Exhibit 99.1

Index to Condensed Consolidated Financial Statements

Genworth Financial Mortgage Insurance Pty Limited

 

     Page

Financial Statements:

  

Condensed Consolidated Statements of Income for the three months ended March 31, 2010 and 2009 (Unaudited)

   2

Condensed Consolidated Balance Sheets as of March 31, 2010 (Unaudited) and December 31, 2009

   3

Condensed Consolidated Statements of Changes in Stockholder’s Equity for the three months ended March 31, 2010 and 2009 (Unaudited)

   4

Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2010 and 2009 (Unaudited)

   5

 

1


Genworth Financial Mortgage Insurance Pty Limited

Condensed Consolidated Statements of Income

(U.S. dollar amounts in thousands)

(Unaudited)

The unaudited interim financial information has not been reviewed by an independent registered

public accounting firm.

 

     Three months ended
March 31,
     2010    2009

Revenues:

     

Premiums

   $ 81,184    $ 63,730

Net investment income

     36,976      25,687

Net investment gains (losses)

     148      2,588

Other income

     246      118
             

Total revenues

     118,554      92,123
             

Losses and expenses:

     

Net losses and loss adjustment expenses

     36,292      38,574

Acquisition and operating expenses, net of deferrals

     15,401      11,461

Amortization of deferred acquisition costs and intangibles

     8,993      5,270
             

Total losses and expenses

     60,686      55,305
             

Income before income taxes

     57,868      36,818

Provision for income taxes

     17,220      10,808
             

Net income

   $ 40,648    $ 26,010
             

Supplemental disclosures:

     

Total other-than-temporary impairments

   $ —      $ —  

Portion of other-than-temporary impairments included in other comprehensive income (loss)

     —        —  
             

Net other-than-temporary impairments

     —        —  

Other investment gains (losses)

     148      2,588
             

Total net investment gains (losses)

   $ 148    $ 2,588
             

See Notes to Condensed Consolidated Financial Statements

 

2


Genworth Financial Mortgage Insurance Pty Limited

Condensed Consolidated Balance Sheets

(U.S. dollar amounts in thousands, except share amounts)

The unaudited interim financial information has not been reviewed by an independent registered

public accounting firm.

 

     March 31,
2010
   December 31,
2009
     (unaudited)     

Assets

     

Investments:

     

Fixed maturity securities available-for-sale, at fair value

   $ 2,525,520    $ 2,430,035

Short-term investments

     66,423      51,496
             

Total investments

     2,591,943      2,481,531
             

Cash and cash equivalents

     171,740      215,278

Accrued investment income

     42,059      34,706

Prepaid reinsurance premiums

     624      639

Deferred acquisition costs

     95,402      92,356

Goodwill

     6,875      6,736

Related party receivables

     8,250      8,082

Other assets

     42,130      29,980
             

Total assets

   $ 2,959,023    $ 2,869,308
             

Liabilities and stockholder’s equity

     

Liabilities:

     

Reserve for losses and loss adjustment expenses

   $ 194,844    $ 201,959

Unearned premiums

     1,037,633      1,036,745

Net deferred tax liability

     5,014      4,879

Related party payables

     59,365      39,852

Other liabilities and accrued expenses

     59,299      52,035
             

Total liabilities

     1,356,155      1,335,470
             

Stockholder’s equity:

     

Ordinary shares – No par value; 1,401,558,880 and 1,401,558,500 shares authorized and issued as of March 31, 2010 and December 31, 2009, respectively

     —        —  

Additional paid-in capital

     610,228      610,149
             

Accumulated other comprehensive income (loss):

     

Net unrealized investment gains (losses):

     

Net unrealized gains (losses) on securities not other-than-temporarily impaired

     381      3,627

Net unrealized gains (losses) on other-than-temporarily impaired securities

     —        —  
             

Net unrealized investment gains (losses)

     381      3,627

Foreign currency translation adjustments

     280,773      249,224
             

Total accumulated other comprehensive income (loss)

     281,154      252,851

Retained earnings

     711,486      670,838
             

Total stockholder’s equity

     1,602,868      1,533,838
             

Total liabilities and stockholder’s equity

   $ 2,959,023    $ 2,869,308
             

See Notes to Condensed Consolidated Financial Statements

 

3


Genworth Financial Mortgage Insurance Pty Limited

Condensed Consolidated Statements of Changes in Stockholder’s Equity

(U.S. dollar amounts in thousands)

The unaudited interim financial information has not been reviewed by an independent registered

public accounting firm.

