Exhibit 12.1
Genworth Financial, Inc.
Computation Of Ratio Of Earnings To Fixed Charges
(Dollar amounts in millions)
|
December 31, |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2003 |
2002 |
2001 |
2000 |
1999 |
||||||||||||
Net earnings from continuing operations before income taxes and accounting changes | $ | 1,382 | $ | 1,791 | $ | 1,821 | $ | 1,851 | $ | 1,589 | |||||||
Fixed charges included in earnings from continuing operations: |
|||||||||||||||||
Interest expense |
140 |
124 |
126 |
126 |
78 |
||||||||||||
Interest portion of rental expense | 23 | 25 | 23 | 25 | 24 | ||||||||||||
Interest credited to contractholder | 1,624 | 1,645 | 1,620 | 1,456 | 1,290 | ||||||||||||
Subtotal | 1,787 | 1,794 | 1,769 | 1,607 | 1,392 | ||||||||||||
Fixed charges included in earnings from discontinued operations: |
|||||||||||||||||
Interest expense |
12 |
16 |
15 |
17 |
17 |
||||||||||||
Interest portion of rental expense | 8 | 12 | 12 | 12 | 10 | ||||||||||||
Interest credited to contractholder | 69 | 79 | 51 | 41 | 6 | ||||||||||||
Subtotal | 88 | 107 | 78 | 70 | 32 | ||||||||||||
Total fixed charges |
$ |
1,875 |
$ |
1,901 |
$ |
1,847 |
$ |
1,677 |
$ |
1,424 |
|||||||
Earnings available for fixed charges (including interest credited to contractholders) |
$ |
3,257 |
$ |
3,692 |
$ |
3,668 |
$ |
3,528 |
$ |
3,013 |
|||||||
Ratio of earnings to fixed charges (including interest credited to contractholders) (1) |
1.74 |
1.94 |
1.99 |
2.10 |
2.12 |