Exhibit 99.2

Exhibit 99.2

LOGO

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT


Table of Contents		Page
Use of Non-GAAP Measures		3
Financial Highlights		4

*Third Quarter Results*
Reconciliation of Net Income to Net Operating Income		6
Net Income and Net Operating Income		7
Consolidated Net Income and Net Operating Income by Quarter		8
Consolidated Balance Sheet		9-10
Deferred Acquisition Costs Rollforward		11

*Quarterly Results by Segment*
Consolidated Segment Net Income and Segment Net Operating Income		13-16
Segment Net Income and Segment Net Operating Income and Sales—Protection		17-21
Segment Net Income and Segment Net Operating Income and Sales—Retirement Income and Investments		22-25
Segment Net Income and Segment Net Operating Income and Sales—Mortgage Insurance		26-28
Segment Net Loss and Segment Net Operating Loss—Corporate and Other		29

*Additional Financial Data*
Investments Summary		31-32
Fixed Maturities Summary		33
Commercial Mortgage Loans Data		34-35
General Account GAAP Net Investment Income Yields		36
Life Insurance In-force		37
Assets Under Management—Retirement Income and Investments		38-41
Selected Key Performance Measures—Mortgage Insurance		42-45
Reconciliations of Non-GAAP Measures		46-50

*Corporate Information*
Industry Ratings		51-53

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Use of Non-GAAP Measures

This financial supplement includes the non-GAAP* financial measure entitled “net operating income.” The company defines net operating income as net income from continuing operations, excluding after-tax net investment gain (losses), net of taxes and other adjustments, changes in accounting principles and infrequent or unusual non-operating items. There were no infrequent or unusual non-operating items excluded from net operating income for the periods presented in this financial supplement.

Management believes that analysis of net operating income enhances understanding and comparability of performance by highlighting underlying business activity and profitability drivers. However, net operating income should not be viewed as a substitute for GAAP net income. In addition, the company’s definition of net operating income may differ from the definitions used by other companies. The table on page 6 of this report provides a reconciliation of net income to net operating income (as defined above) for the three and nine months ended September 30, 2006 and 2005.

During 2006, we began allocating net investment gains (losses) to the segments in determining segment net income. We exclude the net investment gains (losses), net of taxes and other adjustments, from segment net operating income for each of the segments. Other adjustments represent amortization of deferred acquisition costs and other intangible assets associated with the net investment gains (losses). During 2005, all net investment gains (losses) were recorded in the Corporate and Other segment.

This financial supplement includes other non-GAAP measures management believes enhances the understanding and comparability of performance by highlighting underlying business activity and profitability drivers. These additional non-GAAP measures are on pages 47 through 50 of this financial supplement.

*	U.S. Generally Accepted Accounting Principles

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Financial Highlights

(amounts in millions, except per share data)


Balance Sheet Data				2006					2005
	Q3			Q2			Q1		Q4		Q3		Q2		Q1
Total stockholders’ equity, excluding accumulated other comprehensive income	$	12,143		$	11,977		$	11,738	$	11,906	$	11,615	$	11,343	$	11,062
Total accumulated other comprehensive income		1,166			233			740		1,404		1,713		2,163		1,458

Total stockholders’ equity	$	13,309		$	12,210		$	12,478	$	13,310	$	13,328	$	13,506	$	12,520

Book value per common share	$	29.44		$	26.84		$	27.37	$	28.26	$	28.31	$	28.69	$	26.62
Book value per common share, excluding accumulated other comprehensive income	$	26.86		$	26.33		$	25.74	$	25.28	$	24.67	$	24.10	$	23.52
Common shares outstanding as of balance sheet date		452.1			454.9			456.0		470.9		470.8		470.7		470.2

	Twelve months ended
Return on Equity (ROE)	September 30, 2006			December 31, 2005
GAAP Basis ROE		10.6	%		10.7	%
Operating ROE		10.9	%		10.7	%

See page 47 herein for a reconciliation of GAAP Basis ROE to Operating ROE.


Basic and Diluted Shares	Three months ended September 30, 2006	Nine months ended September 30, 2006
Weighted-average shares used in basic earnings per common share calculations	453.8	458.8
Dilutive securities:
Stock purchase contracts underlying equity units⁽¹⁾	8.1	7.7
Stock options, restricted stock units and stock appreciation rights	5.3	5.2

Weighted-average shares used in diluted earnings per common share calculations	467.2	471.7

⁽¹⁾	For more information on our Equity Units, see note 13 (d) in our audited financial statements filed on Form 10-K for the year ended December 31, 2005.


Dilutive Effect of Stock Purchase Contracts Underlying Equity Units	Average market price		Incremental shares^(a)
	$	31.00	6.1
	$	32.00	6.7
	$	33.00	7.3
	$	34.00	7.8
	$	35.00	8.3
	$	36.00	8.8
	$	37.00	9.2
	$	38.00	9.7
	$	39.00	10.1
	$	40.00	10.5

^(a)	Incremental shares are calculated using the treasury stock method.

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Third Quarter Results

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Reconciliation of Net Income to Net Operating Income

(amounts in millions, except per share data)


	Three months ended September 30,				Nine months ended September 30,
	2006		2005		2006		2005
Net income	$	304	$	307	$	955	$	914
Less cumulative effect of accounting change, net of taxes		—		—		4		—

Net income before accounting change		304		307		951		914
Net investment (gains) losses, net of taxes and other adjustments		3		4		40		8

Net operating income	$	307	$	311	$	991	$	922

Net earnings per common share:
Basic	$	0.67	$	0.65	$	2.08	$	1.92

Diluted	$	0.65	$	0.64	$	2.02	$	1.88

Net operating earnings per common share:
Basic	$	0.68	$	0.66	$	2.16	$	1.93

Diluted	$	0.66	$	0.65	$	2.10	$	1.90

Weighted-average common shares outstanding:
Basic		453.8		470.7		458.8		476.7

Diluted		467.2		481.1		471.7		484.7

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Net Income and Net Operating Income

(amounts in millions)


	Three months ended September 30,						Nine months ended September 30,
	2006			2005			2006			2005
REVENUES:
Premiums	$	1,680		$	1,547		$	4,867		$	4,766
Net investment income		944			902			2,821			2,595
Net investment gains (losses)		(6	)		(7	)		(77	)		(13	)
Policy fees and other income		186			186			572			501

Total revenues		2,804			2,628			8,183			7,849

BENEFITS AND EXPENSES:
Benefits and other changes in policy reserves		1,183			1,026			3,314			3,152
Interest credited		383			364			1,134			1,051
Acquisition and operating expenses, net of deferrals		533			506			1,529			1,476
Amortization of deferred acquisition costs and intangibles		170			217			551			618
Interest expense		87			72			257			213

Total benefits and expenses		2,356			2,185			6,785			6,510

INCOME BEFORE INCOME TAXES AND ACCOUNTING CHANGE		448			443			1,398			1,339
Provision for income taxes		144			136			447			425
Effective tax rate		32.1	%		30.7	%		32.0	%		31.7	%

NET INCOME BEFORE ACCOUNTING CHANGE		304			307			951			914
Cumulative effect of accounting change, net of taxes		—			—			4			—

NET INCOME		304			307			955			914
ADJUSTMENTS TO NET INCOME:
Net investment (gains) losses, net of taxes and other adjustments		3			4			40			8
Cumulative effect of accounting change, net of taxes		—			—			(4	)		—

NET OPERATING INCOME	$	307		$	311		$	991		$	922

Effective tax rate (operating income)		32.1	%		30.9	%		32.1	%		31.8	%

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Consolidated Net Income and Net Operating Income by Quarter

(amounts in millions, except per share amounts)


				2006									2005
	Q3			Q2			Q1			Total			Q4			Q3			Q2			Q1			Total
REVENUES:
Premiums	$	1,680		$	1,648		$	1,539		$	4,867		$	1,531		$	1,547		$	1,614		$	1,605		$	6,297
Net investment income		944			953			924			2,821			941			902			842			851			3,536
Net investment gains (losses)		(6	)		(49	)		(22	)		(77	)		11			(7	)		—			(6	)		(2	)
Policy fees and other income		186			202			184			572			172			186			154			161			673

Total revenues		2,804			2,754			2,625			8,183			2,655			2,628			2,610			2,611			10,504

BENEFITS AND EXPENSES:
Benefits and other changes in policy reserves		1,183			1,096			1,035			3,314			1,053			1,026			1,051			1,075			4,205
Interest credited		383			378			373			1,134			374			364			347			340			1,425
Acquisition and operating expenses, net of deferrals		533			521			475			1,529			513			506			523			447			1,989
Amortization of deferred acquisition costs and intangibles		170			207			174			551			176			217			208			193			794
Interest expense		87			88			82			257			80			72			69			72			293

Total benefits and expenses		2,356			2,290			2,139			6,785			2,196			2,185			2,198			2,127			8,706

INCOME BEFORE INCOME TAXES		448			464			486			1,398			459			443			412			484			1,798
Provision for income taxes		144			147			156			447			152			136			127			162			577

NET INCOME BEFORE ACCOUNTING CHANGE		304			317			330			951			307			307			285			322			1,221
Cumulative effect of accounting change, net of taxes		—			—			4			4			—			—			—			—			—

NET INCOME		304			317			334			955			307			307			285			322			1,221
ADJUSTMENTS TO NET INCOME:
Net investment (gains) losses, net of taxes and other adjustments		3			22			15			40			(7	)		4			—			4			1
Cumulative effect of accounting change, net of taxes		—			—			(4	)		(4	)		—			—			—			—			—

NET OPERATING INCOME	$	307		$	339		$	345		$	991		$	300		$	311		$	285		$	326		$	1,222


Effective tax rate (operating income)		32.1	%		32.2	%		32.1	%		32.1	%		33.0	%		30.9	%		30.8	%		33.5	%		32.1	%

Earnings Per Share Data:
Earnings Per Share
Basic	$	0.67		$	0.70		$	0.72		$	2.08		$	0.65		$	0.65		$	0.61		$	0.66		$	2.57
Diluted	$	0.65		$	0.68		$	0.70		$	2.02		$	0.64		$	0.64		$	0.60		$	0.65		$	2.52
Operating Earnings Per Share
Basic	$	0.68		$	0.74		$	0.74		$	2.16		$	0.64		$	0.66		$	0.61		$	0.67		$	2.57
Diluted	$	0.66		$	0.72		$	0.72		$	2.10		$	0.62		$	0.65		$	0.60		$	0.66		$	2.52
Shares Outstanding
Basic		453.8			455.8			467.0			458.8			470.9			470.7			470.4			488.8			475.3
Diluted		467.2			468.3			479.5			471.7			482.6			481.1			477.4			494.3			484.6

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Consolidated Balance Sheet

(amounts in millions)


	September 30, 2006		June 30, 2006		March 31, 2006		December 31, 2005		September 30, 2005
ASSETS
Investments:
Fixed maturity securities available-for-sale, at fair value	$	54,280	$	52,316	$	53,559	$	53,937	$	53,740
Equity securities available-for-sale, at fair value		192		187		193		206		195
Commercial mortgage loans		8,315		8,203		7,854		7,558		7,272
Policy loans		1,498		1,485		1,362		1,350		1,353
Restricted investments held by securitization entities		—		—		—		685		753
Other invested assets		3,050		1,840		2,738		3,174		3,224

Total investments		67,335		64,031		65,706		66,910		66,537
Cash and cash equivalents		2,302		2,351		1,909		1,875		1,834
Accrued investment income		760		663		788		733		749
Deferred acquisition costs		6,166		6,042		5,817		5,586		5,391
Intangible assets		884		942		817		782		778
Goodwill		1,488		1,486		1,451		1,450		1,455
Reinsurance recoverable		17,661		17,789		18,003		18,245		18,331
Other assets		1,167		717		716		967		1,691
Separate account assets		10,084		9,625		9,700		9,106		8,923

Total assets	$	107,847	$	103,646	$	104,907	$	105,654	$	105,689

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Consolidated Balance Sheet (continued)

(amounts in millions)


	September 30, 2006			June 30, 2006			March 31, 2006			December 31, 2005			September 30, 2005
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities:
Future annuity and contract benefits	$	63,593		$	63,614		$	63,632		$	63,749		$	63,786
Liability for policy and contract claims		3,389			3,297			3,279			3,364			3,315
Unearned premiums		4,180			3,956			3,706			3,647			3,567
Other policyholder liabilities		509			484			443			507			518
Other liabilities		5,167			3,652			4,551			4,937			5,337
Non-recourse funding obligations		2,450			2,150			2,150			1,400			1,400
Short-term borrowings		295			295			380			152			167
Long-term borrowings		2,730			2,741			2,729			2,736			2,761
Senior notes underlying equity units		600			600			600			600			600
Mandatorily redeemable preferred stock		100			100			100			100			100
Deferred tax liability		1,441			922			1,159			1,386			1,177
Borrowings related to securitization entities		—			—			—			660			710
Separate account liabilities		10,084			9,625			9,700			9,106			8,923

Total liabilities		94,538			91,436			92,429			92,344			92,361

Commitments and contingencies
Stockholders’ equity:
Common stock		—			—			—			—			—
Additional paid-in capital		10,737			10,713			10,682			10,671			10,651

Accumulated other comprehensive income (loss):
Net unrealized investment gains (losses)		437			(312	)		223			760			1,040
Derivatives qualifying as hedges		377			212			280			389			399
Foreign currency translation and other adjustments		352			333			237			255			274

Total accumulated other comprehensive income (loss)		1,166			233			740			1,404			1,713
Retained earnings		2,581			2,317			2,035			1,735			1,464
Treasury stock, at cost		(1,175	)		(1,053	)		(979	)		(500	)		(500	)

Total stockholders’ equity		13,309			12,210			12,478			13,310			13,328

Total liabilities and stockholders’ equity	$	107,847		$	103,646		$	104,907		$	105,654		$	105,689

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

DEFERRED ACQUISITION COSTS ROLLFORWARD

(amounts in millions)


Deferred Acquisition Costs Rollforward	Protection			Retirement Income and Investments			Mortgage Insurance			Corporate and Other		Total
Unamortized balance as of June 30, 2006	$	4,830		$	906		$	148		$	—	$	5,884
Costs deferred		219			60			23			—		302
Amortization, net of interest accretion⁽¹⁾		(90	)		(42	)		(15	)		—		(147	)
Impact of foreign currency translation		7			—			1			—		8
Reclassification from future annuity and contract benefits		69			—			—			—		69

Unamortized balance as of September 30, 2006		5,035			924			157			—		6,116
Accumulated effect of net unrealized investment gains (losses)		(9	)		59			—			—		50

Balance as of September 30, 2006	$	5,026		$	983		$	157		$	—	$	6,166

⁽¹⁾	Amortization, net of interest accretion, includes $2 million of amortization related to net investment gains (losses) for our investment contracts.

