Exhibit 12
Genworth Financial, Inc.
Statement of Ratio of Income to Fixed Charges
(Dollar amounts in millions)
Years ended December 31, | ||||||||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
Income (loss) from continuing operations before income taxes and accounting changes |
$ | 76 | $ | (792 | ) | $ | (942 | ) | $ | 1,606 | $ | 1,853 | ||||||||
Less: income attributable to noncontrolling interests before income taxes |
199 | 87 | | | | |||||||||||||||
Income (loss) from continuing operations before income taxes and accounting changes and excluding income attributable to noncontrolling interests |
$ | (123 | ) | $ | (879 | ) | $ | (942 | ) | $ | 1,606 | $ | 1,853 | |||||||
Fixed charges included in income (loss) from continuing operations: |
||||||||||||||||||||
Interest expense |
$ | 454 | $ | 393 | $ | 470 | $ | 481 | $ | 364 | ||||||||||
Interest portion of rental expense |
15 | 14 | 18 | 15 | 15 | |||||||||||||||
Subtotal |
469 | 407 | 488 | 496 | 379 | |||||||||||||||
Interest credited to investment contractholders |
841 | 984 | 1,293 | 1,552 | 1,520 | |||||||||||||||
Total fixed charges from continuing operations |
1,310 | 1,391 | 1,781 | 2,048 | 1,899 | |||||||||||||||
Fixed charges included in income from discontinued operations: |
||||||||||||||||||||
Interest expense |
| | | | | |||||||||||||||
Interest portion of rental expense |
| | | | | |||||||||||||||
Subtotal |
| | | | | |||||||||||||||
Interest credited to investment contractholders |
| | | 1 | 2 | |||||||||||||||
Total fixed charges from discontinued operations |
| | | 1 | 2 | |||||||||||||||
Total fixed charges |
$ | 1,310 | $ | 1,391 | $ | 1,781 | $ | 2,049 | $ | 1,901 | ||||||||||
Income (loss) available for fixed charges (including interest credited to investment contractholders) |
$ | 1,187 | $ | 512 | $ | 839 | $ | 3,655 | $ | 3,754 | ||||||||||
Ratio of income (loss) to fixed charges (including interest credited to investment contractholders) |
0.91 | 0.37 | 0.47 | 1.78 | 1.97 | |||||||||||||||
Income (loss) available for fixed charges (excluding interest credited to investment contractholders) |
$ | 346 | $ | (472 | ) | $ | (454 | ) | $ | 2,102 | $ | 2,232 | ||||||||
Ratio of income (loss) to fixed charges (excluding interest credited to investment contractholders) |
0.74 | (1.16 | ) | (0.93 | ) | 4.24 | 5.89 | |||||||||||||
For the years ended December 31, 2010, 2009 and 2008, our deficiency in income necessary to cover fixed charges was $123 million, $879 million and $942 million, respectively.