Exhibit 99.1

Index to Condensed Consolidated Financial Statements

Genworth Financial Mortgage Insurance Pty Ltd

 

     Page

Financial Statements:

  

Condensed Consolidated Statements of Income for the three months ended March 31, 2009 and 2008 (Unaudited)

   2

Condensed Consolidated Balance Sheets as of March 31, 2009 (Unaudited) and December 31, 2008

   3

Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2009 and 2008 (Unaudited)

   4

Notes to Condensed Consolidated Financial Statements (Unaudited)

   5

 

1


Genworth Financial Mortgage Insurance Pty Ltd

Condensed Consolidated Statements of Income

(U.S. dollar amounts in thousands)

(Unaudited)

The unaudited interim financial information has not been reviewed by an independent registered public accounting firm.

 

     Three months ended
March 31,
 
     2009    2008  

Revenues:

     

Net premiums earned

   $ 63,730    $ 82,961  

Net investment income

     25,687      35,126  

Net investment gains (losses)

     2,588      (672 )

Other income

     118      1,188  
               

Total revenues

     92,123      118,603  
               

Losses and expenses:

     

Net losses and loss adjustment expenses

     38,574      34,814  

Acquisition and operating expenses, net of deferrals

     11,461      18,810  

Amortization of deferred acquisition costs and intangibles

     5,270      7,166  
               

Total losses and expenses

     55,305      60,790  
               

Income before income taxes

     36,818      57,813  

Provision for income taxes

     10,808      18,693  
               

Net income

   $ 26,010    $ 39,120  
               

See Notes to Condensed Consolidated Financial Statements

 

2


Genworth Financial Mortgage Insurance Pty Ltd

Condensed Consolidated Balance Sheets

(U.S. dollar amounts in thousands, except share amounts)

The unaudited interim financial information has not been reviewed by an independent registered public accounting firm.

 

     March 31,
2009
    December 31,
2008
 
     (unaudited)        

Assets

    

Fixed maturity securities available-for-sale, at estimated fair value

   $ 1,568,206     $ 1,486,397  

Cash and cash equivalents

     373,499       408,182  

Accrued investment income

     26,384       21,406  

Prepaid reinsurance premium

     643       715  

Deferred acquisition costs

     60,677       58,141  

Goodwill

     5,204       5,222  

Related party receivables

     4,298       4,251  

Other assets

     17,535       26,399  
                

Total assets

   $ 2,056,446     $ 2,010,713  
                

Liabilities and stockholder’s equity

    

Liabilities:

    

Reserve for losses and loss adjustment expenses

   $ 153,708     $ 137,522  

Unearned premiums

     746,729       732,132  

Deferred tax liability

     12,410       10,689  

Related party payables

     45,316       43,626  

Other liabilities and accrued expenses

     28,626       34,434  
                

Total liabilities

     986,789       958,403  
                

Stockholder’s equity:

    

Ordinary shares – No par value; 1,356,558,500 shares authorized and issued as of March 31, 2009 and December 31, 2008

     —         —    

Additional paid-in capital

     558,925       558,925  
                

Accumulated other comprehensive income (loss), net of tax:

    

Net unrealized investment gains (losses)

     20,727       26,872  

Foreign currency translation adjustments

     (74,063 )     (71,545 )
                

Total accumulated other comprehensive income (loss)

     (53,336 )     (44,673 )

Retained earnings

     564,068       538,058  
                

Total stockholder’s equity

     1,069,657       1,052,310  
                

Total liabilities and stockholder’s equity

   $ 2,056,446     $ 2,010,713  
                

See Notes to Condensed Consolidated Financial Statements

 

3


Genworth Financial Mortgage Insurance Pty Ltd

Condensed Consolidated Statements of Cash Flows

(U.S. dollar amounts in thousands)

(Unaudited)

 

     Three months ended
March 31,
 
     2009     2008  

Cash flows from operating activities:

    

Net income

   $ 26,010     $ 39,120  

Adjustments to reconcile net income to net cash from operating activities:

    

Amortization of investment discounts and premiums

     (643 )     (340 )

Net investment (gains) losses

     (2,588 )     672  

Acquisition costs deferred

     (7,703 )     (8,867 )

Amortization of deferred acquisition costs and intangibles

     5,270       7,166  

Deferred income taxes

     4,068       —    

Corporate overhead allocation

     4,524       6,126  

Change in certain assets and liabilities:

    

Accrued investment income and other assets

     3,749       3,160  

Reserve for losses and loss adjustment expenses

     16,050       (4,002 )

Unearned premiums

     16,608       11,719  

Other liabilities

     (9,450 )     (17,677 )
                

Net cash from operating activities

     55,895       37,077  
                

Cash flows from investing activities:

    

Proceeds from maturities and repayments of fixed maturity securities

     75,796       94,477  

Purchases of fixed maturity securities

     (162,337 )     (153,769 )
                

Net cash from investing activities

     (86,541 )     (59,292 )
                

Effect of exchange rate changes on cash and cash equivalents

     (4,037 )     9,777  
                

Net change in cash and cash equivalents

     (34,683 )     (12,438 )
                

Cash and cash equivalents at beginning of period

     408,182       311,720  
                

Cash and cash equivalents at end of period

   $ 373,499     $ 299,282  
                

See Notes to Condensed Consolidated Financial Statements

 

4


Genworth Financial Mortgage Insurance Pty Ltd

Notes to Condensed Consolidated Financial Statements

Three Months Period Ended March 31, 2009 and 2008

(Unaudited)

 

(1) Nature of Business, Formation of Genworth Mortgage and Basis of Presentation

Genworth Financial Mortgage Insurance Pty Ltd (“Genworth Mortgage” or the “Company” as appropriate) offers mortgage insurance products in Australia and New Zealand and is headquartered in Sydney, Australia. In particular, the Company offers primary mortgage insurance, known as “lenders mortgage insurance,” or LMI, and portfolio credit enhancement policies. The principal product is LMI, which is generally single premium business and provides 100% coverage of the loan amount in the event of a mortgage default.

The Company’s condensed consolidated financial statements are unaudited and have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) and rules and regulations of the United States Securities and Exchange Commission (“SEC”) disclosure requirements for interim financial information. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete consolidated financial statements. These condensed consolidated financial statements include all adjustments considered necessary by management to present a fair statement of the financial position, results of operations, and cash flow for the periods presented. The results reported in these condensed consolidated financial statements should not be regarded as necessarily indicative of results that may be expected for the entire year. The condensed consolidated financial statements included herein should be read in conjunction with the audited financial statements and related notes contained in our 2008 year end financial statements on Form 8-K furnished on March 30, 2009.

The Company’s management has determined that the Company has one reportable operating segment, mortgage insurance.

Genworth Mortgage, formerly GE Mortgage Insurance Company Pty Ltd, is a wholly-owned subsidiary of Genworth Financial Mortgage Insurance Holdings Pty Ltd and was incorporated in Australia on November 10, 2003. The ultimate parent company of Genworth Mortgage is Genworth Financial, Inc. (“Genworth”). Genworth is a company incorporated in Delaware on October 23, 2003. GE Mortgage Insurance Company Pty Ltd changed its name to Genworth Financial Mortgage Insurance Pty Ltd on November 28, 2005.

The condensed consolidated financial statements are presented in U.S. dollars. The accompanying financial statements include Genworth Financial Mortgage Indemnity Limited and are prepared on a consolidated basis. All intercompany transactions have been eliminated in the consolidated financial statements.

(2) Accounting Pronouncements

Recently adopted

Disclosures about Derivative Instruments and Hedging Activities

On January 1, 2009, we adopted Financial Accounting Standards Board (“FASB”) Statement of Financial Accounting Standards (“SFAS”) No. 161, Disclosures about Derivative Instruments and Hedging Activities—an amendment of FASB Statement No. 133. This statement requires enhanced disclosures about an entity’s derivative and hedging activities. The adoption of SFAS No. 161 did not have a material impact on our consolidated financial statements.

Business Combinations

On January 1, 2009, we adopted SFAS No. 141R, Business Combinations. This statement establishes principles and requirements for how an acquirer recognizes and measures certain items in a business combination, as well as disclosures about the nature and financial effects of a business combination. The adoption of SFAS No. 141R did not have a material impact on our consolidated financial statements.

 

5


Genworth Financial Mortgage Insurance Pty Ltd

Notes to Condensed Consolidated Financial Statements

Three Months Period Ended March 31, 2009 and 2008

(Unaudited)

 

Noncontrolling Interest in Consolidated Financial Statements

On January 1, 2009, we adopted SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements—an amendment of ARB No. 51. This statement establishes accounting and reporting standards for noncontrolling interests in a subsidiary and for deconsolidation of a subsidiary. The adoption of SFAS No. 160 did not have a material impact on our consolidated financial statements.