 

     Additional
paid-in
capital
   Accumulated
other
comprehensive
income (loss)
    Retained
earnings
   Total
stockholder’s
equity
 

Balances as of December 31, 2009

   $ 610,149    $ 252,851      $ 670,838    $ 1,533,838   
                

Comprehensive income (loss):

          

Net income

     —        —          40,648      40,648   

Net unrealized gains on investment securities

     —        (3,246     —        (3,246

Foreign currency translation adjustments

     —        31,549        —        31,549   
                

Total comprehensive income (loss)

             68,951   

Capital contribution

     79      —          —        79   
                              

Balances as of March 31, 2010

   $ 610,228    $ 281,154      $ 711,486    $ 1,602,868   
                              
     Additional
paid-in
capital
   Accumulated
other
comprehensive
income (loss)
    Retained
earnings
   Total
stockholder’s
equity
 

Balances as of December 31, 2008

   $ 558,925    $ (44,673   $ 538,058    $ 1,052,310   
                

Comprehensive income (loss):

          

Net income

     —        —          26,010      26,010   

Net unrealized gains on investment securities

     —        (6,145     —        (6,145

Foreign currency translation adjustments

     —        (2,518     —        (2,518
                

Total comprehensive income (loss)

             17,347   
                              

Balances as of March 31, 2009

   $ 558,925    $ (53,336   $ 564,068    $ 1,069,657   
                              

See Notes to Condensed Consolidated Financial Statements

 

4


Genworth Financial Mortgage Insurance Pty Limited

Condensed Consolidated Statements of Cash Flows

(U.S. dollar amounts in thousands)

(Unaudited)

The unaudited interim financial information has not been reviewed by an independent registered

public accounting firm.

 

     Three months ended
March 31,
 
     2010     2009  

Cash flows from operating activities:

    

Net income

   $ 40,648      $ 26,010   

Adjustments to reconcile net income to net cash from operating activities:

    

Amortization of investment discounts and premiums

     (127     (643

Net investment (gains) losses

     (148     (2,588

Acquisition costs deferred

     (9,718     (7,703

Amortization of deferred acquisition costs and intangibles

     8,993        5,270   

Deferred income taxes

     1,853        4,068   

Corporate overhead allocation

     3,995        4,524   

Change in certain assets and liabilities:

    

Accrued investment income and other assets

     (20,095     3,749   

Reserve for losses and loss adjustment expenses

     (9,503     16,050   

Unearned premiums

     (19,490     16,608   

Other liabilities

     21,439        (9,450
                

Net cash from operating activities

     17,847        55,895   
                

Cash flows from investing activities:

    

Proceeds from maturities and repayments of fixed maturity securities

     143,463        75,796   

Purchases of fixed maturity securities and short-term investments

     (207,062     (162,337
                

Net cash from investing activities

     (63,599     (86,541
                

Effect of exchange rate changes on cash and cash equivalents

     2,214        (4,037
                

Net change in cash and cash equivalents

     (43,538     (34,683
                

Cash and cash equivalents at beginning of period

     215,278        408,182   
                

Cash and cash equivalents at end of period

   $ 171,740      $ 373,499   
                

See Notes to Condensed Consolidated Financial Statements

 

5


Genworth Financial Mortgage Insurance Pty Limited

Notes to Condensed Consolidated Financial Statements

Three Months Ended March 31, 2010 and 2009

(Unaudited)

(1) Nature of Business, Formation of Genworth Mortgage and Basis of Presentation

Genworth Financial Mortgage Insurance Pty Limited (“Genworth Mortgage” or the “Company” as appropriate) offers mortgage insurance products in Australia and New Zealand and is headquartered in Sydney, Australia. In particular, the Company offers primary mortgage insurance, known as “lenders mortgage insurance,” or LMI, and portfolio credit enhancement policies. The principal product is LMI, which is generally single premium business and provides 100% coverage of the loan amount in the event of a mortgage default.

