Table of Contents

Exhibit 99.2

 

LOGO


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Table of Contents

   Page  

Investor Letter

     3  

Use of Non-GAAP Measures

     4  

Results of Operations and Selected Operating Performance Measures

     5  

Financial Highlights

     6  

Consolidated Quarterly Results

  

Consolidated Net Income (Loss) by Quarter

     8  

Reconciliation of Net Income (Loss) to Adjusted Operating Income (Loss)

     9  

Consolidated Balance Sheets

     10-11  

Consolidated Balance Sheets by Segment

     12-13  

Deferred Acquisition Costs (DAC) Rollforward

     14  

Quarterly Results by Business

  

Adjusted Operating Income and Sales—U.S. Mortgage Insurance Segment

     16-22  

Adjusted Operating Income and Sales—Canada Mortgage Insurance Segment

     24-27  

Adjusted Operating Income and Sales—Australia Mortgage Insurance Segment

     29-32  

Adjusted Operating Income (Loss) and Sales—U.S. Life Insurance Segment

     34-37  

Adjusted Operating Income—Runoff Segment

     39  

Adjusted Operating Loss—Corporate and Other Activities

     41  

Additional Financial Data

  

Investments Summary

     43  

Fixed Maturity Securities Summary

     44  

General Account GAAP Net Investment Income Yields

     45  

Net Investment Gains (Losses), Net—Detail

     46  

Reconciliations of Non-GAAP Measures

  

Reconciliation of Operating Return On Equity (ROE)

     48  

Reconciliation of Core Yield

     49  

Corporate Information

  

Financial Strength Ratings

     51  

Note:

Unless otherwise stated, all references in this financial supplement to income (loss) from continuing operations, income (loss) from continuing operations per share, net income (loss), net income (loss) per share, adjusted operating income (loss), adjusted operating income (loss) per share, book value and book value per share should be read as income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders, income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders per share, net income (loss) available to Genworth Financial, Inc.’s common stockholders, net income (loss) available to Genworth Financial, Inc.’s common stockholders per share, non-U.S. Generally Accepted Accounting Principles (GAAP) adjusted operating income (loss) available to Genworth Financial, Inc.’s common stockholders, non-GAAP adjusted operating income (loss) available to Genworth Financial, Inc.’s common stockholders per share, book value available to Genworth Financial, Inc.’s common stockholders and book value available to Genworth Financial, Inc.’s common stockholders per share, respectively.

 

2


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

Dear Investor,

Thank you for your continued interest in Genworth Financial.

Regards,

Investor Relations

InvestorInfo@genworth.com

 

3


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

Use of Non-GAAP Measures

This financial supplement includes the non-GAAP financial measures entitled “adjusted operating income (loss)” and “adjusted operating income (loss) per share.” Adjusted operating income (loss) per share is derived from adjusted operating income (loss). The chief operating decision maker evaluates segment performance and allocates resources on the basis of adjusted operating income (loss). The company defines adjusted operating income (loss) as income (loss) from continuing operations excluding the after-tax effects of income attributable to noncontrolling interests, net investment gains (losses), goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions, restructuring costs and infrequent or unusual non-operating items. Gains (losses) on insurance block transactions are defined as gains (losses) on the early extinguishment of non-recourse funding obligations, early termination fees for other financing restructuring and/or resulting gains (losses) on reinsurance restructuring for certain blocks of business. The company excludes net investment gains (losses) and infrequent or unusual non-operating items because the company does not consider them to be related to the operating performance of the company’s segments and Corporate and Other activities. A component of the company’s net investment gains (losses) is the result of impairments, the size and timing of which can vary significantly depending on market credit cycles. In addition, the size and timing of other investment gains (losses) can be subject to the company’s discretion and are influenced by market opportunities, as well as asset-liability matching considerations. Goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions and restructuring costs are also excluded from adjusted operating income (loss) because, in the company’s opinion, they are not indicative of overall operating trends. Infrequent or unusual non-operating items are also excluded from adjusted operating income (loss) if, in the company’s opinion, they are not indicative of overall operating trends.

While some of these items may be significant components of net income (loss) available to Genworth Financial, Inc.’s common stockholders in accordance with GAAP, the company believes that adjusted operating income (loss) and measures that are derived from or incorporate adjusted operating income (loss), including adjusted operating income (loss) per share on a basic and diluted basis, are appropriate measures that are useful to investors because they identify the income (loss) attributable to the ongoing operations of the business. Management also uses adjusted operating income (loss) as a basis for determining awards and compensation for senior management and to evaluate performance on a basis comparable to that used by analysts. However, the items excluded from adjusted operating income (loss) have occurred in the past and could, and in some cases will, recur in the future. Adjusted operating income (loss) and adjusted operating income (loss) per share on a basic and diluted basis are not substitutes for net income (loss) available to Genworth Financial, Inc.’s common stockholders or net income (loss) available to Genworth Financial, Inc.’s common stockholders per share on a basic and diluted basis determined in accordance with GAAP. In addition, the company’s definition of adjusted operating income (loss) may differ from the definitions used by other companies.

Adjustments to reconcile net income (loss) attributable to Genworth Financial, Inc.’s common stockholders and adjusted operating income (loss) assume a 35% tax rate (unless otherwise indicated) and are net of the portion attributable to noncontrolling interests. Net investment gains (losses) are also adjusted for DAC and other intangible amortization and certain benefit reserves (see page 46).

In June 2016, the company completed the sale of its term life insurance new business platform and recorded a pre-tax gain of $12 million. In May 2016, the company completed the sale of its mortgage insurance business in Europe and recorded an additional pre-tax loss of $2 million. In the first quarter of 2016, the company recorded an estimated pre-tax loss of $7 million and a tax benefit of $27 million related to the planned sale of the mortgage insurance business in Europe. These transactions were excluded from adjusted operating income (loss) for the periods presented as they related to a gain (loss) on the sale of businesses.

In June 2016, the company settled restricted borrowings of $70 million related to a securitization entity and recorded a $64 million pre-tax gain related to the early extinguishment of debt. In January 2016, the company paid a pre-tax make-whole expense of $20 million related to the early redemption of Genworth Holdings, Inc.’s (Genworth Holdings) 2016 notes. The company also repurchased $28 million principal amount of Genworth Holdings’ notes with various maturity dates for a pre-tax gain of $4 million in the first quarter of 2016. These transactions were excluded from adjusted operating income (loss) for the periods presented as they related to a gain (loss) on the early extinguishment of debt.

In the first quarter of 2016, the company completed a life block transaction resulting in a pre-tax loss of $9 million in connection with the early extinguishment of non-recourse funding obligations.

In the first quarter of 2017, the company recorded a pre-tax expense of $1 million related to restructuring costs as part of an expense reduction plan as the company evaluates and appropriately sizes its organizational needs and expenses. In the third, second and first quarters of 2016, the company also recorded a pre-tax expense of $2 million, $5 million and $15 million, respectively, related to restructuring costs.

There were no infrequent or unusual items excluded from adjusted operating income (loss) during the periods presented other than fees incurred during the first quarter of 2016 related to Genworth Holdings’ bond consent solicitation of $18 million for broker, advisor and investment banking fees.

The table on page 9 of this financial supplement provides a reconciliation of net income (loss) available to Genworth Financial, Inc.’s common stockholders to adjusted operating income (loss) for the periods presented and reflects adjusted operating income (loss) as determined in accordance with accounting guidance related to segment reporting. The financial supplement includes other non-GAAP measures management believes enhances the understanding and comparability of performance by highlighting underlying business activity and profitability drivers. These additional non-GAAP measures are on pages 48 and 49 of this financial supplement.

 

4


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Results of Operations and Selected Operating Performance Measures

The company’s chief operating decision maker evaluates segment performance and allocates resources on the basis of adjusted operating income (loss). The table on page 9 of this financial supplement provides a reconciliation of net income (loss) available to Genworth Financial, Inc.’s common stockholders to adjusted operating income (loss) for the periods presented and reflects adjusted operating income (loss) as determined in accordance with accounting guidance related to segment reporting.

This financial supplement contains selected operating performance measures including “sales” and “insurance in-force” or “risk in-force” which are commonly used in the insurance industry as measures of operating performance.

Management regularly monitors and reports sales metrics as a measure of volume of new and renewal business generated in a period. Sales refer to: (1) new insurance written for mortgage insurance; (2) annualized first-year premiums for long-term care and term life insurance products; (3) annualized first-year deposits plus 5% of excess deposits for universal and term universal life insurance products; (4) 10% of premium deposits for linked-benefits products; and (5) new and additional premiums/deposits for fixed annuities. Sales do not include renewal premiums on policies or contracts written during prior periods. The company considers new insurance written, annualized first-year premiums/deposits, premium equivalents and new premiums/deposits to be a measure of the company’s operating performance because they represent a measure of new sales of insurance policies or contracts during a specified period, rather than a measure of the company’s revenues or profitability during that period.

Management regularly monitors and reports insurance in-force and risk in-force. Insurance in-force for the mortgage insurance businesses is a measure of the aggregate original loan balance for outstanding insurance policies as of the respective reporting date. Risk in-force for the U.S. mortgage insurance business is based on the coverage percentage applied to the estimated current outstanding loan balance. For risk in-force in the mortgage insurance businesses in Canada and Australia, the company has computed an “effective” risk in-force amount, which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor of 35% that represents the highest expected average per-claim payment for any one underwriting year over the life of the company’s mortgage insurance businesses in Canada and Australia. In Australia, the company has certain risk share arrangements where it provides pro-rata coverage of certain loans rather than 100% coverage. As a result, for loans with these risk share arrangements, the applicable pro-rata coverage amount provided is used when applying the factor. The company considers insurance in-force and risk in-force to be measures of the company’s operating performance because they represent measures of the size of the business at a specific date which will generate revenues and profits in a future period, rather than measures of the company’s revenues or profitability during that period.

Management also regularly monitors and reports a loss ratio for the company’s businesses. For the mortgage insurance businesses, the loss ratio is the ratio of incurred losses and loss adjustment expenses to net earned premiums. For the long-term care insurance business, the loss ratio is the ratio of benefits and other changes in reserves less tabular interest on reserves less loss adjustment expenses to net earned premiums. The company considers the loss ratio to be a measure of underwriting performance in these businesses and helps to enhance the understanding of the operating performance of the businesses.

These operating performance measures enable the company to compare its operating performance across periods without regard to revenues or profitability related to policies or contracts sold in prior periods or from investments or other sources.

 

5


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Financial Highlights

(amounts in millions, except per share data)

 

Balance Sheet Data

   June 30,
2017
    March 31,
2017
    December 31,
2016
    September 30,
2016
    June 30,
2016
 

Total Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income

   $ 9,923     $ 9,716     $ 9,550     $ 9,669     $ 10,045  

Total accumulated other comprehensive income

     3,095       3,096       3,094       5,202       5,088  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

   $ 13,018     $ 12,812     $ 12,644     $ 14,871     $ 15,133  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Book value per share

   $ 26.08     $ 25.68     $ 25.37     $ 29.84     $ 30.37  

Book value per share, excluding accumulated other comprehensive income

   $ 19.88     $ 19.47     $ 19.16     $ 19.40     $ 20.16  

Common shares outstanding as of the balance sheet date

     499.1       498.9       498.4       498.4       498.3  
     Twelve months ended  

Twelve Month Rolling Average ROE

   June 30,
2017
    March 31,
2017
    December 31,
2016
    September 30,
2016
    June 30,
2016
 

GAAP Basis ROE

     -1.5     -1.8     -2.8     -4.5     -3.5

Operating ROE(1)

     -2.5     -2.8     -3.2     -2.6     2.1
     Three months ended  

Quarterly Average ROE

   June 30,
2017
    March 31,
2017
    December 31,
2016
    September 30,
2016
    June 30,
2016
 

GAAP Basis ROE

     8.2     6.4     -5.1     -15.4     6.9

Operating ROE(1)

     6.2     5.9     -5.7     -16.4     4.9

 

Basic and Diluted Shares

   Three months ended
June 30, 2017
     Six months ended
June 30, 2017
 

Weighted-average common shares used in basic earnings per share calculations

     499.0        498.8  

Potentially dilutive securities:

     

Stock options, restricted stock units and stock appreciation rights

     2.2        2.3  
  

 

 

    

 

 

 

Weighted-average common shares used in diluted earnings per share calculations

     501.2        501.1  
  

 

 

    

 

 

 

 

(1)  See page 48 herein for a reconciliation of GAAP Basis ROE to Operating ROE.

