Exhibit 12
Genworth Financial, Inc.
Statement of Ratio of Income to Fixed Charges
(Dollar amounts in millions)
Years ended December 31, | ||||||||||||||||||||
2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||||
Income (loss) from continuing operations before income taxes and accounting changes |
$ | 1,050 | $ | 606 | $ | 130 | $ | (143 | ) | $ | (925 | ) | ||||||||
Less: income attributable to noncontrolling interests before income taxes |
210 | 270 | 190 | 199 | 87 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations before income taxes and accounting changes and excluding income attributable to noncontrolling interests |
$ | 840 | $ | 336 | $ | (60 | ) | $ | (342 | ) | $ | (1,012 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed charges included in income (loss) from continuing operations: |
||||||||||||||||||||
Interest expense |
$ | 482 | $ | 467 | $ | 496 | $ | 454 | $ | 393 | ||||||||||
Interest portion of rental expense |
13 | 14 | 15 | 14 | 13 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Subtotal |
495 | 481 | 511 | 468 | 406 | |||||||||||||||
Interest credited to investment contractholders |
738 | 775 | 794 | 841 | 984 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total fixed charges from continuing operations |
$ | 1,233 | $ | 1,256 | $ | 1,305 | $ | 1,309 | $ | 1,390 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income from continuing operations available for fixed charges (including interest credited to investment contractholders) |
$ | 2,073 | $ | 1,592 | $ | 1,245 | $ | 967 | $ | 378 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ratio of income from continuing operations to fixed charges (including interest credited to investment contractholders) |
1.68 | 1.27 | 0.95 | 0.74 | 0.27 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations available for fixed charges (excluding interest credited to investment contractholders) |
$ | 1,335 | $ | 817 | $ | 451 | $ | 126 | $ | (606 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ratio of income (loss) from continuing operations to fixed charges (excluding interest credited to investment contractholders) |
2.70 | 1.70 | 0.88 | 0.27 | (1.49 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, 2011, 2010 and 2009, our deficiency in income necessary to cover fixed charges was $60 million, $342 million and $1,012 million, respectively.