The Company’s condensed consolidated financial statements are unaudited and have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) and rules and regulations of the United States Securities and Exchange Commission (“SEC”) disclosure requirements for interim financial information. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete consolidated financial statements. These condensed consolidated financial statements include all adjustments considered necessary by management to present a fair statement of the financial position, results of operations, and cash flow for the periods presented. The results reported in these condensed consolidated financial statements should not be regarded as necessarily indicative of results that may be expected for the entire year. The condensed consolidated financial statements included herein should be read in conjunction with the audited financial statements and related notes contained in our 2009 year end financial statements on Form 8-K furnished on March 30, 2010.

The Company’s management has determined that the Company has one reportable operating segment, mortgage insurance.

Genworth Mortgage, formerly GE Mortgage Insurance Company Pty Limited, is a wholly-owned subsidiary of Genworth Financial Mortgage Insurance Holdings Pty Limited and was incorporated in Australia on November 10, 2003. The ultimate parent company of Genworth Mortgage is Genworth Financial, Inc. (“Genworth”). Genworth was incorporated in Delaware on October 23, 2003.

The condensed consolidated financial statements are presented in U.S. dollars. The accompanying financial statements include Genworth Financial Mortgage Indemnity Limited and are prepared on a consolidated basis. All intercompany transactions have been eliminated in the consolidated financial statements. Certain prior year amounts have been reclassified to conform to the current year presentation.

(2) Accounting Pronouncements

Recently adopted

Improvements to Financial Reporting by Enterprises Involved with Variable Interest Entities

On January 1, 2010, we adopted new accounting guidance for determining which enterprise, if any, has a controlling financial interest in a VIE and requires additional disclosures about involvement in variable interest entities (“VIEs”). Under this new accounting guidance, the primary beneficiary of a VIE is the enterprise that has the power to direct the activities of a VIE that most significantly impacts the VIE’s economic performance and has the obligation to absorb losses or receive benefits that could potentially be significant to the VIE. Upon adoption of this new accounting guidance, we were required to consolidate certain VIEs, if any, including previously qualified special purpose entities and investment structures. The adoption of this accounting guidance did not have any impact on our consolidated financial statements as we do not have any controlling financial interests in a VIE.

 

6


Genworth Financial Mortgage Insurance Pty Limited

Notes to Condensed Consolidated Financial Statements—(Continued)

Three Months Ended March 31, 2010 and 2009

(Unaudited)

 

Fair Value Measurements and Disclosures - Improving Disclosures about Fair Value Measurements

On January 1, 2010, we adopted new accounting guidance requiring additional disclosures for significant transfers between Level 1 and 2 fair value measurements and clarifications to existing fair value disclosures related to the level of disaggregation, inputs and valuation techniques. The adoption of this new accounting guidance did not have a material impact on our consolidated financial statements.

Not Yet Adopted

In March 2010, the Financial Accounting Standards Board (“FASB”) issued new accounting guidance clarifying the scope exception for embedded credit derivatives and when those features would be bifurcated from the host contract. Under the new accounting guidance, only embedded credit derivative features that are in the form of subordination of one financial instrument to another would not be subject to the bifurcation requirements. Accordingly, entities will be required to bifurcate any embedded credit derivative features that no longer qualify under the amended scope exception, or, for certain investments, an entity can elect fair value option and record the entire investment at fair value. This accounting guidance will be effective for us on July 1, 2010. Upon adoption, any changes in the carrying value of impacted items will be recorded directly in retained earnings. We have not yet determined the impact this accounting guidance will have on our consolidated financial statements.

In January 2010, the FASB issued new accounting guidance to require additional disclosures about purchases, sales, issuances, and settlements in the rollforward of Level 3 fair value measurements. This new accounting guidance will be effective for us on January 1, 2011. We do not expect the adoption of this new accounting guidance to have a material impact on our consolidated financial statements.

(3) Investments

Net Investment Income

Sources of net investment income were as follows for the periods presented:

 

     Three months ended
March 31,
 

(U.S. dollar amounts in thousands)

   2010     2009  

Fixed maturity securities

   $ 35,554      $ 21,873   

Cash, cash equivalents and short-term investments

     2,690        4,144   
                

Gross investment income before expenses and fees

     38,244        26,017   

Expenses and fees

     (1,268     (330
                

Net investment income

   $ 36,976      $ 25,687   
                

 

7


Genworth Financial Mortgage Insurance Pty Limited

Notes to Condensed Consolidated Financial Statements—(Continued)

Three Months Ended March 31, 2010 and 2009

(Unaudited)

 

Net Investment Gains (Losses)

The following table sets forth net investment gains (losses) for the periods indicated:

 

     Three months ended
March 31,

(U.S. dollar amounts in thousands)

   2010     2009

Available-for-sale investment securities:

    

Realized gains on sale

   $ 193      $ 2,588

Realized losses on sale

     (45     —  

Impairments:

    

Total other-than-temporary impairments

     —          —  

Portion of other-than-temporary impairments included in other comprehensive income (loss) (“OCI”)

     —          —  
              

Net other-than-temporary impairments

     —          —  
              

Net investment gains (losses)

   $ 148      $ 2,588
              

The aggregate fair value of securities sold at a loss during the three months ended March 31, 2010 was $11 million which was approximately 99.8% of book value. No securities were sold at a loss during the three months ended March 31, 2009.

Unrealized Investment Gains (Losses)

Net unrealized gains and losses on investment securities classified as available-for-sale are reduced by deferred income taxes that would have resulted had such gains and losses been realized. Net unrealized gains and losses on available-for-sale investment securities reflected as a separate component of accumulated other comprehensive income (loss) were as follows as of the dates indicated:

 

(U.S. dollar amounts in thousands)

          March 31,
2010
    December 31,
2009
 

Net unrealized gains (losses) on available-for-sale investment securities:

       

Fixed maturity securities

      $ 544      $ 5,181   

Deferred income taxes

        (163     (1,554
                   

Net unrealized investment gains (losses)

      $ 381      $ 3,627   
                   

The change in net unrealized gains (losses) on available-for-sale investment securities reported in accumulated other comprehensive income (loss) was as follows for the period indicated:

 

(U.S. dollar amounts in thousands)

   As of or for the three
months ended

March 31, 2010
 

Beginning balance

   $ 3,627   

Activity during the period:

  

Unrealized gains (losses) on investment securities

     (4,489

Provision for deferred taxes

     1,347   
        

Change in net unrealized investment gains (losses)

     (3,142

Reclassification adjustments to net investment (gains) losses, net of taxes of $44

     (104
        

Ending balance

   $ 381   
        

 

8


Genworth Financial Mortgage Insurance Pty Limited

Notes to Condensed Consolidated Financial Statements—(Continued)

Three Months Ended March 31, 2010 and 2009

(Unaudited)

 

Fixed Maturity Securities

As of March 31, 2010, the amortized cost or cost, gross unrealized gains and losses and fair value of the fixed maturity securities classified as available-for-sale were as follows:

 

          Gross unrealized gains on securities    Gross unrealized losses on securities     

(U.S. dollar amounts in thousands)

   Amortized
cost or
cost
   Not other-than-
temporarily
impaired
   Other-than-
temporarily
impaired
   Not other-than-
temporarily
impaired
    Other-than-
temporarily
impaired
   Fair
value

Fixed maturity securities:

                

Government—non-U.S.

   $ 311,767    $ 1,837    $ —      $ (3,303   $ —      $ 310,301

Corporate—U.S.

     102,871      221      —        (339     —        102,753

Corporate—non-U.S.

     2,066,174      17,233      —        (15,457     —        2,067,950

Residential mortgage-backed securities

     44,516      —        —        —          —        44,516
                                          

Total available-for-sale securities

   $ 2,525,328    $ 19,291    $ —      $ (19,099   $ —      $ 2,525,520
                                          

As of December 31, 2009, the amortized cost or cost, gross unrealized gains and losses and fair value of the fixed maturity securities classified as available-for-sale were as follows:

 

          Gross unrealized gains on securities    Gross unrealized losses on securities     

(U.S. dollar amounts in thousands)

   Amortized
cost or
cost
   Not other-than-
temporarily
impaired
   Other-than-
temporarily
impaired
   Not other-than-
temporarily
impaired
    Other-than-
temporarily
impaired
   Fair
value

Fixed maturity securities:

                

Government—non-U.S.

   $ 272,595    $ 2,469    $ —      $ (2,173   $ —      $ 272,891

Corporate—U.S.

     121,390      415      —        (466     —        121,339

Corporate—non-U.S.

