     $ 15     $ 136  

U.S. government, agencies and government-sponsored enterprises

     1        —         —         1       1       —         1       (10     (8

Foreign corporate

     —          (2     (3     (5     1       (2     3       20       22  

Foreign government

     (2      —         —         (2     —         (1     1       2       2  

Mortgage-backed securities

     (2      2       (2     (2     (1     —         —         —         (1

Asset-backed securities

     —          (1     —         (1     (1     —         (8     (5     (14

Equity securities(1)

     —          —         —         —         2       3       —         2       7  

Foreign exchange

     1        —         (1     —         1       3       10       5       19  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net realized gains (losses) on available-for-sale securities

     (8      (8     (9     (25     41       30       63       29       163  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Impairments:

                     

Corporate fixed maturity securities

     —          —         —         —         —         —         —         (1     (1

Limited partnerships

     —          —         —         —         (1     —         (1     —         (2

Equity securities

     —          —         —         —         (1     (1     (1     —         (3
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impairments

     —          —         —         —         (2     (1     (2     (1     (6
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gains (losses) on equity securities sold(1)

     —          8       2       10       —         —         —         —         —    

Net unrealized gains (losses) on equity securities still held(1)

     —          3       (18     (15     —         —         —         —         —    

Trading securities

     —          —         —         —         —         —         1       —         1  

Limited partnerships

     3        (2     7       8       —         —         —         —         —    

Commercial mortgage loans held-for-sale market valuation allowance

     —          —         —         —         —         1       1       1       3  

Net gains (losses) related to securitization entities

     —          —         —         —         2       1       2       2       7  

Derivative instruments

     18        (15     (13     (10     4       54       36       3       97  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), gross

     13        (14     (31     (32     45       85       101       34       265  

Adjustment for DAC and other intangible amortization and certain benefit reserves

     3        1       3       7       3       —         —         —         3  

Adjustment for net investment (gains) losses attributable to noncontrolling interests

     (13      1       11       (1     (7     (23     (22     (14     (66
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), net

   $ 3      $ (12   $ (17   $ (26   $ 41     $ 62     $ 79     $ 20     $ 202  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                         

 

(1)

The change in the classification of equity securities related to the impact of adopting new accounting guidance related to the recognition and measurement of financial assets and financial liabilities on January 1, 2018.

 

46


Table of Contents

 

Reconciliations of Non-GAAP Measures

 

 

 

 

47


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Reconciliation of Operating ROE

(amounts in millions)

 

Twelve Month Rolling Average ROE

   Twelve months ended  
     September 30,
2018
     June 30,
2018
     March 31,
2018
     December 31,
2017
     September 30,
2017
 

U.S. GAAP Basis ROE

              

Net income available to Genworth Financial, Inc.’s common stockholders for the twelve months ended(1)

   $ 801      $ 762      $ 774      $ 817      $ 342  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss)(2)

   $ 10,426      $ 10,264      $ 10,091      $ 9,923      $ 9,778  

U.S. GAAP Basis ROE(1)/(2)

     7.7      7.4      7.7      8.2      3.5

Operating ROE

              

Adjusted operating income for the twelve months ended(1)

   $ 796      $ 727      $ 678      $ 696      $ 233  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss)(2)

   $ 10,426      $ 10,264      $ 10,091      $ 9,923      $ 9,778  

Operating ROE(1)/(2)

     7.6      7.1      6.7      7.0      2.4

Quarterly Average ROE

   Three months ended  
     September 30,
2018
     June 30,
2018
     March 31,
2018
     December 31,
2017
     September 30,
2017
 

U.S. GAAP Basis ROE

              

Net income available to Genworth Financial, Inc.’s common stockholders for the period ended(3)

   $ 146      $ 190      $ 112      $ 353      $ 107  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income (loss)(4)

   $ 10,657      $ 10,487      $ 10,391      $ 10,213      $ 9,979  

Annualized U.S. GAAP Quarterly Basis ROE(3)/(4)

     5.5      7.2      4.3      13.8      4.3

Operating ROE

              

Adjusted operating income for the period ended(3)

   $ 145      $ 200      $ 125      $ 326      $ 76  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income (loss)(4)

   $ 10,657      $ 10,487      $ 10,391      $ 10,213      $ 9,979  

Annualized Operating Quarterly Basis ROE(3)/(4)

     5.4      7.6      4.8      12.8      3.0

Non-GAAP Definition for Operating ROE

The company references the non-GAAP financial measure entitled “operating return on equity” or “operating ROE.” The company defines operating ROE as adjusted operating income (loss) divided by average ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss) in average ending Genworth Financial, Inc.’s stockholders’ equity. Management believes that analysis of operating ROE enhances understanding of the efficiency with which the company deploys its capital. However, operating ROE is not a substitute for net income (loss) available to Genworth Financial, Inc.’s common stockholders divided by average ending Genworth Financial, Inc.’s stockholders’ equity determined in accordance with U.S. GAAP.