 

6


Table of Contents

Consolidated Quarterly Results

 

7


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

Consolidated Net Income (Loss) by Quarter

(amounts in millions, except per share amounts)

 

     2017      2016  
     2Q      1Q      Total      4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

   $ 1,111      $ 1,136      $ 2,247      $ 1,131     $ 1,108     $ 1,127     $ 794     $ 4,160  

Net investment income

     801        790        1,591        786       805       779       789       3,159  

Net investment gains (losses)

     101        34        135        41       20       30       (19     72  

Policy fees and other income

     210        211        421        240       217       300       221       978  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     2,223        2,171        4,394        2,198       2,150       2,236       1,785       8,369  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

     1,206        1,246        2,452        1,530       1,662       1,193       860       5,245  

Interest credited

     163        167        330        173       173       173       177       696  

Acquisition and operating expenses, net of deferrals

     240        270        510        283       269       327       394       1,273  

Amortization of deferred acquisition costs and intangibles

     139        94        233        193       94       112       99       498  

Interest expense

     74        62        136        75       77       80       105       337  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,822        1,839        3,661        2,254       2,275       1,885       1,635       8,049  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     401        332        733        (56     (125     351       150       320  

Provision for income taxes

     130        116        246        3       222       110       23       358  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     271        216        487        (59     (347     241       127       (38

Income (loss) from discontinued operations, net of taxes(1)

     —          —          —          (4     15       (21     (19     (29
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     271        216        487        (63     (332     220       108       (67

Less: net income attributable to noncontrolling interests

     69        61        130        59       48       48       55       210  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     $   202      $ 155      $ 357      $ (122   $ (380   $ 172     $ 53     $ (277
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                            

Earnings (Loss) Per Share Data:

                   

Income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders per share

                   

Basic

   $ 0.40      $ 0.31      $ 0.72      $ (0.24   $ (0.79   $ 0.39     $ 0.14     $ (0.50

Diluted

   $ 0.40      $ 0.31      $ 0.71      $ (0.24   $ (0.79   $ 0.39     $ 0.14     $ (0.50

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per share

                   

Basic

   $ 0.40      $ 0.31      $ 0.72      $ (0.25   $ (0.76   $ 0.35     $ 0.11     $ (0.56

Diluted

   $ 0.40      $ 0.31      $ 0.71      $ (0.25   $ (0.76   $ 0.34     $ 0.11     $ (0.56

Weighted-average common shares outstanding

                   

Basic

     499.0        498.6        498.8        498.4       498.3       498.5       498.0       498.3  

Diluted(2)

     501.2        501.0        501.1        498.4       498.3       500.4       499.4       498.3  

 

(1)  Income (loss) from discontinued operations related to the lifestyle protection business that was sold on December 1, 2015. During the fourth, third, second and first quarters of 2016, the company recorded an additional after-tax gain (loss) of approximately $(4) million, $15 million, $(21) million and $(19) million, respectively, as it finalized the closing balance sheet purchase price adjustments.
(2)  Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 2.5 million and 2.2 million, respectively, for the three months ended December 31, 2016 and September 30, 2016 and 2.0 million for the twelve months ended December 31, 2016 would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations in these periods, dilutive potential weighted-average common shares outstanding would have been 500.9 million and 500.5 million, respectively, for the three months ended December 31, 2016 and September 30, 2016 and 500.3 million for the twelve months ended December 31, 2016.

 

8


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Reconciliation of Net Income (Loss) to Adjusted Operating Income (Loss)

(amounts in millions, except per share amounts)

 

    2017     2016  
    2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

  $ 202     $ 155     $ 357     $ (122   $ (380   $ 172     $ 53     $ (277

Add: net income attributable to noncontrolling interests

    69       61       130       59       48       48       55       210  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

    271       216       487       (63     (332     220       108       (67

Income (loss) from discontinued operations, net of taxes

    —         —         —         (4     15       (21     (19     (29
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

    271       216       487       (59     (347     241       127       (38

Less: income from continuing operations attributable to noncontrolling interests

    69       61       130       59       48       48       55       210  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

    202       155       357       (118     (395     193       72       (248
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                 

Net investment (gains) losses, net(1)

    (79     (20     (99     (28     (18     (39     19       (66

(Gains) losses on sale of businesses

    —         —         —         —         —         (10     7       (3

(Gains) losses on early extinguishment of debt, net

    —         —         —         —         —         (64     16       (48

Losses from life block transactions

    —         —         —         —         —         —         9       9  

Expenses related to restructuring

    —         1       1       —         2       5       15       22  

Fees associated with bond consent solicitation

    —         —         —         —         —         —         18       18  

Taxes on adjustments

    28       7       35       9       6       38       (53     —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

  $ 151     $ 143     $ 294     $ (137   $ (405   $ 123     $ 103     $ (316
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS):

                 

U.S. Mortgage Insurance segment

  $ 91     $ 73     $ 164     $ 61     $ 67     $ 61     $ 61     $ 250  

Canada Mortgage Insurance segment

    41       36       77       39       36       38       33       146  

Australia Mortgage Insurance segment

    12       13       25       14       14       15       19       62  

U.S. Life Insurance segment:

                 

Long-Term Care Insurance

    33       14       47       (1     (270     37       34       (200

Life Insurance

    (1     16       15       (193     48       31       31       (83

Fixed Annuities

    7       23       30       40       15       (13     26       68  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. Life Insurance segment

    39       53       92       (154     (207     55       91       (215
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Runoff segment

    11       14       25       6       12       6       4       28  

Corporate and Other

    (43     (46     (89     (103     (327     (52     (105     (587
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

  $ 151     $ 143     $ 294     $ (137   $ (405   $ 123     $ 103     $ (316
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                     

Earnings (Loss) Per Share Data:

               

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per share

       

Basic

  $ 0.40     $ 0.31     $ 0.72     $ (0.25   $ (0.76   $ 0.35     $ 0.11     $ (0.56

Diluted

  $ 0.40     $ 0.31     $ 0.71     $ (0.25   $ (0.76   $ 0.34     $ 0.11     $ (0.56

Adjusted operating income (loss) per share

               

Basic

  $ 0.30     $ 0.29     $ 0.59     $ (0.27   $ (0.81   $ 0.25     $ 0.21     $ (0.63

Diluted

  $ 0.30     $ 0.29     $ 0.59     $ (0.27   $ (0.81   $ 0.25     $ 0.21     $ (0.63

Weighted-average common shares outstanding

               

Basic

    499.0       498.6       498.8       498.4       498.3       498.5       498.0       498.3  

Diluted(2)

    501.2       501.0       501.1       498.4       498.3       500.4       499.4       498.3  

 

(1)  Net investment (gains) losses were adjusted for the portion attributable to noncontrolling interests and DAC and other intangible amortization and certain benefit reserves (see page 46 for reconciliation).
(2)  Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 2.5 million and 2.2 million, respectively, for the three months ended December 31, 2016 and September 30, 2016 and 2.0 million for the twelve months ended December 31, 2016 would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations in these periods, dilutive potential weighted-average common shares outstanding would have been 500.9 million and 500.5 million, respectively, for the three months ended December 31, 2016 and September 30, 2016 and 500.3 million for the twelve months ended December 31, 2016.

 

9


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Consolidated Balance Sheets

(amounts in millions)

 

    June 30,
2017
     March 31,
2017
     December 31,
2016
     September 30,
2016
     June 30,
2016
 

ASSETS

               

Investments:

               

Fixed maturity securities available-for-sale, at fair value

  $ 61,944      $ 60,597      $ 60,572      $ 63,780      $ 62,828  

Equity securities available-for-sale, at fair value

    855        709        632        590        481  

Commercial mortgage loans

    6,237        6,107        6,111        6,017        6,121  

Restricted commercial mortgage loans related to securitization entities

    118        122        129        134        141  

Policy loans

    1,824        1,761        1,742        1,751        1,754  

Other invested assets

    2,177        2,272        2,071        2,676        2,510  

Restricted other invested assets related to securitization entities

    81        84        312        312        312  
 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investments

    73,236        71,652        71,569        75,260        74,147  

Cash and cash equivalents

    2,853        3,018        2,784        3,078        3,457  

Accrued investment income

    599        717        659        677        601  

Deferred acquisition costs

    2,378        3,207        3,571        3,982        4,046  

Intangible assets and goodwill

    334        381        348        258        267  

Reinsurance recoverable

    17,609        17,681        17,755        17,542        17,564  

Other assets

    715        703        673        570        640  

Deferred tax asset

    23        —          —          —          —    

Separate account assets

    7,269        7,327        7,299        7,485        7,484  
 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

  $ 105,016      $ 104,686      $ 104,658      $ 108,852      $ 108,206  
 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
 

 

 

                                     

 

10


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Consolidated Balance Sheets

(amounts in millions)

 

     June 30,
2017
     March 31,
2017
    December 31,
2016
    September 30,
2016
    June 30,
2016
 

LIABILITIES AND EQUITY

             

Liabilities:

             

Future policy benefits

   $ 37,772      $ 37,291     $ 37,063     $ 37,405     $ 37,154  

Policyholder account balances

     24,971        25,383       25,662       25,867       26,182  

Liability for policy and contract claims

     9,239        9,295       9,256       8,869       8,289  

Unearned premiums

     3,400        3,370       3,378       3,464       3,412  

Other liabilities

     2,629        2,657       2,916       3,280       3,197  

Borrowings related to securitization entities

     63        68       74       78       85  

Non-recourse funding obligations

     310        310       310       310       310  

Long-term borrowings

     4,205        4,194       4,180       4,194       4,191  

Deferred tax liability

     162        75       53       1,151       893  

Separate account liabilities

     7,269        7,327       7,299       7,485       7,484  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     90,020        89,970       90,191       92,103       91,197  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Equity:

             

Common stock

     1        1       1       1       1  

Additional paid-in capital

     11,969        11,964       11,962       11,959       11,955  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated other comprehensive income (loss):

             

Net unrealized investment gains (losses):

             

Net unrealized gains (losses) on securities not other-than-temporarily impaired

     1,170        1,233       1,253       2,836       2,770  

Net unrealized gains (losses) on other-than-temporarily impaired securities

     10        10       9       24       19  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized investment gains (losses)

     1,180        1,243       1,262       2,860       2,789  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Derivatives qualifying as hedges

     2,064        2,036       2,085       2,493       2,439  

Foreign currency translation and other adjustments

     (149      (183     (253     (151     (140
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total accumulated other comprehensive income

     3,095        3,096       3,094       5,202       5,088  

Retained earnings

     653        451       287       409       789  

Treasury stock, at cost

     (2,700      (2,700     (2,700     (2,700     (2,700
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     13,018        12,812       12,644       14,871       15,133  

Noncontrolling interests

     1,978        1,904       1,823       1,878       1,876  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

     14,996        14,716       14,467       16,749       17,009  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 105,016      $ 104,686     $ 104,658     $ 108,852     $ 108,206  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                  

 

11


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Consolidated Balance Sheet by Segment

(amounts in millions)

 

    June 30, 2017  
    U.S.
Mortgage
Insurance
    Canada
Mortgage
Insurance
    Australia
Mortgage
Insurance
    U.S. Life
Insurance
    Runoff     Corporate and
Other
(1)
    Total  

ASSETS

             

Cash and investments

  $ 2,788     $ 4,952     $ 2,702     $ 62,663     $ 2,761     $ 822     $ 76,688  

Deferred acquisition costs and intangible assets

    47       141       90       2,191       235       8       2,712  

Reinsurance recoverable

    1       —         —         16,783       825       —         17,609  

Deferred tax and other assets

    41       48       30       382       (15     252       738  

Separate account assets

    —         —         —         —         7,269       —         7,269  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 2,877     $ 5,141     $ 2,822     $ 82,019     $ 11,075     $ 1,082     $ 105,016  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

             

Liabilities:

             

Future policy benefits

  $ —       $ —       $ —       $ 37,769     $ 3     $ —       $ 37,772  

Policyholder account balances

    —         —         —         21,697       3,274       —         24,971  

Liability for policy and contract claims

    490       94       231       8,401       15       8       9,239  

Unearned premiums

    365       1,623       856       551       5       —         3,400  

Non-recourse funding obligations

    —         —         —         310       —         —         310  

Deferred tax and other liabilities

    (248     153       148       2,449       (75     364       2,791  

Borrowings and capital securities

    —         334       151       —         12       3,771       4,268  

Separate account liabilities

    —         —         —         —         7,269       —         7,269  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    607       2,204       1,386       71,177       10,503       4,143       90,020  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity:

             

Allocated equity, excluding accumulated other comprehensive income (loss)

    2,250       1,826       586       7,733       569       (3,041     9,923  

Allocated accumulated other comprehensive income (loss)

    20       (150     133       3,109       3       (20     3,095  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

    2,270       1,676       719       10,842       572       (3,061     13,018  

Noncontrolling interests

    —         1,261       717       —         —         —         1,978  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    2,270       2,937       1,436       10,842       572       (3,061     14,996  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

  $ 2,877     $ 5,141     $ 2,822     $ 82,019     $ 11,075     $ 1,082     $ 105,016  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)  Includes inter-segment eliminations and other businesses that are managed outside the operating segments.

 

12


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Consolidated Balance Sheet by Segment

(amounts in millions)

 

     March 31, 2017  
     U.S.
Mortgage
Insurance
    Canada
Mortgage
Insurance
    Australia
Mortgage
Insurance
     U.S. Life
Insurance
     Runoff     Corporate and
Other
(1)
    Total  

ASSETS

                

Cash and investments

   $ 2,644     $ 4,781     $ 2,671      $ 61,793      $ 2,868     $ 630     $ 75,387  

Deferred acquisition costs and intangible assets

     46       137       98        3,053        246       8       3,588  

Reinsurance recoverable

     2       —         —          16,845        834       —         17,681  

Other assets

     43       51       13        374        (13     235       703  

Separate account assets

     —         —         —          —          7,327       —         7,327  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total assets

   $ 2,735     $ 4,969     $ 2,782      $ 82,065      $ 11,262     $ 873     $ 104,686  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

                

Liabilities:

                

Future policy benefits

   $ —       $ —       $ —        $ 37,288      $ 3     $ —       $ 37,291  

Policyholder account balances

     —         —         —          22,015        3,368       —         25,383  

Liability for policy and contract claims

     583       109       227        8,353        15       8       9,295  

Unearned premiums

     349       1,582       873        561        5       —         3,370  

Non-recourse funding obligations

     —         —         —          310        —         —         310  

Deferred tax and other liabilities

     (380     133       129        2,595        (51     306       2,732  

Borrowings and capital securities

     —         326       150        —          13       3,773       4,262  

Separate account liabilities

     —         —         —          —          7,327       —         7,327  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities

     552       2,150       1,379        71,122        10,680       4,087       89,970  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Equity:

                

Allocated equity, excluding accumulated other comprehensive income (loss)

     2,173       1,780       571        7,763        581       (3,152     9,716  

Allocated accumulated other comprehensive income (loss)

     10       (163     130        3,180        1       (62     3,096  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     2,183       1,617       701        10,943        582       (3,214     12,812  

Noncontrolling interests

     —         1,202       702        —          —         —         1,904  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total equity

     2,183       2,819       1,403        10,943        582       (3,214     14,716  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 2,735     $ 4,969     $ 2,782      $ 82,065      $ 11,262     $ 873     $ 104,686  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

(1)  Includes inter-segment eliminations and other businesses that are managed outside the operating segments.