     2,030,869      20,826      —        (15,890     —        2,035,805
                                          

Total available-for-sale securities

   $ 2,424,854    $ 23,710    $ —      $ (18,529   $ —      $ 2,430,035
                                          

 

9


Genworth Financial Mortgage Insurance Pty Limited

Notes to Condensed Consolidated Financial Statements—(Continued)

Three Months Ended March 31, 2010 and 2009

(Unaudited)

 

The following table presents the gross unrealized losses and fair values of investment securities, aggregated by investment type and length of time that individual investment securities have been in a continuous unrealized loss position, as of March 31, 2010:

 

     Less than 12 months    12 months or more

(U.S. dollar amounts in thousands)

   Fair value    Gross
unrealized
losses
    Number of
securities
   Fair value    Gross
unrealized
losses
    Number of
securities

Description of Securities

               

Fixed maturity securities:

               

Government—non-U.S.

   $ 230,248    $ (3,060   7    $ 8,882    $ (243   1

Corporate—U.S.

     13,219      (50   3      15,282      (289   2

Corporate—non-U.S.

     692,864      (6,572   54      303,705      (8,885   23
                                       

Total for securities in an unrealized loss position

   $ 936,331    $ (9,682   64    $ 327,869    $ (9,417   26
                                       

% Below cost—fixed maturity securities:

               

<20% Below cost

   $ 936,331    $ (9,682   64    $ 327,167    $ (9,236   25

20-50% Below cost

     —        —        —        702      (181   1

>50% Below cost

     —        —        —        —        —        —  
                                       

Total for securities in an unrealized loss position

   $ 936,331    $ (9,682   64    $ 327,869    $ (9,417   26
                                       

Investment grade

   $ 936,331    $ (9,682   64    $ 327,869    $ (9,417   26

Below investment grade

     —        —        —        —        —        —  
                                       

Total for securities in an unrealized loss position

   $ 936,331    $ (9,682   64    $ 327,869    $ (9,417   26
                                       

The investment securities in an unrealized loss position as of March 31, 2010 consisted of 90 securities and accounted for unrealized losses of $19 million. Of these unrealized losses of $19 million, all were investment grade (rated “AAA” through “BBB-”) and 99% were less than 20% below cost. The securities less than 20% below cost were primarily attributable to widening credit spreads which reflect current financial industry events including uncertainty surrounding the level and type of government support of European financial institutions, potential capital restructuring of these institutions, the risk that income payments may be deferred and the risk that these institutions could be nationalized. In our examination of these securities, we considered all available evidence, including the issuers’ financial condition and current industry events to develop our conclusion on the amount and timing of the cash flows expected to be collected. Based on this evaluation, we determined that the unrealized losses on these securities represented temporary impairments as of March 31, 2010.

Despite the considerable analysis and rigor employed on our structured securities, it is at least reasonably possible that the underlying collateral of these investments will perform worse than current market expectations. Such events may lead to adverse changes in cash flows on our holdings and potential future write-downs within our portfolio. We expect our investments in corporate securities

 

10


Genworth Financial Mortgage Insurance Pty Limited

Notes to Condensed Consolidated Financial Statements—(Continued)

Three Months Ended March 31, 2010 and 2009

(Unaudited)

 

will continue to perform in accordance with our conclusions about the amount and timing of estimated cash flows. Although we do not anticipate such events, it is at least reasonably possible that issuers of our investments in corporate securities will perform worse than current expectations. Such events may lead us to recognize potential future write-downs within our portfolio of corporate securities.

The following table presents the gross unrealized losses and fair values of investment securities, aggregated by investment type and length of time that individual investment securities have been in a continuous unrealized loss position, as of December 31, 2009:

 

     Less than 12 months    12 months or more

(U.S. dollar amounts in thousands)

   Fair value    Gross
unrealized
losses
    Number of
securities
   Fair value    Gross
unrealized
losses
    Number of
securities

Description of Securities

               

Fixed maturity securities:

               

Government—non-U.S.

   $ 137,755    $ (2,173   7    $ —      $ —        —  

Corporate—U.S.

     —        —        —        21,937      (466   4

Corporate—non-U.S.