 

(1) 

The twelve months ended information is derived by adding the four quarters of net income available to Genworth Financial, Inc.’s common stockholders and adjusted operating income from page 9 herein.

(2) 

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), for the most recent five quarters.

(3) 

Net income available to Genworth Financial, Inc.’s common stockholders and adjusted operating income from page 9 herein.

(4) 

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss).

 

48


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Reconciliation of Core Yield

 

          2018     2017  
   (Assets—amounts in billions)      3Q        2Q       1Q       Total       4Q       3Q       2Q       1Q       Total  
   Reported—Total Invested Assets and Cash    $ 72.6      $ 73.1     $ 74.6     $ 72.6     $ 76.3     $ 75.9     $ 76.1     $ 74.7     $ 76.3  
   Subtract:                      
  

Securities lending

     0.2        0.2       0.2       0.2       0.3       0.2       0.2       0.3       0.3  
  

Unrealized gains (losses)

     2.2        2.7       3.7       2.2       5.4       5.1       5.6       4.6       5.4  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   Adjusted end of period invested assets and cash    $ 70.2      $ 70.2     $ 70.7     $ 70.2     $ 70.6     $ 70.6     $ 70.3     $ 69.8     $ 70.6  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(A)

   Average Invested Assets and Cash Used in Reported Yield Calculation    $ 70.2      $ 70.4     $ 70.7     $ 70.4     $ 70.6     $ 70.5     $ 70.1     $ 69.7     $ 70.1  
   Subtract:                      
  

Restricted commercial mortgage loans and other invested assets related to securitization entities(1)

     —          —         0.1       —         —         0.1       0.1       0.1       0.1  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(B)

   Average Invested Assets and Cash Used in Core Yield Calculation    $ 70.2      $ 70.4     $ 70.6     $ 70.4     $ 70.6     $ 70.4     $ 70.0     $ 69.6     $ 70.0  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   (Income—amounts in millions)                      
 

(C)

  

Reported—Net Investment Income

   $ 815      $ 828     $ 804     $ 2,447     $ 812     $ 797     $ 801     $ 790     $ 3,200  
   Subtract:                      
  

Bond calls and commercial mortgage loan prepayments

     8        9       11       28       13       10       8       6       37  
  

Other non-core items(2)

     1        2       (2     1       3       3       8       3       17  
  

Restricted commercial mortgage loans and other invested assets related to securitization entities(1)

     1        —         1       2       2       1       2       1       6  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(D)

  

Core Net Investment Income

   $ 805      $ 817     $ 794     $ 2,416     $ 794     $ 783     $ 783     $ 780     $ 3,140  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

(C) / (A)

  

Reported Yield

     4.64      4.70     4.55     4.63     4.60     4.52     4.57     4.53     4.56

(D) / (B)

  

Core Yield

     4.59      4.64     4.50     4.58     4.50     4.45     4.47     4.48     4.48

Note:    Yields have been annualized.

Non-GAAP Definition for Core Yield

The company references the non-GAAP financial measure entitled “core yield” as a measure of investment yield. The company defines core yield as the investment yield adjusted for items that do not reflect the underlying performance of the investment portfolio. Management believes that analysis of core yield enhances understanding of the investment yield of the company. However, core yield is not a substitute for investment yield determined in accordance with U.S. GAAP.

 

(1) 

Represents the incremental assets and investment income related to restricted commercial mortgage loans and other invested assets.

(2) 

Includes cost basis adjustments on structured securities and various other immaterial items.

 

49


Table of Contents

 

Corporate Information

 

 

 

50


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

THIRD QUARTER 2018

Financial Strength Ratings As Of October 29, 2018

 

Company

   Standard & Poor’s Financial
Services LLC (S&P)
   Moody’s Investors Service,
Inc. (Moody’s)
   A.M. Best Company, Inc.
(A.M. Best)

Genworth Mortgage Insurance Corporation

   BB+ (Marginal)    Ba1 (Questionable)    Not rated

Genworth Financial Mortgage Insurance Company Canada(1)

   A+ (Strong)    Not rated    Not rated

Genworth Financial Mortgage Insurance Pty Limited (Australia)(2)

   A+ (Strong)    Baa1 (Adequate)    Not rated

Genworth Life Insurance Company

   B- (Weak)    B3 (Poor)    B- (Fair)

Genworth Life and Annuity Insurance Company

   B- (Weak)    Ba3 (Questionable)    B+ (Good)

Genworth Life Insurance Company of New York

   B- (Weak)    B3 (Poor)    B- (Fair)

The S&P, Moody’s, A.M. Best, Dominion Bond Rating Service (DBRS) and Fitch Rating Service (Fitch) ratings included are not designed to be, and do not serve as, measures of protection or valuation offered to investors. These financial strength ratings should not be relied on with respect to making an investment in the company’s securities.