 

13


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Deferred Acquisition Costs Rollforward

(amounts in millions)

 

     U.S.
Mortgage
Insurance
    Canada
Mortgage
Insurance
    Australia
Mortgage
Insurance
    U.S. Life
Insurance
(1)
    Runoff(2)     Corporate and
Other
     Total  

Unamortized balance as of March 31, 2017

   $ 28     $ 121     $ 33     $ 3,762     $ 238     $ —        $ 4,182  

Costs deferred

     3       10       2       7       —         —          22  

Amortization, net of interest accretion

     (3     (10     (3     (91     (6     —          (113

Impact of foreign currency translation

     —         3       —         —         —         —          3  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Unamortized balance as of June 30, 2017

     28       124       32       3,678       232       —          4,094  

Effect of accumulated net unrealized investment (gains) losses

     —         —         —         (1,707     (9     —          (1,716
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance as of June 30, 2017

   $ 28     $ 124     $ 32     $ 1,971     $ 223     $ —        $ 2,378  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

(1)  Amortization, net of interest accretion, included $1 million of amortization related to net investment gains for the policyholder account balances.    
(2)  Amortization, net of interest accretion, included $1 million of amortization related to net investment losses for the policyholder account balances.

 

14


Table of Contents

 

U.S. Mortgage Insurance Segment

 

15


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Adjusted Operating Income and Sales—U.S. Mortgage Insurance Segment

(amounts in millions)

 

    2017     2016  
    2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                 

Premiums

  $ 170     $ 169     $ 339     $ 171     $ 169     $ 160     $ 160     $ 660  

Net investment income

    18       17       35       17       16       15       15       63  

Net investment gains (losses)

    —         —         —         —         —         —         (1     (1

Policy fees and other income

    1       1       2       1       1       1       1       4  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    189       187       376       189       186       176       175       726  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                 

Benefits and other changes in policy reserves

    3       29       32       48       36       38       38       160  

Acquisition and operating expenses, net of deferrals

    41       40       81       42       45       41       39       167  

Amortization of deferred acquisition costs and intangibles

    3       4       7       4       3       2       3       12  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    47       73       120       94       84       81       80       339  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    142       114       256       95       102       95       95       387  

Provision for income taxes

    51       41       92       34       36       34       34       138  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS

    91       73       164       61       66       61       61       249  

ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS:

                 

Net investment (gains) losses

    —         —         —         —         —         —         1       1  

Expenses related to restructuring

    —         —         —         —         1       —         —         1  

Taxes on adjustments

    —         —         —         —         —         —         (1     (1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME

  $ 91     $ 73     $ 164     $ 61     $ 67     $ 61     $ 61     $ 250  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                     

SALES:

               

New Insurance Written (NIW)

               

Flow

  $ 9,800     $ 7,600     $ 17,400     $ 11,100     $ 12,800     $ 11,400     $ 7,400     $ 42,700  

Bulk

    —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. Mortgage Insurance NIW

  $ 9,800     $ 7,600     $ 17,400     $ 11,100     $ 12,800     $ 11,400     $ 7,400     $ 42,700  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                     

 

16


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Flow New Insurance Written Metrics—U.S. Mortgage Insurance Segment

(amounts in millions)

 

    2017     2016  
    2Q     1Q     4Q     3Q     2Q     1Q  
    Flow
NIW
    % of
Flow
NIW
    Flow
NIW
    % of
Flow
NIW
    Flow
NIW
    % of
Flow
NIW
    Flow
NIW
    % of
Flow
NIW
    Flow
NIW
    % of
Flow
NIW
    Flow
NIW
    % of
Flow
NIW
 

Product

                         

Monthly(1)

  $ 7,900       81   $ 6,100       80   $ 8,800       79   $ 10,000       78   $ 8,400       74   $ 5,400       73

Single

    1,900       19       1,500       20       2,300       21       2,800       22       3,000       26       2,000       27  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

  $ 9,800       100   $ 7,600       100   $ 11,100       100   $ 12,800       100   $ 11,400       100   $ 7,400       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

FICO Scores

                         

Over 735

  $ 6,000       61   $ 4,700       62   $ 7,000       63   $ 8,100       63   $ 7,100       62   $ 4,400       60

680-735

    3,100       32       2,300       30       3,300       30       3,800       30       3,400       30       2,400       32  

660-679(2)

    400       4       300       4       500       4       500       4       500       4       300       4  

620-659

    300       3       300       4       300       3       400       3       400       4       300       4  

<620

    —         —         —         —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

  $ 9,800       100   $ 7,600       100   $ 11,100       100   $ 12,800       100   $ 11,400       100   $ 7,400       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loan-To-Value Ratio

                         

95.01% and above

  $ 1,100       11   $ 800       11   $ 1,000       9   $ 1,000       8   $ 700       6   $ 400       5

90.01% to 95.00%

    4,700       48       3,500       46       5,000       45       6,100       48       5,900       52       3,700       50  

85.01% to 90.00%

    2,900       30       2,300       30       3,400       31       4,000       31       3,400       30       2,400       33  

85.00% and below

    1,100       11       1,000       13       1,700       15       1,700       13       1,400       12       900       12  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

  $ 9,800       100   $ 7,600       100   $ 11,100       100   $ 12,800       100   $ 11,400       100   $ 7,400       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Origination

                         

Purchase

  $ 9,000       92   $ 6,300       83   $ 8,400       76   $ 10,500       82   $ 9,400       82   $ 6,000       81

Refinance

    800       8       1,300       17       2,700       24       2,300       18       2,000       18       1,400       19  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

  $ 9,800       100   $ 7,600       100   $ 11,100       100   $ 12,800       100   $ 11,400       100   $ 7,400       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

   

 

 

                                                                                 

 

(1)  Includes loans with annual and split payment types.
(2)  Loans with unknown FICO scores are included in the 660-679 category.

 

17


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Other Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     2017     2016  
     2Q      1Q     Total     4Q     3Q     2Q     1Q     Total  

Net Premiums Written

   $ 186      $ 175     $ 361     $ 185     $ 193     $ 190     $ 176     $ 744  
 

New Risk Written

                   

Flow

   $ 2,478      $ 1,864     $ 4,342     $ 2,673     $ 3,188     $ 2,865     $ 1,845     $ 10,571  

Bulk

     —          —         —         —         —         —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Primary

     2,478        1,864       4,342       2,673       3,188       2,865       1,845       10,571  

Pool

     —          —         —         —         —         —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total New Risk Written

   $ 2,478      $ 1,864     $ 4,342     $ 2,673     $ 3,188     $ 2,865     $ 1,845     $ 10,571  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Primary Insurance In-Force(1)

   $ 143,000      $ 139,300       $ 137,500     $ 133,700     $ 128,400     $ 124,100    
 

Risk In-Force

                   

Flow(2)

   $ 34,286      $ 33,347       $ 32,891     $ 32,067     $ 30,760     $ 29,620    

Bulk(3)

     257        266         278       290       314       318    
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Primary

     34,543        33,613         33,169       32,357       31,074       29,938    

Pool

     92        96         100       104       111       116    
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Risk In-Force

   $ 34,635      $ 33,709       $ 33,269     $ 32,461     $ 31,185     $ 30,054    
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Primary Risk In-Force That Is GSE Conforming

     95      95       95     96     96     96  
 

Expense Ratio (Net Earned Premiums)(4)

     26      26     26     27     28     27     26     27
 

Expense Ratio (Net Premiums Written)(5)

     24      25     24     25     24     23     24     24
 

Flow Persistency

     82      83       78     77     77     82  
 

Risk To Capital Ratio(6)

     13.0:1        13.6:1         14.4:1       15.0:1       15.0:1       15.3:1    
 

PMIERs Sufficiency Ratio(7)

     122      118       115     117     115     113  
 

Average Primary Loan Size (in thousands)

   $ 200      $ 198       $ 196     $ 195     $ 192     $ 189    

The expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.

 

(1)  Primary insurance in-force represents aggregate loan balances for outstanding insurance policies and is used to determine premiums. Original loan balances are presented for policies with level renewal premiums. Amortized loan balances are presented for policies with annual, amortizing renewal premiums.
(2)  Flow risk in-force represents current loan balances as provided by servicers, lenders and investors and conform to the presentation under the Private Mortgage Insurer Eligibility Requirements (PMIERs).
(3)  As of June 30, 2017, 90% of the bulk risk in-force was related to loans financed by lenders who participated in the mortgage programs sponsored by the Federal Home Loan Banks.
(4)  The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.
(5)  The ratio of an insurer’s general expenses to net premiums written. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.
(6)  Certain states limit a private mortgage insurer’s risk in-force to 25 times the total of the insurer’s policyholders’ surplus plus the statutory contingency reserve, commonly known as the “risk to capital” requirement. The current period risk to capital ratio is an estimate due to the timing of the filing of statutory statements and is prepared consistent with the presentation of the statutory financial statements in the combined annual statement of the U.S. mortgage insurance business.
(7)  The PMIERs sufficiency ratio is calculated as available assets divided by required assets as defined within PMIERs. The current period PMIERs sufficiency ratio is an estimate due to the timing of the PMIERs filing for the U.S. mortgage insurance business. As of June 30, 2017, March 31, 2017, December 31, 2016, September 30, 2016, June 30, 2016 and March 31, 2016, the PMIERs sufficiency ratios were in excess of $500 million, $400 million, $350 million, $400 million, $350 million and $300 million, respectively, of available assets above the PMIERs requirements.

 

18


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Loss Metrics—U.S. Mortgage Insurance Segment

(amounts in millions)

 

     2017     2016  
     2Q      1Q     Total     4Q     3Q     2Q     1Q     Total  

Paid Claims

                   

Flow

                   

Direct(1)

   $ 92      $ 76     $ 168     $ 65     $ 80     $ 94     $ 112     $ 351  

Assumed(2)

     —          2       2       1       1       1       2       5  

Ceded

     —          (1     (1     —         —         (1     (3     (4

Loss adjustment expenses

     2        2       4       3       2       3       3       11  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

     94        79       173       69       83       97       114       363  

Bulk

     1        1       2       1       1       1       2       5  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Primary

     95        80       175       70       84       98       116       368  

Pool

     1        —         1       1       —         1       —         2  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 96      $ 80     $ 176     $ 71     $ 84     $ 99     $ 116     $ 370  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Average Paid Claim (in thousands)(1)

   $ 46.6      $ 51.2       $ 50.0     $ 53.6     $ 50.8     $ 51.9    
 

Average Reserve Per Delinquency (in thousands)

                   

Flow

   $ 24.1      $ 25.8       $ 25.1     $ 25.9     $ 27.8     $ 28.3    

Bulk loans with established reserve

     19.5        19.1         18.5       18.8       21.1       21.2    
 

Reserves:

                   

Flow direct case

   $ 440      $ 530       $ 579     $ 599     $ 640     $ 698    

Bulk direct case

     12        12         13       14       14       15    

Assumed(2)

     4        4         5       6       6       7    

All other(3)

     34        37         38       39       47       48    
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Reserves

   $ 490      $ 583       $ 635     $ 658     $ 707     $ 768    
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Beginning Reserves

   $ 583      $ 635     $ 635     $ 658     $ 707     $ 768     $ 849     $ 849  

Paid claims

     (96      (81     (177     (71     (84     (99     (119     (373

Increase in reserves

     3        29       32       48       35       38       38       159  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reserves

   $ 490      $ 583     $ 490     $ 635     $ 658     $ 707     $ 768     $ 635  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Beginning Reinsurance Recoverable(4)

   $ 1      $ 2     $ 2     $ 2     $ 2     $ 2     $ 5     $ 5  

Ceded paid claims

     —          (1     (1     —         —         —         (3     (3
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reinsurance Recoverable

   $ 1      $ 1     $ 1     $ 2     $ 2     $ 2     $ 2     $ 2  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss Ratio(5)

     2      17     9     28     21     24     24     24

The loss ratio included above was calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein.

 

(1)  Direct paid claims and average paid claim in the second quarter of 2017 include payment in relation to an agreement on non-performing loans.
(2)  Assumed is comprised of reinsurance arrangements with state governmental housing finance agencies.
(3)  Other includes loss adjustment expenses, pool and incurred but not reported reserves.
(4)  Reinsurance recoverable excludes ceded unearned premium recoveries and amounts for which cash proceeds have not yet been received.
(5)  The ratio of incurred losses and loss adjustment expenses to net earned premiums.