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Quarterly Results by Segment

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Consolidated Segment Net Income and Segment Net Operating Income

(amounts in millions)


	Protection															Retirement Income and Investments												Mortgage									Corporate and Other			Total
Three months ended September 30, 2006	Life			Long- Term Care			Payment Protection Insurance			Group Life and Health			Total			Spread- Based Retail Products			Fee-Based Products			Spread- Based Institutional Products			Total			U.S.			International			Total			Corporate and Other			Total
REVENUES:
Premiums	$	228		$	485		$	310		$	176		$	1,199		$	210		$	—		$	—		$	210		$	118		$	144		$	262		$	9		$	1,680
Net investment income		146			182			23			12			363			326			5			144			475			34			52			86			20			944
Net investment gains (losses)		(3	)		5			—			—			2			(6	)		(1	)		(1	)		(8	)		1			(1	)		—			—			(6	)
Policy fees and other income		74			7			7			2			90			6			79			—			85			5			3			8			3			186

Total revenues		445			679			340			190			1,654			536			83			143			762			158			198			356			32			2,804

BENEFITS AND EXPENSES:
Benefits and other changes in policy reserves		183			468			49			122			822			281			3			—			284			44			32			76			1			1,183
Interest credited		59			37			—			1			97			155			3			128			286			—			—			—			—			383
Acquisition and operating expenses, net of deferrals		39			88			187			42			356			27			47			2			76			35			41			76			25			533
Amortization of deferred acquisition costs and intangibles		7			23			65			11			106			39			6			1			46			9			8			17			1			170
Interest expense		34			—			—			—			34			2			—			—			2			—			—			—			51			87

Total benefits and expenses		322			616			301			176			1,415			504			59			131			694			88			81			169			78			2,356

INCOME (LOSS) BEFORE INCOME TAXES		123			63			39			14			239			32			24			12			68			70			117			187			(46	)		448
Provision (benefit) for income taxes		45			22			13			5			85			12			4			4			20			17			36			53			(14	)		144

		78			41			26			9			154			20			20			8			48			53			81			134			(32	)		304
Cumulative effect of accounting change, net of taxes		—			—			—			—			—			—			—			—			—			—			—			—			—			—

SEGMENT NET INCOME (LOSS)		78			41			26			9			154			20			20			8			48			53			81			134			(32	)		304
ADJUSTMENTS TO SEGMENT NET INCOME (LOSS):
Net investment (gains) losses, net of taxes and other adjustments		1			(3	)		—			—			(2	)		3			1			1			5			—			—			—			—			3
Cumulative effect of accounting change, net of taxes		—			—			—			—			—			—			—			—			—			—			—			—			—			—

SEGMENT NET OPERATING INCOME (LOSS)	$	79		$	38		$	26		$	9		$	152		$	23		$	21		$	9		$	53		$	53		$	81		$	134		$	(32	)	$	307

Effective tax rate (operating income)		37.3	%		34.5	%		33.3	%		35.7	%		35.9	%		36.1	%		16.0	%		30.8	%		28.4	%		23.2	%		31.4	%		28.3	%		30.4	%		32.1	%

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Consolidated Segment Net Income and Segment Net Operating Income (continued)

(amounts in millions)


	Protection															Retirement Income and Investments												Mortgage									Corporate and Other			Total
Three months ended September 30, 2005	Life			Long- Term Care			Payment Protection Insurance			Group Life and Health			Total			Spread- Based Retail Products			Fee-Based Products			Spread- Based Institutional Products			Total			U.S.			International			Total			Corporate and Other			Total
REVENUES:
Premiums	$	212		$	412		$	343		$	166		$	1,133		$	189		$	—		$	—		$	189		$	111		$	107		$	218		$	7		$	1,547
Net investment income		122			165			23			11			321			338			4			113			455			34			39			73			53			902
Net investment gains (losses)		—			—			—			—			—			—			—			—			—			—			—			—			(7	)		(7	)
Policy fees and other income		94			6			7			3			110			4			57			—			61			6			6			12			3			186

Total revenues		428			583			373			180			1,564			531			61			113			705			151			152			303			56			2,628

BENEFITS AND EXPENSES:
Benefits and other changes in policy reserves		168			389			68			115			740			245			2			—			247			27			9			36			3			1,026
Interest credited		59			31			—			—			90			172			1			101			274			—			—			—			—			364
Acquisition and operating expenses, net of deferrals		36			80			176			40			332			29			35			2			66			49			32			81			27			506
Amortization of deferred acquisition costs and intangibles		39			19			93			12			163			28			5			—			33			13			5			18			3			217
Interest expense		13			—			—			—			13			1			—			—			1			—			—			—			58			72

Total benefits and expenses		315			519			337			167			1,338			475			43			103			621			89			46			135			91			2,185

INCOME (LOSS) BEFORE INCOME TAXES		113			64			36			13			226			56			18			10			84			62			106			168			(35	)		443
Provision (benefit) for income taxes		40			23			13			5			81			17			4			4			25			4			38			42			(12	)		136

SEGMENT NET INCOME (LOSS)		73			41			23			8			145			39			14			6			59			58			68			126			(23	)		307
ADJUSTMENT TO SEGMENT NET INCOME (LOSS):
Net investment (gains) losses, net of taxes and other adjustments		—			—			—			—			—			—			—			—			—			—			—			—			4			4

SEGMENT NET OPERATING INCOME (LOSS)	$	73		$	41		$	23		$	8		$	145		$	39		$	14		$	6		$	59		$	58		$	68		$	126		$	(19	)	$	311

Effective tax rate (operating income)		35.4	%		35.9	%		36.1	%		38.5	%		35.8	%		30.4	%		22.2	%		40.0	%		29.8	%		6.5	%		35.8	%		25.0	%		32.1	%		30.9	%

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Consolidated Segment Net Income and Segment Net Operating Income (continued)

(amounts in millions)


	Protection															Retirement Income and Investments												Mortgage									Corporate and Other			Total
Nine months ended September 30, 2006	Life			Long- Term Care			Payment Protection Insurance			Group Life and Health			Total			Spread- Based Retail			Fee-Based			Spread- Based Institutional			Total			U.S.			International			Total			Corporate and Other			Total
REVENUES:
Premiums	$	675		$	1,368		$	923		$	512		$	3,478		$	590		$	—		$	—		$	590		$	350		$	426		$	776		$	23		$	4,867
Net investment income		430			540			68			35			1,073			991			15			421			1,427			106			145			251			70			2,821
Net investment gains (losses)		(4	)		8			—			—			4			(55	)		(1	)		(6	)		(62	)		2			—			2			(21	)		(77	)
Policy fees and other income		243			20			20			7			290			19			227			—			246			15			11			26			10			572

Total revenues		1,344			1,936			1,011			554			4,845			1,545			241			415			2,201			473			582			1,055			82			8,183

BENEFITS AND EXPENSES:
Benefits and other changes in policy reserves		537			1,299			151			360			2,347			785			7			—			792			87			85			172			3			3,314
Interest credited		179			107			—			2			288			470			11			365			846			—			—			—			—			1,134
Acquisition and operating expenses, net of deferrals		110			262			541			123			1,036			83			139			6			228			99			121			220			45			1,529
Amortization of deferred acquisition costs and intangibles		66			77			207			31			381			104			17			1			122			24			21			45			3			551
Interest expense		93			—			—			—			93			4			—			—			4			—			—			—			160			257

Total benefits and expenses		985			1,745			899			516			4,145			1,446			174			372			1,992			210			227			437			211			6,785

INCOME (LOSS) BEFORE INCOME TAXES		359			191			112			38			700			99			67			43			209			263			355			618			(129	)		1,398
Provision (benefit) for income taxes		131			68			32			14			245			37			17			15			69			65			107			172			(39	)		447

		228			123			80			24			455			62			50			28			140			198			248			446			(90	)		951
Cumulative effect of accounting change, net of taxes		—			—			—			—			—			—			—			—			—			—			—			—			4			4

SEGMENT NET INCOME (LOSS)		228			123			80			24			455			62			50			28			140			198			248			446			(86	)		955
ADJUSTMENTS TO SEGMENT NET INCOME (LOSS):
Net investment (gains) losses, net of taxes and other adjustments		2			(5	)		—			—			(3	)		26			1			4			31			(1	)		—			(1	)		13			40
Cumulative effect of accounting change, net of taxes		—			—			—			—			—			—			—			—			—			—			—			—			(4	)		(4	)

SEGMENT NET OPERATING INCOME (LOSS)	$	230		$	118		$	80		$	24		$	452		$	88		$	51		$	32		$	171		$	197		$	248		$	445		$	(77	)	$	991

Effective tax rate (operating income)		36.6	%		35.5	%		28.6	%		36.8	%		35.1	%		36.7	%		25.0	%		34.7	%		33.2	%		24.5	%		30.1	%		27.8	%		28.7	%		32.1	%

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Consolidated Segment Net Income and Segment Net Operating Income (continued)

(amounts in millions)


	Protection															Retirement Income and Investments												Mortgage									Corporate and Other			Total
Nine months ended September 30, 2005	Life			Long- Term Care			Payment Protection Insurance			Group Life and Health			Total			Spread- Based Retail			Fee-Based			Spread- Based Institutional			Total			U.S.			International			Total			Corporate and Other			Total
REVENUES:
Premiums	$	606		$	1,251		$	1,062		$	493		$	3,412		$	674		$	—		$	—		$	674		$	335		$	318		$	653		$	27		$	4,766
Net investment income		359			481			75			33			948			991			13			316			1,320			97			113			210			117			2,595
Net investment gains (losses)		—			—			—			—			—			—			—			—			—			—			—			—			(13	)		(13	)
Policy fees and other income		237			10			20			10			277			12			169			—			181			20			14			34			9			501

Total revenues		1,202			1,742			1,157			536			4,637			1,677			182			316			2,175			452			445			897			140			7,849

BENEFITS AND EXPENSES:
Benefits and other changes in policy reserves		505			1,148			202			340			2,195			849			7			—			856			67			29			96			5			3,152
Interest credited		176			94			—			1			271			503			8			269			780			—			—			—			—			1,051
Acquisition and operating expenses, net of deferrals		98			219			571			126			1,014			90			95			6			191			123			92			215			56			1,476
Amortization of deferred acquisition costs and intangibles		85			81			277			33			476			80			12			—			92			26			16			42			8			618
Interest expense		33			—			—			—			33			2			—			—			2			—			—			—			178			213

Total benefits and expenses		897			1,542			1,050			500			3,989			1,524			122			275			1,921			216			137			353			247			6,510

INCOME (LOSS) BEFORE INCOME TAXES		305			200			107			36			648			153			60			41			254			236			308			544			(107	)		1,339
Provision (benefit) for income taxes		109			71			38			13			231			45			15			15			75			45			111			156			(37	)		425

SEGMENT NET INCOME (LOSS)		196			129			69			23			417			108			45			26			179			191			197			388			(70	)		914
ADJUSTMENT TO SEGMENT NET INCOME (LOSS):
Net investment (gains) losses, net of taxes and other adjustments		—			—			—			—			—			—			—			—			—			—			—			—			8			8

SEGMENT NET OPERATING INCOME (LOSS)	$	196		$	129		$	69		$	23		$	417		$	108		$	45		$	26		$	179		$	191		$	197		$	388		$	(62	)	$	922