     777,557      (13,441   59      75,754      (2,449   15
                                       

Total for securities in an unrealized loss position

   $ 915,312    $ (15,614   66    $ 97,691    $ (2,915   19
                                       

% Below cost—fixed maturity securities:

               

<20% Below cost

   $ 915,312    $ (15,614   66    $ 97,691    $ (2,915   19

20-50% Below cost

     —        —        —        —        —        —  

>50% Below cost

     —        —        —        —        —        —  
                                       

Total for securities in an unrealized loss position

   $ 915,312    $ (15,614   66    $ 97,691    $ (2,915   19
                                       

Investment grade

   $ 915,312    $ (15,614   66    $ 97,691    $ (2,915   19

Below investment grade

     —        —        —        —        —        —  
                                       

Total for securities in an unrealized loss position

   $ 915,312    $ (15,614   66    $ 97,691    $ (2,915   19
                                       

 

11


Genworth Financial Mortgage Insurance Pty Limited

Notes to Condensed Consolidated Financial Statements—(Continued)

Three Months Ended March 31, 2010 and 2009

(Unaudited)

 

The scheduled maturity distribution of fixed maturity securities as of March 31, 2010 is set forth below. Actual maturities may differ from contractual maturities because issuers of securities may have the right to call or prepay obligations with or without call or prepayment penalties.

 

(U.S. dollar amounts in thousands)

   Amortized
cost or cost
   Fair
value

Due one year or less

   $ 507,398    $ 509,766

Due after one year through five years

     1,840,197      1,837,383

Due after five years through ten years

     133,217      133,855

Due after ten years

     44,516      44,516
             

Total

   $ 2,525,328    $ 2,525,520
             

As of March 31, 2010, $135 million of investments were subject to certain call provisions. Typically, call provisions provide the issuer the ability to redeem a security, prior to its stated maturity, at or above par.

Investment Concentrations

As of March 31, 2010, securities issued by finance and insurance industry groups and foreign state government represented approximately 25% and 42%, respectively, of the corporate fixed maturity securities portfolio held by the Company.

As of March 31, 2010, the Company held $434 million in corporate fixed maturity securities issued by the New South Wales Treasury Corporation, which comprised of 27% of total stockholder’s equity. Additionally, the Company held $311 million in corporate fixed maturity securities issued by Queensland Treasury Corp and $166 million in corporate fixed maturity securities issued by Westpac Banking Corporation, which comprised 19% and 10%, respectively, of total stockholder’s equity. No other single issuer exceeded 10% of total stockholder’s equity.

(4) Fair Value Measurements

Recurring Fair Value Measurements

We have fixed maturity securities which are carried at fair value. Below is a description of the valuation techniques and inputs used to determine fair value by class of instrument.

Fixed maturity securities

The valuations of fixed maturity securities are determined using a market approach, income approach or a combination of the market and income approach depending on the type of instrument and availability of information.

We utilize certain third-party data providers when determining fair value. We consider information obtained from third-party pricing services as well as third-party broker provided prices, or broker quotes, in our determination of fair value. Additionally, we utilize internal models to determine the valuation of securities using an income approach where the inputs are based on third-party provided market inputs. While we consider the valuations provided by third-party pricing services and broker quotes, management determines the fair value of our investment securities after considering all relevant and available information. We also obtain an understanding of the valuation methodologies and procedures used by third-party data providers to ensure sufficient understanding to evaluate the valuation data received and determine the appropriate fair value.

In general, we first obtain valuations from pricing services. If a price is not supplied by a pricing service, we will typically seek a broker quote. For certain private fixed maturity securities where we do not obtain valuations from pricing services, we utilize an internal model to determine fair value since transactions for identical securities are not readily observable and these securities are not typically valued by pricing services. For all securities, excluding certain private fixed maturity securities, if neither a pricing service nor broker quote valuation is available, we determine fair value using internal models.

 

12


Genworth Financial Mortgage Insurance Pty Limited

Notes to Condensed Consolidated Financial Statements—(Continued)

Three Months Ended March 31, 2010 and 2009

(Unaudited)

 

For pricing services, we obtain an understanding of the pricing methodologies and procedures for each type of instrument. In general, a pricing service does not provide a price for a security if sufficient information is not readily available to determine fair value or if such security is not in the specific sector or class covered by a particular pricing service. Given our understanding of the pricing methodologies and procedures of pricing services, the securities valued by pricing services are typically classified as Level 2 unless we determine the valuation process for a security or group of securities utilizes significant unobservable inputs.

For private fixed maturity securities, we utilize an internal model to determine fair value and utilize public bond spreads by sector, rating and maturity to develop the market rate that would be utilized for a similar public bond. We then add an additional premium to the public bond spread to adjust for the liquidity and other features of our private placements. We utilize the estimated market yield to discount the expected cash flows of the security to determine fair value. We assign each security an internal rating to determine appropriate public bond spread that should be utilized in the valuation. While we generally consider the public bond spreads by sector and maturity to be observable inputs, we evaluate the similarities of our private placement with the public bonds to determine whether the spreads utilized would be considered observable inputs for the private placement being valued. To determine the significance of unobservable inputs, we calculate the impact on the valuation from the unobservable input and will classify a security as Level 3 when the impact on the valuation exceeds 10%.