 

19


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Delinquency Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     2017     2016  
     2Q      1Q     Total     4Q     3Q     2Q     1Q     Total  

Number of Primary Delinquencies

                   

Flow

     19,733        22,036         24,631       24,720       24,753       26,491    

Bulk loans with an established reserve

     653        695         756       778       732       776    

Bulk loans with no reserve(1)

     291        288         322       305       313       335    
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Number of Primary Delinquencies

     20,677        23,019         25,709       25,803       25,798       27,602    
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Beginning Number of Primary Delinquencies

     23,019        25,709       25,709       25,803       25,798       27,602       31,663       31,663  

New delinquencies

     7,776        8,456       16,232       9,504       9,609       8,265       8,761       36,139  

Delinquency cures

     (8,085      (9,583     (17,668     (8,201     (8,043     (8,137     (10,602     (34,983

Paid claims

     (2,033      (1,563     (3,596     (1,397     (1,561     (1,932     (2,220     (7,110
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Number of Primary Delinquencies

     20,677        23,019       20,677       25,709       25,803       25,798       27,602       25,709  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Composition of Cures

                   

Reported delinquent and cured-intraquarter

     1,697        2,350         1,742       1,798       1,597       2,503    

Number of missed payments delinquent prior to cure:

                   

3 payments or less

     4,285        5,375         4,660       4,276       4,335       5,775    

4 - 11 payments

     1,678        1,432         1,301       1,413       1,577       1,443    

12 payments or more

     425        426         498       556       628       881    
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total

     8,085        9,583         8,201       8,043       8,137       10,602    
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Primary Delinquencies by Missed Payment Status

                   

3 payments or less

     7,877        8,114         9,703       9,405       8,529       8,395    

4 - 11 payments

     5,520        6,341         6,548       6,212       6,323       7,254    

12 payments or more

     7,280        8,564         9,458       10,186       10,946       11,953    
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Primary Delinquencies

     20,677        23,019         25,709       25,803       25,798       27,602    
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
                   
                       
     June 30, 2017                          

Flow Delinquencies and Percentage

Reserved by Payment Status

   Delinquencies      Direct Case
Reserves
(2)
    Risk In-Force     Reserves as % of
Risk In-Force
                         

3 payments or less in default

     7,575      $ 36     $ 316       11        

4 - 11 payments in default

     5,365        124       229       54        

12 payments or more in default

     6,793        280       333       84        
  

 

 

    

 

 

   

 

 

           

Total

     19,733      $ 440     $ 878       50        
  

 

 

    

 

 

   

 

 

           
     December 31, 2016                          

Flow Delinquencies and Percentage

Reserved by Payment Status

   Delinquencies      Direct Case
Reserves
(2)
    Risk In-Force     Reserves as % of
Risk In-Force
                         

3 payments or less in default

     9,355      $ 49     $ 382       13        

4 - 11 payments in default

     6,364        147       268       55        

12 payments or more in default

     8,912        383       434       88        
  

 

 

    

 

 

   

 

 

           

Total

     24,631      $ 579     $ 1,084       53        
  

 

 

    

 

 

   

 

 

           

 

(1)  Reserves were not established on loans where the company was in a secondary loss position due to an existing deductible and the company believes currently have no risk for claim.
(2)  Direct flow case reserves exclude loss adjustment expenses, incurred but not reported and reinsurance reserves.

 

20


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Portfolio Quality Metrics—U.S. Mortgage Insurance Segment

 

     2017     2016  
     2Q      1Q     4Q     3Q     2Q     1Q  

Primary Loans

               

Primary loans in-force

     714,254        703,214       699,841       686,789       668,951       655,300  

Primary delinquent loans

     20,677        23,019       25,709       25,803       25,798       27,602  

Primary delinquency rate

     2.89      3.27     3.67     3.76     3.86     4.21
 

Flow loans in-force

     695,383        683,532       678,168       665,821       647,100       632,010  

Flow delinquent loans

     19,733        22,036       24,631       24,720       24,753       26,491  

Flow delinquency rate

     2.84      3.22     3.63     3.71     3.83     4.19
 

Bulk loans in-force

     18,871        19,682       21,673       20,968       21,851       23,290  

Bulk delinquent loans

     944        983       1,078       1,083       1,045       1,111  

Bulk delinquency rate

     5.00      4.99     4.97     5.17     4.78     4.77
 

A minus and sub-prime loans in-force

     20,797        22,056       23,063       24,281       25,552       26,995  

A minus and sub-prime delinquent loans

     4,148        4,572       5,252       5,306       5,220       5,546  

A minus and sub-prime delinquency rate

     19.95      20.73     22.77     21.85     20.43     20.54
 

Pool Loans

               

Pool loans in-force

     5,406        5,586       5,742       5,896       6,196       6,406  

Pool delinquent loans

     276        276       325       343       356       369  

Pool delinquency rate

     5.11      4.94     5.66     5.82     5.75     5.76
 

Primary Risk In-Force by Credit Quality

               

Over 735

     56      55     55     55     54     53

680-735

     31      31     31     31     32     32

660-679(1)

     6      6     6     6     6     6

620-659

     5      6     6     6     6     7

<620

     2      2     2     2     2     2

 

(1)  Loans with unknown FICO scores are included in the 660-679 category.

 

21


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Portfolio Quality Metrics—U.S. Mortgage Insurance Segment

(amounts in millions)

 

     June 30, 2017  

Policy Year

   Average
Rate
(1)
    % of Total
Reserves
(2)
    Primary
Insurance In-Force
     % of Total     Primary
Risk In-Force
     % of Total     Delinquency
Rate
 

2004 and prior

     6.01     10.6   $ 2,555        1.8   $ 501        1.4     12.06

2005

     5.61     10.2       2,359        1.6       568        1.6       11.58

2006

     5.75     16.3       4,233        3.0       993        2.9       11.15

2007

     5.67     34.3       11,070        7.7       2,558        7.4       10.49

2008

     5.21     16.1       9,156        6.4       2,135        6.2       5.90

2009

     4.94     0.8       955        0.7       205        0.6       2.46

2010

     4.68     0.7       1,302        0.9       298        0.9       1.72

2011

     4.53     0.7       1,859        1.3       440        1.3       1.73

2012

     3.84     0.9       4,936        3.4       1,214        3.5       0.85

2013

     4.05     1.6       8,935        6.2       2,205        6.4       0.88

2014

     4.42     3.1       13,397        9.4       3,278        9.5       1.12

2015

     4.11     3.2       24,887        17.4       6,100        17.6       0.68

2016

     3.86     1.5       40,131        28.1       9,773        28.3       0.26

2017

     4.28     —         17,248        12.1       4,275        12.4       0.03
    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

Total

     4.48     100.0   $ 143,023        100.0   $ 34,543        100.0     2.89
    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   
     June 30, 2017     March 31, 2017     June 30, 2016        
     Primary
Risk In-Force
    Primary
Delinquency Rate
    Primary
Risk In-Force
     Primary
Delinquency Rate
    Primary
Risk In-Force
     Primary
Delinquency Rate
       

Lender concentration (by original applicant)

   $ 34,543       2.89   $ 33,613        3.27   $ 31,074        3.86  

Top 10 lenders

     10,348       3.52     10,356        4.21     10,533        4.71  

Top 20 lenders

     13,774       3.29     13,689        3.70     13,532        4.67  

Loan-to-value ratio

                

95.01% and above

   $ 5,696       5.59   $ 5,653        6.21   $ 5,682        6.80  

90.01% to 95.00%

     17,776       1.98     17,122        2.24     15,247        2.62  

80.01% to 90.00%

     10,830       2.52     10,590        2.89     9,858        3.60  

80.00% and below

     241       3.21     248        3.20     287        3.19  
  

 

 

     

 

 

      

 

 

      

Total

   $ 34,543       2.89   $ 33,613        3.27   $ 31,074        3.86  
  

 

 

     

 

 

      

 

 

      

Loan grade

                

Prime

   $ 33,814       2.38   $ 32,837        2.71   $ 30,175        3.20  

A minus and sub-prime

     729       19.95     776        20.73     899        20.43  
  

 

 

     

 

 

      

 

 

      

Total

   $ 34,543       2.89   $ 33,613        3.27   $ 31,074        3.86  
  

 

 

     

 

 

      

 

 

      

 

(1)  Average Annual Mortgage Interest Rate.
(2)  Total reserves were $490 million as of June 30, 2017.

 

22


Table of Contents

Canada Mortgage Insurance Segment

 

23


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Adjusted Operating Income and Sales—Canada Mortgage Insurance Segment

(amounts in millions)

 

    2017     2016  
    2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                 

Premiums

  $ 126     $ 126     $ 252     $ 124     $ 124     $ 122     $ 111     $ 481  

Net investment income

    31       32       63       32       33       32       29       126  

Net investment gains (losses)

    47       11       58       25       —         (8     20       37  

Policy fees and other income

    —         —         —         1       (1     1       —         1  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    204       169       373       182       156       147       160       645  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                 

Benefits and other changes in policy reserves

    4       20       24       23       30       25       26       104  

Acquisition and operating expenses, net of deferrals

    16       21       37       19       21       19       18       77  

Amortization of deferred acquisition costs and intangibles

    11       10       21       10       10       10       9       39  

Interest expense

    5       4       9       5       5       4       4       18  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    36       55       91       57       66       58       57       238  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    168       114       282       125       90       89       103       407  

Provision for income taxes

    56       36       92       37       24       23       29       113  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS

    112       78       190       88       66       66       74       294  

Less: income from continuing operations attributable to noncontrolling interests

    54       38       92       41       30       30       34       135  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

    58       40       98       47       36       36       40       159  
 

ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                 

Net investment (gains) losses, net(1)

    (27     (6     (33     (14     —         4       (11     (21

Taxes on adjustments

    10       2       12       6       —         (2     4       8  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME(2)

  $ 41     $ 36     $ 77     $ 39     $ 36     $ 38     $ 33     $ 146  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

SALES:

               

New Insurance Written (NIW)

               

Flow

  $ 3,700     $ 2,300     $ 6,000     $ 3,900     $ 5,300     $ 4,400     $ 2,500     $ 16,100  

Bulk

    800       8,000       8,800       3,700       5,100       19,700       3,200       31,700  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Canada NIW(3)

  $ 4,500     $ 10,300     $ 14,800     $ 7,600     $ 10,400     $ 24,100     $ 5,700     $ 47,800  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                                         

 

(1)      Net investment (gains) losses were adjusted for the portion of net investment gains (losses) attributable to noncontrolling interests as reconciled below:

 

       

Net investment (gains) losses, gross

  $ (47   $ (11   $ (58   $ (25   $ —       $ 8     $ (20   $ (37

Adjustment for net investment gains (losses) attributable to noncontrolling interests

    20       5       25       11       —         (4     9       16  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment (gains) losses, net

  $ (27   $ (6   $ (33   $ (14   $ —       $ 4     $ (11   $ (21
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(2)  Adjusted operating income for the Canadian platform adjusted for foreign exchange as compared to the prior year period was $43 million and $77 million for the three and six months ended June 30, 2017, respectively.
(3)  New insurance written for the Canadian platform adjusted for foreign exchange as compared to the prior year period was $4,700 million and $14,500 million for the three and six months ended June 30, 2017, respectively.

 

24


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Selected Key Performance Measures—Canada Mortgage Insurance Segment

(amounts in millions)

 

     2017     2016  
     2Q      1Q     Total     4Q     3Q     2Q     1Q     Total  

Net Premiums Written

   $ 126      $ 96     $ 222     $ 129     $ 172     $ 191     $ 84     $ 576  

Loss Ratio(1)

     4      16     10     18     24     20     24     22

Expense Ratio (Net Earned Premiums)(2)

     21      25     23     24     24     24     24     24

Expense Ratio (Net Premiums Written)(3)

     21      32     26     23     18     15     32     20
 

Primary Insurance In-Force(4)

   $ 371,500      $ 358,900       $ 345,600     $ 347,300     $ 341,600     $ 317,400    

Primary Risk In-Force(5)

                   

Flow

   $ 86,500      $ 83,200       $ 81,600     $ 82,300     $ 81,400     $ 79,900    

Bulk

     43,500        42,400         39,400       39,200       38,100       31,200    
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total

   $ 130,000      $ 125,600       $ 121,000     $ 121,500     $ 119,500     $ 111,100    
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
                       
     June 30, 2017     March 31, 2017              

Risk In-Force by Loan-To-Value Ratio(6)

   Primary      Flow     Bulk     Primary     Flow     Bulk              

95.01% and above

   $ 42,351      $ 42,351     $ —       $ 40,518     $ 40,518     $ —        

90.01% to 95.00%

     25,826        25,826       —         24,859       24,859       —        

80.01% to 90.00%

     15,294        15,291       3       14,806       14,803       3      

80.00% and below

     46,540        3,083       43,457       45,426       2,993       42,433      
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Total

   $ 130,011      $ 86,551     $ 43,460     $ 125,609     $ 83,173     $ 42,436      
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

The loss and expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.

Amounts may not total due to rounding.

 

(1)  The ratio of incurred losses and loss adjustment expenses to net earned premiums.
(2)  The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.
(3)  The ratio of an insurer’s general expenses to net premiums written. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.
(4)  As part of an ongoing effort to improve the estimate of outstanding insurance exposure, the company is receiving updated outstanding balances in Canada from almost all of its customers. As a result, the company estimates that the outstanding balance of insured mortgages was approximately $174.0 billion, $170.0 billion, $166.0 billion, $170.0 billion, $170.0 billion and $152.0 billion as of June 30, 2017, March 31, 2017, December 31, 2016, September 30, 2016, June 30, 2016 and March 31, 2016, respectively. This is based on the extrapolation of the amounts reported by lenders to the entire insured population.
(5)  The business currently provides 100% coverage on the majority of the loans the company insures. For the purpose of representing the risk in-force, Canada has computed an “effective risk in-force” amount which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor that represents the highest expected average per-claim payment for any one underwriting year over the life of the business. This factor was 35% for all periods presented.
(6)  Loan amount in loan-to-value ratio calculation includes capitalized premiums, where applicable.