Effective tax rate (operating income)		35.7	%		35.5	%		35.5	%		36.1	%		35.6	%		29.4	%		25.0	%		36.6	%		29.5	%		19.1	%		36.0	%		28.7	%		34.0	%		31.8	%

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Segment Net Income and Segment Net Operating Income—Protection

(amounts in millions)


				2006									2005
	Q3			Q2			Q1			Total			Q4			Q3			Q2			Q1			Total
REVENUES:
Premiums	$	1,199		$	1,174		$	1,105		$	3,478		$	1,109		$	1,133		$	1,141		$	1,138		$	4,521
Net investment income		363			364			346			1,073			339			321			312			315			1,287
Net investment gains (losses)		2			(2	)		4			4			—			—			—			—			—
Policy fees and other income		90			103			97			290			94			110			78			89			371

Total revenues		1,654			1,639			1,552			4,845			1,542			1,564			1,531			1,542			6,179

BENEFITS AND EXPENSES:
Benefits and other changes in policy reserves		822			778			747			2,347			731			740			710			745			2,926
Interest credited		97			96			95			288			98			90			91			90			369
Acquisition and operating expenses, net of deferrals		356			350			330			1,036			336			332			352			330			1,350
Amortization of deferred acquisition costs and intangibles		106			153			122			381			121			163			161			152			597
Interest expense		34			34			25			93			19			13			11			9			52

Total benefits and expenses		1,415			1,411			1,319			4,145			1,305			1,338			1,325			1,326			5,294

INCOME BEFORE INCOME TAXES		239			228			233			700			237			226			206			216			885
Provision for income taxes		85			79			81			245			86			81			73			77			317

SEGMENT NET INCOME		154			149			152			455			151			145			133			139			568
ADJUSTMENT TO SEGMENT NET INCOME:
Net investment (gains) losses, net of taxes and other adjustments		(2	)		2			(3	)		(3	)		—			—			—			—			—

SEGMENT NET OPERATING INCOME	$	152		$	151		$	149		$	452		$	151		$	145		$	133		$	139		$	568


Effective tax rate (operating income)		35.9	%		34.3	%		34.9	%		35.1	%		36.3	%		35.8	%		35.4	%		35.6	%		35.8	%

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Segment Net Income and Segment Net Operating Income and Sales—Life

(amounts in millions)


				2006									2005
	Q3			Q2			Q1			Total			Q4			Q3			Q2			Q1			Total
REVENUES:
Premiums	$	228		$	226		$	221		$	675		$	207		$	212		$	193		$	201		$	813
Net investment income		146			146			138			430			134			122			116			121			493
Net investment gains (losses)		(3	)		(1	)		—			(4	)		—			—			—			—			—
Policy fees and other income		74			86			83			243			80			94			65			78			317

Total revenues		445			457			442			1,344			421			428			374			400			1,623

BENEFITS AND EXPENSES:
Benefits and other changes in policy reserves		183			171			183			537			158			168			165			172			663
Interest credited		59			60			60			179			59			59			58			59			235
Acquisition and operating expenses, net of deferrals		39			35			36			110			36			36			28			34			134
Amortization of deferred acquisition costs and intangibles		7			38			21			66			26			39			26			20			111
Interest expense		34			34			25			93			19			13			11			9			52

Total benefits and expenses		322			338			325			985			298			315			288			294			1,195

INCOME BEFORE INCOME TAXES		123			119			117			359			123			113			86			106			428
Provision for income taxes		45			43			43			131			44			40			31			38			153

SEGMENT NET INCOME		78			76			74			228			79			73			55			68			275
ADJUSTMENT TO SEGMENT NET INCOME:
Net investment (gains) losses, net of taxes and other adjustments		1			1			—			2			—			—			—			—			—

SEGMENT NET OPERATING INCOME	$	79		$	77		$	74		$	230		$	79		$	73		$	55		$	68		$	275


Effective tax rate (operating income)		37.3	%		35.8	%		36.8	%		36.6	%		35.8	%		35.4	%		36.0	%		35.8	%		35.7	%

SALES:
Sales by Product:
Term Life	$	36		$	37		$	34		$	107		$	37		$	38		$	34		$	29		$	138
Universal Life:
Annualized first-year deposits		9			10			9			28			7			7			6			7			27
Excess deposits		24			22			19			65			20			12			8			6			46

Total Universal Life		33			32			28			93			27			19			14			13			73

Total Sales	$	69		$	69		$	62		$	200		$	64		$	57		$	48		$	42		$	211

Sales by Distribution Channel:
Financial Intermediaries	$	1		$	1		$	1		$	3		$	1		$	1		$	1		$	3		$	6
Independent Producers		68			68			61			197			63			56			47			39			205

Total Sales	$	69		$	69		$	62		$	200		$	64		$	57		$	48		$	42		$	211

Sales from our term life insurance product represent annualized first-year premiums. Annualized first-year premiums are calculated as if premiums are consistently paid for the full period of the sale even if they were actually paid for only a portion of such period. Sales from our universal life product represent annualized first-year deposits and excess deposits.

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Segment Net Income and Segment Net Operating Income and Sales—Long-Term Care

(amounts in millions)


				2006									2005
	Q3			Q2			Q1			Total			Q4			Q3			Q2			Q1			Total
REVENUES:
Premiums	$	485		$	458		$	425		$	1,368		$	429		$	412		$	431		$	408		$	1,680
Net investment income		182			184			174			540			171			165			160			156			652
Net investment gains (losses)		5			(1	)		4			8			—			—			—			—			—
Policy fees and other income		7			8			5			20			5			6			2			2			15

Total revenues		679			649			608			1,936			605			583			593			566			2,347

BENEFITS AND EXPENSES:
Benefits and other changes in policy reserves		468			435			396			1,299			399			389			371			388			1,547
Interest credited		37			36			34			107			38			31			32			31			132
Acquisition and operating expenses, net of deferrals		88			93			81			262			79			80			74			65			298
Amortization of deferred acquisition costs and intangibles		23			28			26			77			22			19			45			17			103
Interest expense		—			—			—			—			—			—			—			—			—

Total benefits and expenses		616			592			537			1,745			538			519			522			501			2,080

INCOME BEFORE INCOME TAXES		63			57			71			191			67			64			71			65			267
Provision for income taxes		22			21			25			68			24			23			25			23			95

SEGMENT NET INCOME		41			36			46			123			43			41			46			42			172
ADJUSTMENT TO SEGMENT NET INCOME:
Net investment (gains) losses, net of taxes and other adjustments		(3	)		1			(3	)		(5	)		—			—			—			—			—

SEGMENT NET OPERATING INCOME	$	38		$	37		$	43		$	118		$	43		$	41		$	46		$	42		$	172


Effective tax rate (operating income)		34.5	%		36.2	%		35.8	%		35.5	%		35.8	%		35.9	%		35.2	%		35.4	%		35.6	%

SALES:
Sales by Distribution Channel:
Financial Intermediaries	$	12		$	11		$	10		$	33		$	9		$	10		$	9		$	10		$	38
Independent Producers		21			16			17			54			15			12			13			13			53
Dedicated Sales Specialist		11			14			14			39			14			16			16			15			61

Total Individual Long-Term Care		44			41			41			126			38			38			38			38			152

Group Long-Term Care		—			1			—			1			5			—			1			—			6
Medicare Supplement and Other A&H		7			9			7			23			3			3			3			3			12

Total Sales	$	51		$	51		$	48		$	150		$	46		$	41		$	42		$	41		$	170

Sales from our long-term care products represent annualized first-year premiums. Annualized first-year premiums are calculated as if premiums are consistently paid for the full period of the sale even if they were actually paid for only a portion of such period.

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Segment Net Income and Segment Net Operating Income and Sales—Payment Protection Insurance

(amounts in millions)


				2006									2005
	Q3			Q2			Q1			Total			Q4			Q3			Q2			Q1			Total
REVENUES:
Premiums	$	310		$	322		$	291		$	923		$	307		$	343		$	352		$	367		$	1,369
Net investment income		23			23			22			68			22			23			25			27			97
Net investment gains (losses)		—			—			—			—			—			—			—			—			—
Policy fees and other income		7			7			6			20			6			7			8			5			26

Total revenues		340			352			319			1,011			335			373			385			399			1,492

BENEFITS AND EXPENSES:
Benefits and other changes in policy reserves		49			54			48			151			61			68			61			73			263
Interest credited		—			—			—			—			—			—			—			—			—
Acquisition and operating expenses, net of deferrals		187			182			172			541			176			176			209			186			747
Amortization of deferred acquisition costs and intangibles		65			77			65			207			63			93			78			106			340
Interest expense		—			—			—			—			—			—			—			—			—

Total benefits and expenses		301			313			285			899			300			337			348			365			1,350

INCOME BEFORE INCOME TAXES		39			39			34			112			35			36			37			34			142
Provision for income taxes		13			10			9			32			14			13			13			12			52

SEGMENT NET INCOME		26			29			25			80			21			23			24			22			90
ADJUSTMENT TO SEGMENT NET INCOME:
Net investment (gains) losses, net of taxes and other adjustments		—			—			—			—			—			—			—			—			—

SEGMENT NET OPERATING INCOME	$	26		$	29		$	25		$	80		$	21		$	23		$	24		$	22		$	90


Effective tax rate (operating income)		33.3	%		25.6	%		26.5	%		28.6	%		40.0	%		36.1	%		35.1	%		35.3	%		36.6	%

SALES:
Payment Protection Insurance	$	552		$	500		$	419		$	1,471		$	421		$	454		$	501		$	453		$	1,829
Mexico Operations		18			15			16			49			16			14			12			12			54

Total Sales	$	570		$	515		$	435		$	1,520		$	437		$	468		$	513		$	465		$	1,883

Sales from our payment protection insurance business represent total written premiums, deposits and premium equivalents for third-party administered business, gross of ceded reinsurance and cancellations, during the specified period. Payment protection sales for the three and nine months ended September 30, 2006 include $96 million and $128 million, respectively, of gross deposits related to reciprocal reinsurance agreements. Sales from our Mexican-domiciled operations represent total written premiums net of cancellations.

Beginning in 2006, our Mexican-domiciled operations are reported within the payment protection insurance business. All quarters presented have been revised to combine our Mexican-domiciled operations with payment protection insurance. The revision has also been made to reflect the impact on the Corporate and Other segment where our Mexican-domiciled operations results were previously reported.

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Segment Net Income and Segment Net Operating Income and Sales—Group Life and Health

(amounts in millions)


				2006									2005
	Q3			Q2			Q1			Total			Q4			Q3			Q2			Q1			Total
REVENUES:
Premiums	$	176		$	168		$	168		$	512		$	166		$	166		$	165		$	162		$	659
Net investment income		12			11			12			35			12			11			11			11			45
Net investment gains (losses)		—			—			—			—			—			—			—			—			—
Policy fees and other income		2			2			3			7			3			3			3			4			13

Total revenues		190			181			183			554			181			180			179			177			717

BENEFITS AND EXPENSES:
Benefits and other changes in policy reserves		122			118			120			360			113			115			113			112			453
Interest credited		1			—			1			2			1			—			1			—			2
Acquisition and operating expenses, net of deferrals		42			40			41			123			45			40			41			45			171
Amortization of deferred acquisition costs and intangibles		11			10			10			31			10			12			12			9			43
Interest expense		—			—			—			—			—			—			—			—			—

Total benefits and expenses		176			168			172			516			169			167			167			166			669

INCOME BEFORE INCOME TAXES		14			13			11			38			12			13			12			11			48
Provision for income taxes		5			5			4			14			4			5			4			4			17

SEGMENT NET INCOME		9			8			7			24			8			8			8			7			31
ADJUSTMENT TO SEGMENT NET INCOME:
Net investment (gains) losses, net of taxes and other adjustments		—			—			—			—			—			—			—			—			—

SEGMENT NET OPERATING INCOME	$	9		$	8		$	7		$	24		$	8		$	8		$	8		$	7		$	31


Effective tax rate (operating income)		35.7	%		38.5	%		36.4	%		36.8	%		33.3	%		38.5	%		33.3	%		36.4	%		35.4	%

Sales by Distribution Channel:
Independent Producers	$	41		$	44		$	34		$	119		$	69		$	37		$	38		$	30		$	174

Sales from our group life and health insurance products represent annualized first-year premiums. Annualized first-year premiums are calculated as if premiums are consistently paid for the full period of the sale even if they were actually paid for only a portion of such period.