For remaining securities priced using internal models, we maximize the use of observable inputs but typically utilize significant unobservable inputs to determine fair value. Accordingly, the valuations are typically classified as Level 3.

The following table summarizes the primary sources considered when determining fair value of each class of fixed maturity securities as of March 31, 2010.

 

(U.S. dollar amounts in thousands)

   Total    Level 1    Level 2    Level 3

Government—non-U.S.:

           

Pricing services

   $ 309,538    $ —      $ 309,538    $ —  

Internal models

     763      —        —        763
                           

Total government—non-U.S.

     310,301      —        309,538      763
                           

Corporate—U.S.:

           

Pricing services

     102,753      —        102,753      —  
                           

Total U.S. corporate

     102,753      —        102,753      —  
                           

Corporate—non-U.S.:

           

Pricing services

     2,067,950      —        2,067,950      —  
                           

Total corporate—non-U.S.

     2,067,950      —        2,067,950      —  
                           

Residential mortgage-backed:

           

Internal models

     44,516      —        —        44,516
                           

Total residential mortgage-backed

     44,516      —        —        44,516
                           

Total fixed maturity securities

   $ 2,525,520    $ —      $ 2,480,241    $ 45,279
                           

 

13


Genworth Financial Mortgage Insurance Pty Limited

Notes to Condensed Consolidated Financial Statements—(Continued)

Three Months Ended March 31, 2010 and 2009

(Unaudited)

 

The following tables set forth our assets that are measured at fair value on a recurring basis as of the dates indicated:

 

     March 31, 2010

(U.S. dollar amounts in thousands)

   Total    Level 1    Level 2    Level 3

Assets

           

Investments:

           

Fixed maturity securities:

           

Government—non-U.S.

   $ 310,301    $ —      $ 309,538    $ 763

U.S. corporate

     102,753      —        102,753      —  

Corporate—non-U.S.

     2,067,950      —        2,067,950      —  

Residential mortgage-backed securities

     44,516      —        —        44,516
                           

Total fixed maturity securities

   $ 2,525,520    $ —      $ 2,480,241    $ 45,279
                           
     December 31, 2009

(U.S. dollar amounts in thousands)

   Total    Level 1    Level 2    Level 3

Assets

           

Investments:

           

Fixed maturity securities:

           

Government—non-U.S.

   $ 272,891    $ —      $ 272,113    $ 778

U.S. corporate

     121,339      —        121,339      —  

Corporate—non-U.S.

     2,035,805      —        2,034,443      1,362
                           

Total fixed maturity securities

   $ 2,430,035    $ —      $ 2,427,895    $ 2,140
                           

 

14


Genworth Financial Mortgage Insurance Pty Limited

Notes to Condensed Consolidated Financial Statements—(Continued)

Three Months Ended March 31, 2010 and 2009

(Unaudited)

 

The following tables present additional information about assets measured at fair value on a recurring basis and for which we have utilized significant unobservable (Level 3) inputs to determine fair value as of or for the dates indicated:

 

          Total realized and
unrealized gains
(losses)
                          

(U.S. dollar amounts in thousands)

   Beginning
balance
as of
January 1,
2010
   Included
in net
income
   Included
in OCI
    Purchases, sales
issuances and
settlements, net
   Transfer
in Level 3
   Transfer
out of
Level 3
    Ending
balance
as of
March 31,
2010
   Total gains
(losses)
included in
net income
attributable
to assets
still held

Fixed maturity securities:

                     

Government—non-U.S.

   $ 778    $ —      $ (15   $ —      $ —      $ —        $ 763    $ —  

Corporate—non-U.S.

     1,362      —        —          —        —        (1,362     —        —  

Residential mortgage-backed securities

     —        —        —          44,516      —        —          44,516      —  
                                                         

Total Level 3 assets

   $ 2,140    $ —      $ (15   $ 44,516    $ —      $ (1,362   $ 45,279    $ —  
                                                         
          Total realized and
unrealized gains
(losses)
                          

(U.S. dollar amounts in thousands)

   Beginning
balance
as of
January 1,
2009
   Included
in net
income
   Included
in OCI
    Purchases, sales
issuances and
settlements, net
   Transfer
in Level 3
   Transfer
out of
Level 3
    Ending
balance
as of
March 31,
2009
   Total gains
(losses)
included in
net income
attributable
to assets
still held

Fixed maturity securities:

                     

Government—non-U.S.