 

25


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Selected Key Performance Measures—Canada Mortgage Insurance Segment

(dollar amounts in millions)

 

Primary Insurance

   June 30, 2017     March 31, 2017     December 31, 2016     September 30, 2016     June 30, 2016        

Insured loans in-force(1),(2)

     2,082,586       2,074,984       2,029,400       2,006,484       1,968,171    

Insured delinquent loans

     1,809       2,082       2,070       2,027       1,961    

Insured delinquency rate(2),(3)

     0.09     0.10     0.10     0.10     0.10  

Flow loans in-force(1)

     1,418,076       1,402,813       1,394,067       1,379,020       1,358,927    

Flow delinquent loans

     1,476       1,697       1,693       1,715       1,669    

Flow delinquency rate(3)

     0.10     0.12     0.12     0.12     0.12  

Bulk loans in-force(1)

     664,510       672,171       635,333       627,464       609,244    

Bulk delinquent loans

     333       385       377       312       292    

Bulk delinquency rate(3)

     0.05     0.06     0.06     0.05     0.05  

Loss Metrics

   June 30, 2017     March 31, 2017     December 31, 2016     September 30, 2016     June 30, 2016        

Beginning Reserves

   $ 109     $ 112     $ 112     $ 104     $ 102    

Paid claims(4)

     (21     (24     (20     (20     (21  

Increase in reserves

     4       20       23       29       23    

Impact of changes in foreign exchange rates

     2       1       (3     (1     —      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Ending Reserves

   $ 94     $ 109     $ 112     $ 112     $ 104    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   
     June 30, 2017     March 31, 2017     June 30, 2016  

Province and Territory

   % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
 

Ontario

     47     0.03     48     0.04     47     0.04

Alberta

     16       0.19     16       0.21     16       0.17

British Columbia

     15       0.06     15       0.06     15       0.07

Quebec

     13       0.13     13       0.15     13       0.17

Saskatchewan

     3       0.26     3       0.27     3       0.25

Nova Scotia

     2       0.17     2       0.21     2       0.20

Manitoba

     2       0.08     2       0.09     2       0.09

New Brunswick

     1       0.12     1       0.18     1       0.18

All Other

     1       0.16     —         0.19     1       0.12
  

 

 

     

 

 

     

 

 

   

Total

     100     0.09     100     0.10     100     0.10
  

 

 

     

 

 

     

 

 

   

By Policy Year

                                    

2008 and prior

     34     0.04     35     0.05     37     0.06

2009

     3       0.11     3       0.14     4       0.17

2010

     5       0.15     5       0.17     6       0.20

2011

     5       0.19     5       0.23     6       0.26

2012

     7       0.20     7       0.23     8       0.21

2013

     7       0.18     7       0.20     8       0.18

2014

     8       0.16     8       0.16     9       0.15

2015

     12       0.09     12       0.10     13       0.03

2016

     14       0.04     14       0.04     9       —  

2017

     5       0.01     4       —       —         —  
  

 

 

     

 

 

     

 

 

   

Total

     100     0.09     100     0.10     100     0.10
  

 

 

     

 

 

     

 

 

   

 

(1)  Insured loans in-force represent the original number of loans insured for which the coverage term has not expired, and for which no policy level cancellation or termination has been received.
(2)  As part of an ongoing effort to improve the estimate of outstanding insurance exposure, the company is receiving updated outstanding loans in-force in Canada from almost all of its customers. As a result, the company estimates that the outstanding loans in-force were 981,000 as of June 30, 2017, 978,000 as of March 31, 2017, 969,000 as of December 31, 2016, 973,000 as of September 30, 2016 and 968,000 as of June 30, 2016. This is based on the extrapolation of the amounts reported by lenders to the entire insured population. The corresponding insured delinquency rate was 0.18% as of June 30, 2017, 0.21% as of March 31, 2017, December 31, 2016 and September 30, 2016 and 0.20% as of June 30, 2016.
(3)  Delinquency rates are based on insured loans in-force.
(4)  Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.

 

26


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Selected Key Performance Measures—Canada Mortgage Insurance Segment

(Canadian dollar amounts in millions)

 

     2017      2016  
     2Q      1Q     Total      4Q     3Q     2Q     1Q     Total  

Paid Claims(1)

                    

Flow

   $ 30      $ 28     $ 58      $ 25     $ 26     $ 25     $ 24     $ 100  

Bulk

     2        3       5        1       1       2       1       5  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 32      $ 31     $ 63      $ 26     $ 27     $ 27     $ 25     $ 105  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Average Paid Claim (in thousands)

   $ 73.6      $ 65.3        $ 66.3     $ 62.0     $ 62.5     $ 67.8    
 

Average Reserve Per Delinquency (in thousands)

   $ 67.8      $ 69.7        $ 72.9     $ 72.8     $ 69.1     $ 65.0    
 

Loss Metrics

                    
 

Beginning Reserves

   $ 145      $ 151        $ 148     $ 136     $ 132     $ 120    

Paid claims(1)

     (32      (31        (26     (27     (27     (25  

Increase in reserves

     10        25          29       39       31       37    
  

 

 

    

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Ending Reserves

   $ 123      $ 145        $ 151     $ 148     $ 136     $ 132    
  

 

 

    

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Loan Amount(2)

                    
 

Over $550K

     8      8        8     8     8     7  

$400K to $550K

     14        14          14       14       14       13    

$250K to $400K

     34        34          34       33       34       34    

$100K to $250K

     40        40          40       41       40       42    

$100K or Less

     4        4          4       4       4       4    
  

 

 

    

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Total

     100      100        100     100     100     100  
  

 

 

    

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   
 

Average Primary Loan Size (in thousands)

   $ 231      $ 230        $ 229     $ 227     $ 225     $ 222    

All amounts presented in Canadian dollars.

 

(1)  Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.
(2)  The percentages in this table are based on the amount of primary insurance in-force in each loan band as a percentage of total insurance in-force.

 

27


Table of Contents

Australia Mortgage Insurance Segment

 

28


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Adjusted Operating Income and Sales—Australia Mortgage Insurance Segment

(amounts in millions)

 

     2017      2016  
     2Q      1Q      Total      4Q      3Q      2Q      1Q      Total  

REVENUES:

                         

Premiums

   $ 78      $ 81      $ 159      $ 82      $ 88      $ 86      $ 81      $ 337  

Net investment income

     17        21        38        22        23        25        24        94  

Net investment gains (losses)

     2        20        22        3        4        2        —          9  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     97        122        219        107        115        113        105        440  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                         

Benefits and other changes in policy reserves

     27        28        55        24        37        31        21        113  

Acquisition and operating expenses, net of deferrals

     9        23        32        29        23        25        19        96  

Amortization of deferred acquisition costs and intangibles

     17        4        21        3        4        4        3        14  

Interest expense

     2        2        4        2        2        3        3        10  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total benefits and expenses

     55        57        112        58        66        63        46        233  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     42        65        107        49        49        50        59        207  

Provision for income taxes

     14        22        36        16        16        16        19        67  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME FROM CONTINUING OPERATIONS

     28        43        71        33        33        34        40        140  

Less: income from continuing operations attributable to noncontrolling interests

     15        23        38        18        18        18        21        75  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     13        20        33        15        15        16        19        65  
 

ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                         

Net investment (gains) losses, net(1)

     —          (11      (11      (2      (2      (1      —          (5

Taxes on adjustments

     (1      4        3        1        1        —          —          2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

ADJUSTED OPERATING INCOME(2)

   $ 12      $ 13      $ 25      $ 14      $ 14      $ 15      $ 19      $ 62  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
                             

SALES:

                       

New Insurance Written (NIW)

                             

Flow

   $ 4,100      $ 4,100      $ 8,200      $ 5,000      $ 4,600      $ 5,000      $ 4,400      $ 19,000  

Bulk

     600        1,000        1,600        —          —          800        —          800  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Australia NIW(3)

   $ 4,700      $ 5,100      $ 9,800      $ 5,000      $ 4,600      $ 5,800      $ 4,400      $ 19,800  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
                             

 

(1)      Net investment (gains) losses were adjusted for the portion of net investment gains (losses) attributable to noncontrolling interests as reconciled below:

 

       

Net investment (gains) losses, gross

   $ (2    $ (20    $ (22    $ (3    $ (4    $ (2    $ —        $ (9

Adjustment for net investment gains (losses) attributable to noncontrolling interests

     2        9        11        1        2        1        —          4  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net investment (gains) losses, net

   $ —        $ (11    $ (11    $ (2    $ (2    $ (1    $ —        $ (5
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(2)  Adjusted operating income for the Australian platform adjusted for foreign exchange as compared to the prior year period was $12 million and $25 million for the three and six months ended June 30, 2017, respectively.
(3)  New insurance written for the Australian platform adjusted for foreign exchange as compared to the prior year period was $4,700 million and $9,500 million for the three and six months ended June 30, 2017, respectively.

 

29


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Selected Key Performance Measures—Australia Mortgage Insurance Segment

(amounts in millions)

 

     2017     2016        
     2Q      1Q     Total     4Q     3Q     2Q     1Q     Total        

Net Premiums Written

   $ 58      $ 54     $ 112     $ 62     $ 57     $ 65     $ 47     $ 231    

Loss Ratio(1)

     34      35     34     30     42     36     26     34  

Expense Ratio (Net Earned Premiums)(2)

     34      33     34     39     31     33     27     33  

Expense Ratio (Net Premiums Written)(3)

     46      49     48     51     48     44     47     47  
 

Primary Insurance In-Force

   $ 247,700      $ 246,400       $ 234,000     $ 247,900     $ 241,100     $ 246,800      

Primary Risk In-Force(4)

                     

Flow

   $ 80,000      $ 79,700       $ 76,000     $ 80,400     $ 78,300     $ 80,300      

Bulk

     6,200        6,000         5,400       5,900       5,700       5,700      
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

     

Total

   $ 86,200      $ 85,700       $ 81,400     $ 86,300     $ 84,000     $ 86,000      
  

 

 

    

 

 

     

 

 

   

 

 

   

 

 

   

 

 

     
                         
     June 30, 2017     March 31, 2017                    

Risk In-Force by Loan-To-Value Ratio(5)

   Primary      Flow     Bulk     Primary     Flow     Bulk                    

95.01% and above

   $ 14,128      $ 14,128     $ —       $ 14,329     $ 14,329     $ —          

90.01% to 95.00%

     23,219        23,213       6       22,950       22,944       6        

80.01% to 90.00%

     23,554        23,483       71       23,215       23,149       66        

80.00% and below

     25,270        19,198       6,072       25,219       19,300       5,919        
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Total

   $ 86,171      $ 80,022     $ 6,149     $ 85,713     $ 79,722     $ 5,991        
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

The loss and expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.

Amounts may not total due to rounding.

 

(1)  The ratio of incurred losses and loss adjustment expenses to net earned premiums.
(2)  The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.
(3)  The ratio of an insurer’s general expenses to net premiums written. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.
(4)  The business currently provides 100% coverage on the majority of the loans the company insures. For the purpose of representing the risk in-force, Australia has computed an “effective risk in-force” amount which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor that represents the highest expected average per-claim payment for any one underwriting year over the life of the business. This factor was 35% for all periods presented. Australia also has certain risk share arrangements where it provides pro-rata coverage of certain loans rather than 100% coverage. As a result, for loans with these risk share arrangements, the applicable pro-rata coverage amount provided is used when applying the factor.
(5)  Loan amount in loan-to-value ratio calculation includes capitalized premiums, where applicable.

 

30


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Selected Key Performance Measures—Australia Mortgage Insurance Segment

(dollar amounts in millions)

 

Primary Insurance

   June 30, 2017     March 31, 2017     December 31, 2016     September 30, 2016     June 30, 2016        

Insured loans in-force

     1,438,100       1,443,836       1,464,139       1,470,302       1,477,826    

Insured delinquent loans

     7,285       6,926       6,731       6,844       6,413    

Insured delinquency rate

     0.51     0.48     0.46     0.47     0.43  

Flow loans in-force

     1,325,477       1,332,468       1,354,616       1,358,286       1,364,756    

Flow delinquent loans

     7,007       6,650       6,451       6,574       6,143    

Flow delinquency rate

     0.53     0.50     0.48     0.48     0.45  

Bulk loans in-force

     112,623       111,368       109,523       112,016       113,070    

Bulk delinquent loans

     278       276       280       270       270    

Bulk delinquency rate

     0.25     0.25     0.26     0.24     0.24  

Loss Metrics

   June 30, 2017     March 31, 2017     December 31, 2016     September 30, 2016     June 30, 2016        

Beginning Reserves

   $ 227     $ 211     $ 215     $ 190     $ 181    

Paid claims(1)

     (30     (25     (16     (18     (17  

Increase in reserves

     33       28       25       37       31    

Impact of changes in foreign exchange rates

     1       13       (13     6       (5  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Ending Reserves

   $ 231     $ 227     $ 211     $ 215     $ 190    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   
     June 30, 2017     March 31, 2017     June 30, 2016  

State and Territory

   % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
 

New South Wales

     28     0.32     28     0.31     29     0.30

Queensland

     23       0.72     23       0.68     23       0.62

Victoria

     23       0.41     23       0.38     23       0.37

Western Australia

     12       0.86     12       0.78     11       0.61

South Australia

     6       0.65     6       0.66     6       0.59

Australian Capital Territory

     3       0.20     3       0.19     3       0.19

Tasmania

     2       0.37     2       0.36     2       0.36

New Zealand

     2       0.08     2       0.07     2       0.10

Northern Territory

     1       0.44     1       0.42     1       0.27
  

 

 

     

 

 

     

 

 

   

Total

     100     0.51     100     0.48     100     0.43
  

 

 

     

 

 

     

 

 

   

By Policy Year

                                    

2008 and prior

     39     0.41     39     0.39     41     0.39

2009

     7       1.00     7       0.95     7       0.84

2010

     5       0.57     5       0.60     6       0.55

2011

     5       0.71     5       0.69     6       0.58

2012

     7       0.83     7       0.79     8       0.64

2013

     8       0.74     8       0.66     9       0.54

2014

     9       0.66     10       0.58     10       0.36

2015

     9       0.37     9       0.28     9       0.11

2016

     8       0.12     8       0.05     4       —  

2017

     3       —       2       —       —         —  
  

 

 

     

 

 

     

 

 

   

Total

     100     0.51     100     0.48     100     0.43
  

 

 

     

 

 

     

 

 

   

 

(1)  Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.