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Segment Net Income and Segment Net Operating Income—Retirement Income and Investments

(amounts in millions)


				2006									2005
	Q3			Q2			Q1			Total			Q4			Q3			Q2			Q1			Total
REVENUES:
Premiums	$	210		$	200		$	180		$	590		$	181		$	189		$	241		$	244		$	855
Net investment income		475			487			465			1,427			493			455			432			433			1,813
Net investment gains (losses)		(8	)		(45	)		(9	)		(62	)		—			—			—			—			—
Policy fees and other income		85			84			77			246			63			61			62			58			244

Total revenues		762			726			713			2,201			737			705			735			735			2,912

BENEFITS AND EXPENSES:
Benefits and other changes in policy reserves		284			267			241			792			255			247			301			308			1,111
Interest credited		286			282			278			846			276			274			256			250			1,056
Acquisition and operating expenses, net of deferrals		76			80			72			228			68			66			66			59			259
Amortization of deferred acquisition costs and intangibles		46			40			36			122			39			33			32			27			131
Interest expense		2			1			1			4			1			1			1			—			3

Total benefits and expenses		694			670			628			1,992			639			621			656			644			2,560

INCOME BEFORE INCOME TAXES		68			56			85			209			98			84			79			91			352
Provision for income taxes		20			19			30			69			30			25			19			31			105

SEGMENT NET INCOME		48			37			55			140			68			59			60			60			247
ADJUSTMENT TO SEGMENT NET INCOME:
Net investment (gains) losses, net of taxes and other adjustments		5			20			6			31			—			—			—			—			—

SEGMENT NET OPERATING INCOME	$	53		$	57		$	61		$	171		$	68		$	59		$	60		$	60		$	247


Effective tax rate (operating income)		28.4	%		35.2	%		35.1	%		33.2	%		30.6	%		29.8	%		24.1	%		34.1	%		29.8	%

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Segment Net Income and Segment Net Operating Income and Sales—Spread-Based Retail

(amounts in millions)


				2006									2005
	Q3			Q2			Q1			Total			Q4			Q3			Q2			Q1			Total
REVENUES:
Premiums	$	210		$	200		$	180		$	590		$	181		$	189		$	241		$	244		$	855
Net investment income		326			336			329			991			361			338			322			331			1,352
Net investment gains (losses)		(6	)		(42	)		(7	)		(55	)		—			—			—			—			—
Policy fees and other income		6			7			6			19			5			4			5			3			17

Total revenues		536			501			508			1,545			547			531			568			578			2,224

BENEFITS AND EXPENSES:
Benefits and other changes in policy reserves		281			264			240			785			255			245			297			307			1,104
Interest credited		155			155			160			470			165			172			166			165			668
Acquisition and operating expenses, net of deferrals		27			29			27			83			28			29			31			30			118
Amortization of deferred acquisition costs and intangibles		39			34			31			104			34			28			28			24			114
Interest expense		2			1			1			4			1			1			1			—			3

Total benefits and expenses		504			483			459			1,446			483			475			523			526			2,007

INCOME BEFORE INCOME TAXES		32			18			49			99			64			56			45			52			217
Provision for income taxes		12			7			18			37			21			17			10			18			66

SEGMENT NET INCOME		20			11			31			62			43			39			35			34			151
ADJUSTMENT TO SEGMENT NET INCOME:
Net investment (gains) losses, net of taxes and other adjustments		3			18			5			26			—			—			—			—			—

SEGMENT NET OPERATING INCOME	$	23		$	29		$	36		$	88		$	43		$	39		$	35		$	34		$	151



Effective tax rate (operating income)		36.1	%		38.3	%		35.7	%		36.7	%		32.8	%		30.4	%		22.2	%		34.6	%		30.4	%

SALES:
Sales by Product:
Structured Settlements	$	37		$	43		$	47		$	127		$	51		$	50		$	93		$	153		$	347
Single Premium Immediate Annuities		250			215			200			665			193			190			164			166			713
Fixed Annuities		360			261			189			810			343			378			686			364			1,771

Total Sales	$	647		$	519		$	436		$	1,602		$	587		$	618		$	943		$	683		$	2,831

Sales by Distribution Channel:
Financial Intermediaries	$	517		$	409		$	323		$	1,249		$	467		$	487		$	771		$	441		$	2,166
Independent Producers		112			106			107			325			113			124			164			230			631
Dedicated Sales Specialists		18			4			6			28			7			7			8			12			34

Total Sales	$	647		$	519		$	436		$	1,602		$	587		$	618		$	943		$	683		$	2,831

Sales from our life-contingent spread-based retail products represent annualized first-year premiums. Annualized first-year premiums are calculated as if premiums are consistently paid for the full period of the sale even if they were actually paid for only a portion of such period. Sales from our non-life-contingent spread-based retail products represent new and additional premiums/deposits.

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Segment Net Income and Segment Net Operating Income and Sales—Fee-Based

(amounts in millions)


				2006									2005
	Q3			Q2			Q1			Total			Q4			Q3			Q2			Q1			Total
REVENUES:											.
Premiums	$	—		$	—		$	—		$	—		$	—		$	—		$	—		$	—		$	—
Net investment income		5			6			4			15			6			4			5			4			19
Net investment gains (losses)		(1	)		—			—			(1	)		—			—			—			—			—
Policy fees and other income		79			77			71			227			58			57			57			55			227

Total revenues		83			83			75			241			64			61			62			59			246

BENEFITS AND EXPENSES:
Benefits and other changes in policy reserves		3			3			1			7			—			2			4			1			7
Interest credited		3			4			4			11			5			1			4			3			13
Acquisition and operating expenses, net of deferrals		47			49			43			139			36			35			33			27			131
Amortization of deferred acquisition costs and intangibles		6			6			5			17			5			5			4			3			17
Interest expense		—			—			—			—			—			—			—			—			—

Total benefits and expenses		59			62			53			174			46			43			45			34			168

INCOME BEFORE INCOME TAXES		24			21			22			67			18			18			17			25			78
Provision for income taxes		4			6			7			17			4			4			3			8			19

SEGMENT NET INCOME		20			15			15			50			14			14			14			17			59
ADJUSTMENT TO SEGMENT NET INCOME:
Net investment (gains) losses, net of taxes and other adjustments		1			—			—			1			—			—			—			—			—

SEGMENT NET OPERATING INCOME	$	21		$	15		$	15		$	51		$	14		$	14		$	14		$	17		$	59


Effective tax rate (operating income)		16.0	%		28.6	%		31.8	%		25.0	%		22.2	%		22.2	%		17.6	%		32.0	%		24.4	%

Sales by Product:
Income Distribution Series⁽¹⁾	$	327		$	307		$	264		$	898		$	201		$	99		$	95		$	86		$	481
Traditional Variable Annuities		111			140			138			389			134			142			159			178			613
Variable Life		3			1			4			8			3			3			5			3			14
Asset Management		602			643			582			1,827			473			429			378			323			1,603

Total Sales	$	1,043		$	1,091		$	988		$	3,122		$	811		$	673		$	637		$	590		$	2,711

Sales by Distribution Channel:
Financial Intermediaries	$	408		$	420		$	375		$	1,203		$	308		$	221		$	243		$	247		$	1,019
Independent Producers		385			426			308			1,119			236			218			228			202			884
Dedicated Sales Specialist		250			245			305			800			267			234			166			141			808

Total Sales	$	1,043		$	1,091		$	988		$	3,122		$	811		$	673		$	637		$	590		$	2,711

Sales from our fee-based products represent new and additional premiums/deposits.

⁽¹⁾	Income distribution series products are comprised of our retirement income and annuity product and variable annuity riders that provide similar income features.

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Segment Net Income and Segment Net Operating Income and Sales—Spread-Based Institutional

(amounts in millions)


				2006									2005
	Q3			Q2			Q1			Total			Q4			Q3			Q2			Q1			Total
REVENUES:
Premiums	$	—		$	—		$	—		$	—		$	—		$	—		$	—		$	—		$	—
Net investment income		144			145			132			421			126			113			105			98			442
Net investment gains (losses)		(1	)		(3	)		(2	)		(6	)		—			—			—			—			—
Policy fees and other income		—			—			—			—			—			—			—			—			—

Total revenues		143			142			130			415			126			113			105			98			442

BENEFITS AND EXPENSES:
Benefits and other changes in policy reserves		—			—			—			—			—			—			—			—			—
Interest credited		128			123			114			365			106			101			86			82			375
Acquisition and operating expenses, net of deferrals		2			2			2			6			4			2			2			2			10
Amortization of deferred acquisition costs and intangibles		1			—			—			1			—			—			—			—			—
Interest expense		—			—			—			—			—			—			—			—			—

Total benefits and expenses		131			125			116			372			110			103			88			84			385

INCOME BEFORE INCOME TAXES		12			17			14			43			16			10			17			14			57
Provision for income taxes		4			6			5			15			5			4			6			5			20

SEGMENT NET INCOME		8			11			9			28			11			6			11			9			37
ADJUSTMENT TO SEGMENT NET INCOME:
Net investment (gains) losses, net of taxes and other adjustments		1			2			1			4			—			—			—			—			—

SEGMENT NET OPERATING INCOME	$	9		$	13		$	10		$	32		$	11		$	6		$	11		$	9		$	37


Effective tax rate (operating income)		30.8	%		35.0	%		37.5	%		34.7	%		31.3	%		40.0	%		35.3	%		35.7	%		35.1	%

SALES:
Sales by Product:
Guaranteed Investment Contracts (GICs)	$	146		$	29		$	57		$	232		$	31		$	81		$	105		$	49		$	266
Funding Agreements Backing Notes		450			300			700			1,450			500			1,000			150			300			1,950
Funding Agreements		—			50			—			50			—			—			100			—			100

Total Sales	$	596		$	379		$	757		$	1,732		$	531		$	1,081		$	355		$	349		$	2,316

Sales from our spread-based institutional products represent new and additional premiums/deposits. These products are sold through specialized brokers and investment brokers as well as directly to the contractholder.

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Segment Net Income and Segment Net Operating Income—Mortgage Insurance

(amounts in millions)


				2006									2005
	Q3			Q2			Q1			Total			Q4			Q3			Q2			Q1			Total
REVENUES:
Premiums	$	262		$	267		$	247		$	776		$	229		$	218		$	220		$	215		$	882
Net investment income		86			85			80			251			77			73			68			69			287
Net investment gains (losses)		—			1			1			2			—			—			—			—			—
Policy fees and other income		8			11			7			26			11			12			12			10			45

Total revenues		356			364			335			1,055			317			303			300			294			1,214

BENEFITS AND EXPENSES:
Benefits and other changes in policy reserves		76			50			46			172			66			36			39			21			162
Acquisition and operating expenses, net of deferrals		76			76			68			220			74			81			75			59			289
Amortization of deferred acquisition costs and intangibles		17			13			15			45			14			18			13			11			56

Total benefits and expenses		169			139			129			437			154			135			127			91			507

INCOME BEFORE INCOME TAXES		187			225			206			618			163			168			173			203			707
Provision for income taxes		53			62			57			172			44			42			52			62			200

SEGMENT NET INCOME		134			163			149			446			119			126			121			141			507
ADJUSTMENT TO SEGMENT NET INCOME:
Net investment (gains) losses, net of taxes and other adjustments		—			(1	)		—			(1	)		—			—			—			—			—

SEGMENT NET OPERATING INCOME	$	134		$	162		$	149		$	445		$	119		$	126		$	121		$	141		$	507


Effective tax rate (operating income)		28.3	%		27.7	%		27.3	%		27.8	%		27.0	%		25.0	%		30.1	%		30.5	%		28.3	%

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Segment Net Income and Segment Net Operating Income and Sales—U.S. Mortgage Insurance

(amounts in millions)


				2006									2005
	Q3			Q2			Q1			Total			Q4			Q3			Q2			Q1			Total
REVENUES:
Premiums	$	118		$	116		$	116		$	350		$	112		$	111		$	113		$	111		$	447
Net investment income		34			37			35			106			33			34			32			31			130
Net investment gains (losses)		1			1			—			2			—			—			—			—			—
Policy fees and other income		5			6			4			15			6			6			7			7			26

Total revenues		158			160			155			473			151			151			152			149			603

BENEFITS AND EXPENSES:
Benefits and other changes in policy reserves		44			24			19			87			50			27			25			15			117
Acquisition and operating expenses, net of deferrals		35			32			32			99			38			49			40			34			161
Amortization of deferred acquisition costs and intangibles		9			7			8			24			9			13			7			6			35

Total benefits and expenses		88			63			59			210			97			89			72			55			313

INCOME BEFORE INCOME TAXES		70			97			96			263			54			62			80			94			290
Provision for income taxes		17			24			24			65			7			4			19			22			52

SEGMENT NET INCOME		53			73			72			198			47			58			61			72			238
ADJUSTMENT TO SEGMENT NET INCOME:
Net investment (gains) losses, net of taxes and other adjustments		—			(1	)		—			(1	)		—			—			—			—			—

SEGMENT NET OPERATING INCOME	$	53		$	72		$	72		$	197		$	47		$	58		$	61		$	72		$	238



Effective tax rate (operating income)		23.2	%		25.0	%		25.0	%		24.5	%		13.0	%		6.5	%		23.8	%		23.4	%		17.9	%

SALES:
New Insurance Written (NIW):
Flow	$	6,951		$	6,651		$	5,544		$	19,146		$	6,567		$	7,073		$	6,533		$	4,983		$	25,156
Bulk		1,172			1,462			1,258			3,892			62			147			687			683			1,579
Pool		74			63			41			178			61			—			—			—			61

Total U.S. Mortgage NIW	$	8,197		$	8,176		$	6,843		$	23,216		$	6,690		$	7,220		$	7,220		$	5,666		$	26,796

Sales represent new insurance written. New insurance written represents the original principal balance of mortgages covered by newly issued mortgage insurance during the specified period.