S&P states that insurers rated “A” (Strong), “BB” (Marginal) or “B” (Weak) have strong, marginal or weak financial security characteristics, respectively. The “A,” “BB” and “B” ranges are the third-, fifth- and sixth-highest of nine financial strength rating ranges assigned by S&P, which range from “AAA” to “R.” A plus (+) or minus (-) shows relative standing within a major rating category. These suffixes are not added to ratings in the “AAA” category or to ratings below the “CCC” category. Accordingly, the “A+,” “BB+” and “B-” ratings are the fifth-, eleventh- and sixteenth-highest of S&P’s 21 ratings categories.

Moody’s states that insurance companies rated “Baa” (Adequate) offer adequate financial security and that insurance companies rated “Ba” (Questionable) or “B” (Poor) offer questionable financial security. The “Baa” (Adequate), “Ba” (Questionable) and “B” (Poor) ranges are the fourth-, fifth- and sixth-highest, respectively, of nine financial strength rating ranges assigned by Moody’s, which range from “Aaa” to “C.” Numeric modifiers are used to refer to the ranking within the group, with 1 being the highest and 3 being the lowest. These modifiers are not added to ratings in the “Aaa” category or to ratings below the “Caa” category. Accordingly, the “Baa1,” “Ba1,” "Ba3" and “B3” ratings are the eighth-, eleventh-, thirteenth- and sixteenth-highest, respectively, of Moody’s 21 ratings categories.

A.M. Best states that its “B+” (Good) rating is assigned to those companies that have, in its opinion, a good ability to meet their ongoing insurance obligations while “B-” (Fair) is assigned to those companies that have, in its opinion, a fair ability to meet their ongoing insurance obligations. The “B+” (Good) and “B-” (Fair) ratings are the sixth- and eighth-highest of 15 ratings assigned by A.M. Best, which range from “A++” to “F.”

DBRS states that long-term obligations rated “AA” are of superior credit quality. The capacity for the payment of financial obligations is considered high and unlikely to be significantly vulnerable to future events. Credit quality differs from “AAA” only to a small degree.

The Australian mortgage insurance subsidiary also solicits a rating from Fitch. Fitch states that “A” (Strong) rated insurance companies are viewed as possessing strong capacity to meet policyholder and contract obligations. The “A” rating category is the third-highest of nine financial strength rating categories, which range from “AAA” to “C.” The symbol (+) or (-) may be appended to a rating to indicate the relative position of a credit within a rating category. These suffixes are not added to ratings in the “AAA” category or to ratings below the “B” category. Accordingly, the “A+” rating is the fifth-highest of Fitch’s 21 ratings categories.

The company also solicits a rating from HR Ratings on a local scale for Genworth Seguros de Credito a la Vivienda S.A. de C.V., its Mexican mortgage insurance subsidiary, with a short-term rating of “HR1” and long-term rating of “HR AA.” For short-term ratings, HR Ratings states that “HR1” rated companies are viewed as exhibiting high capacity for timely payment of debt obligations in the short-term and maintain low credit risk. The “HR1” short-term rating category is the highest of six short-term rating categories, which range from “HR1” to “HR D.” For long-term ratings, HR Ratings states that “HR AA” rated companies are viewed as having high credit quality and offer high safety for timely payment of debt obligations and maintain low credit risk under adverse economic scenarios. The “HR AA” long-term rating is the second-highest of HR Rating’s eight long-term rating categories, which range from “HR AAA” to “HR D.”

S&P, Moody’s, A.M. Best, DBRS, Fitch and HR Ratings review their ratings periodically and the company cannot assure you that it will maintain the current ratings in the future. Other agencies may also rate the company or its insurance subsidiaries on a solicited or an unsolicited basis.

 

(1) 

Genworth Financial Mortgage Insurance Company Canada is also rated “AA” by DBRS.

(2) 

Genworth Financial Mortgage Insurance Pty Limited (Australia) is also rated “A+” by Fitch.

 

51