Effective Date of FASB Statement No. 157

On January 1, 2009, we adopted FASB Staff Position (“FSP”) FAS 157-2, Effective Date of FASB Statement No. 157, which adopts SFAS No. 157, Fair Value Measurements, for fair value measurements of certain nonfinancial assets and liabilities, such as impairment testing of goodwill and indefinite-lived intangible assets. The adoption of FSP FAS 157-2 did not have a material impact on our consolidated financial statements.

Not yet adopted

In April 2009, the FASB issued FSP FAS 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly. This FSP provides additional guidance for determining fair value when the volume or level of activity for an asset or liability has significantly decreased and identifies circumstances that indicate a transaction is not orderly. This FSP will be effective for us on April 1, 2009. We have not yet determined the impact the adoption of FSP FAS 157-4 will have on our consolidated financial statements.

In April 2009, the FASB issued FSP FAS 115-2 and FAS 124-2, Recognition and Presentation of Other-Than-Temporary Impairments. This FSP amends the other-than-temporary impairment guidance for debt securities and modifies the presentation and disclosure requirements for other-than-temporary impairment disclosures for debt and equity securities. The FSP amends the requirement for an entity to positively assert the ability and intent to hold a debt security to recovery to determine whether an other-than-temporary impairment exists and replaces this provision with the assertion that an entity does not intend to sell or it is not more likely than not that the entity will be required to sell a security prior to recovery. Additionally, the FSP modifies the presentation of other-than-temporary impairments for certain debt securities to only present the impairment loss within income that represents the credit loss associated with the other-than-temporary impairment with the remaining impairment loss being presented within other comprehensive income (loss) (“OCI”). This FSP will be effective for us on April 1, 2009. The adoption of FSP FAS 115-2 and FAS 124-2 is not expected to have a material impact on our consolidated financial statements.

In April 2009, the FASB issued FSP FAS 107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial Instruments. This FSP amends the fair value disclosure requirements for certain financial instruments to require the disclosures during interim reporting periods of publicly traded entities in addition to annual financial statements. This FSP will be effective for us on April 1, 2009. The adoption of FSP FAS 107-1 and APB 28-1 is not expected to have a material impact on our consolidated financial statements.

(3) Statutory Accounting

Genworth Mortgage prepares financial statements for its regulator, the Australian Prudential Regulation Authority (“APRA”) in accordance with the accounting practices prescribed by the regulator, which is a comprehensive basis of accounting other than U.S. GAAP. The main differences are as follows:

 

   

Premium is recognized on a cash receipts basis.

 

   

Deferred acquisition costs are not recognized.

 

   

A premium liability is recognized representing the unexpired risk portion of insurance policies written. The premium liability is valued as the present value of the expected future claim payments.

 

   

Loss and loss adjustment expense reserves include a risk margin and are discounted to present value.

 

6


Genworth Financial Mortgage Insurance Pty Ltd

Notes to Condensed Consolidated Financial Statements

Three Months Period Ended March 31, 2009 and 2008

(Unaudited)

 

The Company’s APRA net income after tax, capital base, minimum capital requirement and solvency ratio as of and for the year ended were as follows:

 

(U.S. dollar amounts in thousands)

   2008

APRA net income after tax

   $ 153,009
      

APRA capital base

   $ 1,248,772

APRA minimum capital requirement

   $ 915,054

APRA solvency ratio

     1.37

The APRA solvency ratio is the combined amounts of Genworth Financial Mortgage Insurance Pty Ltd and its wholly-owned subsidiary, Genworth Financial Mortgage Indemnity Limited.

Under the prudential regulation framework in Australia, mortgage insurers are required to establish a catastrophic risk charge defined as a 1 in 250 year event. The Company is required to maintain adequate capital to fund this charge, in addition to normal insurance liabilities, by ensuring that its capital base exceeds its minimum capital requirement at all times.

As of March 31, 2009, the APRA solvency ratio was 1.33.

The Company’s ability to pay dividends to Genworth Financial Mortgage Insurance Holdings Pty Ltd is restricted to the extent the payment of dividends exceeds current year income. Any dividend above this level requires prior approval from APRA. In addition, any dividend payment must result in the Company continuing to meet the APRA minimum capital requirement.

 

7