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Segment Net Earnings and Segment Net Operating Earnings and Sales—International Mortgage Insurance

(amounts in millions)


				2006									2005
	Q3			Q2			Q1			Total			Q4			Q3			Q2			Q1			Total
REVENUES:
Premiums	$	144		$	151		$	131		$	426		$	117		$	107		$	107		$	104		$	435
Net investment income		52			48			45			145			44			39			36			38			157
Net investment gains (losses)		(1	)		—			1			—			—			—			—			—			—
Policy fees and other income		3			5			3			11			5			6			5			3			19

Total revenues		198			204			180			582			166			152			148			145			611

BENEFITS AND EXPENSES:
Benefits and other changes in policy reserves		32			26			27			85			16			9			14			6			45
Acquisition and operating expenses, net of deferrals		41			44			36			121			36			32			35			25			128
Amortization of deferred acquisition costs and intangibles		8			6			7			21			5			5			6			5			21

Total benefits and expenses		81			76			70			227			57			46			55			36			194

INCOME BEFORE INCOME TAXES		117			128			110			355			109			106			93			109			417
Provision for income taxes		36			38			33			107			37			38			33			40			148

SEGMENT NET INCOME		81			90			77			248			72			68			60			69			269
ADJUSTMENT TO SEGMENT NET INCOME:
Net investment (gains) losses, net of taxes and other adjustments		—			—			—			—			—			—			—			—			—

SEGMENT NET OPERATING INCOME	$	81		$	90		$	77		$	248		$	72		$	68		$	60		$	69		$	269

Effective tax rate (operating income)		31.4	%		29.7	%		29.4	%		30.1	%		33.9	%		35.8	%		35.5	%		36.7	%		35.5	%

SEGMENT OPERATING INCOME BY PLATFORM:
Australia	$	26		$	35		$	30		$	91		$	24		$	28		$	25		$	29		$	106
Canada		54			51			46			151			46			38			35			34			153
Europe and Rest of World		1			4			1			6			2			2			—			6			10

SEGMENT NET INCOME		81			90			77			248			72			68			60			69			269
ADJUSTMENT TO SEGMENT NET INCOME:
Net investment gains (losses), net of taxes and other adjustments		—			—			—			—			—			—			—			—			—

SEGMENT NET OPERATING INCOME	$	81		$	90		$	77		$	248		$	72		$	68		$	60		$	69		$	269


SALES:
New Insurance Written (NIW):
Flow	$	23,295		$	19,990		$	19,714		$	62,999		$	19,230		$	18,556		$	14,070		$	12,743		$	64,599
Bulk		5,379			1,677			667			7,723			2,650			2,474			7,333			1,500			13,957

Total International Mortgage NIW	$	28,674		$	21,667		$	20,381		$	70,722		$	21,880		$	21,030		$	21,403		$	14,243		$	78,556

Sales represent new insurance written. New insurance written represents the original principal balance of mortgages covered by newly issued mortgage insurance during the specified period.

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Segment Net Loss and Segment Net Operating Loss—Corporate and Other

(amounts in millions)


				2006									2005
	Q3			Q2			Q1			Total			Q4			Q3			Q2			Q1			Total
REVENUES:
Premiums	$	9		$	7		$	7		$	23		$	12		$	7		$	12		$	8		$	39
Net investment income		20			17			33			70			32			53			30			34			149
Net investment gains (losses)		—			(3	)		(18	)		(21	)		11			(7	)		—			(6	)		(2	)
Policy fees and other income		3			4			3			10			4			3			2			4			13

Total revenues		32			25			25			82			59			56			44			40			199

BENEFITS AND EXPENSES:
Benefits and other changes in policy reserves		1			1			1			3			1			3			1			1			6
Acquisition and operating expenses, net of deferrals		25			15			5			45			35			27			30			(1	)		91
Amortization of deferred acquisition costs and intangibles		1			1			1			3			2			3			2			3			10
Interest expense		51			53			56			160			60			58			57			63			238

Total benefits and expenses		78			70			63			211			98			91			90			66			345

LOSS BEFORE INCOME TAXES AND ACCOUNTING CHANGE		(46	)		(45	)		(38	)		(129	)		(39	)		(35	)		(46	)		(26	)		(146	)
Benefit from income taxes		(14	)		(13	)		(12	)		(39	)		(8	)		(12	)		(17	)		(8	)		(45	)

		(32	)		(32	)		(26	)		(90	)		(31	)		(23	)		(29	)		(18	)		(101	)
SEGMENT NET LOSS BEFORE ACCOUNTING CHANGE
Cumulative effect of accounting change, net of taxes		—			—			4			4			—			—			—			—			—

SEGMENT NET LOSS		(32	)		(32	)		(22	)		(86	)		(31	)		(23	)		(29	)		(18	)		(101	)
ADJUSTMENTS TO SEGMENT NET LOSS:
Net investment (gains) losses, net of taxes and other adjustments		—			1			12			13			(7	)		4			—			4			1
Cumulative effect of accounting change, net of taxes		—			—			(4	)		(4	)		—			—			—			—			—

SEGMENT NET OPERATING LOSS	$	(32	)	$	(31	)	$	(14	)	$	(77	)	$	(38	)	$	(19	)	$	(29	)	$	(14	)	$	(100	)



Effective tax rate (operating income)		30.4	%		26.2	%		30.0	%		28.7	%		24.0	%		32.1	%		37.0	%		30.0	%		30.6	%

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

ADDITIONAL FINANCIAL DATA

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Investments Summary

(amounts in millions)


	September 30, 2006				June 30, 2006				March 31, 2006				December 31, 2005				September 30, 2005
	Carrying Amount		% of Total		Carrying Amount		% of Total		Carrying Amount		% of Total		Carrying Amount		% of Total		Carrying Amount		% of Total
*Composition of Investment Portfolio*
Fixed maturity securities:
Investment grade
Other public	$	24,608	36	%	$	23,431	36	%	$	24,118	36	%	$	25,184	37	%	$	25,250	37	%
Other private		10,577	15			10,302	16			10,272	15			10,200	15			10,171	15
Mortgage and asset-backed		13,448	19			12,915	19			13,464	20			12,803	19			12,434	18
Tax exempt		2,720	4			2,802	4			2,900	4			2,886	4			2,909	4
Non-investment grade		2,927	4			2,866	4			2,805	4			2,864	4			2,976	4
Equity securities:
Common stocks and mutual funds		45	—			44	—			45	—			54	—			62	—
Preferred stocks		147	—			143	—			148	—			152	—			133	—
Commercial mortgage loans		8,315	12			8,203	12			7,854	12			7,558	11			7,272	11
Policy loans		1,498	2			1,485	2			1,362	2			1,350	2			1,353	2
Restricted investments held by securitization entities		—	—			—	—			—	—			685	1			753	1
Cash, cash equivalents and short-term investments		2,307	3			2,353	5			1,962	3			1,900	3			1,860	3
Securities lending		1,618	3			935	1			1,597	2			1,820	3			2,212	3
Other invested assets		1,427	2			903	1			1,088	2			1,329	1			986	2

Total invested assets and cash	$	69,637	100	%	$	66,382	100	%	$	67,615	100	%	$	68,785	100	%	$	68,371	100	%

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Investments Summary (continued)

(amounts in millions)


			September 30, 2006				June 30, 2006				March 31, 2006				December 31, 2005				September 30, 2005
Public Fixed Maturities—Credit Quality:			Carrying Amount		% of Total		Carrying Amount		% of Total		Carrying Amount		% of Total		Carrying Amount		% of Total		Carrying Amount		% of Total
	NAIC Designation	Rating Agency Equivalent Designation
	1	Aaa/Aa/A	$	29,776	74	%	$	28,641	74	%	$	29,269	73	%	$	29,295	72	%	$	28,966	72	%
	2	Baa		8,124	20			7,910	20			8,512	22			9,072	23			9,345	23
	3	Ba		1,437	4			1,442	4			1,504	4			1,466	4			1,575	4
	4	B		656	2			625	2			548	1			557	1			440	1
	5	Caa and lower		22	—			25	—			81	—			79	—			122	—
	6	In or near default		9	—			9	—			9	—			13	—			12	—
	Not rated	Not rated		—	—			—	—			5	—			57	—			47	—

		Total public fixed maturities	$	40,024	100	%	$	38,652	100	%	$	39,928	100	%	$	40,539	100	%	$	40,507	100	%


Private Fixed Maturities—Credit Quality:
	NAIC Designation	Rating Agency Equivalent Designation
	1	Aaa/Aa/A	$	8,046	57	%	$	7,603	56	%	$	7,707	57	%	$	7,452	56	%	$	7,201	55	%
	2	Baa		5,408	38			5,297	39			5,266	39			5,252	39			5,252	40
	3	Ba		606	4			549	4			450	3			470	4			535	4
	4	B		172	1			163	1			161	1			157	1			139	1
	5	Caa and lower		12	—			12	—			13	—			16	—			36	—
	6	In or near default		11	—			39	—			34	—			34	—			50	—
	Not rated	Not rated		1	—			1	—			—	—			17	—			20	—

		Total private fixed maturities	$	14,256	100	%	$	13,664	100	%	$	13,631	100	%	$	13,398	100	%	$	13,233	100	%

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Fixed Maturities Summary

(amounts in millions)



	September 30, 2006				June 30, 2006				March 31, 2006				December 31, 2005				September 30, 2005
	Estimated Fair Value		% of Total		Estimated Fair Value		% of Total		Estimated Fair Value		% of Total		Estimated Fair Value		% of Total		Estimated Fair Value		% of Total
*Fixed Maturities—Security Sector:*
U.S. government, agencies & government sponsored entities	$	715	1	%	$	688	1	%	$	657	1	%	$	805	2	%	$	715	1	%
Tax exempt		2,720	5			2,803	5			2,900	6			2,890	6			2,913	6
Foreign government		1,771	4			1,842	4			1,825	4			1,806	3			1,793	3
U.S. corporate		25,082	46			24,398	47			25,314	47			26,122	48			26,617	50
Foreign corporate		10,442	19			9,561	18			9,291	17			9,390	17			9,144	17
Mortgage-backed		8,701	16			8,324	16			8,836	16			8,834	16			8,659	16
Asset-backed		4,849	9			4,700	9			4,736	9			4,090	8			3,899	7

Total fixed maturities	$	54,280	100	%	$	52,316	100	%	$	53,559	100	%	$	53,937	100	%	$	53,740	100	%

*Corporate Bond Holdings—Industry Sector:*
Finance and insurance	$	11,956	34	%	$	11,323	33	%	$	11,617	33	%	$	11,385	32	%	$	11,151	31	%
Utilities and energy		6,424	18			6,151	18			6,552	19			6,836	19			6,963	19
Consumer—non cyclical		4,273	12			4,137	12			4,477	13			4,632	13			4,734	13
Consumer—cyclical		2,494	7			2,442	7			2,328	7			2,642	7			2,719	8
Capital goods		1,985	6			1,871	6			1,833	5			2,043	6			2,134	6
Industrial		2,040	6			2,068	6			2,064	6			2,141	6			2,146	6
Technology and communications		2,517	7			2,453	7			2,530	7			2,424	7			2,476	7
Transportation		1,256	3			1,227	4			1,237	4			1,325	4			1,317	4
Other		2,579	7			2,287	7			1,967	6			2,084	6			2,121	6

Total	$	35,524	100	%	$	33,959	100	%	$	34,605	100	%	$	35,512	100	%	$	35,761	100	%

*Fixed Maturities—Contractual Maturity Dates:*
Due in one year or less	$	2,915	5	%	$	2,879	5	%	$	2,750	5	%	$	2,812	5	%	$	2,646	5	%
Due after one year through five years		10,164	19			9,715	19			9,923	19			10,129	19			10,331	19
Due after five years through ten years		10,440	19			10,426	20			10,723	20			11,218	21			11,567	22
Due after ten years		17,211	32			16,272	31			16,591	31			16,854	31			16,638	31

Subtotal		40,730	75			39,292	75			39,987	75			41,013	76			41,182	77
Mortgage and asset-backed		13,550	25			13,024	25			13,572	25			12,924	24			12,558	23

Total fixed maturities	$	54,280	100	%	$	52,316	100	%	$	53,559	100	%	$	53,937	100	%	$	53,740	100	%

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Commercial Mortgage Loans Data

(amounts in millions)


