Exhibit 12.1
Genworth Financial, Inc.
Statement of Ratio of Income to Fixed Charges
(Dollar amounts in millions)
Six months ended June 30, 2009 |
Years ended December 31, | |||||||||||||||||||
2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||||||||
Income (loss) from continuing operations before income taxes and accounting changes |
$ | (887 | ) | $ | (942 | ) | $ | 1,606 | $ | 1,853 | $ | 1,745 | $ | 1,584 | ||||||
Fixed charges included in income (loss) from continuing operations: |
||||||||||||||||||||
Interest expense |
210 | 470 | 481 | 364 | 293 | 217 | ||||||||||||||
Interest portion of rental expense |
7 | 18 | 15 | 15 | 13 | 14 | ||||||||||||||
Subtotal |
217 | 488 | 496 | 379 | 306 | 231 | ||||||||||||||
Interest credited to investment contractholders |
538 | 1,293 | 1,552 | 1,520 | 1,423 | 1,431 | ||||||||||||||
Total fixed charges from continuing operations |
755 | 1,781 | 2,048 | 1,899 | 1,729 | 1,662 | ||||||||||||||
Fixed charges included in income from discontinued operations: |
||||||||||||||||||||
Interest expense |
| | | | | | ||||||||||||||
Interest portion of rental expense |
| | | | | | ||||||||||||||
Subtotal |
| | | | | | ||||||||||||||
Interest credited to investment contractholders |
| | 1 | 2 | 2 | 1 | ||||||||||||||
Total fixed charges from discontinued operations |
| | 1 | 2 | 2 | 1 | ||||||||||||||
Total fixed charges |
755 | 1,781 | 2,049 | 1,901 | 1,731 | 1,663 | ||||||||||||||
Income (loss) available for fixed charges (including interest credited to investment contractholders) |
$ | (132 | ) | $ | 839 | $ | 3,655 | $ | 3,754 | $ | 3,476 | $ | 3,247 | |||||||
Income (loss) available for fixed charges (excluding interest credited to investment contractholders) |
$ | (670 | ) | $ | (454 | ) | $ | 2,102 | $ | 2,232 | $ | 2,051 | $ | 1,815 | ||||||
Ratio of income (loss) to fixed charges (including interest credited to investment contractholders) |
(0.17 | ) | 0.47 | 1.78 | 1.97 | 2.01 | 1.95 | |||||||||||||
Ratio of income (loss) to fixed charges (excluding interest credited to investment contractholders) |
(3.09 | ) | (0.93 | ) | 4.24 | 5.89 | 6.70 | 7.86 |
For the six months ended June 30, 2009, additional income required to achieve a 1:1 ratio coverage was $887 million.
For the year ended December 31, 2008, additional income required to achieve a 1:1 ratio coverage was $942 million.