 

31


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Selected Key Performance Measures—Australia Mortgage Insurance Segment

(Australian dollar amounts in millions)

 

     2017      2016  
     2Q      1Q     Total      4Q     3Q     2Q     1Q     Total  

Paid Claims(1)

                    

Flow

   $ 40      $ 33     $ 73      $ 21     $ 24     $ 23     $ 18     $ 86  

Bulk

     —          —         —          —         —         —         —         —    
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 40      $ 33     $ 73      $ 21     $ 24     $ 23     $ 18     $ 86  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Average Paid Claim (in thousands)

   $ 112.7      $ 92.5        $ 67.1     $ 73.3     $ 79.2     $ 65.8    
 

Average Reserve Per Delinquency (in thousands)

   $ 41.3      $ 42.8        $ 43.5     $ 41.0     $ 39.9     $ 40.1    
 

Loss Metrics

                                                  

Beginning Reserves

   $ 297      $ 293        $ 281     $ 256     $ 236     $ 226    

Paid claims(1)

     (40      (33        (21     (24     (23     (18  

Increase in reserves

     44        37          33       49       43       28    
  

 

 

    

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Ending Reserves

   $ 301      $ 297        $ 293     $ 281     $ 256     $ 236    
  

 

 

    

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   
 

Loan Amount(2)

                                                  

Over $550K

     16      16        16     15     15     15  

$400K to $550K

     20        20          20       20       20       20    

$250K to $400K

     35        35          35       36       36       36    

$100K to $250K

     24        24          24       24       24       24    

$100K or Less

     5        5          5       5       5       5    
  

 

 

    

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Total

     100      100        100     100     100     100  
  

 

 

    

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   
 

Average Primary Loan Size (in thousands)

   $ 224      $ 223        $ 221     $ 220     $ 219     $ 218    

All amounts presented in Australian dollars.

 

(1)  Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.
(2)  The percentages in this table are based on the amount of primary insurance in-force in each loan band as a percentage of total insurance in-force.

 

32


Table of Contents

U.S. Life Insurance Segment

 

33


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment

(amounts in millions)

 

     2017            2016  
     2Q      1Q      Total            4Q      3Q      2Q      1Q      Total  

REVENUES:

                           

Premiums

   $ 736      $ 758      $ 1,494        $ 753      $ 725      $ 756      $ 436      $ 2,670  

Net investment income

     694        681        1,375          677        695        670        684        2,726  

Net investment gains (losses)

     57        7        64          9        21        114        (16      128  

Policy fees and other income

     170        170        340          194        175        180        177        726  
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     1,657        1,616        3,273          1,633        1,616        1,720        1,281        6,250  
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                           

Benefits and other changes in policy reserves

     1,163        1,164        2,327          1,419        1,556        1,089        758        4,822  

Interest credited

     129        132        261          138        140        143        144        565  

Acquisition and operating expenses, net of deferrals

     144        157        301          135        149        199        165        648  

Amortization of deferred acquisition costs and intangibles

     101        70        171          172        69        84        78        403  

Interest expense

     3        3        6          3        2        5        28        38  
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total benefits and expenses

     1,540        1,526        3,066          1,867        1,916        1,520        1,173        6,476  
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     117        90        207          (234      (300      200        108        (226

Provision (benefit) for income taxes

     41        32        73          (83      (106      70        39        (80
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     76        58        134          (151      (194      130        69        (146
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                           

Net investment (gains) losses, net(1)

     (57      (8      (65        (4      (21      (119      11        (133

Gains on sale of businesses

     —          —          —            —          —          (1      —          (1

Losses from life block transactions

     —          —          —            —          —          —          9        9  

Expenses related to restructuring

     —          —          —            —          1        3        15        19  

Taxes on adjustments

     20        3        23          1        7        42        (13      37  
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ 39      $ 53      $ 92        $ (154    $ (207    $ 55      $ 91      $ (215
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

 

 

                                                                  

 

(1)      Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below:

       

Net investment (gains) losses, gross

   $ (57)      $ (7    $ (64      $ (9    $ (21    $ (114    $ 16      $ (128

Adjustment for DAC and other intangible amortization and certain benefit reserves

     —          (1      (1        5        —          (5      (5      (5
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net investment (gains) losses, net

   $ (57    $ (8    $ (65      $ (4    $ (21    $ (119    $ 11      $ (133
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

34


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Adjusted Operating Income (Loss) and Sales—U.S. Life Insurance Segment—Long-Term Care Insurance

(amounts in millions)

 

     2017            2016  
     2Q      1Q      Total            4Q      3Q      2Q      1Q      Total  

REVENUES:

                           

Premiums

   $ 623      $ 634      $ 1,257        $ 650      $ 610      $ 636      $ 618      $ 2,514  

Net investment income

     369        356        725          356        353        344        329        1,382  

Net investment gains (losses)

     44        3        47          (21      17        139        4        139  

Policy fees and other income

     —          1        1          1        —          —          1        2  
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     1,036        994        2,030          986        980        1,119        952        4,037  
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                           

Benefits and other changes in policy reserves

     821        835        1,656          889        1,262        806        776        3,733  

Interest credited

     —          —          —            —          —          —          —          —    

Acquisition and operating expenses, net of deferrals

     97        112        209          94        95        93        95        377  

Amortization of deferred acquisition costs and intangibles

     23        23        46          26        25        26        26        103  

Interest expense

     —          —          —            —          —          —          —          —    
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total benefits and expenses

     941        970        1,911          1,009        1,382        925        897        4,213  
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     95        24        119          (23      (402      194        55        (176

Provision (benefit) for income taxes

     34        8        42          (8      (142      68        20        (62
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     61        16        77          (15      (260      126        35        (114
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                           

Net investment (gains) losses

     (44      (3      (47        21        (17      (139      (4      (139

Expenses related to restructuring

     —          —          —            —          1        2        3        6  

Taxes on adjustments

     16        1        17          (7      6        48        —          47  
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ 33      $ 14      $ 47        $ (1    $ (270    $ 37      $ 34      $ (200
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

 

 

                                                                  

SALES:

                         

Individual Long-Term Care Insurance

   $ 2      $ 2      $ 4        $ 1      $ 2      $ 4      $ 5      $ 12  

Group Long-Term Care Insurance

     1        1        2          1        3        2        2        8  
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Sales

   $ 3      $ 3      $ 6        $ 2      $ 5      $ 6      $ 7      $ 20  
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

 

 

                                                                  

RATIOS:

                         

Loss Ratio(1)

     71.0      72.0      71.5        78.6      145.5      70.1      67.6      90.0

Gross Benefits Ratio(2)

     131.8      131.6      131.7        136.9      207.0      126.7      125.5      148.5

 

(1)  The loss ratio was calculated by dividing benefits and other changes in policy reserves less tabular interest on reserves less loss adjustment expenses by net earned premiums.
(2)  The gross benefits ratio was calculated by dividing benefits and other changes in policy reserves by net earned premiums.

 

35


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Adjusted Operating Income (Loss) and Sales—U.S. Life Insurance Segment—Life Insurance

(amounts in millions)

 

     2017            2016  
     2Q      1Q      Total            4Q      3Q      2Q      1Q      Total  

REVENUES:

                           

Premiums(1)

   $ 113      $ 124      $ 237        $ 103      $ 115      $ 120      $ (185    $ 153  

Net investment income

     126        125        251          116        128        117        133        494  

Net investment gains (losses)

     5        3        8          19        4        (1      2        24  

Policy fees and other income

     167        165        332          190        171        176        173        710  
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Total revenues    411      417      828            428      418      412      123      1,381  
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                           

Benefits and other changes in policy reserves(1)

     248        261        509          470        216        231        (87      830  

Interest credited

     62        63        125          66        64        65        64        259  

Acquisition and operating expenses, net of deferrals

     33        33        66          36        31        39        51        157  

Amortization of deferred acquisition costs and intangibles

     62        29        91          133        27        27        33        220  

Interest expense

     3        3        6          3        2        5        28        38  
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Total benefits and expenses    408      389      797            708      340      367      89      1,504  
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     3        28        31          (280      78        45        34        (123

Provision (benefit) for income taxes

     1        10        11          (100      28        16        12        (44
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     2        18        20          (180      50        29        22        (79
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                           

Net investment (gains) losses

     (5      (3      (8        (19      (4      1        (2      (24

Gains on sale of businesses

     —          —          —            —          —          (1      —          (1

Losses from life block transactions

     —          —          —            —          —          —          9        9  

Expenses related to restructuring

     —          —          —            —          —          2        8        10  

Taxes on adjustments

     2        1        3          6        2        —          (6      2  
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ (1    $ 16      $ 15        $ (193    $ 48      $ 31      $ 31      $ (83
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

 

 

                                                                  

SALES:

                         

Term Life

   $ —        $ —        $ —          $ —        $ —        $ 2      $ 5      $ 7  

Universal Life

     —          1        1          —          1        1        2        4  

Linked-Benefits

     —          —          —            —          —          1        2        3  
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Sales

   $ —        $ 1      $ 1        $ —        $ 1      $ 4      $ 9      $ 14  
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

 

 

                                                                  

 

 

(1)  In January 2016, as part of a life block transaction, the company entered into a new reinsurance agreement to cede certain of its term life insurance policies. This new reinsurance agreement primarily reduced premiums by $326 million and reduced benefits and other changes in policy reserves by $331 million for the amounts initially ceded.

 

36


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Adjusted Operating Income (Loss) and Sales—U.S. Life Insurance Segment—Fixed Annuities

(amounts in millions)

 

     2017     2016  
     2Q      1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                   

Premiums

   $ —        $ —       $ —       $ —       $ —       $ —       $ 3     $ 3  

Net investment income

     199        200       399       205       214       209       222       850  

Net investment gains (losses)

     8        1       9       11       —         (24     (22     (35

Policy fees and other income

     3        4       7       3       4       4       3       14  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     210        205       415       219       218       189       206       832  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                   

Benefits and other changes in policy reserves(1)

     94        68       162       60       78       52       69       259  

Interest credited

     67        69       136       72       76       78       80       306  

Acquisition and operating expenses, net of deferrals(2)

     14        12       26       5       23       67       19       114  

Amortization of deferred acquisition costs and intangibles

     16        18       34       13       17       31       19       80  

Interest expense

     —          —         —         —         —         —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     191        167       358       150       194       228       187       759  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     19        38       57       69       24       (39     19       73  

Provision (benefit) for income taxes

     6        14       20       25       8       (14     7       26  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     13        24       37       44       16       (25     12       47  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                   

Net investment (gains) losses, net(3)

     (8      (2     (10     (6     —         19       17       30  

Expenses related to restructuring

     —          —         —         —         —         (1     4       3  

Taxes on adjustments

     2        1       3       2       (1     (6     (7     (12
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ 7      $ 23     $ 30     $ 40     $ 15     $ (13   $ 26     $ 68  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                          

SALES:

                 

Single Premium Deferred Annuities

   $ 1      $ 1     $ 2     $ —       $ 1     $ 8     $ 159     $ 168  

Single Premium Immediate Annuities.

     —          1       1       —         —         1       9       10  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Sales

   $ 1      $ 2     $ 3     $ —       $ 1     $ 9     $ 168     $ 178  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                          

 

(1)      In the second quarter of 2016, benefits and other changes in policy reserves included $45 million of lower assumed reinsurance in connection with the recapture by a third party.

       

(2)      In the second quarter of 2016, acquisition and operating expenses, net of deferrals, included a $55 million payment in connection with the recapture by a third party.

       

(3)      Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below:

       

Net investment (gains) losses, gross

   $ (8    $ (1   $ (9   $ (11   $ —       $ 24     $ 22     $ 35  

Adjustment for DAC and other intangible amortization and certain benefit reserves

     —          (1     (1     5       —         (5     (5     (5
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment (gains) losses, net

   $ (8    $ (2   $ (10   $ (6   $ —       $ 19     $ 17     $ 30  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

37


Table of Contents

Runoff Segment

 

38


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Adjusted Operating Income—Runoff Segment

(amounts in millions)

 

     2017     2016  
     2Q      1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                   

Net investment income

   $ 41      $ 38     $ 79     $ 39     $ 37     $ 36     $ 35     $ 147  

Net investment gains (losses)

     7        8       15       3       4       (13     (8     (14

Policy fees and other income

     41        41       82       42       43       42       42       169  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     89        87       176       84       84       65       69       302  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                   

Benefits and other changes in policy reserves

     9        4       13       16       2       9       15       42  

Interest credited

     34        35       69       35       33       30       33       131  

Acquisition and operating expenses, net of deferrals

     16        15       31       14       20       18       16       68  

Amortization of deferred acquisition costs and intangibles

     7        6       13       4       7       12       6       29  

Interest expense

     1        —         1       —         1       —         —         1  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     67        60       127       69       63       69       70       271  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     22        27       49       15       21       (4     (1     31  

Provision (benefit) for income taxes

     7        8       15       4       6       (2     (2     6  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     15        19       34       11       15       (2     1       25  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                   

Net investment (gains) losses, net(1)

     (7      (7     (14     (7     (4     12       4       5  

Taxes on adjustments

     3        2       5       2       1       (4     (1     (2
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME

   $ 11      $ 14     $ 25     $ 6     $ 12     $ 6     $ 4     $ 28  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                       

 

(1)      Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below:

 

       

Net investment (gains) losses, gross

   $ (7    $ (8   $ (15   $ (3   $ (4   $ 13     $      8     $     14  

Adjustment for DAC and other intangible amortization and certain benefit reserves

     —          1       1       (4     —         (1     (4     (9
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment (gains) losses, net

   $ (7    $ (7   $ (14   $ (7   $ (4   $ 12     $ 4     $ 5  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

39


Table of Contents

Corporate and Other

 

40


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Adjusted Operating Loss—Corporate and Other(1)

(amounts in millions)

 

     2017     2016  
     2Q      1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                   

Premiums

   $ 1      $ 2     $ 3     $ 1     $ 2     $ 3     $ 6     $ 12  

Net investment income

     —          1       1       (1     1       1       2       3  

Net investment gains (losses)(2)

     (12      (12     (24     1       (9     (65     (14     (87

Policy fees and other income(3)

     (2      (1     (3     2       (1     76       1       78  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     (13      (10     (23     3       (7     15       (5     6  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                   

Benefits and other changes in policy reserves

     —          1       1       —         1       1       2       4  

Acquisition and operating expenses, net of deferrals(4)

     14        14       28       44       11       25       137       217  

Amortization of deferred acquisition costs and intangibles

     —          —         —         —         1       —         —         1  

Interest expense

     63        53       116       65       67       68       70       270  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     77        68       145       109       80       94       209       492  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (90      (78     (168     (106     (87     (79     (214     (486

Provision (benefit) for income taxes

     (39      (23     (62     (5     246       (31     (96     114  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS

     (51      (55     (106     (101     (333     (48     (118     (600
 

ADJUSTMENTS TO LOSS FROM CONTINUING OPERATIONS:

                   

Net investment (gains) losses

     12        12       24       (1     9       65       14       87  

(Gains) losses on sale of businesses

     —          —         —         —         —         (9     7       (2

(Gains) losses on early extinguishment of debt, net

     —          —         —         —         —         (64     16       (48

Expenses related to restructuring

     —          1       1       —         —         2       —         2  

Fees associated with bond consent solicitation

     —          —         —         —         —         —         18       18  

Taxes on adjustments

     (4      (4     (8     (1     (3     2       (42     (44
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING LOSS

   $ (43    $ (46   $ (89   $ (103   $ (327   $ (52   $ (105   $ (587
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                          

 

 

(1)  Includes inter-segment eliminations and the results of other businesses that are managed outside the operating segments, including certain smaller international mortgage insurance businesses.
(2)  In the second quarter of 2016, net investment gains (losses) included a $64 million loss from the write-off of residual interest in certain policy loan securitization entities.
(3)  In the second quarter of 2016, the company settled restricted borrowings of $70 million related to a securitization entity and recorded a $64 million pre-tax gain related to the early extinguishment of debt, which was included in policy fees and other income.
(4)  In the first quarter of 2016, acquisition and operating expenses, net of deferrals, included the following: $83 million of legal fees and expenses, including $69 million related to the settlement of the long-term care insurance class action lawsuit; $20 million of make-whole expense on the early redemption of Genworth Holdings’ 2016 senior notes in January 2016; $18 million associated with Genworth Holdings’ bond consent solicitation for broker, advisor and investment banking fees; and an additional estimated loss of $7 million related to the planned sale of the mortgage insurance business in Europe.