	September 30, 2006				June 30, 2006				March 31, 2006				December 31, 2005				September 30, 2005
Summary of Commercial Mortgage Loans	Carrying Amount		% of Total		Carrying Amount		% of Total		Carrying Amount		% of Total		Carrying Amount		% of Total		Carrying Amount		% of Total
*Geographic Region*
Pacific	$	2,404	29	%	$	2,391	29	%	$	2,285	29	%	$	2,272	30	%	$	2,191	30	%
South Atlantic		1,768	21			1,747	21			1,668	21			1,586	21			1,508	21
Middle Atlantic		1,131	14			1,119	14			1,113	14			1,088	14			1,081	15
East North Central		834	10			840	10			868	11			794	11			766	10
Mountain		778	9			737	9			612	8			580	8			514	7
West South Central		332	4			366	4			345	4			336	4			346	5
West North Central		534	6			477	6			450	6			440	6			431	6
East South Central		310	4			307	4			292	4			280	4			268	4
New England		224	3			219	3			221	3			182	2			167	2

Total	$	8,315	100	%	$	8,203	100	%	$	7,854	100	%	$	7,558	100	%	$	7,272	100	%

*Property Type*
Office	$	2,353	28	%	$	2,371	29	%	$	2,293	29	%	$	2,197	29	%	$	2,156	30	%
Industrial		2,226	27			2,211	27			2,176	28			2,109	28			2,017	28
Retail		2,213	27			2,144	26			2,103	27			2,092	28			2,046	28
Apartments		1,002	12			983	12			952	12			833	11			746	10
Mixed use/other		521	6			494	6			330	4			327	4			307	4

Total	$	8,315	100	%	$	8,203	100	%	$	7,854	100	%	$	7,558	100	%	$	7,272	100	%

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Commercial Mortgage Loans Data (continued)

(amounts in millions)


	September 30, 2006						June 30, 2006				March 31, 2006				December 31, 2005				September 30, 2005
Summary of Commercial Mortgage Loans	Principal Balance			% of Total			Principal Balance		% of Total		Principal Balance		% of Total		Principal Balance		% of Total		Principal Balance		% of Total
*Loan Size*
Under $5 million	$	3,645			44	%	$	3,588	43	%	$	3,514	45	%	$	3,407	45	%	$	3,330	46	%
$5 million but less than $10 million		1,878			22			1,903	23			1,854	23			1,831	24			1,720	23
$10 million but less than $20 million		1,640			20			1,537	19			1,498	19			1,427	19			1,382	19
$20 million but less than $30 million		558			7			548	7			525	7			448	6			466	6
$30 million and over		603			7			635	8			487	6			469	6			429	6

Total	$	8,324			100	%	$	8,211	100	%	$	7,878	100	%	$	7,582	100	%	$	7,327	100	%




	September 30, 2006			December 31, 2005
*Allowance for Losses on Commercial Mortgage Loans*
Balance, beginning of year	$	31		$	52
Provisions		—			11
Releases		(16	)		(32	)
Deductions for write-downs and dispositions		—			—

Balance, end of year	$	15		$	31

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

General Account GAAP Net Investment Income Yields

(amounts in millions)


				2006									2005
	Q3			Q2			Q1			Total			Q4			Q3			Q2			Q1			Total
GAAP Net Investment Income
Fixed maturities—taxable	$	735		$	731		$	719		$	2,185		$	706		$	690		$	658		$	665		$	2,719
Fixed maturities—non-taxable		32			31			31			94			32			31			32			33			128
Commercial mortgage loans		126			138			121			385			145			116			98			98			457
Equity securities		6			7			7			20			7			6			6			6			25
Other investments		9			12			11			32			12			25			19			17			73
Policy loans		32			32			30			94			30			27			27			26			110
Restricted investments held by securitization entities		—			—			7			7			11			12			13			14			50
Cash, cash equivalents and short-term investments		23			20			17			60			18			13			5			9			45

Gross investment income before expenses and fees		963			971			943			2,877			961			920			858			868			3,607

Expenses and fees		(19	)		(18	)		(19	)		(56	)		(20	)		(18	)		(16	)		(17	)		(71	)

Net investment income	$	944		$	953		$	924		$	2,821		$	941		$	902		$	842		$	851		$	3,536

Annualized Yields
Fixed maturities—taxable		5.8	%		5.8	%		5.7	%		5.8	%		5.7	%		5.7	%		5.4	%		5.5	%		5.6	%
Fixed maturities—non-taxable		4.7	%		4.5	%		4.4	%		4.6	%		4.5	%		4.5	%		4.5	%		4.5	%		4.5	%
Commercial mortgage loans		6.1	%		6.9	%		6.3	%		6.4	%		7.8	%		6.6	%		6.0	%		6.4	%		6.7	%
Equity securities		15.9	%		16.1	%		12.3	%		13.7	%		9.4	%		0.3	%		8.6	%		8.8	%		8.9	%
Other investments		4.0	%		6.4	%		5.2	%		4.9	%		5.3	%		9.9	%		8.6	%		8.5	%		8.1	%
Policy loans		8.5	%		9.1	%		8.8	%		8.8	%		8.6	%		8.5	%		8.9	%		8.3	%		8.6	%
Restricted investments held by securitization entities		—			—			8.2	%		5.4	%		6.2	%		6.3	%		6.3	%		6.9	%		6.4	%
Cash, cash equivalents and short-term investments		4.0	%		3.6	%		3.6	%		3.8	%		3.9	%		3.0	%		1.4	%		1.9	%		2.5	%

Gross investment income before expenses and fees		5.8	%		5.9	%		5.7	%		5.8	%		5.9	%		5.8	%		5.5	%		5.6	%		5.7	%

Expenses and fees		-0.1	%		-0.1	%		-0.1	%		-0.1	%		-0.1	%		-0.1	%		-0.1	%		-0.1	%		-0.1	%

Net investment income		5.7	%		5.8	%		5.6	%		5.7	%		5.8	%		5.7	%		5.4	%		5.5	%		5.6	%

Yields for fixed maturities and equity securities are based on amortized cost and cost, respectively. Yields for securities lending activity, which is included in other investments, are calculated net of the corresponding securities lending liability. All other yields are based on average carrying values.

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Life Insurance In-force

(amounts in millions)


			2006				2005
	Q3		Q2		Q1		Q4		Q3		Q2		Q1
Term life insurance
Life insurance in-force, net of reinsurance	$	422,163	$	409,103	$	393,812	$	379,378	$	366,131	$	350,224	$	337,927
Life insurance in-force before reinsurance	$	583,780	$	571,014	$	554,472	$	540,257	$	525,264	$	508,330	$	494,431

Universal and whole life insurance
Life insurance in-force, net of reinsurance	$	41,595	$	40,850	$	40,890	$	40,711	$	41,722	$	42,110	$	42,428
Life insurance in-force before reinsurance	$	49,337	$	49,207	$	49,335	$	49,353	$	49,613	$	49,846	$	50,805

Total life insurance
Life insurance in-force, net of reinsurance	$	463,758	$	449,953	$	434,702	$	420,089	$	407,853	$	392,334	$	380,355
Life insurance in-force before reinsurance	$	633,117	$	620,221	$	603,807	$	589,610	$	574,877	$	558,176	$	545,236

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Assets Under Management—Retirement Income and Investments

(amounts in millions)


				2006						2005
	Q3			Q2			Q1			Q4			Q3			Q2			Q1
*Spread-Based Retail*

Fixed Annuities
Account value, net of reinsurance, beginning of period	$	14,835		$	15,241		$	15,547		$	15,676		$	15,540		$	15,214		$	15,113
Deposits		424			326			267			356			530			699			285
Interest credited		137			139			145			151			154			150			150
Surrenders, benefits and product charges		(947	)		(871	)		(718	)		(636	)		(548	)		(523	)		(334	)

Account value, net of reinsurance, end of period		14,449			14,835			15,241			15,547			15,676			15,540			15,214

Single Premium Immediate Annuities
Account value, net of reinsurance, beginning of period		5,888			5,772			5,680			5,578			5,488			5,415			5,344
Premiums and deposits		294			290			250			240			230			215			212
Interest credited		82			78			80			79			77			80			77
Surrenders, benefits and product charges		(200	)		(252	)		(238	)		(217	)		(217	)		(222	)		(218	)

Account value, net of reinsurance, end of period		6,064			5,888			5,772			5,680			5,578			5,488			5,415

Structured Settlements
Account value, net of reinsurance, beginning of period		966			925			871			831			765			653			533
Premiums and deposits		37			45			58			41			69			116			124
Interest credited		14			13			12			12			11			11			11
Surrenders, benefits and product charges		(14	)		(17	)		(16	)		(13	)		(14	)		(15	)		(15	)

Account value, net of reinsurance, end of period		1,003			966			925			871			831			765			653

Total Spread-Based Retail, net of reinsurance	$	21,516		$	21,689		$	21,938		$	22,098		$	22,085		$	21,793		$	21,282

*Spread-Based Institutional*

GICs, Funding Agreements and Funding Agreements Backing Notes
Account value, net of reinsurance, beginning of period	$	9,886		$	9,766		$	9,777		$	9,998		$	9,162		$	9,408		$	9,541
Deposits		676			498			980			587			1,402			871			841
Interest credited		128			123			114			107			101			86			82
Surrenders and benefits		(878	)		(501	)		(1,105	)		(915	)		(667	)		(1,203	)		(1,056	)

Account value, end of period		9,812			9,886			9,766			9,777			9,998			9,162			9,408

Total Spread-Based Retail and Institutional	$	31,328		$	31,575		$	31,704		$	31,875		$	32,083		$	30,955		$	30,690

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Assets Under Management—Retirement Income and Investments (continued)

(amounts in millions)


				2006						2005
	Q3			Q2			Q1			Q4			Q3			Q2			Q1
*Fee-Based*
Income Distribution Series
Account value, net of reinsurance, beginning of period	$	1,555		$	1,235		$	911		$	747		$	634		$	540		$	462
Deposits		334			350			281			170			109			92			85
Interest credited and investment performance		68			(5	)		59			6			13			8			(4	)
Surrenders, benefits and product charges		(28	)		(25	)		(16	)		(12	)		(9	)		(6	)		(3	)

Account value, net of reinsurance, end of period		1,929			1,555			1,235			911			747			634			540

Traditional Variable Annuities
Account value, net of reinsurance, beginning of period		1,458			1,360			1,182			1,048			902			747			632
Deposits		105			147			132			123			137			145			143
Interest credited and investment performance		54			(19	)		78			32			35			29			(13	)
Surrenders, benefits and product charges		(32	)		(30	)		(32	)		(21	)		(26	)		(19	)		(15	)

Account value, net of reinsurance, end of period		1,585			1,458			1,360			1,182			1,048			902			747

Variable Life Insurance
Account value, beginning of the period		367			377			363			355			347			335			345
Deposits		7			7			9			8			7			11			8
Interest credited and investment performance		10			(5	)		18			12			13			11			(11	)
Surrenders, benefits and product charges		(13	)		(12	)		(13	)		(12	)		(12	)		(10	)		(7	)

Account value, end of period		371			367			377			363			355			347			335

Third-Party Assets
Genworth Financial Asset Management
Account value, beginning of the period		3,945			3,756			3,352			3,137			2,907			2,753			2,775
Deposits		411			460			370			275			242			224			212
Interest credited and investment performance		129			(121	)		169			67			120			44			(94	)
Surrenders, benefits and product charges		(117	)		(150	)		(135	)		(127	)		(132	)		(114	)		(140	)

Account value, end of period		4,368			3,945			3,756			3,352			3,137			2,907			2,753

Genworth Financial Advisors
Account value, beginning of the period		2,198			2,068			1,828			1,640			1,428			1,293			1,198
Deposits		191			183			212			198			187			135			112
Interest credited and investment performance		25			(38	)		85			5			40			14			(2	)
Surrenders, benefits and product charges		(16	)		(15	)		(57	)		(15	)		(15	)		(14	)		(15	)

Account value, end of period		2,398			2,198			2,068			1,828			1,640			1,428			1,293

Total Third-Party Assets		6,766			6,143			5,824			5,180			4,777			4,335			4,046

Total Fee-Based Assets Under Management	$	10,651		$	9,523		$	8,796		$	7,636		$	6,927		$	6,218		$	5,668


Assets Under Management, Net of Reinsurance	$	41,979		$	41,098		$	40,500		$	39,511		$	39,010		$	37,173		$	36,358

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Assets Under Management—Retirement Income and Investments (continued)

(amounts in millions)


				2006						2005
	Q3			Q2			Q1			Q4			Q3			Q2			Q1
Reinsured Products
Account value, beginning of period	$	20,089		$	20,817		$	21,004		$	21,293		$	21,542		$	21,789		$	22,291
Deposits		6			10			11			7			15			32			37
Interest credited and investment performance		447			(5	)		643			416			496			433			60
Surrenders, benefits and product charges		(686	)		(733	)		(841	)		(712	)		(760	)		(712	)		(599	)

Account value, end of period	$	19,856		$	20,089		$	20,817		$	21,004		$	21,293		$	21,542		$	21,789

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Institutional Assets Under Management by Contract Type—Retirement Income and Investments

(amounts in millions)