   $ —      $ —      $ —        $ 6,899    $ —      $ —        $ 6,899    $ —  

Corporate—non-U.S.

     —        —        (14     38,091      1,151      —          39,228      —  
                                                         

Total Level 3 assets

   $ —      $ —      $ (14   $ 44,990    $ 1,151    $ —        $ 46,127    $ —  
                                                         

Realized and unrealized gains (losses) on Level 3 assets and liabilities are primarily reported in either net investment gains (losses) within the condensed consolidated statements of income or OCI within stockholder’s equity based on the appropriate accounting treatment for the instrument.

Purchases, sales, issuances and settlements, net, represent the activity that occurred during the period that results in a change of the asset or liability but does not represent changes in fair value for the instruments held at the beginning of the period. Such activity consists of purchases and sales of fixed maturity securities.

The amount presented for unrealized gains (losses) for assets still held as of the reporting date primarily represents accretion on certain fixed maturity securities which were recorded in net investment gains (losses).

 

15


Genworth Financial Mortgage Insurance Pty Limited

Notes to Condensed Consolidated Financial Statements—(Continued)

Three Months Ended March 31, 2010 and 2009

(Unaudited)

 

(6) Securitization Entities

Part of the Company’s product offering includes portfolio credit enhancement policies to Australian regulated lenders that have originated housing loans for securitization in the Australian, European and U.S. markets. Portfolio mortgage insurance serves as an important form of credit enhancement for the Australian securitization market and the Company’s portfolio credit enhancement coverage is generally purchased for low loan-to-value, seasoned loans written by regulated institutions.

As of March 31, 2010 and December 31, 2009, the Company had a maximum exposure to loss from the provision of portfolio credit enhancement to securitization trusts sponsored by third parties of $177 million. The exchange rate for calculating the maximum exposure to loss of translating the Australian dollar into the U.S. dollar as of March 31, 2010 and December 31, 2009 was $0.92 and $0.90, respectively. This exposure was calculated based on the expectation of a 1 in 250 year event. The Company has applied the Australian Prudential Regulation Authority (“APRA”) stress scenario to calculate this exposure. The Company holds sufficient capital resources to meet this obligation were it to occur.

(7) Statutory Accounting

Genworth Mortgage prepares financial statements for its regulator, APRA, in accordance with the accounting practices prescribed by the regulator, which is a comprehensive basis of accounting other than U.S. GAAP. The main differences were as follows:

 

   

Premium is recognized on a cash receipts basis.

 

   

Deferred acquisition costs are not recognized.

 

   

A premium liability is recognized representing the unexpired risk portion of insurance policies written. The premium liability is valued as the present value of the expected future claim payments.

 

   

Loss and loss adjustment expense reserves include a risk margin and are discounted to present value.

The Company’s APRA net income after tax, capital base, minimum capital requirement and solvency ratio were as follows as of and for the year ended December 31:

 

(U.S. dollar amounts in thousands)

   2009

APRA net income after tax

   $ 132,449
      

APRA capital base

   $ 1,794,029

APRA minimum capital requirement

   $ 1,368,170

APRA solvency ratio

     1.31

The APRA solvency ratio is the combined amounts of Genworth Financial Mortgage Insurance Pty Limited and its wholly-owned subsidiary, Genworth Financial Mortgage Indemnity Limited.

Under the prudential regulation framework in Australia, mortgage insurers are required to establish a catastrophic risk charge defined as a 1 in 250 year event. The Company is required to maintain adequate capital to fund this charge, in addition to normal insurance liabilities, by ensuring that its capital base exceeds its minimum capital requirement at all times.

As of March 31, 2010, the APRA solvency ratio was 1.46.

The Company’s ability to pay dividends to Genworth Financial Mortgage Insurance Holdings Pty Limited is restricted to the extent the payment of dividends exceeds current year income. Any dividend above this level requires prior approval from APRA. In addition, any dividend payment must result in the Company continuing to meet the APRA minimum capital requirement.

 

16