 

41


Table of Contents

Additional Financial Data

 

42


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Investments Summary

(amounts in millions)

 

        June 30, 2017     March 31, 2017     December 31, 2016     September 30, 2016     June 30, 2016  
        Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
 

Composition of Investment Portfolio

                                                           

Fixed maturity securities:

                     

Investment grade:

                     

Public fixed maturity securities

  $ 33,699       44   $ 33,049       44   $ 33,733       46   $ 35,544       45   $ 35,003       45

Private fixed maturity securities

    12,058       16       11,483       15       11,261       15       11,669       15       11,370       15  

Residential mortgage-backed securities(1)

    4,257       6       4,340       6       4,314       6       4,742       6       4,981       6  

Commercial mortgage-backed securities

    3,387       5       3,283       5       3,106       4       3,148       4       2,940       4  

Other asset-backed securities

    3,181       4       3,214       4       3,140       4       3,310       4       3,279       4  

State and political subdivisions

    2,805       4       2,710       4       2,647       4       2,823       4       2,751       4  

Non-investment grade fixed maturity securities

    2,557       3       2,518       3       2,371       3       2,544       3       2,504       3  

Equity securities:

                     

Common stocks and mutual funds

    219       —         202       —         179       —         175       —         140       —    

Preferred stocks

    636       1       507       1       453       1       415       1       341       1  

Commercial mortgage loans

    6,237       8       6,107       8       6,111       8       6,017       8       6,121       8  

Restricted commercial mortgage loans related to securitization entities

    118       —         122       —         129       —         134       —         141       —    

Policy loans

    1,824       2       1,761       3       1,742       2       1,751       2       1,754       2  

Cash, cash equivalents and short-term investments

    3,799       5       4,021       5       3,136       4       3,420       4       3,730       5  

Securities lending

    226       1       281       1       534       1       417       1       328       —    

Other invested assets:

 

Limited partnerships

    240       —         224       —         199       —         188       —         181       —    
 

Derivatives:

                     
 

Long-term care (LTC) forward starting swap—cash flow

    243       —         227       —         237       —         735       1       627       1  
 

Other cash flow

    2       —         4       —         4       —         6       —         7       —    
 

Equity index options—non-qualified

    81       —         77       —         72       —         61       —         57       —    
 

Other non-qualified

    418       1       367       1       395       1       529       1       578       1  
 

Trading portfolio

    —         —         71       —         259       1       384       1       441       1  
 

Restricted other invested assets related to securitization entities

    81       —         84       —         312       —         312       —         312       —    
 

Other

    21       —         18       —         19       —         14       —         18       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total invested assets and cash

  $ 76,089       100   $ 74,670       100   $ 74,353       100   $ 78,338       100   $ 77,604       100
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Public Fixed Maturity Securities—Credit Quality:

                                                           

NRSRO(2) Designation

                                                               

AAA

    $ 13,541       30   $ 13,270       30   $ 14,264       32   $ 15,608       33   $ 15,714       33

AA

      4,244       9       4,369       10       4,283       9       4,536       9       4,455       10  

A

      13,044       29       12,770       29       12,659       28       13,317       28       13,122       28  

BBB

      12,972       29       12,688       28       12,380       28       12,632       27       12,154       26  

BB

      1,476       3       1,489       3       1,334       3       1,464       3       1,440       3  

B

      114       —         113       —         151       —         145       —         149       —    

CCC and lower

      60       —         60       —         60       —         53       —         56       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total public fixed maturity securities

  $ 45,451       100   $ 44,759       100   $ 45,131       100   $ 47,755       100   $ 47,090       100
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Private Fixed Maturity Securities—Credit Quality:

                                                           

NRSRO(2) Designation

                                                               

AAA

    $ 1,753       11   $ 1,695       11   $ 1,661       11   $ 1,731       11   $ 1,683       10

AA

      2,023       12       1,970       12       1,970       13       2,071       13       2,013       13  

A

      4,957       30       4,836       31       4,719       30       4,937       31       4,864       31  

BBB

      6,853       42       6,481       41       6,265       41       6,404       40       6,319       40  

BB

      854       5       802       5       763       5       815       5       734       5  

B

      40       —         41       —         51       —         51       —         102       1  

CCC and lower

      13       —         13       —         12       —         16       —         23       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total private fixed maturity securities

  $ 16,493       100   $ 15,838       100   $ 15,441       100   $ 16,025       100   $ 15,738       100
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   

 

 

   

 

 

                                                                 

 

(1)  The company does not have any material exposure to residential mortgage-backed securities collateralized debt obligations (CDOs).
(2)  Nationally Recognized Statistical Rating Organizations.

 

43


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Fixed Maturity Securities Summary

(amounts in millions)

 

     June 30, 2017      March 31, 2017     December 31, 2016     September 30, 2016     June 30, 2016  
     Fair Value      % of
Total
     Fair Value      % of
Total
    Fair Value      % of
Total
    Fair Value      % of
Total
    Fair Value      % of
Total
 

Fixed Maturity Securities—Security Sector:

                            

U.S. government, agencies and government-sponsored enterprises

   $ 5,629        9    $ 5,493        9   $ 6,036        10   $ 6,703        11   $ 6,806        11

State and political subdivisions

     2,806        4        2,710        4       2,647        4       2,824        4       2,751        4  

Foreign government

     2,091        3        1,817        3       2,107        3       2,227        3       2,113        3  

U.S. corporate

     28,071        47        27,423        46       26,828        45       27,695        44       26,984        43  

Foreign corporate

     12,430        20        12,224        21       12,295        21       13,008        20       12,833        21  

Residential mortgage-backed securities

     4,319        7        4,404        7       4,379        7       4,823        8       5,055        8  

Commercial mortgage-backed securities

     3,406        5        3,302        5       3,129        5       3,173        5       2,979        5  

Other asset-backed securities

     3,192        5        3,224        5       3,151        5       3,327        5       3,307        5  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturity securities

   $ 61,944        100    $ 60,597        100   $ 60,572        100   $ 63,780        100   $ 62,828        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Corporate Bond Holdings—Industry Sector:

                            

Investment Grade:

                            

Finance and insurance

   $ 8,961        23    $ 8,661        23   $ 8,408        23   $ 8,756        23   $ 8,499        23

Utilities

     5,832        15        5,604        15       5,475        15       5,637        15       5,507        15  

Energy

     3,151        8        3,049        8       2,944        8       2,961        8       2,949        8  

Consumer—non-cyclical

     5,346        14        5,316        14       5,268        14       5,483        14       5,292        14  

Consumer—cyclical

     1,907        5        1,840        5       1,853        5       2,034        5       2,039        5  

Capital goods

     2,706        7        2,732        7       2,665        7       2,623        7       2,613        7  

Industrial

     2,093        6        2,025        6       1,908        5       2,006        5       1,971        5  

Technology and communications

     3,302        9        3,252        9       3,220        9       3,418        9       3,272        9  

Transportation

     1,853        5        1,841        5       1,839        5       1,868        5       1,860        5  

Other

     3,077        8        3,045        8       3,406        9       3,605        9       3,538        9  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

     38,228        100      37,365        100     36,986        100     38,391        100     37,540        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Non-Investment Grade:

                            

Finance and insurance

     219        10      244        11     227        11     242        11     285        13

Utilities

     69        3        51        2       44        2       73        3       74        3  

Energy

     653        29        685        30       687        32       713        31       679        30  

Consumer—non-cyclical

     182        8        189        8       180        8       217        9       217        9  

Consumer—cyclical

     186        8        183        8       119        6       131        6       131        6  

Capital goods

     155        7        162        7       128        6       152        7       153        7  

Industrial

     266        12        251        11       273        13       303        13       263        11  

Technology and communications

     416        18        403        18       365        17       355        15       335        15  

Transportation

     30        1        29        1       28        1       30        1       30        1  

Other

     97        4        85        4       86        4       96        4       110        5  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

     2,273        100      2,282        100     2,137        100     2,312        100     2,277        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 40,501        100    $ 39,647        100   $ 39,123        100   $ 40,703        100   $ 39,817        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Fixed Maturity Securities—Contractual Maturity Dates:

                            

Due in one year or less

   $ 1,906        3    $ 1,776        3   $ 1,721        3   $ 1,775        3   $ 1,851        3

Due after one year through five years

     10,967        18        10,764        18       10,938        18       11,309        18       11,024        18  

Due after five years through ten years

     12,722        21        12,386        20       12,647        21       13,129        20       12,708        20  

Due after ten years

     25,432        41        24,741        41       24,607        41       26,244        41       25,904        41  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

     51,027        83        49,667        82       49,913        83       52,457        82       51,487        82  

Mortgage and asset-backed securities

     10,917        17        10,930        18       10,659        17       11,323        18       11,341        18  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturity securities

   $ 61,944        100    $ 60,597        100   $ 60,572        100   $ 63,780        100   $ 62,828        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
  

 

 

    

 

 

                                                                      

 

44


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

General Account GAAP Net Investment Income Yields

(amounts in millions)

 

     2017            2016  
     2Q      1Q      Total            4Q      3Q      2Q      1Q      Total  

GAAP Net Investment Income

                           

Fixed maturity securities—taxable

   $ 649      $ 641      $ 1,290        $ 635      $ 655      $ 634      $ 641      $ 2,565  

Fixed maturity securities—non-taxable

     3        3        6          3        3        3        3        12  

Commercial mortgage loans

     76        77        153          81        79        77        81        318  

Restricted commercial mortgage loans related to securitization entities

     2        2        4          2        3        3        2        10  

Equity securities

     9        8        17          8        8        7        5        28  

Other invested assets

     30        31        61          34        29        33        32        128  

Limited partnerships

     5        1        6          2        5        —          6        13  

Restricted other invested assets related to securitization entities

     1        —          1          —          —          1        2        3  

Policy loans

     39        42        81          39        38        34        35        146  

Cash, cash equivalents and short-term investments

     10        6        16          4        5        6        5        20  
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross investment income before expenses and fees

     824        811        1,635          808        825        798        812        3,243  

Expenses and fees

     (23      (21      (44        (22      (20      (19      (23      (84
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net investment income

   $ 801      $ 790      $ 1,591        $ 786      $ 805      $ 779      $ 789      $ 3,159  
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Annualized Yields

                           

Fixed maturity securities—taxable

     4.6      4.5      4.6        4.5      4.6      4.6      4.7      4.6

Fixed maturity securities—non-taxable

     3.7      3.7      3.7        3.7      3.7      3.6      3.6      3.6

Commercial mortgage loans

     4.9      5.0      5.0        5.3      5.2      5.0      5.2      5.2

Restricted commercial mortgage loans related to securitization entities

     6.7      6.4      6.5        6.1      7.4      8.0      5.1      7.1

Equity securities

     5.3      4.9      5.1        5.2      5.8      5.8      5.1      5.6

Other invested assets

     601.0      81.1      126.5        46.2      31.6      31.9      29.4      34.5

Limited partnerships(1)

     8.6      1.9      5.4        4.1      10.9      —        13.2      7.0

Restricted other invested assets related to securitization entities

     4.8      —        1.3        —        —        1.1      2.0      0.9

Policy loans

     8.7      9.6      9.1        8.9      8.7      8.2      8.9      8.7

Cash, cash equivalents and short-term investments

     1.0      0.7      0.9        0.5      0.6      0.6      0.4      0.5
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross investment income before expenses and fees

     4.7      4.7      4.7        4.6      4.7      4.6      4.6      4.6

Expenses and fees

     -0.1      -0.2      -0.1        -0.1      -0.1      -0.1      -0.1      -0.1
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net investment income

     4.6      4.5      4.6        4.5      4.6      4.5      4.5      4.5
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

 

 

                                                                  

Yields are based on net investment income as reported under GAAP and are consistent with how the company measures its investment performance for management purposes. Yields are annualized, for interim periods, and are calculated as net investment income as a percentage of average quarterly asset carrying values except for fixed maturity and equity securities, derivatives and derivative counterparty collateral, which exclude unrealized fair value adjustments and securities lending activity, which is included in other invested assets and is calculated net of the corresponding securities lending liability. See page 49 herein for average invested assets and cash used in the yield calculation.