			2006				2005
	Q3		Q2		Q1		Q4		Q3		Q2		Q1
Spread-Based Institutional
Guaranteed Investment Contracts	$	2,373	$	2,619	$	2,849	$	3,142	$	3,217	$	3,264	$	3,302
Funding agreements backing notes		4,741		4,569		4,270		3,957		4,054		3,172		3,381
Funding agreements		2,698		2,698		2,647		2,678		2,727		2,726		2,725

	$	9,812	$	9,886	$	9,766	$	9,777	$	9,998	$	9,162	$	9,408


Funding agreements by liquidity provisions:
90 day	$	425	$	425	$	425	$	558	$	858	$	1,108	$	1,308
180 day		450		450		450		450		550		350		150
No put		1,235		1,485		1,485		1,385		1,035		985		1,010
13 month rolling maturity		575		325		275		275		275		275		250
Accrued interest		13		13		12		10		9		8		7

Total funding agreements	$	2,698	$	2,698	$	2,647	$	2,678	$	2,727	$	2,726	$	2,725

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Selected Key Performance Measures—U.S. Mortgage Insurance

(amounts in millions)


				2006						2005
	Q3			Q2			Q1			Q4			Q3			Q2			Q1
Primary Insurance In-force	$	104,000		$	102,000		$	100,500		$	100,200		$	101,900		$	104,300		$	106,000

New Insurance Written	$	8,200		$	8,200		$	6,800		$	6,700		$	7,200		$	7,200		$	5,700

Net Premiums Written	$	121		$	119		$	115		$	112		$	112		$	111		$	109

Loss Ratio^(a)		37	%		21	%		16	%		45	%		24	%		22	%		14	%

Expense Ratio^(b)		36	%		33	%		35	%		42	%		55	%		42	%		37	%

New Risk Written
Flow	$	1,773		$	1,697		$	1,404		$	1,667		$	1,820		$	1,713		$	1,263
Bulk		40			41			102			2			10			19			9

Total Primary		1,813			1,738			1,506			1,669			1,830			1,732			1,272
Pool		3			2			2			2			—			—			—

Total New Risk Written	$	1,816		$	1,740		$	1,508		$	1,671		$	1,830		$	1,732		$	1,272


Risk In-force
Flow	$	21,962		$	21,555		$	21,328		$	21,375		$	21,500		$	21,848		$	22,103
Bulk		534			498			460			363			370			369			284

Total Primary		22,496			22,053			21,788			21,738			21,870			22,217			22,387
Pool		468			494			516			554			590			643			682

Total Risk In-force	$	22,964		$	22,547		$	22,304		$	22,292		$	22,460		$	22,860		$	23,069

^(a)	The ratio of incurred losses and loss adjustment expense to net premiums earned.

^(b)	The ratio of an insurer’s general expenses to net premiums written. In our business, general expenses consist of acquisition and insurance expenses, net of deferrals, and amortization of DAC and intangibles.

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Selected Key Performance Measures—U.S. Mortgage Insurance

(amounts in millions)


			2006				2005
	Q3		Q2		Q1		Q4		Q3		Q2		Q1
Risk In-force by Credit Quality
Flow by FICO Scores >619 (%)	91	%	92	%	92	%	92	%	92	%	92	%	92	%
Flow by FICO Scores 575-619	7	%	6	%	6	%	6	%	6	%	6	%	6	%
Flow by FICO Scores <575	2	%	2	%	2	%	2	%	2	%	2	%	2	%

Bulk by FICO Scores >619	95	%	95	%	94	%	96	%	95	%	95	%	92	%
Bulk by FICO Scores 575-619	3	%	3	%	4	%	2	%	3	%	3	%	4	%
Bulk by FICO Scores <575	2	%	2	%	2	%	2	%	2	%	2	%	4	%

Primary A minus and sub-prime	11.1	%	10.8	%	10.6	%	10.4	%	10.1	%	9.9	%	9.9	%

Primary Loans
Primary total loans in-force	744,867		740,091		740,562		744,970		763,988		786,959		804,839
Primary total loans in default	23,083		22,069		23,127		27,391		24,478		23,613		24,376
Primary loans total default rate	3.1	%	3.0	%	3.1	%	3.7	%	3.2	%	3.0	%	3.0	%

Flow loans in default	22,001		21,021		22,070		26,163		23,284		22,392		22,891
Flow loans default rate	3.5	%	3.3	%	3.5	%	4.1	%	3.5	%	3.3	%	3.3	%

Bulk loans in default	1,082		1,048		1,057		1,228		1,194		1,221		1,485
Bulk loans default rate	1.0	%	0.9	%	1.0	%	1.2	%	1.1	%	1.1	%	1.4	%

A minus and sub-prime loans in default	6,773		6,185		6,064		7,072		6,420		5,930		6,058
A minus and sub-prime loans default rate	9.3	%	8.8	%	8.8	%	10.5	%	9.6	%	8.9	%	8.9	%

Pool Loans
Pool loans in default	446		477		500		597		542		597		648
Pool loans default rate	2.5	%	2.6	%	2.7	%	3.1	%	2.7	%	2.8	%	2.7	%

Claims Paid
Primary Claims Paid (includes LAE)	36.0		32.2		30.6		33.8		34.0		37.9		39.6
Pool Claims Paid (includes LAE)	0.0		0.4		0.1		0.1		0.0		0.2		0.1
Primary Average Claim Severity	98	%	95	%	96	%	95	%	94	%	95	%	95	%

Other Measures
Flow Persistency^(a)	74	%	71	%	72	%	68	%	59	%	63	%	66	%
Gross written premiums ceded to captives/total direct written premiums	23	%	24	%	24	%	24	%	24	%	24	%	25	%
Risk to capital ratio^(b)	7.9:1		8.0:1		8.1:1		8.2:1		8.6:1		8.9:1		9.4:1

^(a)

Excludes bulk transactions and the effect of periodic reconciliations involving single premium mortgage insurance. Including the effect of the periodic reconciliations, flow persistency would be 71% and 65% for the three months ended March 31, 2006 and December 31, 2005, respectively. All other periods shown were unafffected.

^(b)

Certain states limit a private mortgage insurer’s risk in-force to 25 times the total of the insurer’s policyholders’ surplus plus the statutory contingent reserve, commonly known as the “risk to capital” requirement. The risk to capital ratio for our U.S. mortgage insurance business was computed as of the beginning of the period indicated.

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Primary Risk In-force and Primary Default Rate

by Region and State


	September 30, 2006				December 31, 2005				September 30, 2005
	% of Primary Risk In-force		Primary Default Rate		% of Primary Risk In-force		Primary Default Rate		% of Primary Risk In-force		Primary Default Rate
By Region
Southeast⁽¹⁾	25	%	3.28	%	25	%	4.03	%	24	%	3.44	%
South Central⁽²⁾	17		3.31	%	17		4.91	%	17		3.48	%
Northeast⁽³⁾	14		3.29	%	14		3.66	%	14		3.51	%
North Central⁽⁴⁾	12		2.69	%	12		2.84	%	12		2.77	%
Great Lakes⁽⁵⁾	10		4.63	%	9		4.96	%	9		4.61	%
Pacific⁽⁶⁾	8		1.51	%	9		1.79	%	9		1.78	%
Plains⁽⁷⁾	6		2.34	%	6		2.60	%	6		2.46	%
New England⁽⁸⁾	4		2.67	%	4		2.56	%	4		2.33	%
Mid-Atlantic⁽⁹⁾	4		2.21	%	4		2.52	%	5		2.53	%

Total	100	%	3.10	%	100	%	3.68	%	100	%	3.20	%

By State
Florida	9	%	1.95	%	9	%	2.43	%	9	%	1.91	%
Texas	7	%	4.04	%	7	%	5.09	%	7	%	4.24	%
New York	6	%	2.51	%	6	%	2.87	%	6	%	2.71	%
Illinois	5	%	2.84	%	5	%	3.16	%	5	%	3.11	%
Georgia	4	%	4.16	%	4	%	4.51	%	4	%	4.52	%
North Carolina	4	%	3.96	%	4	%	4.51	%	4	%	4.21	%
Pennsylvania	4	%	4.44	%	4	%	4.83	%	4	%	4.70	%
Ohio	4	%	4.84	%	4	%	5.40	%	4	%	5.11	%
New Jersey	3	%	3.05	%	3	%	3.36	%	4	%	3.15	%
Arizona	3	%	1.53	%	3	%	1.85	%	3	%	1.72	%
California	3	%	0.96	%	3	%	1.14	%	4	%	1.06	%

⁽¹⁾	Alabama, Arkansas, Florida, Georgia, Mississippi, North Carolina, South Carolina and Tennessee

⁽²⁾	Arizona, Colorado, Louisiana, New Mexico, Oklahoma, Texas and Utah

⁽³⁾	New Jersey, New York and Pennsylvania

⁽⁴⁾	Illinois, Minnesota, Missouri and Wisconsin

⁽⁵⁾	Indiana, Kentucky, Michigan and Ohio

⁽⁶⁾	Alaska, California, Hawaii, Nevada, Oregon and Washington

⁽⁷⁾	Idaho, Iowa, Kansas, Montana, Nebraska, North Dakota, South Dakota and Wyoming

⁽⁸⁾	Connecticut, Maine, Massachusetts, New Hampshire, Rhode Island and Vermont

⁽⁹⁾	Delaware, Maryland, Virginia, Washington D.C. and West Virginia

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Selected Key Performance Measures—International Mortgage Insurance

(amounts in millions)


				2006						2005
	Q3			Q2			Q1			Q4			Q3			Q2			Q1
Primary Insurance In-force
Canada	$	112,200		$	101,900		$	92,800		$	89,300		$	81,000		$	71,500		$	77,100
Australia		167,300			133,100			133,600			127,300			123,800			114,900			110,800
Europe and Rest of World		40,100			36,600			30,400			27,600			26,200			23,800			22,000

Total International Primary Insurance In-force	$	319,600		$	271,600		$	256,800		$	244,200		$	231,000		$	210,200		$	209,900


New Insurance Written
Canada	$	10,800		$	6,200		$	4,000		$	7,400		$	5,900		$	4,600		$	3,300
Australia		12,500			9,600			12,400			10,400			12,200			11,400			9,200
Europe and Rest of World		5,400			5,900			4,000			4,100			2,900			5,400			1,700

Total International New Insurance Written	$	28,700		$	21,700		$	20,400		$	21,900		$	21,000		$	21,400		$	14,200

Total Risk In-force^(a)	$	102,700		$	86,600		$	82,800		$	79,000		$	74,500		$	67,800		$	68,000

Net Premiums Written	$	311		$	244		$	204		$	212		$	204		$	168		$	137

Loss Ratio^(b)
Canada		14	%		7	%		16	%		12	%		10	%		13	%		15	%
Australia		37	%		30	%		29	%		20	%		5	%		13	%		-14	%
Europe and Rest of World		18	%		15	%		14	%		9	%		9	%		11	%		17	%
Total International Loss Ratio		22	%		17	%		21	%		14	%		8	%		13	%		6	%

Expense Ratio^(c)
Canada		11	%		18	%		23	%		16	%		15	%		17	%		19	%
Australia		13	%		15	%		14	%		13	%		14	%		16	%		15	%
Europe and Rest of World		43	%		34	%		41	%		50	%		52	%		90	%		79	%
Total International Expense Ratio		16	%		20	%		21	%		19	%		18	%		24	%		22	%

^(a)

Our businesses in Australia, New Zealand and Canada currently provide 100% coverage on the majority of the loans we insure in those markets. For the purpose of representing our risk in-force, we have computed an “Effective Risk In-force” amount, which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor that represents our highest expected average per-claim payment for any one underwriting year over the life of our businesses in Australia, New Zealand and Canada. This factor was 35% for all periods presented.

^(b)	The ratio of incurred losses and loss adjustment expense to net premiums earned.

^(c)	The ratio of an insurer’s general expenses to net premiums written. In our business, general expenses consist of acquisition and insurance expenses, net of deferrals, and amortization of DAC and intangibles.

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

RECONCILIATIONS OF NON-GAAP MEASURES

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Reconciliation of Operating ROE

(amounts in millions)


	Twelve months ended
	September 30, 2006			December 31, 2005
GAAP Basis ROE
Net income for the twelve months ended (1)	$	1,262		$	1,221
Quarterly average stockholders’ equity, excluding accumulated other comprehensive income (2)	$	11,876		$	11,437
GAAP Basis ROE (1) divided by (2)		10.6	%		10.7	%

Operating ROE
Net operating income for the twelve months ended (1)	$	1,291		$	1,222
Quarterly average stockholders’ equity, excluding accumulated other comprehensive income (2)	$	11,876		$	11,437
Operating ROE (1) divided by (2)		10.9	%		10.7	%

⁽¹⁾	The twelve months ended information is derived by adding the four quarters of net income and net operating income from page 8 herein.

⁽²⁾	Quarterly average stockholders’ equity, excluding accumulated other comprehensive income, is derived by averaging stockholders' equity, excluding accumulated other comprehensive income, for the most recent five quarters.