 

(1)  Limited partnership investments are equity-based and do not have fixed returns by period.

 

45


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Net Investment Gains (Losses), Net—Detail

(amounts in millions)

 

     2017            2016  
     2Q      1Q      Total            4Q     3Q     2Q     1Q     Total  

Net realized gains (losses) on available-for-sale securities:

                       

Fixed maturity securities:

                       

U.S. corporate

   $ 56      $ 15      $ 71        $ (1   $ 2     $ —       $ (7   $ (6

U.S. government, agencies and government-sponsored enterprises

     1        (10      (9        (19     15       137       7       140  

Foreign corporate

     3        20        23          1       (1     (6     (8     (14

Foreign government

     1        2        3          1       4       —         —         5  

Mortgage-backed securities

     —          —          —            13       (1     —         —         12  

Asset-backed securities

     (8      (5      (13        (1     (5     (10     —         (16

Equity securities

     —          2        2          2       1       —         1       4  

Foreign exchange

     10        5        15          2       —         1       —         3  
  

 

 

    

 

 

    

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net realized gains (losses) on available-for-sale securities

     63        29        92          (2     15       122       (7     128  
  

 

 

    

 

 

    

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Impairments:

                       

Corporate fixed maturity securities

     —          (1      (1        —         —         (16     (8     (24

Foreign government

     —          —          —            —         —         (1     —         (1

Limited partnerships

     (1      —          (1        —         —         —         (3     (3

Commercial mortgage loans

     —          —          —            —         —         (4     —         (4

Commercial mortgage-backed securities

     —          —          —            —         —         (1     —         (1

Equity securities

     (1      —          (1        (5     (2     —         —         (7
  

 

 

    

 

 

    

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impairments

     (2      (1      (3        (5     (2     (22     (11     (40
  

 

 

    

 

 

    

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized gains (losses) on trading securities

     1        —          1          (30     (4     16       28       10  

Limited partnerships

     —          —          —            6       —         —         —         6  

Commercial mortgage loans held-for-sale market valuation allowance

     1        1        2          —         (1     1       1       1  

Net gains (losses) related to securitization entities

     2        2        4          1       2       (61     8       (50

Derivative instruments

     36        3        39          72       10       (24     (38     20  

Contingent purchase price valuation change

     —          —          —            —         —         (2     —         (2

Other

     —          —          —            (1     —         —         —         (1
  

 

 

    

 

 

    

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), gross

     101        34        135          41       20       30       (19     72  

Adjustment for DAC and other intangible amortization and certain benefit reserves

     —          —          —            (1     —         6       9       14  

Adjustment for net investment (gains) losses attributable to noncontrolling interests

     (22      (14      (36        (12     (2     3       (9     (20
  

 

 

    

 

 

    

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), net

   $ 79      $ 20      $ 99        $ 28     $ 18     $ 39     $ (19   $ 66  
  

 

 

    

 

 

    

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                              

 

46


Table of Contents

Reconciliations of Non-GAAP Measures

 

47


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Reconciliation of Operating ROE

(amounts in millions)

 

Twelve Month Rolling Average ROE

   Twelve months ended  
     June 30,
2017
    March 31,
2017
    December 31,
2016
    September 30,
2016
    June 30,
2016
 
GAAP Basis ROE           

Net income (loss) available to Genworth Financial, Inc.’s common stockholders for the twelve months ended(1)

   $ (145   $ (175   $ (277   $ (447   $ (351

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss)(2)

   $ 9,781     $ 9,770     $ 9,790     $ 9,900     $ 10,042  

GAAP Basis ROE (1)/(2)

     -1.5     -1.8     -2.8     -4.5     -3.5

Operating ROE

          

Adjusted operating income (loss) for the twelve months ended(1)

   $ (248   $ (276   $ (316   $ (261   $ 208  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss)(2)

   $ 9,781     $ 9,770     $ 9,790     $ 9,900     $ 10,042  

Operating ROE (1)/(2)

     -2.5     -2.8     -3.2     -2.6     2.1

Quarterly Average ROE

   Three months ended  
     June 30,
2017
    March 31,
2017
    December 31,
2016
    September 30,
2016
    June 30,
2016
 
GAAP Basis ROE           

Net income (loss) available to Genworth Financial, Inc.’s common stockholders for the period ended(3)

   $ 202     $ 155     $ (122   $ (380   $ 172  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income (loss)(4)

   $ 9,820     $ 9,633     $ 9,610     $ 9,857     $ 9,958  

Annualized GAAP Quarterly Basis ROE (3)/(4)

     8.2     6.4     -5.1     -15.4     6.9

Operating ROE

          

Adjusted operating income (loss) for the period ended(3)

   $ 151     $ 143     $ (137   $ (405   $ 123  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income (loss)(4)

   $ 9,820     $ 9,633     $ 9,610     $ 9,857     $ 9,958  

Annualized Operating Quarterly Basis ROE (3)/(4)

     6.2     5.9     -5.7     -16.4     4.9

Non-GAAP Definition for Operating ROE

The company references the non-GAAP financial measure entitled “operating return on equity” or “operating ROE.” The company defines operating ROE as adjusted operating income (loss) divided by average ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss) in average ending Genworth Financial, Inc.’s stockholders’ equity. Management believes that analysis of operating ROE enhances understanding of the efficiency with which the company deploys its capital. However, operating ROE is not a substitute for net income (loss) available to Genworth Financial, Inc.’s common stockholders divided by average ending Genworth Financial, Inc.’s stockholders’ equity determined in accordance with GAAP.

 

(1)  The twelve months ended information is derived by adding the four quarters of net income (loss) available to Genworth Financial, Inc.’s common stockholders and adjusted operating income (loss) from page 9 herein.
(2)  Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), for the most recent five quarters.
(3)  Net income (loss) available to Genworth Financial, Inc.’s common stockholders and adjusted operating income (loss) from page 9 herein.
(4)  Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss).

 

48


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

 

Reconciliation of Core Yield

 

          2017     2016  
     (Assets— amounts in billions)    2Q      1Q     Total     4Q     3Q     2Q     1Q     Total  
  

Reported—Total Invested Assets and Cash

   $ 76.1      $ 74.7     $ 76.1     $ 74.4     $ 78.3     $ 77.6     $ 76.0     $ 74.4  
  

Subtract:

                   
  

Securities lending

     0.2        0.3       0.2       0.5       0.4       0.3       0.4       0.5  
  

Unrealized gains (losses)

     5.6        4.6       5.6       4.3       7.7       7.6       6.3       4.3  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

Adjusted end of period invested assets and cash

   $ 70.3      $ 69.8     $ 70.3     $ 69.6     $ 70.2     $ 69.7     $ 69.3     $ 69.6  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(A)

  

Average Invested Assets and Cash Used in Reported Yield Calculation

   $ 70.1      $ 69.7     $ 69.9     $ 69.8     $ 69.7     $ 69.5     $ 70.0     $ 69.8  
  

Subtract:

                   
  

Restricted commercial mortgage loans and other invested assets related to securitization entities(1)

     0.1        0.1       0.1       0.1       0.3       0.1       0.2       0.2  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(B)

  

Average Invested Assets and Cash Used in Core Yield Calculation

   $ 70.0      $ 69.6     $ 69.8     $ 69.7     $ 69.4     $ 69.4     $ 69.8     $ 69.6  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 
  

(Income—amounts in millions)

                   
 

(C)

  

Reported—Net Investment Income

   $ 801      $ 790     $ 1,591     $ 786     $ 805     $ 779     $ 789     $ 3,159  
  

Subtract:

                   
  

Bond calls and commercial mortgage loan prepayments

     8        6       14       22       14       5       11       52  
  

Other non-core items(2)

     8        3       11       (17     8       (6     15       —    
  

Restricted commercial mortgage loans and other invested assets related to securitization entities(1)

     2        1       3       2       1       2       3       8  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(D)

  

Core Net Investment Income

   $ 783      $ 780     $ 1,563     $ 779     $ 782     $ 778     $ 760     $ 3,099  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

(C) / (A)

  

Reported Yield

     4.57      4.53     4.55     4.50     4.62     4.48     4.51     4.53

(D) / (B)

  

Core Yield

     4.47      4.48     4.48     4.47     4.51     4.48     4.36     4.45

 

Notes: Columns may not add due to rounding.
     Yields have been annualized.

Non-GAAP Definition for Core Yield

The company references the non-GAAP financial measure entitled “core yield” as a measure of investment yield. The company defines core yield as the investment yield adjusted for items that do not reflect the underlying performance of the investment portfolio. Management believes that analysis of core yield enhances understanding of the investment yield of the company. However, core yield is not a substitute for investment yield determined in accordance with GAAP.

 

(1)  Represents the incremental assets and investment income related to restricted commercial mortgage loans and other invested assets.
(2)  Includes cost basis adjustments on structured securities and various other immaterial items.

 

49


Table of Contents

Corporate Information

 

50


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

SECOND QUARTER 2017

Financial Strength Ratings As Of July 31, 2017

 

Company

   Standard & Poor’s Financial
Services LLC (S&P)
   Moody’s Investors Service, Inc.
(Moody’s)
   A.M. Best Company, Inc.
(A.M. Best)

Genworth Mortgage Insurance Corporation

   BB+ (Marginal)    Ba1 (Questionable)    Not rated

Genworth Financial Mortgage Insurance Company Canada(1)

   A+ (Strong)    Not rated    Not rated

Genworth Financial Mortgage Insurance Pty Limited (Australia)(2)

   A+ (Strong)    A3 (Good)    Not rated

Genworth Life Insurance Company

   BB- (Marginal)    Ba3 (Questionable)    B(Fair)

Genworth Life and Annuity Insurance Company

   BB- (Marginal)    Baa2 (Adequate)    B++ (Good)

Genworth Life Insurance Company of New York

   BB- (Marginal)    Ba3 (Questionable)    B(Fair)

The S&P, Moody’s, A.M. Best, Dominion Bond Rating Service (DBRS) and Fitch Rating Service (Fitch) ratings included are not designed to be, and do not serve as, measures of protection or valuation offered to investors. These financial strength ratings should not be relied on with respect to making an investment in the company’s securities.

S&P states that insurers rated “A” (Strong) or “BB” (Marginal) have strong or marginal financial security characteristics, respectively. The “A” and “BB” ranges are the third- and fifth-highest of nine financial strength rating ranges assigned by S&P, which range from “AAA” to “R.” A plus (+) or minus (-) shows relative standing within a major rating category. These suffixes are not added to ratings in the “AAA” category or to ratings below the “CCC” category. Accordingly, the “A+,” “BB+” and “BB-” ratings are the fifth-, eleventh- and thirteenth-highest of S&P’s 21 ratings categories.

Moody’s states that insurance companies rated “A” (Good) offer good financial security, that insurance companies rated “Baa” (Adequate) offer adequate financial security and that insurance companies rated “Ba” (Questionable) offer questionable financial security. The “A” (Good), “Baa” (Adequate) and “Ba” (Questionable) ranges are the third-, fourth- and fifth-highest, respectively, of nine financial strength rating ranges assigned by Moody’s, which range from “Aaa” to “C.” Numeric modifiers are used to refer to the ranking within the group, with 1 being the highest and 3 being the lowest. These modifiers are not added to ratings in the “Aaa” category or to ratings below the “Caa” category. Accordingly, the “A3,” “Baa2,” “Ba1” and “Ba3” ratings are the seventh-, ninth-, eleventh- and thirteenth-highest, respectively, of Moody’s 21 ratings categories.

A.M. Best states that the “B++” (Good) rating is assigned to those companies that have, in its opinion, a good ability to meet their ongoing insurance obligations while “B” (Fair) is assigned to those companies that have, in its opinion, a fair ability to meet their ongoing insurance obligations. The “B++” (Good) and “B” (Fair) ratings are the fifth- and seventh-highest of 15 ratings assigned by A.M. Best, which range from “A++” to “F.”

DBRS states that long-term obligations rated “AA” are of superior credit quality. The capacity for the payment of financial obligations is considered high and unlikely to be significantly vulnerable to future events. Credit quality differs from “AAA” only to a small degree.

The Australian mortgage insurance subsidiary also solicits a rating from Fitch. Fitch states that “A” (Strong) rated insurance companies are viewed as possessing strong capacity to meet policyholder and contract obligations. The “A” rating category is the third-highest of nine financial strength rating categories, which range from “AAA” to “C.” The symbol (+) or (-) may be appended to a rating to indicate the relative position of a credit within a rating category. These suffixes are not added to ratings in the “AAA” category or to ratings below the “B” category. Accordingly, the “A+” rating is the fifth-highest of Fitch’s 21 ratings categories.

The company also solicits a rating from HR Ratings on a local scale for Genworth Seguros de Credito a la Vivienda S.A. de C.V., its Mexican mortgage insurance subsidiary, with a short-term rating of “HR1” and long-term rating of “HR AA-.” For short-term ratings, HR Ratings states that “HR1” rated companies are viewed as exhibiting high capacity for timely payment of debt obligations in the short-term and maintain low credit risk. The “HR1” short-term rating category is the highest of six short-term rating categories, which range from “HR1” to “HR D.” For long-term ratings, HR Ratings states that “HR AA-” rated companies are viewed as having high credit quality and offer high safety for timely payment of debt obligations and maintain low credit risk under adverse economic scenarios. The “HR AA-” long-term rating is the second-highest of HR Rating’s eight long-term rating categories, which range from “HR AAA” to “HR D.”

S&P, Moody’s, A.M. Best, DBRS, Fitch and HR Ratings review their ratings periodically and the company cannot assure you that it will maintain the current ratings in the future. Other agencies may also rate the company or its insurance subsidiaries on a solicited or an unsolicited basis.

 

(1)  Genworth Financial Mortgage Insurance Company Canada is also rated “AA” by DBRS.
(2)  Genworth Financial Mortgage Insurance Pty Limited (Australia) is also rated “A+” by Fitch.

 

51