Non-GAAP Definition for Operating ROE

The company references the non-GAAP financial measure entitled “operating return on equity” or “operating ROE.” The company defines operating ROE as net operating income divided by average stockholders’ equity, excluding accumulated other comprehensive income (AOCI) in average stockholders’ equity. Management believes that analysis of operating ROE enhances understanding of the efficiency with which the company deploys its capital. However, operating ROE as defined by the company should not be viewed as a substitute for GAAP net income divided by average stockholders’ equity.

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Reconciliation of Expense Ratio

(amounts in millions)


				2006									2005
	Q3			Q2			Q1			Total			Q4			Q3			Q2			Q1			Total
GAAP Basis Expense Ratio
Acquisition and operating expenses, net of deferrals (1)	$	533		$	521		$	475		$	1,529		$	513		$	506		$	523		$	447		$	1,989
Total revenues (2)	$	2,804		$	2,754		$	2,625		$	8,183		$	2,655		$	2,628		$	2,610		$	2,611		$	10,504

Expense ratio (1) divided by (2)		19.0	%		18.9	%		18.1	%		18.7	%		19.3	%		19.3	%		20.0	%		17.1	%		18.9	%

GAAP Basis, As Adjusted—Expense Ratio
Acquisition and operating expenses, net of deferrals	$	533		$	521		$	475		$	1,529		$	513		$	506		$	523		$	447		$	1,989
Less payment protection insurance business		187			182			172			541			176			176			209			186			747

Adjusted acquisition and operating expenses, net of deferrals (3)	$	346		$	339		$	303		$	988		$	337		$	330		$	314		$	261		$	1,242

Total revenues	$	2,804		$	2,754		$	2,625		$	8,183		$	2,655		$	2,628		$	2,610		$	2,611		$	10,504
Less payment protection insurance business		340			352			319			1,011			335			373			385			399			1,492
Less net investment gains (losses)		(6	)		(49	)		(22	)		(77	)		11			(7	)		—			(6	)		(2	)

Adjusted total revenues (4)	$	2,470		$	2,451		$	2,328		$	7,249		$	2,309		$	2,262		$	2,225		$	2,218		$	9,014

Adjusted expense ratio (3) divided by (4)		14.0	%		13.8	%		13.0	%		13.6	%		14.6	%		14.6	%		14.1	%		11.8	%		13.8	%

Non-GAAP Definition for Expense Ratio

The company references the non-GAAP financial measure entitled “expense ratio” as a measure of productivity. The company defines expense ratio as acquisition and operating expenses, net of deferrals, divided by total revenues, excluding the effects of the company’s payment protection insurance business. The payment protection insurance business is excluded from this ratio as its expense base is comprised of varying levels of non-deferrable acquisition costs. Management believes that the expense ratio analysis enhances understanding of the productivity of the company. However, the expense ratio as defined by the company should not be viewed as a substitute for GAAP acquisition and operating expenses, net of deferrals, divided by total revenues.

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Reconciliation of Core Premiums

(amounts in millions)


				2006						2005
	Q3			Q2		Q1		Total		Q4		Q3		Q2		Q1		Total
Reported premiums	$	1,680		$	1,648	$	1,539	$	4,867	$	1,531	$	1,547	$	1,614	$	1,605	$	6,297
Less payment protection insurance run-off premiums		22			35		19		76		34		64		64		74		236
Less spread-based retail premiums		210			200		180		590		181		189		241		244		855

Core premiums	$	1,448		$	1,413	$	1,340	$	4,201	$	1,316	$	1,294	$	1,309	$	1,287	$	5,206

Reported premium percentage change from prior year		8.6	%
Core premium percentage change from prior year		11.9	%

Non-GAAP Definition for Core Premiums

The company references the non-GAAP financial measure entitled “core premiums” as a measure of premium growth. The company defines core premiums as earned premiums less premiums on a run-off block in our payment protection insurance business and less premiums from our spread-based retail business. The spread-based retail premiums are excluded in this measure primarily because these are single premiums and are not an indication of future premiums. Management believes that analysis of core premiums enhances understanding of premium growth of the company. However, core premiums as defined by the company should not be viewed as a substitute for GAAP earned premiums.

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Reconciliation of Core Yield


					2006						2005												2004
	(Assets—amounts in billions)	Q3			Q2			Q1			Q4			Q3			Q2			Q1			Q4
	Reported—Total Invested Assets and Cash	$	69.6		$	66.4		$	67.6		$	68.8		$	68.4		$	67.9		$	66.7		$	67.1
	Subtract:
	Securities lending		1.6			0.9			1.6			1.8			2.2			2.7			3.0			3.2
	Unrealized gains (losses)		0.6			(0.7	)		0.2			1.2			1.7			2.6			1.5			1.9
	Derivative counterparty collateral		0.4			0.2			0.3			0.4			—			—			—			—

	Adjusted end-of-period invested assets	$	67.0		$	66.0		$	65.5		$	65.4		$	64.5		$	62.6		$	62.2		$	62.1

(A)	Average Invested Assets used in Reported Yield	$	66.5		$	65.7		$	65.5		$	64.9		$	63.5		$	62.4		$	62.1
	Subtract: limited partnership investments (average balance)		0.2			0.1			0.1			0.2			0.2			0.2			0.2

(B)	Average Invested Assets used in Core Yield Calculation		66.3			65.6			65.3			64.8			63.4			62.2			62.0
	Subtract: portfolios supporting floating and short-term products		10.4			10.0			9.1			8.3			7.6			6.9			6.8

(C)	Average Invested Assets used in Core Yield (excl. Floating & Short-Term) Calculation	$	55.9		$	55.6		$	56.2		$	56.5		$	55.8		$	55.3		$	55.1

	(Income—amounts in millions)
(D)	Reported—Net Investment Income	$	944		$	953		$	924		$	941		$	902		$	842		$	851
	Subtract certain investment items⁽¹⁾		9			38			27			68			49			14			24

(E)	Core Net Investment Income		935			915			897			873			853			828			827
	Subtract: investment income from portfolios supporting floating and short-term products		147			139			120			100			83			74			59

(F)	Core Net Investment Income (excl. Floating and Short-Term)	$	788		$	776		$	777		$	773		$	770		$	754		$	767

(D)/(A)	Reported Yield		5.7	%		5.8	%		5.6	%		5.8	%		5.7	%		5.4	%		5.5	%
(E)/(B)	Core Yield		5.6	%		5.6	%		5.5	%		5.4	%		5.4	%		5.3	%		5.3	%
(F)/(C)	Core Yield (excl. Floating and Short-Term)		5.6	%		5.6	%		5.5	%		5.5	%		5.5	%		5.4	%		5.6	%

Notes:

—Columns may not add due to rounding.

—Yields have been annualized.

Non-GAAP Definition for Core Yield

The company references the non-GAAP financial measure entitled “core yield” as a measure of investment yield. The company defines core yield as the investment yield adjusted for those items that are not recurring in nature. Management believes that analysis of core yield enhances understanding of the investment yield of the company. However, core yield as defined by the company should not be viewed as a substitute for GAAP investment yield.

⁽¹⁾	Includes bond calls, prepayments, limited partnerships, non-qualifying derivatives, commercial mortgage loan loss reserves and other items.

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

CORPORATE INFORMATION

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Industry Ratings

Our principal life insurance subsidiaries are rated by A.M. Best, S&P, Moody’s and Fitch as follows:


Company	A.M. Best rating	S&P rating	Moody’s rating	Fitch rating
American Mayflower Life Insurance Company of New York	A+	AA-	Aa3	AA-
Continental Life Insurance Company of Brentwood, Tennessee	A-	Not rated	Not rated	Not rated
Federal Home Life Insurance Company	A+	Not rated	Aa3	AA-
First Colony Life Insurance Company	A+	AA-	Aa3	AA-
Genworth Life Insurance Company of New York	A+	AA-	Aa3	AA-
Genworth Life and Annuity Insurance Company	A+	AA-	Aa3	AA-
Genworth Life and Annuity Insurance Company (short term rating)	Not rated	A-1+	P-1	Not rated
Genworth Life and Health Insurance Company	A	AA-	Not rated	Not rated
Genworth Life Insurance Company	A+	AA-	Aa3	AA-
Genworth Life Insurance Company (short term rating)	Not rated	A-1+	P-1	Not rated

Our mortgage insurance subsidiaries are rated by S&P, Moody’s and Fitch as follows:


Company^(a)	S&P rating	Moody’s rating	Fitch rating
Genworth Mortgage Insurance Corporation	AA	Aa2	AA
Genworth Financial Mortgage Insurance Pty. Limited	AA	Aa2	AA
Genworth Financial Mortgage Insurance Limited	AA	Aa2	AA
Genworth Residential Mortgage Insurance Corporation of NC	AA	Aa2	AA
Private Residential Mortgage Insurance Corporation	Not Rated	Aa2	AA

^(a)	Our Canadian mortgage insurance company, Genworth Financial Mortgage Insurance Company Canada, is not rated by any of the rating agencies shown above, but is rated “AA” by Dominion Bond Rating Service.

The A.M. Best, S&P, Moody’s and Fitch ratings are not designed to be, and do not serve as, measures of protection or valuation offered to investors. These financial strength ratings should not be relied on with respect to making an investment in our securities.

A.M. Best states that its ‘‘A+’’ (Superior) rating is assigned to those companies that have, in its opinion, a superior ability to meet their ongoing obligations to policyholders. The ‘‘A+’’ (Superior) rating is the second-highest of fifteen ratings assigned by A.M. Best, which range from ‘‘A++’’ to ‘‘S’’.

S&P states that an insurer rated “AA” (Very Strong) has very strong financial security characteristics that outweigh any vulnerabilities, and is highly likely to have the ability to meet financial commitments. The “AA” range is the second-highest of the four ratings ranges that meet these criteria, and also is the second-highest of nine financial strength rating ranges assigned by S&P, which range from “AAA” to “R.” A plus (+) or minus (–) shows relative standing in a rating category. Accordingly, the “AA” and “AA–” ratings are the third-and fourth-highest of S&P’s 20 ratings categories. The short-term “A-1” rating is the highest rating and shows the capacity to meet financial commitments is strong. Within this category, the designation of a plus sign (+) indicates capacity to meet its financial commitments is extremely strong.

GENWORTH FINANCIAL, INC.

3Q 2006 FINANCIAL SUPPLEMENT

Industry Ratings (continued)

Moody’s states that insurance companies rated “Aa” (Excellent) offer excellent financial security. Moody’s states that companies in this group constitute what are generally known as high-grade companies. The “Aa” range is the second-highest of nine financial strength rating ranges assigned by Moody’s, which range from “Aaa” to “C.” Numeric modifiers are used to refer to the ranking within the group, with 1 being the highest and 3 being the lowest. Accordingly, the “Aa2” and “Aa3” ratings are the third- and fourth-highest of Moody’s 21 ratings categories. Short-term rating “P1” is the highest rating and shows superior ability for repayment of short-term debt obligations.

Fitch states that “AA” (Very Strong) rated insurance companies are viewed as possessing very strong capacity to meet policyholder and contract obligations. Risk factors are modest, and the impact of any adverse business and economic factors is expected to be very small. The “AA” rating category is the second-highest of eight financial strength rating categories, which range from “AAA” to “D.” The symbol (+) or (-) may be appended to a rating to indicate the relative position of a credit within a rating category. These suffixes are not added to ratings in the “AAA” category or to ratings below the “CCC” category. Accordingly, the “AA” and “AA-” ratings are the third- and fourth-highest of Fitch’s 24 ratings categories.

Dominion Bond Rating states that long-term debt rated AA is of superior credit quality, and protection of interest and principal is considered high. In many cases they differ from long-term debt rated AAA only to a small degree. Given the extremely restrictive definition DBRS has for the AAA category, entities rated AA are also considered to be strong credits, typically exemplifying above-average strength in key areas of consideration and unlikely to be significantly affected by reasonably foreseeable events.

A.M. Best, S&P, Moody’s, Fitch and Dominion Bond Rating review their ratings periodically and we cannot assure you that we will maintain our current ratings in the future. Other agencies may also rate our company or our insurance subsidiaries on a solicited or an unsolicited basis.

On June 2, 2006, A.M. Best removed Continental Life Insurance Company of Brentwood, Tennessee from under review and upgraded the financial strength ratings to A- (excellent) from B++ (very good). The outlook for the rating is positive.

On October 25, 2006, Fitch Ratings and Moody’s Investor Services assigned a rating to Private Residential Mortgage Insurance Corporation (PRMIC). PRMIC has been reactivated in order to insure certain types of loans that would not be permitted under Genworth Mortgage Insurance Corporation existing monoline insurance charter.

About Genworth Financial

Genworth is a leading insurance holding company, serving the lifestyle protection, retirement income, investment and mortgage insurance needs of more than 15 million customers, and has operations in 24 countries, including the U.S., Canada, Australia, the U.K. and more than a dozen other European countries. For more information, visit www.genworth.com.

Inquiries:

Genworth Financial, Inc.

Jean Peters, 804-662-2693

jean.peters@genworth.com

Alicia Charity, 804-662-2248

alicia.charity@genworth.com

Linnea Olsen, 804-662-2536

linnea.olsen@genworth.com